Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Jobing.com Arena |
| Level 1: | 5933 - $69 - 4,674 - 78.78% |
| Level 2: | 4944 - $44 - 4,106 - 83.06% |
| Level 3: | 1977 - $25 - 1,934 - 97.84% |
| Level 4: | 3955 - $18 - 3,876 - 98.01% |
| Luxury : | 990 - $175 - 756 - 76.34% |
| Total Capacity : | 17799 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 15,347 - 86.22% |
| Average Income per Game | $1,079,208 |
| Year to Date Revenue | $44,247,508 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $81,394,335 |
| Farm Players Total Salaries | $2,019,915 |
| Coaches Total Salaries | $500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $81,069,610 |
| Farm Year To Date Expenses | $1,931,590 |
| Pro Salary Cap To Date | $80,572,206 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 1 |
| Pro Expenses Per Days | $431,023 |
| Pro Estimated Expenses | $431,023 |
| Farm Remaining Season Days | 1 |
| Farm Expenses Per Days | $10,631 |
| Farm Estimated Expenses | $10,631 |
| Estimated Season Expenses | $441,654 |
| Estimated Season Salary Cap | $81,000,597 |
| Estimate Under Maximum Salary Cap of $82,500,000 | $1,499,403 |
| Estimate Over Minimum Salary Cap of $61,000,000 | $20,000,597 |
| Current Bank Account | $49,088,624 |
| Projected Bank Account | $48,646,970 |
|
Pro Players Salaries |
| Tyler Seguin (1 Way Contract) |
$9,875,000 (1) |
| -Salary Remaining : |
$51,974 |
| Mika Zibanejad (1 Way Contract) |
$8,500,000 (4) |
| -Salary Remaining : |
$44,737 |
| Tyson Barrie (1 Way Contract) |
$6,500,000 (1) |
| -Salary Remaining : |
$34,211 |
| Mark Giordano (1 Way Contract) |
$5,625,002 (2) |
| -Salary Remaining : |
$29,605 |
| Adam Henrique (1 Way Contract) |
$5,500,000 (3) |
| -Salary Remaining : |
$28,947 |
| Josh Bailey (1 Way Contract) |
$5,100,000 (2) |
| -Salary Remaining : |
$26,842 |
| Rickard Rakell (1 Way Contract) |
$5,000,000 (1) |
| -Salary Remaining : |
$26,316 |
| Jakob Chychrun (1 Way Contract) |
$4,600,000 (2) |
| -Salary Remaining : |
$24,211 |
| Carter Hart (1 Way Contract) |
$3,980,000 (2) |
| -Salary Remaining : |
$20,947 |
| Michael Rasmussen (1 Way Contract) |
$3,751,000 (4) |
| -Salary Remaining : |
$19,742 |
| Travis Hamonic (Out of Payroll) |
$3,750,000 (3) |
| -Salary Remaining : |
$19,737 |
| Pavel Zacha (1 Way Contract) |
$3,150,000 (4) |
| -Salary Remaining : |
$16,579 |
| Danny DeKeyser (1 Way Contract) |
$3,000,000 (1) |
| -Salary Remaining : |
$15,789 |
| Denis Gurianov (1 Way Contract) |
$2,900,000 (1) |
| -Salary Remaining : |
$15,263 |
| Filip Gustavsson (1 Way Contract) |
$2,605,000 (4) |
| -1 Way Contract Salary Cap : | $2,605,000 |
| -Salary Remaining : |
$13,711 |
| Kevin Labanc (1 Way Contract) |
$2,100,000 (4) |
| -Salary Remaining : |
$11,053 |
| Michael Del Zotto (1 Way Contract) |
$2,000,000 (1) |
| -Salary Remaining : |
$10,526 |
| Jaroslav Halak (1 Way Contract) |
$2,000,000 (1) |
| -Salary Remaining : |
$10,526 |
| Evan Rodrigues |
$1,200,000 (1) |
| -Salary Remaining : |
$6,316 |
| Jonas Siegenthaler |
$1,125,000 (1) |
| -Salary Remaining : |
$5,921 |
| Brian Boyle |
$1,050,000 (1) |
| -Salary Remaining : |
$5,526 |
| Lucas Raymond |
$925,000 (3) |
| -Salary Remaining : |
$4,868 |
| Alex Newhook |
$908,333 (2) |
| -Salary Remaining : |
$4,781 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2022 : $85,144,335 |
| Year 2023 : $50,494,335 |
| Year 2024 : $30,281,000 |
| Year 2025 : $20,106,000 |
| Salary Average Commitment |
| Year 2022 : $56,614,335 |
| Year 2023 : $36,539,335 |
| Year 2024 : $19,656,000 |
| Year 2025 : $9,756,000 |
| Salary Cap with 1 Way Contract |
| Year 2022 : $85,144,335 |
| Year 2023 : $50,494,335 |
| Year 2024 : $30,281,000 |
| Year 2025 : $20,106,000 |
|
Farm Players Salaries |
| Kurtis MacDermid |
$98,750 (2) |
| Salary Remaining : |
$98,750 |
| Jet Greaves |
$95,000 (3) |
| Salary Remaining : |
$95,000 |
| Jaydon Dureau |
$95,000 (3) |
| Salary Remaining : |
$95,000 |
| Patrick Khodorenko |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Arttu Ruotsalainen |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Ryker Evans |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Mathias Emilio Pettersen |
$90,333 (2) |
| Salary Remaining : |
$90,333 |
| Connor McMichael |
$89,417 (2) |
| Salary Remaining : |
$89,417 |
| Ty Smith |
$86,333 (2) |
| Salary Remaining : |
$86,333 |
| Cole Schwindt |
$85,583 (3) |
| Salary Remaining : |
$85,583 |
| Oskari Laaksonen |
$85,333 (2) |
| Salary Remaining : |
$85,333 |
| Hunter Skinner |
$85,083 (3) |
| Salary Remaining : |
$85,083 |
| Arvid Holm |
$84,583 (2) |
| Salary Remaining : |
$84,583 |
| Mikhail Abramov |
$81,000 (3) |
| Salary Remaining : |
$81,000 |
| Joseph Woll |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Akil Thomas |
$79,500 (2) |
| Salary Remaining : |
$79,500 |
| Isaac Ratcliffe |
$78,083 (1) |
| Salary Remaining : |
$78,083 |
| Devin Cooley |
$77,000 (1) |
| Salary Remaining : |
$77,000 |
| Jared McIsaac |
$76,417 (2) |
| Salary Remaining : |
$76,417 |
| Alexei Toropchenko |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Sean Day |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Givani Smith |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Markus Nutivaara |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Jiri Patera |
$75,000 (3) |
| Salary Remaining : |
$75,000 |
| Total Farm Players | 24 |
| Salary Commitment |
| Year 2022 : $2,019,915 |
| Year 2023 : $1,524,832 |
| Year 2024 : $666,666 |
| Year 2025 : $0 |
| Salary Average Commitment |
| Year 2022 : $1,889,999 |
| Year 2023 : $1,406,916 |
| Year 2024 : $612,083 |
| Year 2025 : $0 |
|