Login

Anahem Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $58 - 5,718 - 99.89%
Level 2: 4770 - $40 - 4,765 - 99.90%
Level 3: 1908 - $27 - 1,905 - 99.82%
Level 4: 3816 - $18 - 3,810 - 99.84%
Luxury : 956 - $148 - 956 - 99.97%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,153 - 99.88%
Average Income per Game$1,120,663
Year to Date Revenue$45,947,196
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,240,000
Farm Players Total Salaries$1,457,817
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,425,295
Farm Year To Date Expenses$1,282,476
Pro Salary Cap To Date$82,925,305
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$441,354
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,593
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,925,305
Estimate Under Maximum Salary Cap of $83,500,000$574,695
Estimate Over Minimum Salary Cap of $61,700,000 $21,225,305
Current Bank Account$39,020,133
Projected Bank Account$39,020,133

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $0
Alex Ovechkin (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $0
Alex Pietrangelo (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $0
Jacob Markstrom (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
Colton Parayko (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Mattias Ekholm (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $0
Yanni Gourde (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
Viktor Arvidsson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Brett Pesce (Out of Payroll) $4,025,000 (1)
-Salary Remaining : $0
Matt Roy (1 Way Contract) $3,465,000 (1)
-Salary Remaining : $0
Sean Kuraly $2,500,000 (2)
-Salary Remaining : $0
Christian Fischer $1,850,000 (2)
-Salary Remaining : $0
Derek Ryan $1,500,000 (1)
-Salary Remaining : $0
Evgenii Dadonov $1,500,000 (4)
-Salary Remaining : $0
Tomas Nosek $1,400,000 (1)
-Salary Remaining : $0
Emil Bemstrom $975,000 (1)
-Salary Remaining : $0
Collin Delia $950,000 (1)
-Salary Remaining : $0
Riley Nash $950,000 (1)
-Salary Remaining : $0
Ilya Lyubushkin $900,000 (1)
-Salary Remaining : $0
Paul Stastny $750,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $88,265,000
Year 2024 : $54,600,000
Year 2025 : $33,250,000
Year 2026 : $13,000,000
Salary Average Commitment
Year 2023 : $39,700,000
Year 2024 : $17,550,000
Year 2025 : $4,200,000
Year 2026 : $2,200,000
Salary Cap with 1 Way Contract
Year 2023 : $88,265,000
Year 2024 : $54,600,000
Year 2025 : $33,250,000
Year 2026 : $13,000,000

Farm Players Salaries

Noah Philp $99,750 (1)
Salary Remaining : $99,750
Maximus Wanner $95,000 (3)
Salary Remaining : $95,000
Uvis Balinskis $95,000 (1)
Salary Remaining : $95,000
Scott Perunovich $92,500 (1)
Salary Remaining : $92,500
Nathan Clurman $92,500 (1)
Salary Remaining : $92,500
Reilly Walsh $92,500 (1)
Salary Remaining : $92,500
Pierre-Olivier Joseph $86,400 (1)
Salary Remaining : $86,400
Justin Sourdif $84,967 (3)
Salary Remaining : $84,967
Brian Pinho $82,200 (1)
Salary Remaining : $82,200
Jordan Spence $82,000 (1)
Salary Remaining : $82,000
Markus Niemelainen $81,750 (1)
Salary Remaining : $81,750
James Hamblin $80,750 (1)
Salary Remaining : $80,750
Troy Grosenick $80,000 (1)
Salary Remaining : $80,000
Brady Keeper $80,000 (1)
Salary Remaining : $80,000
Jasper Weatherby $80,000 (2)
Salary Remaining : $80,000
Zach Solow $77,500 (1)
Salary Remaining : $77,500
Lane Pederson $75,000 (1)
Salary Remaining : $75,000
Total Farm Players17
Salary Commitment
Year 2023 : $1,457,817
Year 2024 : $259,967
Year 2025 : $179,967
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,240,250
Year 2024 : $240,250
Year 2025 : $160,250
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $69 - 4,880 - 82.25%
Level 2: 4944 - $44 - 4,184 - 84.63%
Level 3: 1977 - $25 - 1,966 - 99.46%
Level 4: 3955 - $18 - 3,918 - 99.06%
Luxury : 990 - $175 - 808 - 81.63%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,756 - 88.52%
Average Income per Game$1,118,131
Year to Date Revenue$45,843,380
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,729,333
Farm Players Total Salaries$1,928,265
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,035,602
Farm Year To Date Expenses$1,942,322
Pro Salary Cap To Date$80,535,570
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$433,486
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,043
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,535,570
Estimate Under Maximum Salary Cap of $83,500,000$2,964,430
Estimate Over Minimum Salary Cap of $61,700,000 $18,835,570
Current Bank Account$46,012,426
Projected Bank Account$46,012,426

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $0
Tyson Barrie (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Artemi Panarin (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Adam Henrique (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Blake Wheeler (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
Bryan Rust (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $0
Rickard Rakell (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
Carter Hart (1 Way Contract) $3,980,000 (1)
-Salary Remaining : $0
Michael Rasmussen (1 Way Contract) $3,751,000 (3)
-Salary Remaining : $0
Travis Hamonic (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Evan Rodrigues $3,500,000 (4)
-Salary Remaining : $0
Jonas Siegenthaler $3,400,000 (4)
-Salary Remaining : $0
Pavel Zacha (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $0
Cody Ceci (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Gustav Nyquist (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Filip Gustavsson (1 Way Contract) $2,605,000 (3)
-Salary Remaining : $0
Brendan Smith $1,500,000 (1)
-Salary Remaining : $0
Mason Appleton $1,000,000 (4)
-Salary Remaining : $0
Kurtis MacDermid $987,500 (1)
-Salary Remaining : $0
Lucas Raymond $925,000 (2)
-Salary Remaining : $0
Alex Newhook $908,333 (1)
-Salary Remaining : $0
Luke Evangelista $797,500 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $82,729,333
Year 2024 : $64,253,500
Year 2025 : $45,828,500
Year 2026 : $18,900,000
Salary Average Commitment
Year 2023 : $48,090,166
Year 2024 : $39,081,833
Year 2025 : $20,931,833
Year 2026 : $8,800,000
Salary Cap with 1 Way Contract
Year 2023 : $82,729,333
Year 2024 : $64,253,500
Year 2025 : $45,828,500
Year 2026 : $18,900,000

Farm Players Salaries

Jaydon Dureau $95,000 (2)
Salary Remaining : $95,000
Ryker Evans $92,500 (1)
Salary Remaining : $92,500
Spencer Stastney $92,500 (2)
Salary Remaining : $92,500
Mathias Emilio Pettersen $90,333 (1)
Salary Remaining : $90,333
Simon Edvinsson $89,417 (3)
Salary Remaining : $89,417
Connor McMichael $89,417 (1)
Salary Remaining : $89,417
Devin Cooley $87,400 (1)
Salary Remaining : $87,400
Ty Smith $86,333 (1)
Salary Remaining : $86,333
Cole Schwindt $85,583 (2)
Salary Remaining : $85,583
Hunter Skinner $85,083 (2)
Salary Remaining : $85,083
Isaac Ratcliffe $84,700 (1)
Salary Remaining : $84,700
Arvid Holm $84,583 (1)
Salary Remaining : $84,583
Dylan Garand $82,833 (3)
Salary Remaining : $82,833
Daemon Hunt $82,833 (3)
Salary Remaining : $82,833
Jack Thompson $82,833 (3)
Salary Remaining : $82,833
Mikhail Abramov $81,000 (2)
Salary Remaining : $81,000
Joseph Woll $80,000 (2)
Salary Remaining : $80,000
Akil Thomas $79,500 (1)
Salary Remaining : $79,500
Jared McIsaac $76,417 (1)
Salary Remaining : $76,417
Sean Day $75,000 (2)
Salary Remaining : $75,000
Jiri Patera $75,000 (2)
Salary Remaining : $75,000
Alexey Toropchenko $75,000 (1)
Salary Remaining : $75,000
Givani Smith $75,000 (2)
Salary Remaining : $75,000
Total Farm Players23
Salary Commitment
Year 2023 : $1,928,265
Year 2024 : $1,082,082
Year 2025 : $337,916
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,917,083
Year 2024 : $1,127,583
Year 2025 : $428,000
Year 2026 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $65 - 4,861 - 83.02%
Level 2: 4879 - $43 - 4,374 - 89.64%
Level 3: 1951 - $24 - 1,942 - 99.54%
Level 4: 3903 - $19 - 3,609 - 92.47%
Luxury : 977 - $162 - 847 - 86.73%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $31 - 0 - 0.00%
Farm Level 2: 1000 - $16 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,633 - 89.00%
Average Income per Game$1,104,576
Year to Date Revenue$45,287,617
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,788,535
Farm Players Total Salaries$639,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,742,543
Farm Year To Date Expenses$751,510
Pro Salary Cap To Date$73,242,535
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$329,628
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,332
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,242,535
Estimate Under Maximum Salary Cap of $83,500,000$10,257,465
Estimate Over Minimum Salary Cap of $61,700,000 $11,542,535
Current Bank Account$28,654,140
Projected Bank Account$28,654,140

Pro Players Salaries

Anders Lee (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Tyler Myers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Erik Gudbranson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Andre Burakovsky (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Jake Bean (1 Way Contract) $5,000,002 (2)
-Salary Remaining : $0
Dominik Kubalik (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Connor Brown (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Anthony Duclair (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Radim Simek (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Brock McGinn (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
James Reimer (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Conor Garland (1 Way Contract) $2,300,000 (4)
-Salary Remaining : $0
Jonathan Drouin (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Tyson Jost (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Kieffer Bellows $1,000,000 (2)
-Salary Remaining : $0
Will Bitten $970,200 (1)
-Salary Remaining : $0
Adam Scheel (Out of Payroll) $950,000 (3)
-Salary Remaining : $0
Peyton Krebs $950,000 (2)
-Salary Remaining : $0
Jakob Pelletier $950,000 (2)
-Salary Remaining : $0
Nico Daws $950,000 (2)
-Salary Remaining : $0
Calle Rosen $925,000 (1)
-Salary Remaining : $0
Jacob Bernard-Docker $925,000 (1)
-Salary Remaining : $0
Jiri Kulich $918,333 (3)
-Salary Remaining : $0
Maxime Lajoie $900,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $63,738,535
Year 2024 : $36,668,335
Year 2025 : $12,168,333
Year 2026 : $7,800,000
Salary Average Commitment
Year 2023 : $46,744,169
Year 2024 : $24,144,169
Year 2025 : $5,800,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $63,738,535
Year 2024 : $36,668,335
Year 2025 : $12,168,333
Year 2026 : $7,800,000

Farm Players Salaries

Olli Juolevi $100,000 (1)
Salary Remaining : $100,000
Artem Guryev $95,000 (3)
Salary Remaining : $95,000
Xavier Bouchard $95,000 (2)
Salary Remaining : $95,000
Maxence Guenette $95,000 (2)
Salary Remaining : $95,000
Adam Raska $95,000 (2)
Salary Remaining : $95,000
Antonio Stranges $84,667 (3)
Salary Remaining : $84,667
Olle Eriksson Ek $75,000 (1)
Salary Remaining : $75,000
Total Farm Players7
Salary Commitment
Year 2023 : $639,667
Year 2024 : $464,667
Year 2025 : $179,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $490,000
Year 2024 : $350,000
Year 2025 : $140,000
Year 2026 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $63 - 5,949 - 95.50%
Level 2: 5191 - $40 - 5,060 - 97.48%
Level 3: 2076 - $23 - 2,028 - 97.67%
Level 4: 4153 - $15 - 4,085 - 98.36%
Luxury : 1040 - $163 - 853 - 82.00%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $34 - 0 - 0.00%
Farm Level 2: 1000 - $14 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,975 - 96.17%
Average Income per Game$1,178,505
Year to Date Revenue$48,318,688
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,511,387
Farm Players Total Salaries$584,916
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,024,606
Farm Year To Date Expenses$581,845
Pro Salary Cap To Date$80,524,536
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$427,143
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,046
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,524,536
Estimate Under Maximum Salary Cap of $83,500,000$2,975,464
Estimate Over Minimum Salary Cap of $61,700,000 $18,824,536
Current Bank Account$2,599,995
Projected Bank Account$2,599,995

Pro Players Salaries

Taylor Hall (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $0
Brayden Point (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Philipp Grubauer (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Ondrej Palat (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $0
Nikita Zaitsev (1 Way Contract) $5,555,555 (1)
-Salary Remaining : $0
Josh Anderson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Olli Maatta (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $0
Connor Murphy (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $0
Matt Murray (1 Way Contract) $4,333,333 (2)
-Salary Remaining : $0
Brandon Carlo (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $0
Brian Dumoulin (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $0
Lawson Crouse (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Nick Ritchie (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Connor Carrick $1,999,999 (1)
-Salary Remaining : $0
Robert Bortuzzo $1,300,000 (1)
-Salary Remaining : $0
Alex Chiasson $1,100,000 (1)
-Salary Remaining : $0
Philipp Kurashev $1,000,000 (2)
-Salary Remaining : $0
Michael Pezzetta $850,000 (1)
-Salary Remaining : $0
Matt Nieto $850,000 (1)
-Salary Remaining : $0
Benoit-Olivier Groulx $822,500 (1)
-Salary Remaining : $0
Logan Shaw $775,000 (1)
-Salary Remaining : $0
Josh Leivo $775,000 (1)
-Salary Remaining : $0
Derrick Pouliot $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $81,511,387
Year 2024 : $47,833,333
Year 2025 : $22,400,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $49,711,387
Year 2024 : $21,483,333
Year 2025 : $2,600,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $81,511,387
Year 2024 : $47,833,333
Year 2025 : $22,400,000
Year 2026 : $0

Farm Players Salaries

Marian Studenic $94,000 (1)
Salary Remaining : $94,000
Jakub Skarek $86,000 (1)
Salary Remaining : $86,000
Samuel Knazko $84,750 (3)
Salary Remaining : $84,750
Daniil Gushchin $82,833 (3)
Salary Remaining : $82,833
Tyler Tullio $82,333 (3)
Salary Remaining : $82,333
Greg Meireles $77,500 (1)
Salary Remaining : $77,500
Tommy Miller $77,500 (1)
Salary Remaining : $77,500
Total Farm Players7
Salary Commitment
Year 2023 : $584,916
Year 2024 : $249,916
Year 2025 : $249,916
Year 2026 : $0
Salary Average Commitment
Year 2023 : $543,833
Year 2024 : $263,833
Year 2025 : $263,833
Year 2026 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6429 - $49 - 6,217 - 96.70%
Level 2: 5358 - $39 - 4,568 - 85.26%
Level 3: 2143 - $34 - 1,724 - 80.47%
Level 4: 4286 - $24 - 3,450 - 80.49%
Luxury : 1073 - $169 - 865 - 80.61%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,825 - 87.22%
Average Income per Game$1,234,254
Year to Date Revenue$50,604,427
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,496,072
Farm Players Total Salaries$2,327,984
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,682,613
Farm Year To Date Expenses$2,394,998
Pro Salary Cap To Date$82,182,636
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$437,480
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,125
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,182,636
Estimate Under Maximum Salary Cap of $83,500,000$1,317,364
Estimate Over Minimum Salary Cap of $61,700,000 $20,482,636
Current Bank Account($410,501)
Projected Bank Account($410,501)

Pro Players Salaries

Mathew Barzal (1 Way Contract) $9,150,000 (4)
-Salary Remaining : $0
Dylan Larkin (1 Way Contract) $8,700,000 (4)
-Salary Remaining : $0
David Pastrnak (1 Way Contract) $8,118,642 (3)
-Salary Remaining : $0
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $0
Marc-Andre Fleury (1 Way Contract) $7,220,000 (1)
-Salary Remaining : $0
Ivan Provorov (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $0
Dmitry Orlov (1 Way Contract) $6,666,666 (4)
-Salary Remaining : $0
Mikael Backlund (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $0
Valeri Nichushkin (1 Way Contract) $5,000,005 (3)
-Salary Remaining : $0
David Savard (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Nikita Zadorov (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Eric Robinson $1,600,000 (1)
-Salary Remaining : $0
Brandon Hagel $1,500,000 (5)
-Salary Remaining : $0
Ryan Poehling $1,017,500 (3)
-Salary Remaining : $0
Noah Juulsen $1,000,000 (1)
-Salary Remaining : $0
Mikhail Maltsev $979,092 (1)
-Salary Remaining : $0
A.J. Greer $950,000 (1)
-Salary Remaining : $0
Seth Jarvis $894,167 (2)
-Salary Remaining : $0
Gavin Bayreuther $800,000 (1)
-Salary Remaining : $0
Austin Watson $775,000 (2)
-Salary Remaining : $0
Jonas Johansson $775,000 (4)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $83,496,072
Year 2024 : $71,479,480
Year 2025 : $58,560,313
Year 2026 : $31,791,666
Salary Average Commitment
Year 2023 : $31,324,092
Year 2024 : $19,825,000
Year 2025 : $6,875,000
Year 2026 : $3,575,000
Salary Cap with 1 Way Contract
Year 2023 : $83,496,072
Year 2024 : $65,596,980
Year 2025 : $52,677,813
Year 2026 : $26,791,666

Farm Players Salaries

Austin Strand $110,000 (1)
Salary Remaining : $110,000
Jeremy Davies $110,000 (1)
Salary Remaining : $110,000
Lucas Condotta $104,500 (1)
Salary Remaining : $104,500
Cameron Hughes $96,800 (1)
Salary Remaining : $96,800
Isaac Belliveau $95,000 (3)
Salary Remaining : $95,000
Wyatt Aamodt $95,000 (1)
Salary Remaining : $95,000
Dryden McKay $95,000 (1)
Salary Remaining : $95,000
Brandon Scanlin $95,000 (3)
Salary Remaining : $95,000
Georgi Romanov $95,000 (2)
Salary Remaining : $95,000
Michael Callahan $95,000 (1)
Salary Remaining : $95,000
Aidan Fulp $95,000 (2)
Salary Remaining : $95,000
Brandon Biro $92,500 (1)
Salary Remaining : $92,500
Daniil Tarasov $92,500 (2)
Salary Remaining : $92,500
Alexander Alexeyev $92,500 (2)
Salary Remaining : $92,500
Cross Hanas $85,917 (3)
Salary Remaining : $85,917
Ukko-Pekka Luukkonen $85,617 (1)
Salary Remaining : $85,617
Ozzy Wiesblatt $83,583 (3)
Salary Remaining : $83,583
Reece Newkirk $82,400 (2)
Salary Remaining : $82,400
Vincent Iorio $81,417 (3)
Salary Remaining : $81,417
Ben McCartney $81,333 (2)
Salary Remaining : $81,333
Dillon Hamaliuk $78,917 (2)
Salary Remaining : $78,917
Griffin Mendel $77,500 (1)
Salary Remaining : $77,500
Felix Robert $77,500 (1)
Salary Remaining : $77,500
Jalen Luypen $77,500 (3)
Salary Remaining : $77,500
Dryden Hunt $77,500 (2)
Salary Remaining : $77,500
Keith Petruzzelli $75,000 (1)
Salary Remaining : $75,000
Total Farm Players26
Salary Commitment
Year 2023 : $2,327,984
Year 2024 : $1,226,067
Year 2025 : $518,417
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,992,067
Year 2024 : $1,109,567
Year 2025 : $510,750
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $65 - 5,130 - 82.40%
Level 2: 5188 - $40 - 5,034 - 97.03%
Level 3: 2075 - $28 - 1,816 - 87.53%
Level 4: 4151 - $17 - 4,070 - 98.06%
Luxury : 1040 - $150 - 1,009 - 97.03%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,060 - 91.33%
Average Income per Game$1,153,880
Year to Date Revenue$47,309,086
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,382,143
Farm Players Total Salaries$1,819,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,154,538
Farm Year To Date Expenses$1,685,255
Pro Salary Cap To Date$71,654,567
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$369,178
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,477
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$71,654,567
Estimate Under Maximum Salary Cap of $83,500,000$11,845,433
Estimate Over Minimum Salary Cap of $61,700,000 $9,954,567
Current Bank Account$104,359,463
Projected Bank Account$104,359,463

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $0
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
-Salary Remaining : $0
Alec Martinez (1 Way Contract) $5,700,000 (1)
-Salary Remaining : $0
Joel Eriksson Ek (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
Jack Campbell (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (3)
-Salary Remaining : $0
Jesper Fast (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $0
Troy Stecher (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Jordan Greenway (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Lars Eller (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Robert Hagg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Colton Sissons (1 Way Contract) $2,857,143 (3)
-Salary Remaining : $0
Martin Jones (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
Isac Lundestrom (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
Laurent Brossoit (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Jimmy Vesey $1,200,000 (1)
-Salary Remaining : $0
Lias Andersson $1,020,000 (2)
-Salary Remaining : $0
Dysin Mayo $950,000 (2)
-Salary Remaining : $0
Mason Shaw $925,000 (1)
-Salary Remaining : $0
Dylan Cozens $925,000 (1)
-Salary Remaining : $0
Wyatt Johnston $925,000 (3)
-Salary Remaining : $0
Filip Kral $810,000 (1)
-Salary Remaining : $0
Zach Bogosian $775,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $70,382,143
Year 2024 : $42,072,143
Year 2025 : $23,602,143
Year 2026 : $0
Salary Average Commitment
Year 2023 : $42,110,417
Year 2024 : $17,550,417
Year 2025 : $3,600,417
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $70,382,143
Year 2024 : $42,072,143
Year 2025 : $23,602,143
Year 2026 : $0

Farm Players Salaries

Calen Addison $260,000 (2)
Salary Remaining : $260,000
Christopher Gibson $150,000 (1)
Salary Remaining : $150,000
Tobias Bjornfot $102,000 (1)
Salary Remaining : $102,000
Drake Caggiula $100,000 (2)
Salary Remaining : $100,000
Hardy Haman Aktell $95,000 (1)
Salary Remaining : $95,000
Adam Beckman $95,000 (2)
Salary Remaining : $95,000
Alex Vlasic $92,500 (2)
Salary Remaining : $92,500
Casey Fitzgerald $92,500 (1)
Salary Remaining : $92,500
Jacob Perreault $92,500 (2)
Salary Remaining : $92,500
Matthew Struthers $92,500 (1)
Salary Remaining : $92,500
Kevin Mandolese $92,500 (2)
Salary Remaining : $92,500
Nils Lundkvist $92,500 (2)
Salary Remaining : $92,500
Olivier Rodrigue $92,500 (1)
Salary Remaining : $92,500
Kaeden Korczak $92,500 (2)
Salary Remaining : $92,500
Ivan Lodnia $92,500 (1)
Salary Remaining : $92,500
David Farrance $92,500 (1)
Salary Remaining : $92,500
Drew Helleson $92,500 (2)
Salary Remaining : $92,500
Total Farm Players17
Salary Commitment
Year 2023 : $1,819,500
Year 2024 : $1,010,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,371,000
Year 2024 : $701,000
Year 2025 : $0
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $60 - 6,112 - 89.45%
Level 2: 5693 - $35 - 5,265 - 92.47%
Level 3: 2277 - $20 - 2,147 - 94.27%
Level 4: 4555 - $10 - 4,485 - 98.47%
Luxury : 1142 - $160 - 915 - 80.12%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,924 - 92.31%
Average Income per Game$1,122,809
Year to Date Revenue$46,035,162
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,075,000
Farm Players Total Salaries$763,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,864,533
Farm Year To Date Expenses$592,807
Pro Salary Cap To Date$79,746,277
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$430,078
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,974
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,746,277
Estimate Under Maximum Salary Cap of $83,500,000$3,753,723
Estimate Over Minimum Salary Cap of $61,700,000 $18,046,277
Current Bank Account$26,603,109
Projected Bank Account$26,603,109

Pro Players Salaries

Ryan Johansen (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Jason Robertson (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $0
Jordan Eberle (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Brandon Saad (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Kevin Fiala (1 Way Contract) $5,600,000 (2)
-Salary Remaining : $0
Charlie Coyle (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
Ben Chiarot (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Ilya Samsonov (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Ian Cole (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $0
Carson Soucy (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Mario Ferraro $3,250,000 (3)
-Salary Remaining : $0
Scott Laughton (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Chandler Stephenson (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Frederick Gaudreau (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Matthew Benning $2,250,000 (1)
-Salary Remaining : $0
Eric Comrie (1 Way Contract) $2,250,000 (1)
-1 Way Contract Salary Cap : $1,550,000
-Salary Remaining : $0
Dan Vladar (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
Jarred Tinordi (Out of Payroll) $1,750,000 (1)
-Salary Remaining : $0
Brandon Duhaime $1,650,000 (2)
-Salary Remaining : $0
Chad Ruhwedel $1,000,000 (1)
-Salary Remaining : $0
Josh Mahura $925,000 (1)
-Salary Remaining : $0
Sam Gagner $900,000 (1)
-Salary Remaining : $0
Patrick Brown $700,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $83,825,000
Year 2024 : $46,250,000
Year 2025 : $28,000,000
Year 2026 : $6,000,000
Salary Average Commitment
Year 2023 : $41,650,000
Year 2024 : $16,900,000
Year 2025 : $6,950,000
Year 2026 : $4,200,000
Salary Cap with 1 Way Contract
Year 2023 : $83,125,000
Year 2024 : $46,250,000
Year 2025 : $28,000,000
Year 2026 : $6,000,000

Farm Players Salaries

Rasmus Sandin $140,000 (1)
Salary Remaining : $140,000
Calvin Petersen $130,000 (4)
Salary Remaining : $130,000
Bobby Brink $92,500 (1)
Salary Remaining : $92,500
Keean Washkurak $86,250 (1)
Salary Remaining : $86,250
Peetro Seppala $85,500 (1)
Salary Remaining : $85,500
Lucas Johansen $77,500 (2)
Salary Remaining : $77,500
Daniil Miromanov $76,250 (1)
Salary Remaining : $76,250
Patrick Giles $75,000 (1)
Salary Remaining : $75,000
Total Farm Players8
Salary Commitment
Year 2023 : $763,000
Year 2024 : $207,500
Year 2025 : $130,000
Year 2026 : $130,000
Salary Average Commitment
Year 2023 : $612,500
Year 2024 : $207,500
Year 2025 : $130,000
Year 2026 : $130,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $60 - 5,924 - 98.70%
Level 2: 5001 - $38 - 4,926 - 98.51%
Level 3: 2000 - $25 - 1,985 - 99.27%
Level 4: 4001 - $17 - 3,935 - 98.36%
Luxury : 1003 - $155 - 985 - 98.23%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,757 - 98.61%
Average Income per Game$1,161,027
Year to Date Revenue$47,602,107
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,771,488
Farm Players Total Salaries$1,892,146
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,926,610
Farm Year To Date Expenses$1,935,670
Pro Salary Cap To Date$83,426,632
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$470,164
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,855
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,426,632
Estimate Under Maximum Salary Cap of $83,500,000$73,368
Estimate Over Minimum Salary Cap of $61,700,000 $21,726,632
Current Bank Account$38,146,649
Projected Bank Account$38,146,649

Pro Players Salaries

John Tavares (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Darnell Nurse (1 Way Contract) $9,250,000 (3)
-Salary Remaining : $0
Sidney Crosby (1 Way Contract) $8,700,000 (2)
-Salary Remaining : $0
Patrik Laine (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
Clayton Keller (1 Way Contract) $7,150,000 (2)
-Salary Remaining : $0
Neal Pionk (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $0
Andrew Copp (1 Way Contract) $5,625,000 (4)
-Salary Remaining : $0
Shea Theodore (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $4,270,000 (4)
-Salary Remaining : $0
Dylan Strome (1 Way Contract) $4,201,488 (3)
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $0
Sean Monahan (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Daniel Sprong $3,000,000 (1)
-Salary Remaining : $0
Sergei Bobrovsky (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Marc Staal (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Trent Frederic $1,700,000 (2)
-Salary Remaining : $0
Alex Nedeljkovic $1,300,000 (4)
-Salary Remaining : $0
Carl Grundstrom $1,000,000 (1)
-Salary Remaining : $0
Nico Sturm $850,000 (1)
-Salary Remaining : $0
Travis Boyd $750,000 (2)
-Salary Remaining : $0
Michael Carcone $750,000 (3)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $89,771,488
Year 2024 : $72,321,488
Year 2025 : $38,646,488
Year 2026 : $14,195,000
Salary Average Commitment
Year 2023 : $51,070,000
Year 2024 : $42,320,000
Year 2025 : $14,820,000
Year 2026 : $9,270,000
Salary Cap with 1 Way Contract
Year 2023 : $89,771,488
Year 2024 : $72,321,488
Year 2025 : $38,646,488
Year 2026 : $14,195,000

Farm Players Salaries

Anthony Stolarz $137,500 (2)
Salary Remaining : $137,500
Jakub Zboril $113,750 (1)
Salary Remaining : $113,750
Rasmus Asplund $100,000 (1)
Salary Remaining : $100,000
Jiri Smejkal $95,000 (1)
Salary Remaining : $95,000
Patrik Koch $95,000 (1)
Salary Remaining : $95,000
Simon Holmstrom $92,500 (1)
Salary Remaining : $92,500
Victor Soderstrom $92,500 (1)
Salary Remaining : $92,500
Emil Andrae $90,333 (3)
Salary Remaining : $90,333
Andre Lee $88,375 (1)
Salary Remaining : $88,375
Simon Lundmark $85,083 (2)
Salary Remaining : $85,083
Hugo Alnefelt $85,083 (2)
Salary Remaining : $85,083
Juuso Parssinen $85,083 (2)
Salary Remaining : $85,083
Axel Jonsson-Fjallby $85,000 (1)
Salary Remaining : $85,000
Adam Wilsby $84,250 (2)
Salary Remaining : $84,250
Brett Leason $84,250 (1)
Salary Remaining : $84,250
Anttoni Honka $83,689 (3)
Salary Remaining : $83,689
Pontus Holmberg $82,750 (1)
Salary Remaining : $82,750
Albert Johansson $82,000 (2)
Salary Remaining : $82,000
Ivan Ivan $77,500 (3)
Salary Remaining : $77,500
Mark Friedman $77,500 (1)
Salary Remaining : $77,500
Jacob Larsson $75,000 (3)
Salary Remaining : $75,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,892,146
Year 2024 : $885,521
Year 2025 : $326,522
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,555,584
Year 2024 : $775,334
Year 2025 : $306,667
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $62 - 5,838 - 96.53%
Level 2: 5040 - $42 - 4,920 - 97.62%
Level 3: 2016 - $20 - 2,012 - 99.81%
Level 4: 4032 - $18 - 3,976 - 98.60%
Luxury : 1008 - $150 - 999 - 99.10%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,745 - 97.80%
Average Income per Game$1,187,285
Year to Date Revenue$48,678,699
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,351,002
Farm Players Total Salaries$2,393,425
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,829,623
Farm Year To Date Expenses$2,329,360
Pro Salary Cap To Date$83,329,517
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$447,141
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,466
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,329,517
Estimate Under Maximum Salary Cap of $83,500,000$170,483
Estimate Over Minimum Salary Cap of $61,700,000 $21,629,517
Current Bank Account$82,089,457
Projected Bank Account$82,089,457

Pro Players Salaries

Tomas Hertl (1 Way Contract) $8,137,500 (3)
-Salary Remaining : $0
Victor Hedman (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $0
Nick Suzuki $7,875,000 (4)
-Salary Remaining : $0
Mats Zuccarello (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
David Perron (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Vladimir Tarasenko (1 Way Contract) $6,050,000 (4)
-Salary Remaining : $0
Adrian Kempe (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Darcy Kuemper (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Tyler Toffoli (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $0
Dylan DeMelo (1 Way Contract) $4,260,000 (5)
-Salary Remaining : $0
Adam Larsson (1 Way Contract) $4,166,667 (2)
-Salary Remaining : $0
Devon Toews (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $0
Jordan Staal (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Morgan Geekie $2,111,835 (1)
-Salary Remaining : $0
Jake Evans $1,700,000 (2)
-Salary Remaining : $0
Niko Mikkola $1,400,000 (2)
-Salary Remaining : $0
Joey Daccord $1,200,000 (2)
-Salary Remaining : $0
Jujhar Khaira $1,000,000 (4)
-Salary Remaining : $0
Braden Schneider $950,000 (2)
-Salary Remaining : $0
Kirill Marchenko $925,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2023 : $85,351,002
Year 2024 : $62,279,167
Year 2025 : $37,562,500
Year 2026 : $29,425,000
Salary Average Commitment
Year 2023 : $41,664,167
Year 2024 : $33,864,167
Year 2025 : $16,860,000
Year 2026 : $16,210,000
Salary Cap with 1 Way Contract
Year 2023 : $85,351,002
Year 2024 : $61,039,167
Year 2025 : $36,322,500
Year 2026 : $28,185,000

Farm Players Salaries

Colin Blackwell $132,500 (2)
Salary Remaining : $132,500
Joe Snively $113,000 (1)
Salary Remaining : $113,000
Nikolai Knyzhov $102,000 (1)
Salary Remaining : $102,000
Nick Cicek $95,000 (1)
Salary Remaining : $95,000
Avery Hayes $95,000 (2)
Salary Remaining : $95,000
Tye Kartye $95,000 (2)
Salary Remaining : $95,000
Simon Johansson $95,000 (1)
Salary Remaining : $95,000
Clay Stevenson $95,000 (1)
Salary Remaining : $95,000
Adam Klapka $95,000 (1)
Salary Remaining : $95,000
Daylan Kuefler $95,000 (3)
Salary Remaining : $95,000
Tristen Nielsen $95,000 (2)
Salary Remaining : $95,000
Jaxsen Wiebe $95,000 (3)
Salary Remaining : $95,000
Samuel Mayer $95,000 (3)
Salary Remaining : $95,000
Raphael Lavoie $92,500 (1)
Salary Remaining : $92,500
Wyatt Kaiser $91,667 (3)
Salary Remaining : $91,667
Arnaud Durandeau $87,675 (1)
Salary Remaining : $87,675
Jett Woo $86,083 (1)
Salary Remaining : $86,083
William Trudeau $86,000 (3)
Salary Remaining : $86,000
Erik Kallgren $85,500 (1)
Salary Remaining : $85,500
Raivis Ansons $84,500 (3)
Salary Remaining : $84,500
Will Cuylle $83,000 (3)
Salary Remaining : $83,000
Justin Brazeau $83,000 (4)
Salary Remaining : $83,000
Lukas Dostal $82,250 (2)
Salary Remaining : $82,250
Joona Koppanen $78,750 (1)
Salary Remaining : $78,750
Ben Gleason $77,500 (2)
Salary Remaining : $77,500
Andreas Englund $77,500 (4)
Salary Remaining : $77,500
Total Farm Players26
Salary Commitment
Year 2023 : $2,393,425
Year 2024 : $1,367,917
Year 2025 : $790,667
Year 2026 : $160,500
Salary Average Commitment
Year 2023 : $2,123,666
Year 2024 : $1,224,583
Year 2025 : $679,833
Year 2026 : $140,000

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $70 - 4,962 - 80.33%
Level 2: 5147 - $40 - 5,003 - 97.21%
Level 3: 2059 - $25 - 2,025 - 98.36%
Level 4: 4118 - $18 - 4,005 - 97.26%
Luxury : 1031 - $170 - 836 - 81.05%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,831 - 90.82%
Average Income per Game$1,161,530
Year to Date Revenue$47,622,716
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,282,578
Farm Players Total Salaries$1,462,733
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,017,712
Farm Year To Date Expenses$1,282,494
Pro Salary Cap To Date$81,517,621
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$415,534
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,618
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,517,621
Estimate Under Maximum Salary Cap of $83,500,000$1,982,379
Estimate Over Minimum Salary Cap of $61,700,000 $19,817,621
Current Bank Account$56,525,919
Projected Bank Account$56,525,919

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $0
Ryan Suter (1 Way Contract) $7,538,462 (2)
-Salary Remaining : $0
Elias Pettersson (1 Way Contract) $7,350,000 (2)
-Salary Remaining : $0
Cam Fowler (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Rasmus Dahlin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Josh Bailey (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $0
J.T. Compher (1 Way Contract) $5,100,000 (4)
-Salary Remaining : $0
Thatcher Demko (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Ilya Mikheyev (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
Marcus Foligno (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $0
Adin Hill (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Nicolas Roy (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Luke Kunin (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Adam Boqvist $2,600,000 (2)
-Salary Remaining : $0
Nate Schmidt $1,999,999 (4)
-Salary Remaining : $0
Brett Howden $1,500,000 (2)
-Salary Remaining : $0
Morgan Barron $971,250 (1)
-Salary Remaining : $0
Alexander Nylander $971,250 (1)
-Salary Remaining : $0
Nils Hoglander $925,000 (1)
-Salary Remaining : $0
Kevin Bahl $925,000 (1)
-Salary Remaining : $0
Dawson Mercer $894,167 (2)
-Salary Remaining : $0
Noah Gregor $807,450 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $79,282,578
Year 2024 : $55,232,628
Year 2025 : $26,349,999
Year 2026 : $7,099,999
Salary Average Commitment
Year 2023 : $40,538,461
Year 2024 : $21,588,461
Year 2025 : $7,699,999
Year 2026 : $2,699,999
Salary Cap with 1 Way Contract
Year 2023 : $79,282,578
Year 2024 : $55,232,628
Year 2025 : $26,349,999
Year 2026 : $7,099,999

Farm Players Salaries

Filip Zadina $182,500 (2)
Salary Remaining : $182,500
Gavin White $95,000 (2)
Salary Remaining : $95,000
Gianni Fairbrother $95,000 (2)
Salary Remaining : $95,000
Egor Afanasyev $95,000 (2)
Salary Remaining : $95,000
Artemi Kniazev $95,000 (2)
Salary Remaining : $95,000
Yaroslav Askarov $92,500 (3)
Salary Remaining : $92,500
Noel Hoefenmayer $92,500 (1)
Salary Remaining : $92,500
Wyatte Wylie $92,500 (1)
Salary Remaining : $92,500
Ryan McGregor $92,500 (1)
Salary Remaining : $92,500
Alex Turcotte $92,500 (1)
Salary Remaining : $92,500
Damien Giroux $92,500 (1)
Salary Remaining : $92,500
Grigori Denisenko $92,500 (1)
Salary Remaining : $92,500
Ridly Greig $86,333 (3)
Salary Remaining : $86,333
Jack St. Ivany $85,800 (2)
Salary Remaining : $85,800
Samuel Helenius $80,600 (3)
Salary Remaining : $80,600
Total Farm Players15
Salary Commitment
Year 2023 : $1,462,733
Year 2024 : $907,733
Year 2025 : $259,433
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,327,750
Year 2024 : $795,250
Year 2025 : $360,250
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $52 - 6,292 - 94.07%
Level 2: 5573 - $35 - 5,206 - 93.42%
Level 3: 2229 - $20 - 2,140 - 96.01%
Level 4: 4459 - $15 - 4,265 - 95.65%
Luxury : 1117 - $145 - 1,022 - 91.49%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,925 - 94.31%
Average Income per Game$1,093,021
Year to Date Revenue$44,813,862
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,683,999
Farm Players Total Salaries$1,251,400
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,651,905
Farm Year To Date Expenses$1,343,755
Pro Salary Cap To Date$83,099,849
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$433,250
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,518
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,099,849
Estimate Under Maximum Salary Cap of $83,500,000$400,151
Estimate Over Minimum Salary Cap of $61,700,000 $21,399,849
Current Bank Account($2,893,170)
Projected Bank Account($2,893,170)

Pro Players Salaries

Alex DeBrincat (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $0
Jordan Kyrou (1 Way Contract) $8,125,000 (4)
-Salary Remaining : $0
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
Anthony Cirelli (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
Ryan Pulock (1 Way Contract) $6,150,000 (3)
-Salary Remaining : $0
Ryan O'Reilly (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Trevor Moore (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $0
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Chris Tanev (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Samuel Girard (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Jack Roslovic (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Antti Raanta (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
Karel Vejmelka (1 Way Contract) $2,725,000 (2)
-Salary Remaining : $0
Alexander Barabanov (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $0
Marcus Johansson (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Marc-Edouard Vlasic (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Jack Johnson $1,999,999 (2)
-Salary Remaining : $0
Garnet Hathaway $1,100,000 (1)
-Salary Remaining : $0
Tyler Tucker $809,000 (1)
-Salary Remaining : $0
Dakota Joshua $800,000 (2)
-Salary Remaining : $0
Kiefer Sherwood $775,000 (4)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $85,183,999
Year 2024 : $48,274,999
Year 2025 : $28,550,000
Year 2026 : $20,400,000
Salary Average Commitment
Year 2023 : $40,858,999
Year 2024 : $21,799,999
Year 2025 : $4,100,000
Year 2026 : $2,800,000
Salary Cap with 1 Way Contract
Year 2023 : $85,183,999
Year 2024 : $48,274,999
Year 2025 : $28,550,000
Year 2026 : $20,400,000

Farm Players Salaries

Paul Cotter $195,000 (3)
Salary Remaining : $195,000
Akito Hirose $95,000 (1)
Salary Remaining : $95,000
Jake Livingstone $95,000 (1)
Salary Remaining : $95,000
Nolan Burke $95,000 (3)
Salary Remaining : $95,000
Wilmer Skoog $95,000 (1)
Salary Remaining : $95,000
Ben Berard $95,000 (1)
Salary Remaining : $95,000
Arshdeep Bains $95,000 (2)
Salary Remaining : $95,000
Hunter Jones $92,500 (1)
Salary Remaining : $92,500
Reese Johnson $80,000 (1)
Salary Remaining : $80,000
Jayson Megna $80,000 (1)
Salary Remaining : $80,000
Joel L'Esperance $80,000 (1)
Salary Remaining : $80,000
Aliaksei Protas $78,900 (2)
Salary Remaining : $78,900
Curtis Douglas $75,000 (1)
Salary Remaining : $75,000
Total Farm Players13
Salary Commitment
Year 2023 : $1,251,400
Year 2024 : $463,900
Year 2025 : $290,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,082,500
Year 2024 : $425,000
Year 2025 : $265,000
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $60 - 5,793 - 96.31%
Level 2: 5177 - $40 - 4,874 - 94.15%
Level 3: 2271 - $18 - 2,083 - 91.71%
Level 4: 4142 - $15 - 3,974 - 95.95%
Luxury : 1036 - $130 - 1,015 - 97.99%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,739 - 95.16%
Average Income per Game$1,117,629
Year to Date Revenue$45,822,792
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,838,749
Farm Players Total Salaries$1,144,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,678,950
Farm Year To Date Expenses$1,282,823
Pro Salary Cap To Date$66,377,128
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$303,848
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,960
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,377,128
Estimate Under Maximum Salary Cap of $83,500,000$17,122,872
Estimate Over Minimum Salary Cap of $61,700,000 $4,677,128
Current Bank Account$41,270,502
Projected Bank Account$41,270,502

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (4)
-Salary Remaining : $0
Jakub Voracek (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $0
Erik Johnson (1 Way Contract) $6,099,999 (3)
-Salary Remaining : $0
Vladislav Namestnikov (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Trevor van Riemsdyk (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Anton Forsberg (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Zemgus Girgensons (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $0
Mattias Janmark (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
Kevin Labanc (Out of Payroll) $2,100,000 (3)
-Salary Remaining : $0
Jacob Bryson $1,850,000 (1)
-Salary Remaining : $0
Sammy Blais $1,700,000 (1)
-Salary Remaining : $0
Scott Wedgewood (Out of Payroll) $1,500,000 (1)
-Salary Remaining : $0
Sam Steel $1,200,000 (1)
-Salary Remaining : $0
Connor Mackey $1,100,000 (1)
-Salary Remaining : $0
Adam Erne $1,100,000 (1)
-Salary Remaining : $0
Alex Barre-Boulet $1,100,000 (2)
-Salary Remaining : $0
Denis Gurianov $1,000,000 (4)
-Salary Remaining : $0
Josh Archibald $1,000,000 (1)
-Salary Remaining : $0
Jaycob Megna $950,000 (1)
-Salary Remaining : $0
Oskar Sundqvist $950,000 (1)
-Salary Remaining : $0
Joel Hofer $925,000 (2)
-Salary Remaining : $0
Vincent Desharnais $838,750 (1)
-Salary Remaining : $0
Alexander Edler $775,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $59,938,749
Year 2024 : $40,874,999
Year 2025 : $25,449,999
Year 2026 : $11,500,000
Salary Average Commitment
Year 2023 : $40,349,999
Year 2024 : $24,174,999
Year 2025 : $13,049,999
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $59,938,749
Year 2024 : $40,874,999
Year 2025 : $25,449,999
Year 2026 : $11,500,000

Farm Players Salaries

Ryan Reaves $130,000 (1)
Salary Remaining : $130,000
Jet Greaves $95,000 (2)
Salary Remaining : $95,000
Louis Domingue $95,000 (1)
Salary Remaining : $95,000
Travis Mitchell $95,000 (2)
Salary Remaining : $95,000
Cameron Butler $95,000 (3)
Salary Remaining : $95,000
Owen Pederson $95,000 (3)
Salary Remaining : $95,000
Mathias Lafreniere $95,000 (1)
Salary Remaining : $95,000
Layton Ahac $92,500 (2)
Salary Remaining : $92,500
John Ludvig $92,500 (2)
Salary Remaining : $92,500
Jamie Drysdale $92,500 (3)
Salary Remaining : $92,500
David Jiricek $91,833 (3)
Salary Remaining : $91,833
Cody Hodgson $75,000 (3)
Salary Remaining : $75,000
Total Farm Players12
Salary Commitment
Year 2023 : $1,144,333
Year 2024 : $964,333
Year 2025 : $586,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,117,500
Year 2024 : $827,500
Year 2025 : $497,500
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $55 - 5,819 - 90.69%
Level 2: 5347 - $40 - 4,889 - 91.43%
Level 3: 2138 - $25 - 1,934 - 90.46%
Level 4: 4277 - $15 - 3,869 - 90.46%
Luxury : 1072 - $150 - 974 - 90.89%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,485 - 90.83%
Average Income per Game$1,155,084
Year to Date Revenue$47,358,462
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,525,082
Farm Players Total Salaries$2,147,266
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,406,595
Farm Year To Date Expenses$2,144,696
Pro Salary Cap To Date$81,906,507
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$432,422
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,184
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,906,507
Estimate Under Maximum Salary Cap of $83,500,000$1,593,493
Estimate Over Minimum Salary Cap of $61,700,000 $20,206,507
Current Bank Account$85,084,783
Projected Bank Account$85,084,783

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $0
Cale Makar $9,000,000 (4)
-Salary Remaining : $0
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (2)
-Salary Remaining : $0
Jeff Carter (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Jake Guentzel (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Jaccob Slavin (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Phillip Danault (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Juuse Saros (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $0
Michael Bunting $4,500,000 (3)
-Salary Remaining : $0
Nick Jensen (1 Way Contract) $4,050,000 (3)
-Salary Remaining : $0
Erik Gustafsson (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Conor Sheary (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Yegor Sharangovich (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Pavel Francouz $1,999,999 (1)
-Salary Remaining : $0
Nick Bonino $1,250,000 (1)
-Salary Remaining : $0
Justin Danforth $1,200,000 (2)
-Salary Remaining : $0
Trevor Zegras $925,000 (1)
-Salary Remaining : $0
K'Andre Miller $925,000 (1)
-Salary Remaining : $0
Lukas Reichel $925,000 (2)
-Salary Remaining : $0
Jack McBain $883,750 (2)
-Salary Remaining : $0
Moritz Seider $866,333 (2)
-Salary Remaining : $0
Guillaume Brisebois $800,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $82,525,082
Year 2024 : $64,125,083
Year 2025 : $28,450,000
Year 2026 : $14,500,000
Salary Average Commitment
Year 2023 : $19,750,000
Year 2024 : $9,950,000
Year 2025 : $3,450,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $82,525,082
Year 2024 : $64,125,083
Year 2025 : $28,450,000
Year 2026 : $14,500,000

Farm Players Salaries

Mitchell Chaffee $100,000 (1)
Salary Remaining : $100,000
Strauss Mann $100,000 (1)
Salary Remaining : $100,000
Brandon Bussi $97,500 (2)
Salary Remaining : $97,500
John Leonard $97,125 (1)
Salary Remaining : $97,125
Sam Hentges $95,000 (1)
Salary Remaining : $95,000
Ben King $95,000 (2)
Salary Remaining : $95,000
Matt Maggio $95,000 (2)
Salary Remaining : $95,000
Mackenzie Entwistle $95,000 (2)
Salary Remaining : $95,000
Waltteri Merela $95,000 (1)
Salary Remaining : $95,000
Kyle McDonald $95,000 (3)
Salary Remaining : $95,000
Marcus Bjork $92,500 (1)
Salary Remaining : $92,500
Tyler Madden $92,500 (1)
Salary Remaining : $92,500
Jack Rathbone $92,500 (1)
Salary Remaining : $92,500
Alexander Kisakov $86,000 (3)
Salary Remaining : $86,000
John-Jason Peterka $85,583 (2)
Salary Remaining : $85,583
Michael Dipietro $85,225 (1)
Salary Remaining : $85,225
Angus Crookshank $83,833 (1)
Salary Remaining : $83,833
Donovan Sebrango $82,833 (2)
Salary Remaining : $82,833
Elliot Desnoyers $82,500 (3)
Salary Remaining : $82,500
Nikita Alexandrov $81,667 (2)
Salary Remaining : $81,667
Riley Damiani $80,333 (1)
Salary Remaining : $80,333
Zayde Wisdom $80,000 (3)
Salary Remaining : $80,000
Nick Robertson $79,667 (2)
Salary Remaining : $79,667
Martin Pospisil $77,500 (2)
Salary Remaining : $77,500
Total Farm Players24
Salary Commitment
Year 2023 : $2,147,266
Year 2024 : $1,133,250
Year 2025 : $343,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,897,832
Year 2024 : $1,033,666
Year 2025 : $330,500
Year 2026 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $63 - 5,597 - 92.67%
Level 2: 5032 - $41 - 4,675 - 92.91%
Level 3: 2013 - $28 - 1,699 - 84.41%
Level 4: 4026 - $20 - 3,283 - 81.55%
Luxury : 1008 - $167 - 836 - 82.98%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,091 - 88.81%
Average Income per Game$1,159,802
Year to Date Revenue$47,551,901
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,456,359
Farm Players Total Salaries$1,226,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,345,485
Farm Year To Date Expenses$1,535,551
Pro Salary Cap To Date$73,805,383
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$317,481
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,387
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,805,383
Estimate Under Maximum Salary Cap of $83,500,000$9,694,617
Estimate Over Minimum Salary Cap of $61,700,000 $12,105,383
Current Bank Account$47,282,180
Projected Bank Account$47,282,180

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $0
Nicklas Backstrom (1 Way Contract) $9,200,000 (1)
-Salary Remaining : $0
Tage Thompson $7,142,857 (4)
-Salary Remaining : $0
Travis Sanheim (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
Tomas Tatar (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Martin Fehervary $3,000,000 (2)
-Salary Remaining : $0
Tanner Jeannot $2,508,500 (1)
-Salary Remaining : $0
Jordan Martinook $1,900,000 (2)
-Salary Remaining : $0
Jake Muzzin $1,700,000 (1)
-Salary Remaining : $0
Nicolas Hague $1,400,000 (1)
-Salary Remaining : $0
Ryan Carpenter $1,250,001 (1)
-Salary Remaining : $0
Cam York $950,000 (2)
-Salary Remaining : $0
Jonatan Berggren $950,000 (1)
-Salary Remaining : $0
Marc Del Gaizo $950,000 (1)
-Salary Remaining : $0
Logan Thompson $925,000 (2)
-Salary Remaining : $0
Arthur Kaliyev $925,000 (1)
-Salary Remaining : $0
Mattias Norlinder $859,167 (2)
-Salary Remaining : $0
Samuel Ersson $859,167 (2)
-Salary Remaining : $0
Cole Koepke $842,500 (1)
-Salary Remaining : $0
Matthew Peca $800,000 (1)
-Salary Remaining : $0
Craig Smith $775,000 (1)
-Salary Remaining : $0
Jack Studnicka $769,167 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $60,456,359
Year 2024 : $32,386,191
Year 2025 : $13,392,857
Year 2026 : $13,392,857
Salary Average Commitment
Year 2023 : $32,600,834
Year 2024 : $7,850,000
Year 2025 : $1,400,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $60,456,359
Year 2024 : $32,386,191
Year 2025 : $13,392,857
Year 2026 : $13,392,857

Farm Players Salaries

Ludovic Waeber $95,000 (1)
Salary Remaining : $95,000
Mack Guzdaa $95,000 (2)
Salary Remaining : $95,000
Max Szuber $95,000 (3)
Salary Remaining : $95,000
Will Zmolek $95,000 (1)
Salary Remaining : $95,000
Justin Gill $95,000 (3)
Salary Remaining : $95,000
Marcel Marcel $95,000 (3)
Salary Remaining : $95,000
Zach Metsa $95,000 (1)
Salary Remaining : $95,000
Arber Xhekaj $95,000 (2)
Salary Remaining : $95,000
Calle Sjalin $95,000 (1)
Salary Remaining : $95,000
Santtu Kinnunen $95,000 (1)
Salary Remaining : $95,000
Jordan Frasca $95,000 (2)
Salary Remaining : $95,000
Peter Diliberatore $95,000 (1)
Salary Remaining : $95,000
Noel Gunler $86,250 (3)
Salary Remaining : $86,250
Total Farm Players13
Salary Commitment
Year 2023 : $1,226,250
Year 2024 : $656,250
Year 2025 : $371,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,075,583
Year 2024 : $587,500
Year 2025 : $322,500
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $60 - 5,934 - 98.56%
Level 2: 5017 - $40 - 4,931 - 98.29%
Level 3: 2007 - $28 - 1,781 - 88.74%
Level 4: 4014 - $15 - 3,984 - 99.26%
Luxury : 1005 - $160 - 869 - 86.47%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $12 - 0 - 0.00%
Farm Level 2: 1000 - $8 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,500 - 96.88%
Average Income per Game$1,146,846
Year to Date Revenue$47,020,689
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,914,631
Farm Players Total Salaries$1,965,691
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,286,159
Farm Year To Date Expenses$1,924,748
Pro Salary Cap To Date$82,786,148
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$444,868
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,238
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,786,148
Estimate Under Maximum Salary Cap of $83,500,000$713,852
Estimate Over Minimum Salary Cap of $61,700,000 $21,086,148
Current Bank Account$56,070,990
Projected Bank Account$56,070,990

Pro Players Salaries

Mitch Marner (1 Way Contract) $10,893,000 (1)
-Salary Remaining : $0
Anze Kopitar (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $0
Seth Jones (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Brady Tkachuk (1 Way Contract) $8,205,714 (3)
-Salary Remaining : $0
Evander Kane (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Brady Skjei (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
Christian Dvorak (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $0
Brandon Montour (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
Jake Oettinger $4,000,000 (2)
-Salary Remaining : $0
Noah Dobson $4,000,000 (2)
-Salary Remaining : $0
Gabriel Vilardi $3,500,000 (2)
-Salary Remaining : $0
Derek Forbort (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
William Borgen (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
Curtis Lazar (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Carl Hagelin $1,100,000 (4)
-Salary Remaining : $0
Spencer Martin $1,045,000 (1)
-Salary Remaining : $0
Mason McTavish $894,167 (3)
-Salary Remaining : $0
Taylor Raddysh $876,750 (1)
-Salary Remaining : $0
Kevin Stenlund $800,000 (2)
-Salary Remaining : $0
Steven Lorentz $800,000 (1)
-Salary Remaining : $0
Brian Elliott $750,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $84,914,631
Year 2024 : $34,849,881
Year 2025 : $19,699,881
Year 2026 : $1,100,000
Salary Average Commitment
Year 2023 : $34,337,167
Year 2024 : $10,094,167
Year 2025 : $5,794,167
Year 2026 : $1,100,000
Salary Cap with 1 Way Contract
Year 2023 : $84,914,631
Year 2024 : $34,849,881
Year 2025 : $19,699,881
Year 2026 : $1,100,000

Farm Players Salaries

Max Jones $129,500 (1)
Salary Remaining : $129,500
Travis Dermott $125,000 (2)
Salary Remaining : $125,000
Ryan Dzingel $120,000 (3)
Salary Remaining : $120,000
Justin Richards $117,500 (1)
Salary Remaining : $117,500
Joshua Dunne $107,500 (1)
Salary Remaining : $107,500
Colin Swoyer $104,000 (1)
Salary Remaining : $104,000
Jesper Boqvist $97,125 (1)
Salary Remaining : $97,125
Cayden Primeau $96,900 (1)
Salary Remaining : $96,900
Ty Glover $95,000 (2)
Salary Remaining : $95,000
Max Ellis $95,000 (2)
Salary Remaining : $95,000
Wyatt Bongiovanni $95,000 (1)
Salary Remaining : $95,000
Justin Barron $92,500 (2)
Salary Remaining : $92,500
Wade Allison $92,500 (1)
Salary Remaining : $92,500
Vasili Ponomarev $89,400 (3)
Salary Remaining : $89,400
Yan Kuznetsov $87,000 (2)
Salary Remaining : $87,000
Connor Zary $86,333 (2)
Salary Remaining : $86,333
Jack Quinn $86,333 (2)
Salary Remaining : $86,333
Aatu Raty $83,667 (3)
Salary Remaining : $83,667
Jan Mysak $82,933 (3)
Salary Remaining : $82,933
Drake Rymsha $82,500 (1)
Salary Remaining : $82,500
Total Farm Players20
Salary Commitment
Year 2023 : $1,965,691
Year 2024 : $1,043,166
Year 2025 : $376,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,682,333
Year 2024 : $967,833
Year 2025 : $310,333
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $50 - 6,362 - 89.73%
Level 2: 5909 - $35 - 5,341 - 90.39%
Level 3: 2363 - $23 - 2,120 - 89.74%
Level 4: 4727 - $18 - 4,138 - 87.54%
Luxury : 1183 - $140 - 1,058 - 89.46%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19,021 - 89.41%
Average Income per Game$1,110,385
Year to Date Revenue$45,525,780
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,340,000
Farm Players Total Salaries$905,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,888,180
Farm Year To Date Expenses$978,209
Pro Salary Cap To Date$82,388,196
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$436,667
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,715
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,388,196
Estimate Under Maximum Salary Cap of $83,500,000$1,111,804
Estimate Over Minimum Salary Cap of $61,700,000 $20,688,196
Current Bank Account$37,394,864
Projected Bank Account$37,394,864

Pro Players Salaries

Timo Meier (1 Way Contract) $8,800,000 (4)
-Salary Remaining : $0
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $0
Sebastian Aho (1 Way Contract) $8,454,000 (1)
-Salary Remaining : $0
Nazem Kadri (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
Vince Dunn (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $0
Alex Killorn (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Hampus Lindholm (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $0
Linus Ullmark (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Josh Manson (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Adam Lowry (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
Martin Necas $3,000,000 (1)
-Salary Remaining : $0
David Kampf $2,400,000 (4)
-Salary Remaining : $0
Ryan McLeod (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Michael Mcleod $1,750,000 (2)
-Salary Remaining : $0
Sean Durzi $1,700,000 (1)
-Salary Remaining : $0
Juuso Valimaki $1,550,000 (1)
-Salary Remaining : $0
Sam Montembeault $1,400,000 (1)
-Salary Remaining : $0
Sam Lafferty $1,200,000 (1)
-Salary Remaining : $0
Simon Benoit $950,000 (4)
-Salary Remaining : $0
Cam Dineen $861,000 (1)
-Salary Remaining : $0
Blake Coleman $775,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $83,340,000
Year 2024 : $59,050,000
Year 2025 : $50,300,000
Year 2026 : $28,550,000
Salary Average Commitment
Year 2023 : $27,729,000
Year 2024 : $8,100,000
Year 2025 : $6,050,000
Year 2026 : $3,450,000
Salary Cap with 1 Way Contract
Year 2023 : $83,340,000
Year 2024 : $58,650,000
Year 2025 : $49,900,000
Year 2026 : $28,150,000

Farm Players Salaries

Yaniv Perets $95,000 (2)
Salary Remaining : $95,000
Jaxson Stauber $95,000 (1)
Salary Remaining : $95,000
Ryan Hofer $95,000 (3)
Salary Remaining : $95,000
Matthew Kessel $95,000 (1)
Salary Remaining : $95,000
Brian Halonen $95,000 (1)
Salary Remaining : $95,000
Nathan Smith $95,000 (1)
Salary Remaining : $95,000
Matt Luff $90,000 (1)
Salary Remaining : $90,000
Wyatt Newpower $84,000 (1)
Salary Remaining : $84,000
Hayden Hodgson $82,500 (1)
Salary Remaining : $82,500
Marshall Rifai $78,750 (1)
Salary Remaining : $78,750
Total Farm Players10
Salary Commitment
Year 2023 : $905,250
Year 2024 : $190,000
Year 2025 : $95,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $800,000
Year 2024 : $140,000
Year 2025 : $70,000
Year 2026 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $60 - 5,029 - 88.17%
Level 2: 4753 - $40 - 4,739 - 99.70%
Level 3: 1901 - $25 - 1,649 - 86.73%
Level 4: 3802 - $20 - 3,115 - 81.94%
Luxury : 953 - $150 - 901 - 94.54%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,433 - 90.18%
Average Income per Game$1,113,828
Year to Date Revenue$45,666,964
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,886,667
Farm Players Total Salaries$2,270,128
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,865,384
Farm Year To Date Expenses$2,222,123
Pro Salary Cap To Date$72,015,356
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$387,431
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,824
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,015,356
Estimate Under Maximum Salary Cap of $83,500,000$11,484,644
Estimate Over Minimum Salary Cap of $61,700,000 $10,315,356
Current Bank Account$72,442,146
Projected Bank Account$72,442,146

Pro Players Salaries

Miro Heiskanen (1 Way Contract) $8,450,000 (3)
-Salary Remaining : $0
John Gibson (1 Way Contract) $6,400,000 (4)
-Salary Remaining : $0
Nino Niederreiter (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Calvin De Haan (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Alexander Wennberg (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $0
Andrew Mangiapane (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Alexander Kerfoot (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $0
Dmitry Kulikov (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Jakub Vrana (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $0
Vitek Vanecek (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $0
Andreas Athanasiou (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $0
Nick Bjugstad (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Zack Kassian (1 Way Contract) $3,200,000 (1)
-1 Way Contract Salary Cap : $2,500,000
-Salary Remaining : $0
Mathieu Joseph (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Pierre Engvall (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Ryan Murray (1 Way Contract) $2,200,000 (3)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $0
Blake Lizotte $1,900,000 (2)
-Salary Remaining : $0
Dylan Samberg $1,600,000 (1)
-Salary Remaining : $0
Sebastian Aho $1,025,000 (1)
-Salary Remaining : $0
Johnathan Kovacevic $1,000,000 (1)
-Salary Remaining : $0
Cole Sillinger $925,000 (2)
-Salary Remaining : $0
Janis Moser $886,667 (1)
-Salary Remaining : $0
Hudson Fasching $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $73,886,667
Year 2024 : $36,175,000
Year 2025 : $20,550,000
Year 2026 : $9,900,000
Salary Average Commitment
Year 2023 : $35,350,000
Year 2024 : $14,200,000
Year 2025 : $7,050,000
Year 2026 : $4,200,000
Salary Cap with 1 Way Contract
Year 2023 : $72,486,667
Year 2024 : $35,475,000
Year 2025 : $19,850,000
Year 2026 : $9,900,000

Farm Players Salaries

Nicolas Aube-Kubel $150,000 (2)
Salary Remaining : $150,000
Urho Vaakanainen $150,000 (1)
Salary Remaining : $150,000
Kyle Capobianco $130,000 (1)
Salary Remaining : $130,000
Sam Carrick $120,000 (1)
Salary Remaining : $120,000
Libor Hajek $120,000 (1)
Salary Remaining : $120,000
Ivan Prosvetov $110,000 (2)
Salary Remaining : $110,000
Jansen Harkins $110,000 (1)
Salary Remaining : $110,000
Nicolas Beaudin $98,358 (1)
Salary Remaining : $98,358
Mitchell Gibson $95,000 (1)
Salary Remaining : $95,000
Nathan Staios $95,000 (2)
Salary Remaining : $95,000
Montana Onyebuchi $95,000 (2)
Salary Remaining : $95,000
Thomas Bordeleau $91,667 (1)
Salary Remaining : $91,667
Garrett Pilon $90,145 (1)
Salary Remaining : $90,145
Mavrik Bourque $89,417 (3)
Salary Remaining : $89,417
Arvid Soderblom $88,375 (1)
Salary Remaining : $88,375
Lassi Thomson $86,333 (1)
Salary Remaining : $86,333
Samuel Poulin $86,333 (2)
Salary Remaining : $86,333
Zach Sawchenko $82,500 (1)
Salary Remaining : $82,500
Jan Jenik $79,500 (1)
Salary Remaining : $79,500
Andreas Johnsson $77,500 (4)
Salary Remaining : $77,500
Max Willman $75,000 (2)
Salary Remaining : $75,000
Ryan Chyzowski $75,000 (1)
Salary Remaining : $75,000
Anton Blidh $75,000 (2)
Salary Remaining : $75,000
Total Farm Players23
Salary Commitment
Year 2023 : $2,270,128
Year 2024 : $853,250
Year 2025 : $166,917
Year 2026 : $77,500
Salary Average Commitment
Year 2023 : $1,712,750
Year 2024 : $686,917
Year 2025 : $166,917
Year 2026 : $77,500

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $69 - 4,844 - 82.46%
Level 2: 4895 - $48 - 3,993 - 81.58%
Level 3: 1958 - $29 - 1,673 - 85.46%
Level 4: 3916 - $20 - 3,300 - 84.28%
Luxury : 981 - $165 - 850 - 86.60%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,661 - 83.18%
Average Income per Game$1,116,333
Year to Date Revenue$45,769,671
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,391,000
Farm Players Total Salaries$971,666
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,713,745
Farm Year To Date Expenses$1,047,896
Pro Salary Cap To Date$81,127,313
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$452,557
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,061
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,127,313
Estimate Under Maximum Salary Cap of $83,500,000$2,372,687
Estimate Over Minimum Salary Cap of $61,700,000 $19,427,313
Current Bank Account$24,894,823
Projected Bank Account$24,894,823

Pro Players Salaries

Zach Werenski (1 Way Contract) $12,000,000 (4)
-Salary Remaining : $0
Kirill Kaprizov (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $0
Roope Hintz (1 Way Contract) $8,450,000 (4)
-Salary Remaining : $0
Brad Marchand (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $0
Zach Hyman (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Ivan Barbashev (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Noah Hanifin (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $0
Alex Tuch (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
Adam Pelech (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Justin Holl (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
Joel Armia (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Scott Mayfield $3,500,000 (4)
-Salary Remaining : $0
Pierre-edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
Rafael Harvey-Pinard (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Casey DeSmith $1,800,000 (1)
-Salary Remaining : $0
Jake Allen $1,500,000 (4)
-Salary Remaining : $0
Owen Tippett $1,500,000 (5)
-Salary Remaining : $0
Alexandre Carrier $1,466,000 (2)
-Salary Remaining : $0
Josh Brown $1,300,000 (2)
-Salary Remaining : $0
Dylan Gambrell $1,000,000 (1)
-Salary Remaining : $0
Noah Cates $950,000 (2)
-Salary Remaining : $0
Mike Reilly (1 Way Contract) $800,000 (1)
-Salary Remaining : $0
Colin Miller $800,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $86,391,000
Year 2024 : $81,166,000
Year 2025 : $54,150,000
Year 2026 : $40,400,000
Salary Average Commitment
Year 2023 : $49,475,000
Year 2024 : $45,375,000
Year 2025 : $22,400,000
Year 2026 : $17,000,000
Salary Cap with 1 Way Contract
Year 2023 : $86,391,000
Year 2024 : $74,791,000
Year 2025 : $49,450,000
Year 2026 : $35,700,000

Farm Players Salaries

Ben Zloty $95,000 (3)
Salary Remaining : $95,000
Carson Golder $95,000 (3)
Salary Remaining : $95,000
Bobby Trivgno $95,000 (1)
Salary Remaining : $95,000
Mads Sogaard $92,500 (2)
Salary Remaining : $92,500
Curtis Hall $92,500 (1)
Salary Remaining : $92,500
Luke Toporowski $87,000 (2)
Salary Remaining : $87,000
Alec Regula $86,667 (1)
Salary Remaining : $86,667
Michael Vukojevic $85,083 (2)
Salary Remaining : $85,083
Brandon Coe $85,083 (2)
Salary Remaining : $85,083
Blade Jenkins $80,333 (1)
Salary Remaining : $80,333
Fredrik Olofsson $77,500 (1)
Salary Remaining : $77,500
Total Farm Players11
Salary Commitment
Year 2023 : $971,666
Year 2024 : $539,666
Year 2025 : $190,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $882,083
Year 2024 : $452,583
Year 2025 : $140,000
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $68 - 4,768 - 90.56%
Level 2: 4387 - $45 - 4,090 - 93.22%
Level 3: 1754 - $30 - 1,573 - 89.67%
Level 4: 3509 - $20 - 3,237 - 92.26%
Luxury : 880 - $165 - 816 - 92.77%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,484 - 91.70%
Average Income per Game$1,079,519
Year to Date Revenue$44,260,274
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,238,575
Farm Players Total Salaries$1,913,382
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,452,070
Farm Year To Date Expenses$1,891,410
Pro Salary Cap To Date$73,973,947
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$394,472
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,966
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$73,973,947
Estimate Under Maximum Salary Cap of $83,500,000$9,526,053
Estimate Over Minimum Salary Cap of $61,700,000 $12,273,947
Current Bank Account$42,613,319
Projected Bank Account$42,613,319

Pro Players Salaries

Max Domi (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $0
Mike Hoffman (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Brendan Gallagher (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Jordan Binnington (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Elvis Merzlikins (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $0
Chris Driedger (1 Way Contract) $4,700,000 (1)
-1 Way Contract Salary Cap : $4,000,000
-Salary Remaining : $0
Barclay Goodrow (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $0
Evan Bouchard $4,200,000 (1)
-Salary Remaining : $0
Kirby Dach $3,262,500 (3)
-Salary Remaining : $0
Jake Walman $3,200,000 (4)
-Salary Remaining : $0
Jordie Benn (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Sean Walker (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $0
Andrew Cogliano (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
Colin White (1 Way Contract) $2,100,742 (3)
-1 Way Contract Salary Cap : $1,400,742
-Salary Remaining : $0
Logan Stanley $2,100,000 (2)
-Salary Remaining : $0
Max Comtois (1 Way Contract) $2,037,000 (1)
-Salary Remaining : $0
Trevor Lewis $1,500,000 (1)
-Salary Remaining : $0
Keegan Kolesar $1,400,000 (2)
-Salary Remaining : $0
Timothy Liljegren $1,400,000 (1)
-Salary Remaining : $0
Joseph Veleno $925,000 (1)
-Salary Remaining : $0
Anton Lundell $925,000 (2)
-Salary Remaining : $0
Kent Johnson $925,000 (3)
-Salary Remaining : $0
Ty Dellandrea $863,333 (1)
-Salary Remaining : $0
Scott Harrington $800,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $75,238,575
Year 2024 : $43,963,242
Year 2025 : $14,888,242
Year 2026 : $3,200,000
Salary Average Commitment
Year 2023 : $52,963,333
Year 2024 : $28,450,000
Year 2025 : $7,150,000
Year 2026 : $3,200,000
Salary Cap with 1 Way Contract
Year 2023 : $73,838,573
Year 2024 : $43,263,240
Year 2025 : $14,188,242
Year 2026 : $3,200,000

Farm Players Salaries

Felix Sandstrom $190,000 (1)
Salary Remaining : $190,000
Michael Chaput $120,000 (1)
Salary Remaining : $120,000
Radim Zohorna $110,000 (1)
Salary Remaining : $110,000
Mac Hollowell $101,750 (1)
Salary Remaining : $101,750
Chase Wheatcroft $95,000 (3)
Salary Remaining : $95,000
Marco Rossi $92,500 (2)
Salary Remaining : $92,500
Jesper Wallstedt $92,500 (3)
Salary Remaining : $92,500
Emil Heineman $89,750 (3)
Salary Remaining : $89,750
Linus Karlsson $88,375 (3)
Salary Remaining : $88,375
Alex Beaucage $87,833 (2)
Salary Remaining : $87,833
Brayden Tracey $86,333 (2)
Salary Remaining : $86,333
Kaiden Guhle $86,333 (3)
Salary Remaining : $86,333
William Eklund $86,333 (3)
Salary Remaining : $86,333
Fabian Lysell $86,333 (3)
Salary Remaining : $86,333
Danila Klimovich $85,583 (2)
Salary Remaining : $85,583
Nick Abruzzese $85,000 (1)
Salary Remaining : $85,000
Isaiah Saville $84,967 (2)
Salary Remaining : $84,967
Dylan Coghlan $83,875 (1)
Salary Remaining : $83,875
Alex Steeves $83,417 (1)
Salary Remaining : $83,417
Matthew Murray $77,500 (1)
Salary Remaining : $77,500
Total Farm Players20
Salary Commitment
Year 2023 : $1,913,382
Year 2024 : $1,061,840
Year 2025 : $624,624
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,884,217
Year 2024 : $1,144,217
Year 2025 : $799,250
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $64 - 5,462 - 90.04%
Level 2: 5055 - $43 - 4,678 - 92.55%
Level 3: 2022 - $28 - 1,754 - 86.74%
Level 4: 4044 - $19 - 3,807 - 94.14%
Luxury : 1013 - $159 - 881 - 86.93%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,582 - 91.11%
Average Income per Game$1,161,646
Year to Date Revenue$47,627,489
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,078,040
Farm Players Total Salaries$1,368,856
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,356,722
Farm Year To Date Expenses$1,470,668
Pro Salary Cap To Date$79,346,310
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$430,094
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,129
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,346,310
Estimate Under Maximum Salary Cap of $83,500,000$4,153,690
Estimate Over Minimum Salary Cap of $61,700,000 $17,646,310
Current Bank Account$34,224,072
Projected Bank Account$34,224,072

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $0
Filip Forsberg (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
Quinn Hughes $7,850,000 (4)
-Salary Remaining : $0
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $0
Erik Cernak (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $0
Tyler Seguin (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $0
Ville Husso (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Juraj Slafkovsky (1 Way Contract) $4,450,000 (3)
-1 Way Contract Salary Cap : $3,750,000
-Salary Remaining : $0
Victor Olofsson (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Carter Verhaeghe (1 Way Contract) $4,166,667 (2)
-Salary Remaining : $0
Marcus Pettersson (1 Way Contract) $3,755,000 (2)
-Salary Remaining : $0
Connor Clifton $3,333,000 (3)
-Salary Remaining : $0
Warren Foegele (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Casey Mittelstadt (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Cam Talbot (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
James van Riemsdyk (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Kyle Okposo $1,500,000 (2)
-Salary Remaining : $0
Rem Pitlick $1,100,000 (1)
-Salary Remaining : $0
Chris Tierney $1,100,000 (1)
-Salary Remaining : $0
Danny DeKeyser $1,000,000 (2)
-Salary Remaining : $0
Rocco Grimaldi $990,000 (1)
-Salary Remaining : $0
Nick Blankenburg $950,000 (1)
-Salary Remaining : $0
Alexis Lafreniere $925,000 (1)
-Salary Remaining : $0
Thomas Novak $858,373 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $82,078,040
Year 2024 : $60,554,667
Year 2025 : $33,633,000
Year 2026 : $17,850,000
Salary Average Commitment
Year 2023 : $44,670,000
Year 2024 : $31,755,000
Year 2025 : $11,950,000
Year 2026 : $6,150,000
Salary Cap with 1 Way Contract
Year 2023 : $81,378,040
Year 2024 : $59,854,667
Year 2025 : $32,933,000
Year 2026 : $17,850,000

Farm Players Salaries

Ethen Frank $99,750 (1)
Salary Remaining : $99,750
Tanner Laczynski $97,125 (1)
Salary Remaining : $97,125
Callan Foote $97,125 (1)
Salary Remaining : $97,125
Jason Polin $95,000 (1)
Salary Remaining : $95,000
Brendan Brisson $92,500 (3)
Salary Remaining : $92,500
Nolan Foote $89,417 (1)
Salary Remaining : $89,417
Brandt Clarke $86,333 (3)
Salary Remaining : $86,333
Jean-Luc Foudy $85,000 (2)
Salary Remaining : $85,000
Kristian Reichel $82,964 (1)
Salary Remaining : $82,964
Matt Villalta $81,725 (1)
Salary Remaining : $81,725
Timur Ibragimov $81,500 (1)
Salary Remaining : $81,500
Gabriel Fortier $79,167 (1)
Salary Remaining : $79,167
Darren Raddysh $76,250 (1)
Salary Remaining : $76,250
Isaac Poulter $75,000 (2)
Salary Remaining : $75,000
Joe Gambardella $75,000 (1)
Salary Remaining : $75,000
Robbie Russo $75,000 (1)
Salary Remaining : $75,000
Total Farm Players16
Salary Commitment
Year 2023 : $1,368,856
Year 2024 : $338,833
Year 2025 : $178,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,198,084
Year 2024 : $312,500
Year 2025 : $162,500
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 5,014 - 78.53%
Level 2: 5320 - $55 - 4,207 - 79.07%
Level 3: 2128 - $32 - 1,690 - 79.41%
Level 4: 4256 - $20 - 3,403 - 79.97%
Luxury : 1065 - $192 - 841 - 78.92%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,154 - 79.12%
Average Income per Game$1,338,526
Year to Date Revenue$54,879,581
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,712,678
Farm Players Total Salaries$560,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,569,709
Farm Year To Date Expenses$297,856
Pro Salary Cap To Date$65,069,690
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$350,066
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,917
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$65,069,690
Estimate Under Maximum Salary Cap of $83,500,000$18,430,310
Estimate Over Minimum Salary Cap of $61,700,000 $3,369,690
Current Bank Account$57,886,452
Projected Bank Account$57,886,452

Pro Players Salaries

Kevin Hayes (1 Way Contract) $7,142,857 (2)
-Salary Remaining : $0
John Klingberg (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Ryan Strome (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Jesse Puljujarvi (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Kailer Yamamoto $4,201,488 (2)
-Salary Remaining : $0
Tanner Pearson (1 Way Contract) $4,150,000 (1)
-Salary Remaining : $0
Corey Perry $4,000,000 (1)
-Salary Remaining : $0
Max Pacioretty (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Pius Suter (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Brandon Tanev (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Phil Kessel (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Miles Wood (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Mackenzie Blackwood (Out of Payroll) $2,750,000 (1)
-Salary Remaining : $0
Philippe Myers $1,500,000 (1)
-Salary Remaining : $0
Nathan Beaulieu $1,400,000 (1)
-Salary Remaining : $0
Alex Goligoski $1,200,000 (1)
-Salary Remaining : $0
Riley Tufte $1,100,000 (1)
-Salary Remaining : $0
Andrew Shortridge (Out of Payroll) $950,000 (1)
-Salary Remaining : $0
Glenn Gawdin $930,000 (2)
-Salary Remaining : $0
Jake Neighbours $925,000 (3)
-Salary Remaining : $0
Helge Grans $900,000 (3)
-Salary Remaining : $0
Malcolm Subban $850,000 (1)
-Salary Remaining : $0
Colton Point $850,000 (2)
-Salary Remaining : $0
Kyle Keyser (Out of Payroll) $825,000 (1)
-Salary Remaining : $0
Connor Corcoran $813,333 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $68,487,678
Year 2024 : $25,762,678
Year 2025 : $8,325,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $55,638,690
Year 2024 : $16,238,690
Year 2025 : $2,415,833
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $68,487,678
Year 2024 : $25,762,678
Year 2025 : $8,325,000
Year 2026 : $0

Farm Players Salaries

Josh Brook $97,500 (1)
Salary Remaining : $97,500
Justin Almeida $95,000 (1)
Salary Remaining : $95,000
Shane Wright $92,500 (3)
Salary Remaining : $92,500
Alexander Holtz $92,500 (3)
Salary Remaining : $92,500
Chad Yetman $92,500 (1)
Salary Remaining : $92,500
William Dufour $90,000 (3)
Salary Remaining : $90,000
Total Farm Players6
Salary Commitment
Year 2023 : $560,000
Year 2024 : $275,000
Year 2025 : $275,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $515,000
Year 2024 : $255,000
Year 2025 : $255,000
Year 2026 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $60 - 5,400 - 82.99%
Level 2: 5421 - $40 - 4,991 - 92.06%
Level 3: 2168 - $25 - 1,925 - 88.79%
Level 4: 4337 - $17 - 4,080 - 94.07%
Luxury : 1087 - $155 - 907 - 83.41%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $60 - 0 - 0.00%
Farm Level 2: 1000 - $30 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,302 - 88.64%
Average Income per Game$1,185,386
Year to Date Revenue$48,600,815
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,761,859
Farm Players Total Salaries$1,147,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,785,637
Farm Year To Date Expenses$1,084,261
Pro Salary Cap To Date$83,191,896
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$459,697
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,974
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,191,896
Estimate Under Maximum Salary Cap of $83,500,000$308,104
Estimate Over Minimum Salary Cap of $61,700,000 $21,491,896
Current Bank Account$110,028,193
Projected Bank Account$110,028,193

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (1)
-Salary Remaining : $0
Mikhail Sergachev (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $0
Jack Hughes (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Nico Hischier (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $0
Kyle Connor (1 Way Contract) $7,142,857 (2)
-Salary Remaining : $0
Matthew Boldy $7,000,000 (4)
-Salary Remaining : $0
Joshua Morrissey $6,250,000 (1)
-Salary Remaining : $0
Mark Giordano (1 Way Contract) $5,625,002 (1)
-Salary Remaining : $0
Ilya Sorokin (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $0
Jared McCann (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $0
Erik Brannstrom (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
Kevin Lankinen $2,000,000 (1)
-Salary Remaining : $0
Joey Anderson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Oliver Wahlstrom $1,600,000 (2)
-Salary Remaining : $0
Antoine Roussel $1,000,000 (1)
-Salary Remaining : $0
Zach Aston-Reese $950,000 (1)
-Salary Remaining : $0
Oskar Lindblom (1 Way Contract) $950,000 (1)
-Salary Remaining : $0
Tim Stutzle $925,000 (1)
-Salary Remaining : $0
Bowen Byram $925,000 (1)
-Salary Remaining : $0
Yegor Chinakhov $925,000 (2)
-Salary Remaining : $0
Adam Ginning $925,000 (2)
-Salary Remaining : $0
Cole Perfetti $894,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $87,761,859
Year 2024 : $53,986,857
Year 2025 : $23,500,000
Year 2026 : $23,500,000
Salary Average Commitment
Year 2023 : $56,717,859
Year 2024 : $25,592,857
Year 2025 : $2,100,000
Year 2026 : $2,100,000
Salary Cap with 1 Way Contract
Year 2023 : $87,761,859
Year 2024 : $53,986,857
Year 2025 : $23,500,000
Year 2026 : $23,500,000

Farm Players Salaries

Jacob Moverare $140,000 (3)
Salary Remaining : $140,000
Rory Kerins $92,500 (3)
Salary Remaining : $92,500
Alexander Pashin $92,500 (3)
Salary Remaining : $92,500
Daniil Chayka $92,500 (3)
Salary Remaining : $92,500
Daniel Torgersson $92,500 (3)
Salary Remaining : $92,500
Oskar Olausson $92,500 (3)
Salary Remaining : $92,500
Elmer Soderblom $92,500 (2)
Salary Remaining : $92,500
Roby Jarventie $92,500 (2)
Salary Remaining : $92,500
Sampo Ranta $92,500 (1)
Salary Remaining : $92,500
Fabian Zetterlund $92,500 (1)
Salary Remaining : $92,500
Ville Heinola $89,417 (1)
Salary Remaining : $89,417
Akira Schmid $85,083 (1)
Salary Remaining : $85,083
Total Farm Players12
Salary Commitment
Year 2023 : $1,147,000
Year 2024 : $787,500
Year 2025 : $602,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $991,751
Year 2024 : $652,334
Year 2025 : $494,834
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $81 - 4,490 - 79.53%
Level 2: 4705 - $75 - 3,718 - 79.02%
Level 3: 1882 - $65 - 1,488 - 79.04%
Level 4: 3764 - $50 - 2,974 - 79.02%
Luxury : 943 - $145 - 943 - 100.00%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,613 - 80.36%
Average Income per Game$1,465,352
Year to Date Revenue$60,079,435
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,048,421
Farm Players Total Salaries$2,202,687
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,605,434
Farm Year To Date Expenses$2,258,495
Pro Salary Cap To Date$83,053,381
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$409,106
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,472
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,053,381
Estimate Under Maximum Salary Cap of $83,500,000$446,619
Estimate Over Minimum Salary Cap of $61,700,000 $21,353,381
Current Bank Account$114,315,458
Projected Bank Account$114,315,458

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (4)
-Salary Remaining : $0
Jamie Benn (1 Way Contract) $8,187,004 (1)
-Salary Remaining : $0
Teuvo Teravainen (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $0
Brock Boeser (1 Way Contract) $6,650,000 (2)
-Salary Remaining : $0
Kyle Palmieri (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Jonas Brodin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Filip Chytil (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
T.J. Brodie (1 Way Contract) $5,050,500 (1)
-Salary Remaining : $0
Michael Matheson (Out of Payroll) $4,875,000 (3)
-Salary Remaining : $0
Sam Bennett (Out of Payroll) $4,425,000 (3)
-Salary Remaining : $0
Teddy Blueger (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Ethan Bear (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Gustav Forsling (1 Way Contract) $2,666,667 (5)
-Salary Remaining : $0
Stuart Skinner $2,600,000 (2)
-Salary Remaining : $0
Morgan Frost $2,500,000 (1)
-Salary Remaining : $0
Sonny Milano $1,900,000 (3)
-Salary Remaining : $0
Eeli Tolvanen $1,450,000 (1)
-Salary Remaining : $0
Jalen Chatfield $1,119,250 (1)
-Salary Remaining : $0
Pat Maroon $1,000,000 (3)
-Salary Remaining : $0
Thomas Harley $950,000 (2)
-Salary Remaining : $0
Jonathan Quick $850,000 (2)
-Salary Remaining : $0
Michael Amadio $775,000 (4)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $87,348,421
Year 2024 : $67,125,000
Year 2025 : $33,075,000
Year 2026 : $20,875,000
Salary Average Commitment
Year 2023 : $44,856,671
Year 2024 : $28,819,167
Year 2025 : $9,325,000
Year 2026 : $2,100,000
Salary Cap with 1 Way Contract
Year 2023 : $87,348,421
Year 2024 : $62,291,667
Year 2025 : $28,241,667
Year 2026 : $16,041,667

Farm Players Salaries

Adam Ruzicka $150,000 (2)
Salary Remaining : $150,000
Jaret Anderson-Dolan $135,000 (1)
Salary Remaining : $135,000
Louis Belpedio $110,000 (1)
Salary Remaining : $110,000
Dennis Cholowski $100,000 (1)
Salary Remaining : $100,000
William Lockwood $97,125 (1)
Salary Remaining : $97,125
Jake Christiansen $97,125 (1)
Salary Remaining : $97,125
Andre Heim $95,000 (1)
Salary Remaining : $95,000
Aidan McDonough $95,000 (2)
Salary Remaining : $95,000
Vasily Podkolzin $95,000 (2)
Salary Remaining : $95,000
Max Sasson $95,000 (2)
Salary Remaining : $95,000
Cale Fleury $94,500 (1)
Salary Remaining : $94,500
Spencer Knight $92,500 (2)
Salary Remaining : $92,500
Samuel Fagemo $92,500 (1)
Salary Remaining : $92,500
Jonah Gadjovich $90,825 (1)
Salary Remaining : $90,825
Beck Malenstyn $90,000 (1)
Salary Remaining : $90,000
Ryan Suzuki $89,417 (1)
Salary Remaining : $89,417
Karl Henriksson $87,000 (2)
Salary Remaining : $87,000
Tyson Foerster $86,333 (3)
Salary Remaining : $86,333
Ryan O'Rourke $85,583 (3)
Salary Remaining : $85,583
Carson Focht $82,167 (1)
Salary Remaining : $82,167
Yegor Sokolov $81,833 (1)
Salary Remaining : $81,833
Alexander Khovanov $81,168 (1)
Salary Remaining : $81,168
Arturs Silovs $79,611 (1)
Salary Remaining : $79,611
Total Farm Players23
Salary Commitment
Year 2023 : $2,202,687
Year 2024 : $786,416
Year 2025 : $171,916
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,876,695
Year 2024 : $721,167
Year 2025 : $181,167
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $71 - 4,760 - 81.31%
Level 2: 4878 - $49 - 3,947 - 80.92%
Level 3: 1951 - $31 - 1,588 - 81.41%
Level 4: 3902 - $19 - 3,715 - 95.21%
Luxury : 977 - $200 - 773 - 79.13%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,784 - 84.18%
Average Income per Game$1,152,337
Year to Date Revenue$47,245,822
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,850,123
Farm Players Total Salaries$2,162,683
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,249,256
Farm Year To Date Expenses$2,051,709
Pro Salary Cap To Date$80,588,860
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$408,074
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,264
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$80,588,860
Estimate Under Maximum Salary Cap of $83,500,000$2,911,140
Estimate Over Minimum Salary Cap of $61,700,000 $18,888,860
Current Bank Account$22,263,786
Projected Bank Account$22,263,786

Pro Players Salaries

Claude Giroux (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $0
Logan Couture (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Vincent Trocheck (1 Way Contract) $7,125,000 (3)
-Salary Remaining : $0
Pavel Buchnevich (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $0
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $0
Jaden Schwartz (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $0
Rasmus Ristolainen (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $0
Filip Hronek (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $0
Radko Gudas (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Luke Schenn $2,750,000 (3)
-Salary Remaining : $0
Pheonix Copley $2,600,000 (4)
-Salary Remaining : $0
Artem Zub (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Ryan Donato (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Tyler Motte (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Gustav Lindstrom $1,950,000 (3)
-Salary Remaining : $0
Nic Dowd $1,500,000 (2)
-Salary Remaining : $0
Danton Heinen $1,500,000 (3)
-Salary Remaining : $0
Connor Ingram $1,250,123 (2)
-Salary Remaining : $0
Michael McCarron $1,150,000 (1)
-Salary Remaining : $0
Charlie Lindgren $1,100,000 (2)
-Salary Remaining : $0
Kyle Burroughs $950,000 (2)
-Salary Remaining : $0
Matt Irwin $850,000 (2)
-Salary Remaining : $0
Jordan Oesterle (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $0
Phillip Di Giuseppe $775,000 (4)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $77,850,123
Year 2024 : $58,000,123
Year 2025 : $35,800,000
Year 2026 : $15,375,000
Salary Average Commitment
Year 2023 : $32,500,123
Year 2024 : $26,650,123
Year 2025 : $10,800,000
Year 2026 : $4,700,000
Salary Cap with 1 Way Contract
Year 2023 : $77,150,120
Year 2024 : $58,000,123
Year 2025 : $35,800,000
Year 2026 : $15,375,000

Farm Players Salaries

Lucas Carlsson $195,000 (3)
Salary Remaining : $195,000
Haydn Fleury $150,000 (1)
Salary Remaining : $150,000
David Gustafsson $101,750 (2)
Salary Remaining : $101,750
Jakub Galvas $95,000 (1)
Salary Remaining : $95,000
Oscar Dansk $95,000 (1)
Salary Remaining : $95,000
Oskari Salminen $95,000 (1)
Salary Remaining : $95,000
Jakub Lauko $93,975 (1)
Salary Remaining : $93,975
Carter Savoie $92,500 (1)
Salary Remaining : $92,500
Declan Chisholm $92,500 (2)
Salary Remaining : $92,500
Henry Thrun $91,250 (2)
Salary Remaining : $91,250
Michael Milne $91,250 (2)
Salary Remaining : $91,250
Jonas Rondbjerg $90,000 (1)
Salary Remaining : $90,000
Carson Lambos $86,333 (3)
Salary Remaining : $86,333
Tyrel Bauer $85,000 (3)
Salary Remaining : $85,000
Ville Petman $83,375 (2)
Salary Remaining : $83,375
Matt Kiersted $80,000 (3)
Salary Remaining : $80,000
Mike Hardman $80,000 (3)
Salary Remaining : $80,000
Jack Finley $79,750 (2)
Salary Remaining : $79,750
Shane Bowers $77,500 (2)
Salary Remaining : $77,500
Dawson Barteaux $77,500 (3)
Salary Remaining : $77,500
Lukas Rousek $77,500 (2)
Salary Remaining : $77,500
Mackenzie MacEachern $77,500 (2)
Salary Remaining : $77,500
Otto Koivula $75,000 (3)
Salary Remaining : $75,000
Total Farm Players23
Salary Commitment
Year 2023 : $2,162,683
Year 2024 : $1,451,208
Year 2025 : $678,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,047,917
Year 2024 : $1,442,250
Year 2025 : $686,333
Year 2026 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameSeattle Center Arena
Level 1: 6000 - $60 - 5,897 - 98.28%
Level 2: 5000 - $40 - 4,902 - 98.04%
Level 3: 2000 - $25 - 1,984 - 99.22%
Level 4: 4000 - $15 - 3,954 - 98.86%
Luxury : 1000 - $160 - 846 - 84.62%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,584 - 97.69%
Average Income per Game$1,135,697
Year to Date Revenue$46,563,562
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,114,374
Farm Players Total Salaries$988,895
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,189,793
Farm Year To Date Expenses$992,594
Pro Salary Cap To Date$78,686,104
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$414,658
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,150
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,686,104
Estimate Under Maximum Salary Cap of $83,500,000$4,813,896
Estimate Over Minimum Salary Cap of $61,700,000 $16,986,104
Current Bank Account$22,173,782
Projected Bank Account$22,173,782

Pro Players Salaries

Damon Severson (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Torey Krug (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $0
Tyler Bertuzzi (1 Way Contract) $6,300,000 (5)
-Salary Remaining : $0
Reilly Smith (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $0
Ryan Graves (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
T.J. Oshie (1 Way Contract) $6,150,000 (1)
-Salary Remaining : $0
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
Frederik Andersen (1 Way Contract) $5,000,000 (1)
-1 Way Contract Salary Cap : $4,300,000
-Salary Remaining : $0
Erik Haula (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Jake DeBrusk (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $0
Matt Grzelcyk (1 Way Contract) $3,687,500 (1)
-Salary Remaining : $0
Henri Jokiharju (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Kaapo Kahkonen (1 Way Contract) $2,500,000 (5)
-Salary Remaining : $0
Darren Helm (1 Way Contract) $2,250,000 (1)
-1 Way Contract Salary Cap : $1,550,000
-Salary Remaining : $0
Petr Mrazek $1,999,999 (3)
-Salary Remaining : $0
Caleb Jones $1,900,000 (1)
-Salary Remaining : $0
William Carrier (Out of Payroll) $1,400,000 (3)
-Salary Remaining : $0
Riley Stillman $1,350,000 (1)
-Salary Remaining : $0
Zack MacEwen $1,250,000 (1)
-Salary Remaining : $0
David Rittich $1,000,000 (2)
-Salary Remaining : $0
Matthew Beniers $925,000 (2)
-Salary Remaining : $0
Tyler Benson $826,875 (1)
-Salary Remaining : $0
Ryan Lomberg $800,000 (1)
-Salary Remaining : $0
Trey Fix-Wolansky $775,000 (1)
-Salary Remaining : $0
Andrew Poturalski $750,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2023 : $80,514,374
Year 2024 : $45,424,999
Year 2025 : $43,499,999
Year 2026 : $29,500,000
Salary Average Commitment
Year 2023 : $46,730,000
Year 2024 : $16,600,000
Year 2025 : $13,750,000
Year 2026 : $10,400,000
Salary Cap with 1 Way Contract
Year 2023 : $79,114,374
Year 2024 : $41,624,999
Year 2025 : $39,699,999
Year 2026 : $26,050,000

Farm Players Salaries

Devin Shore $200,000 (1)
Salary Remaining : $200,000
Victor Mete $180,000 (1)
Salary Remaining : $180,000
Jared Davidson $95,000 (2)
Salary Remaining : $95,000
Xavier Bourgault $92,500 (3)
Salary Remaining : $92,500
Simon Nemec $91,833 (3)
Salary Remaining : $91,833
Philip Broberg $86,333 (2)
Salary Remaining : $86,333
Philip Kemp $82,688 (1)
Salary Remaining : $82,688
Dmitri Samorukov $81,375 (1)
Salary Remaining : $81,375
Luke Henman $79,167 (1)
Salary Remaining : $79,167
Total Farm Players9
Salary Commitment
Year 2023 : $988,896
Year 2024 : $365,666
Year 2025 : $184,333
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,160,917
Year 2024 : $676,750
Year 2025 : $536,750
Year 2026 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $55 - 6,139 - 95.69%
Level 2: 5347 - $40 - 5,082 - 95.05%
Level 3: 2138 - $25 - 2,034 - 95.15%
Level 4: 4277 - $18 - 4,075 - 95.28%
Luxury : 1072 - $125 - 1,029 - 95.96%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,360 - 95.38%
Average Income per Game$1,142,421
Year to Date Revenue$46,839,242
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,439,932
Farm Players Total Salaries$1,742,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,000,363
Farm Year To Date Expenses$1,675,905
Pro Salary Cap To Date$81,500,383
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$426,770
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,073
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$81,500,383
Estimate Under Maximum Salary Cap of $83,500,000$1,999,617
Estimate Over Minimum Salary Cap of $61,700,000 $19,800,383
Current Bank Account$61,743,217
Projected Bank Account$61,743,217

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $0
Roman Josi (1 Way Contract) $9,059,000 (1)
-Salary Remaining : $0
Jacob Trouba (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
William Karlsson (1 Way Contract) $7,375,002 (2)
-Salary Remaining : $0
Brayden Schenn (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Jonathan Toews (1 Way Contract) $6,100,097 (1)
-Salary Remaining : $0
Semyon Varlamov (Out of Payroll) $5,000,002 (1)
-Salary Remaining : $0
Anthony Deangelo (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Drake Batherson (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $0
Jake McCabe (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Robby Fabbri (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Nick Paul (1 Way Contract) $3,125,000 (3)
-Salary Remaining : $0
Brett Kulak (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Dillon Dube (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
Jason Dickinson (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $0
Barrett Hayton $1,775,000 (1)
-Salary Remaining : $0
Mark Kastelic $975,000 (1)
-Salary Remaining : $0
Zach Sanford $950,000 (1)
-Salary Remaining : $0
Jake Sanderson $950,000 (2)
-Salary Remaining : $0
Jaroslav Halak $900,000 (2)
-Salary Remaining : $0
Justus Annunen $880,833 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $86,439,934
Year 2024 : $47,900,002
Year 2025 : $27,675,000
Year 2026 : $11,600,000
Salary Average Commitment
Year 2023 : $56,364,934
Year 2024 : $19,175,002
Year 2025 : $4,750,000
Year 2026 : $2,800,000
Salary Cap with 1 Way Contract
Year 2023 : $86,439,934
Year 2024 : $47,900,002
Year 2025 : $27,675,000
Year 2026 : $11,600,000

Farm Players Salaries

Carson Meyer $100,000 (1)
Salary Remaining : $100,000
Fredrik Karlstrom $100,000 (1)
Salary Remaining : $100,000
Filip Roos $100,000 (1)
Salary Remaining : $100,000
Quinton Byfield $95,000 (2)
Salary Remaining : $95,000
Isaak Phillips $95,000 (2)
Salary Remaining : $95,000
Valtteri Puustinen $95,000 (1)
Salary Remaining : $95,000
Oskar Back $95,000 (1)
Salary Remaining : $95,000
Peetro Sepala $95,000 (2)
Salary Remaining : $95,000
Hunter McKown $95,000 (3)
Salary Remaining : $95,000
Lucas Edmonds $95,000 (2)
Salary Remaining : $95,000
Jérémie Biakabutuka $95,000 (3)
Salary Remaining : $95,000
Eetu Makiniemi $95,000 (1)
Salary Remaining : $95,000
Pavol Regenda $95,000 (1)
Salary Remaining : $95,000
Michael Kesselring $92,500 (1)
Salary Remaining : $92,500
Vadim Zherenko $85,000 (2)
Salary Remaining : $85,000
William Villeneuve $82,000 (2)
Salary Remaining : $82,000
Zane McIntyre $80,000 (1)
Salary Remaining : $80,000
Philippe Maillet $77,500 (3)
Salary Remaining : $77,500
Matt Tomkins $75,000 (2)
Salary Remaining : $75,000
Total Farm Players19
Salary Commitment
Year 2023 : $1,742,000
Year 2024 : $889,500
Year 2025 : $267,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,544,029
Year 2024 : $881,529
Year 2025 : $276,667
Year 2026 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $50 - 6,266 - 96.40%
Level 2: 5416 - $40 - 5,062 - 93.47%
Level 3: 2166 - $28 - 1,841 - 85.01%
Level 4: 4333 - $19 - 3,926 - 90.61%
Luxury : 1085 - $145 - 1,033 - 95.25%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,129 - 92.97%
Average Income per Game$1,132,277
Year to Date Revenue$46,423,363
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,855,833
Farm Players Total Salaries$1,809,367
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$82,881,991
Farm Year To Date Expenses$1,812,911
Pro Salary Cap To Date$82,382,023
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$418,520
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,424
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$82,382,023
Estimate Under Maximum Salary Cap of $83,500,000$1,117,977
Estimate Over Minimum Salary Cap of $61,700,000 $20,682,023
Current Bank Account$80,736,199
Projected Bank Account$80,736,199

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $0
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $0
Brent Burns (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Vladislav Gavrikov (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Esa Lindell (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $0
Troy Terry $5,750,000 (1)
-Salary Remaining : $0
Travis Konecny (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Jamie Oleksiak (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Boone Jenner (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
Calle Jarnkrok (Out of Payroll) $3,000,000 (4)
-Salary Remaining : $0
Frank Vatrano (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Cody Glass (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
Kaapo Kakko $2,100,000 (1)
-Salary Remaining : $0
Anthony Mantha (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Jani Hakanpaa $1,500,000 (1)
-Salary Remaining : $0
Pavel Dorofeyev $925,000 (1)
-Salary Remaining : $0
Shane Pinto $925,000 (1)
-Salary Remaining : $0
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $0
Jesse Ylonen $880,833 (1)
-Salary Remaining : $0
Thomas Greiss $800,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $82,855,833
Year 2024 : $51,300,000
Year 2025 : $30,550,000
Year 2026 : $11,000,000
Salary Average Commitment
Year 2023 : $39,505,833
Year 2024 : $17,350,000
Year 2025 : $5,450,000
Year 2026 : $3,400,000
Salary Cap with 1 Way Contract
Year 2023 : $82,855,833
Year 2024 : $51,300,000
Year 2025 : $30,550,000
Year 2026 : $11,000,000

Farm Players Salaries

Nikolas Matinpalo $95,000 (1)
Salary Remaining : $95,000
Ondrej Pavel $95,000 (2)
Salary Remaining : $95,000
Valtteri Pulli $95,000 (2)
Salary Remaining : $95,000
Marc McLaughlin $95,000 (1)
Salary Remaining : $95,000
Ivan Morozov $92,500 (2)
Salary Remaining : $92,500
John Beecher $92,500 (3)
Salary Remaining : $92,500
Matej Blumel $92,500 (2)
Salary Remaining : $92,500
Dylan Guenther $89,417 (3)
Salary Remaining : $89,417
Maxim Letunov $87,700 (1)
Salary Remaining : $87,700
Zach Uens $85,917 (2)
Salary Remaining : $85,917
Maxim Cajkovic $85,083 (2)
Salary Remaining : $85,083
Graeme Clarke $85,083 (1)
Salary Remaining : $85,083
Samuel Bolduc $84,250 (1)
Salary Remaining : $84,250
Martin Chromiak $82,000 (3)
Salary Remaining : $82,000
Mason Millman $81,833 (1)
Salary Remaining : $81,833
Colton White $80,500 (1)
Salary Remaining : $80,500
Matthew Robertson $79,750 (2)
Salary Remaining : $79,750
Vladislav Kolyachonok $78,917 (1)
Salary Remaining : $78,917
Nikita Okhotyuk $78,917 (1)
Salary Remaining : $78,917
Dustin Tokarski $77,500 (1)
Salary Remaining : $77,500
Luka Burzan $75,000 (1)
Salary Remaining : $75,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,809,367
Year 2024 : $889,667
Year 2025 : $263,917
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,806,867
Year 2024 : $960,167
Year 2025 : $348,917
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $75 - 4,970 - 79.31%
Level 2: 5222 - $48 - 4,155 - 79.56%
Level 3: 2088 - $30 - 1,672 - 80.08%
Level 4: 4177 - $19 - 3,830 - 91.68%
Luxury : 1047 - $150 - 1,020 - 97.42%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,646 - 83.22%
Average Income per Game$1,212,752
Year to Date Revenue$49,722,818
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,641,667
Farm Players Total Salaries$1,275,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$84,079,184
Farm Year To Date Expenses$1,352,948
Pro Salary Cap To Date$83,048,544
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$443,446
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,645
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,048,544
Estimate Under Maximum Salary Cap of $83,500,000$451,456
Estimate Over Minimum Salary Cap of $61,700,000 $21,348,544
Current Bank Account$44,492,468
Projected Bank Account$44,492,468

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
-Salary Remaining : $0
Johnny Gaudreau (1 Way Contract) $9,750,000 (4)
-Salary Remaining : $0
John Carlson (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
Ryan McDonagh (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $0
Chris Kreider (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
MacKenzie Weegar (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
Igor Shesterkin (1 Way Contract) $5,666,667 (2)
-Salary Remaining : $0
Mason Marchment (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Radek Faksa (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
Brayden McNabb (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $0
Jacob Middleton $2,450,000 (2)
-Salary Remaining : $0
Luke Glendening (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Casey Cizikas (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Jan Rutta $1,750,000 (1)
-Salary Remaining : $0
Yakov Trenin $1,500,000 (1)
-Salary Remaining : $0
Eetu Luostarinen $1,500,000 (1)
-Salary Remaining : $0
Joel Kiviranta $1,200,000 (1)
-Salary Remaining : $0
Nicolas Deslauriers $1,200,000 (1)
-Salary Remaining : $0
Jacob MacDonald $1,000,000 (1)
-Salary Remaining : $0
Brett Murray $1,000,000 (1)
-Salary Remaining : $0
Derek Stepan (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $75,000
-Salary Remaining : $0
Alex Lyon $750,000 (1)
-Salary Remaining : $0
Nick Foligno $750,000 (2)
-Salary Remaining : $0
Cal Clutterbuck $750,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $84,641,667
Year 2024 : $50,966,667
Year 2025 : $35,250,000
Year 2026 : $16,000,000
Salary Average Commitment
Year 2023 : $39,525,000
Year 2024 : $10,300,000
Year 2025 : $3,500,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $83,941,664
Year 2024 : $50,966,667
Year 2025 : $35,250,000
Year 2026 : $16,000,000

Farm Players Salaries

Shane Gersich $100,000 (1)
Salary Remaining : $100,000
Karson Kuhlman $100,000 (1)
Salary Remaining : $100,000
Julien Gauthier $100,000 (1)
Salary Remaining : $100,000
Fredrik Claesson $100,000 (1)
Salary Remaining : $100,000
Ben Meyers $95,000 (1)
Salary Remaining : $95,000
Declan McDonnel $95,000 (2)
Salary Remaining : $95,000
Nathan Legare $95,000 (2)
Salary Remaining : $95,000
Cam Morrison $95,000 (1)
Salary Remaining : $95,000
Parker Kelly $95,000 (1)
Salary Remaining : $95,000
Tyce Thompson $92,500 (1)
Salary Remaining : $92,500
Boris Katchouk $83,333 (1)
Salary Remaining : $83,333
Michael Hutchinson $75,000 (1)
Salary Remaining : $75,000
Anton Khudobin $75,000 (1)
Salary Remaining : $75,000
Martin Marincin $75,000 (1)
Salary Remaining : $75,000
Total Farm Players14
Salary Commitment
Year 2023 : $1,275,833
Year 2024 : $190,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,015,000
Year 2024 : $160,000
Year 2025 : $0
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $60 - 5,976 - 95.30%
Level 2: 5225 - $40 - 4,988 - 95.46%
Level 3: 2090 - $25 - 1,994 - 95.41%
Level 4: 4180 - $17 - 4,029 - 96.38%
Luxury : 1045 - $185 - 832 - 79.60%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,818 - 94.73%
Average Income per Game$1,197,121
Year to Date Revenue$49,081,945
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,705,834
Farm Players Total Salaries$2,353,874
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,607,288
Farm Year To Date Expenses$2,332,397
Pro Salary Cap To Date$83,107,313
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$475,030
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,260
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,107,313
Estimate Under Maximum Salary Cap of $83,500,000$392,687
Estimate Over Minimum Salary Cap of $61,700,000 $21,407,313
Current Bank Account$68,548,305
Projected Bank Account$68,548,305

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $0
Adam Fox (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Robert Thomas (1 Way Contract) $8,125,000 (4)
-Salary Remaining : $0
J.T. Miller (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Joshua Norris $7,950,000 (4)
-Salary Remaining : $0
Kris Letang (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $0
Mikael Granlund (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Tristan Jarry (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
John Marino (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $0
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $0
Andrew Peeke $2,750,000 (3)
-Salary Remaining : $0
Zach Parise (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Anders Bjork $1,500,001 (1)
-Salary Remaining : $0
Jonathon Merrill $1,000,000 (3)
-Salary Remaining : $0
Philip Tomasino $863,333 (2)
-Salary Remaining : $0
Jacob Peterson $842,500 (1)
-Salary Remaining : $0
Calvin Pickard (1 Way Contract) $800,000 (4)
-Salary Remaining : $0
Mark Jankowski $775,000 (4)
-Salary Remaining : $0
Cole Smith $750,000 (3)
-Salary Remaining : $0
Alex Stalock $750,000 (1)
-Salary Remaining : $0
Eric Staal $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2023 : $90,705,834
Year 2024 : $60,413,333
Year 2025 : $51,550,000
Year 2026 : $33,150,000
Salary Average Commitment
Year 2023 : $40,419,168
Year 2024 : $28,269,167
Year 2025 : $19,375,000
Year 2026 : $6,775,000
Salary Cap with 1 Way Contract
Year 2023 : $90,705,834
Year 2024 : $60,413,333
Year 2025 : $51,550,000
Year 2026 : $33,150,000

Farm Players Salaries

Sam Malinski $200,000 (4)
Salary Remaining : $200,000
Conor Timmins $110,000 (2)
Salary Remaining : $110,000
Drew O'Connor $104,500 (1)
Salary Remaining : $104,500
Nikita Tolopilo $95,000 (2)
Salary Remaining : $95,000
Ryan McAllister $95,000 (3)
Salary Remaining : $95,000
Cole McWard $95,000 (2)
Salary Remaining : $95,000
Alexandre Doucet $95,000 (3)
Salary Remaining : $95,000
Cole Guttman $95,000 (1)
Salary Remaining : $95,000
Declan Carlile $95,000 (1)
Salary Remaining : $95,000
Dylan Holloway $92,500 (2)
Salary Remaining : $92,500
Philippe Daoust $92,500 (1)
Salary Remaining : $92,500
Remi Poirier $92,500 (1)
Salary Remaining : $92,500
Tim Berni $92,500 (1)
Salary Remaining : $92,500
Nils Aman $88,375 (2)
Salary Remaining : $88,375
Josh Lopina $87,833 (2)
Salary Remaining : $87,833
Samuel Walker $85,500 (1)
Salary Remaining : $85,500
Santeri Hatakka $85,083 (1)
Salary Remaining : $85,083
Tyson Kozak $85,000 (2)
Salary Remaining : $85,000
Filip Cederqvist $85,000 (2)
Salary Remaining : $85,000
Jordan Harris $84,250 (1)
Salary Remaining : $84,250
Gage Goncalves $82,000 (2)
Salary Remaining : $82,000
Cole Reinhardt $81,333 (1)
Salary Remaining : $81,333
Bobby McMann $80,000 (4)
Salary Remaining : $80,000
Rourke Chartier $77,500 (4)
Salary Remaining : $77,500
Brayden Pachal $77,500 (4)
Salary Remaining : $77,500
Total Farm Players25
Salary Commitment
Year 2023 : $2,353,874
Year 2024 : $1,445,708
Year 2025 : $625,000
Year 2026 : $435,000
Salary Average Commitment
Year 2023 : $2,028,833
Year 2024 : $1,215,000
Year 2025 : $550,000
Year 2026 : $410,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $65 - 5,044 - 91.71%
Level 2: 4750 - $40 - 4,743 - 99.86%
Level 3: 2000 - $25 - 1,982 - 99.09%
Level 4: 3750 - $20 - 3,336 - 88.97%
Luxury : 1500 - $95 - 1,198 - 79.88%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,304 - 93.16%
Average Income per Game$1,067,351
Year to Date Revenue$43,761,398
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,330,839
Farm Players Total Salaries$1,435,149
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,924,736
Farm Year To Date Expenses$1,539,642
Pro Salary Cap To Date$83,424,766
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$473,077
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,475
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,424,766
Estimate Under Maximum Salary Cap of $83,500,000$75,234
Estimate Over Minimum Salary Cap of $61,700,000 $21,724,766
Current Bank Account$42,907,739
Projected Bank Account$42,907,739

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (4)
-Salary Remaining : $0
Matt Duchene (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $0
Jeff Skinner (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $0
Bo Horvat (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $0
William Nylander (1 Way Contract) $6,962,336 (1)
-Salary Remaining : $0
Brock Nelson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Nick Leddy (1 Way Contract) $5,626,002 (1)
-Salary Remaining : $0
Andrei Kuzmenko $5,500,000 (2)
-Salary Remaining : $0
Elias Lindholm (1 Way Contract) $4,850,000 (1)
-Salary Remaining : $0
Anthony Beauvillier (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Matt Dumba $4,000,000 (1)
-Salary Remaining : $0
Alexandar Georgiev (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $0
Ryan Lindgren (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Joonas Korpisalo (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Logan O'Connor $1,050,000 (2)
-Salary Remaining : $0
Derick Brassard $1,000,000 (2)
-Salary Remaining : $0
Klim Kostin $950,000 (1)
-Salary Remaining : $0
Cole Caufield $925,000 (1)
-Salary Remaining : $0
Owen Power $916,667 (3)
-Salary Remaining : $0
Alexander Romanov $894,167 (1)
-Salary Remaining : $0
Yegor Zamula $756,667 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2023 : $90,330,839
Year 2024 : $31,366,667
Year 2025 : $20,416,667
Year 2026 : $19,500,000
Salary Average Commitment
Year 2023 : $46,164,172
Year 2024 : $6,650,000
Year 2025 : $3,250,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $90,330,839
Year 2024 : $31,366,667
Year 2025 : $20,416,667
Year 2026 : $19,500,000

Farm Players Salaries

Kale Clague $115,000 (1)
Salary Remaining : $115,000
Rasmus Kupari $98,358 (1)
Salary Remaining : $98,358
Anton Malmstrom $95,000 (2)
Salary Remaining : $95,000
Jack Drury $92,500 (1)
Salary Remaining : $92,500
Zachary Jones $92,500 (1)
Salary Remaining : $92,500
Chaz Lucius $89,417 (3)
Salary Remaining : $89,417
Serron Noel $89,417 (2)
Salary Remaining : $89,417
Liam Foudy $89,417 (1)
Salary Remaining : $89,417
Ronnie Attard $88,375 (1)
Salary Remaining : $88,375
Ty Emberson $85,333 (1)
Salary Remaining : $85,333
Matias Maccelli $85,333 (2)
Salary Remaining : $85,333
Pyotr Kochetkov $84,250 (1)
Salary Remaining : $84,250
Cameron Hillis $83,833 (1)
Salary Remaining : $83,833
Eemil Viro $82,833 (3)
Salary Remaining : $82,833
Michal Teply $82,000 (2)
Salary Remaining : $82,000
Dustin Wolf $81,583 (2)
Salary Remaining : $81,583
Total Farm Players16
Salary Commitment
Year 2023 : $1,435,149
Year 2024 : $605,583
Year 2025 : $172,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,292,416
Year 2024 : $611,333
Year 2025 : $222,750
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $65 - 5,077 - 83.34%
Level 2: 5076 - $40 - 4,988 - 98.27%
Level 3: 2030 - $20 - 2,023 - 99.65%
Level 4: 4061 - $13 - 4,040 - 99.49%
Luxury : 1018 - $130 - 1,013 - 99.54%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,141 - 93.79%
Average Income per Game$1,078,556
Year to Date Revenue$44,220,780
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,561,875
Farm Players Total Salaries$1,952,242
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,787,190
Farm Year To Date Expenses$2,015,336
Pro Salary Cap To Date$83,287,108
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$443,031
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,168
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,287,108
Estimate Under Maximum Salary Cap of $83,500,000$212,892
Estimate Over Minimum Salary Cap of $61,700,000 $21,587,108
Current Bank Account$60,040,388
Projected Bank Account$60,040,388

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (1)
-Salary Remaining : $0
Charlie McAvoy (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $0
Matthew Tkachuk (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $0
Sam Reinhart (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Jeff Petry (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $0
Connor Hellebuyck (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $0
Artturi Lehkonen (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Joel Farabee $5,402,875 (1)
-Salary Remaining : $0
Joel Edmundson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Alex Iafallo (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Kevin Shattenkirk (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Brendan Lemieux $1,250,000 (4)
-Salary Remaining : $0
Matthew Phillips $1,100,000 (1)
-Salary Remaining : $0
Vinnie Hinostroza $1,000,000 (3)
-Salary Remaining : $0
Justin Schultz $1,000,000 (3)
-Salary Remaining : $0
Stefan Noesen $1,000,000 (3)
-Salary Remaining : $0
Magnus Hellberg $950,000 (1)
-Salary Remaining : $0
Robin Salo $950,000 (1)
-Salary Remaining : $0
Walker Duehr $925,000 (2)
-Salary Remaining : $0
Nathan Todd $925,000 (2)
-Salary Remaining : $0
Scott Reedy $875,000 (1)
-Salary Remaining : $0
Jordan Gross $850,000 (2)
-Salary Remaining : $0
Michael Eyssimont $750,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2023 : $84,561,875
Year 2024 : $32,950,000
Year 2025 : $14,000,000
Year 2026 : $1,250,000
Salary Average Commitment
Year 2023 : $51,434,000
Year 2024 : $24,150,000
Year 2025 : $5,650,000
Year 2026 : $1,250,000
Salary Cap with 1 Way Contract
Year 2023 : $84,561,875
Year 2024 : $32,950,000
Year 2025 : $14,000,000
Year 2026 : $1,250,000

Farm Players Salaries

Wyatt Kalynuk $110,000 (1)
Salary Remaining : $110,000
Henry Bowlby $98,000 (1)
Salary Remaining : $98,000
Olle Lycksell $97,125 (1)
Salary Remaining : $97,125
Matt Radomsky $95,000 (1)
Salary Remaining : $95,000
Bennett MacArthur $95,000 (2)
Salary Remaining : $95,000
David Cotton $95,000 (1)
Salary Remaining : $95,000
Ilya Solovyov $95,000 (2)
Salary Remaining : $95,000
Navrin Mutter $95,000 (2)
Salary Remaining : $95,000
Gustavs Davis-Grigals $95,000 (1)
Salary Remaining : $95,000
Milos Kelemen $95,000 (1)
Salary Remaining : $95,000
Georgi Merkulov $95,000 (2)
Salary Remaining : $95,000
Cole Krygier $95,000 (2)
Salary Remaining : $95,000
Chris Jandric $95,000 (1)
Salary Remaining : $95,000
Carl Berglund $95,000 (2)
Salary Remaining : $95,000
Parker Ford $95,000 (2)
Salary Remaining : $95,000
Jonathan Gruden $92,500 (1)
Salary Remaining : $92,500
Chase Priskie $85,000 (2)
Salary Remaining : $85,000
Mikko Kokkonen $84,700 (2)
Salary Remaining : $84,700
Jamieson Rees $83,917 (2)
Salary Remaining : $83,917
Ronan Seeley $81,000 (3)
Salary Remaining : $81,000
Lukas Cormier $80,000 (3)
Salary Remaining : $80,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,952,242
Year 2024 : $1,079,617
Year 2025 : $161,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,585,916
Year 2024 : $943,416
Year 2025 : $163,083
Year 2026 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $70 - 4,691 - 93.83%
Level 2: 4156 - $50 - 3,755 - 90.36%
Level 3: 1689 - $38 - 1,348 - 79.80%
Level 4: 3334 - $26 - 2,681 - 80.43%
Luxury : 825 - $185 - 759 - 92.02%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,235 - 88.21%
Average Income per Game$1,111,886
Year to Date Revenue$45,587,341
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,631,791
Farm Players Total Salaries$1,836,334
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$83,917,083
Farm Year To Date Expenses$1,912,134
Pro Salary Cap To Date$83,037,927
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$453,811
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,564
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$83,037,927
Estimate Under Maximum Salary Cap of $83,500,000$462,073
Estimate Over Minimum Salary Cap of $61,700,000 $21,337,927
Current Bank Account$21,978,862
Projected Bank Account$21,978,862

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $0
Jesper Bratt (1 Way Contract) $7,875,000 (4)
-Salary Remaining : $0
Morgan Rielly (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
Mark Scheifele (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $0
Nikolaj Ehlers (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Justin Faulk (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
Tom Wilson (1 Way Contract) $5,166,666 (1)
-Salary Remaining : $0
Shayne Gostisbehere (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Jeremy Swayman (1 Way Contract) $4,290,125 (4)
-Salary Remaining : $0
Michael Anderson $4,125,000 (2)
-Salary Remaining : $0
Jason Zucker (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Joe Pavelski (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Tyler Johnson $2,750,000 (1)
-Salary Remaining : $0
Ross Colton $2,700,000 (1)
-Salary Remaining : $0
Dante Fabbro (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Jeremy Lauzon (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Ryan Hartman $1,900,000 (1)
-Salary Remaining : $0
Noel Acciari $1,700,000 (3)
-Salary Remaining : $0
Nathan Bastian $1,300,000 (2)
-Salary Remaining : $0
Ben Hutton $800,000 (1)
-Salary Remaining : $0
Ken Appleby $800,000 (3)
-Salary Remaining : $0
Chris Wagner (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $100,000
-Salary Remaining : $0
Dylan McIlrath $775,000 (2)
-Salary Remaining : $0
Matthew Rempe $775,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2023 : $86,631,791
Year 2024 : $58,640,125
Year 2025 : $29,165,125
Year 2026 : $17,165,125
Salary Average Commitment
Year 2023 : $45,056,666
Year 2024 : $20,865,000
Year 2025 : $8,470,000
Year 2026 : $5,720,000
Salary Cap with 1 Way Contract
Year 2023 : $85,931,792
Year 2024 : $58,640,125
Year 2025 : $29,165,125
Year 2026 : $17,165,125

Farm Players Salaries

Hunter Shepard $150,000 (3)
Salary Remaining : $150,000
Nicolas Meloche $130,000 (1)
Salary Remaining : $130,000
Nick Perbix $112,500 (2)
Salary Remaining : $112,500
Kole Lind $100,000 (1)
Salary Remaining : $100,000
Connor Dewar $99,000 (3)
Salary Remaining : $99,000
Josiah Slavin $95,000 (1)
Salary Remaining : $95,000
Pontus Andreasson $95,000 (1)
Salary Remaining : $95,000
Corey Andonovski $95,000 (1)
Salary Remaining : $95,000
Ian Mitchell $92,500 (1)
Salary Remaining : $92,500
Taylor Gauthier $86,000 (2)
Salary Remaining : $86,000
Kim Nousiainen $86,000 (2)
Salary Remaining : $86,000
Pierrick Dube $79,000 (3)
Salary Remaining : $79,000
Logan Brown $78,750 (1)
Salary Remaining : $78,750
Christian Wolanin $77,500 (1)
Salary Remaining : $77,500
Matthew Highmore $77,500 (1)
Salary Remaining : $77,500
Austin Czarnik $77,500 (1)
Salary Remaining : $77,500
Timothy Gettinger $77,000 (1)
Salary Remaining : $77,000
Semyon Der-Arguchintsev $76,667 (2)
Salary Remaining : $76,667
Matej Pekar $76,417 (1)
Salary Remaining : $76,417
Oskar Steen $75,000 (3)
Salary Remaining : $75,000
Total Farm Players20
Salary Commitment
Year 2023 : $1,836,334
Year 2024 : $764,167
Year 2025 : $403,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,641,417
Year 2024 : $685,000
Year 2025 : $365,000
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$61,700,000

Pro Players

Farm Players

Total Players

Anahem Ducks $39,020,133 $82,925,305 $574,695 $21,225,305 211738
Arizona Coyotes $46,012,426 $80,535,570 $2,964,430 $18,835,570 232346
Boston Bruins $28,654,140 $73,242,535 $10,257,465 $11,542,535 24731
Buffalo Sabres $2,599,995 $80,524,536 $2,975,464 $18,824,536 23730
Calgary Flames ($410,501) $82,182,636 $1,317,364 $20,482,636 212647
Carolina Hurricanes $104,359,463 $71,654,567 $11,845,433 $9,954,567 231740
Chicago Blackhawks $26,603,109 $79,746,277 $3,753,723 $18,046,277 24832
Colorado Avalanche $38,146,649 $83,426,632 $73,368 $21,726,632 212142
Columbus Blue Jackets $82,089,457 $83,329,517 $170,483 $21,629,517 202646
Dallas Stars $56,525,919 $81,517,621 $1,982,379 $19,817,621 221537
Detroit Red Wings ($2,893,170) $83,099,849 $400,151 $21,399,849 211334
Edmonton Oilers $41,270,502 $66,377,128 $17,122,872 $4,677,128 241236
Florida Panthers $85,084,783 $81,906,507 $1,593,493 $20,206,507 222446
Los Angeles Kings $47,282,180 $73,805,383 $9,694,617 $12,105,383 221335
Minnesota Wild $56,070,990 $82,786,148 $713,852 $21,086,148 212041
Montreal Canadiens $37,394,864 $82,388,196 $1,111,804 $20,688,196 211031
Nashville Predators $72,442,146 $72,015,356 $11,484,644 $10,315,356 232346
New Jersey Devils $24,894,823 $81,127,313 $2,372,687 $19,427,313 231134
New York Islanders $42,613,319 $73,973,947 $9,526,053 $12,273,947 242044
New York Rangers $34,224,072 $79,346,310 $4,153,690 $17,646,310 241640
Ottawa Senators $57,886,452 $65,069,690 $18,430,310 $3,369,690 25631
Philadelphia Flyers $110,028,193 $83,191,896 $308,104 $21,491,896 231235
Pittsburgh Penguins $114,315,458 $83,053,381 $446,619 $21,353,381 222345
San Jose Sharks $22,263,786 $80,588,860 $2,911,140 $18,888,860 242347
Seattle Kraken $22,173,782 $78,686,104 $4,813,896 $16,986,104 25934
St. Louis Blues $61,743,217 $81,500,383 $1,999,617 $19,800,383 211940
Tampa Bay Lightning $80,736,199 $82,382,023 $1,117,977 $20,682,023 212142
Toronto Maple Leafs $44,492,468 $83,048,544 $451,456 $21,348,544 241438
Vancouver Canucks $68,548,305 $83,107,313 $392,687 $21,407,313 222547
Vegas Golden Knights $42,907,739 $83,424,766 $75,234 $21,724,766 211637
Washington Capitals $60,040,388 $83,287,108 $212,892 $21,587,108 232144
Winnipeg Jets $21,978,862 $83,037,927 $462,073 $21,337,927 242044