Team FinanceLast Update - Thursday, September 8, 2022 at 10:20
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $105 - 0 - 0.00%
Level 2: 5001 - $70 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4001 - $35 - 0 - 0.00%
Luxury : 1003 - $240 - 0 - 0.00%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,541,730
Farm Players Total Salaries$1,551,374
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$54,931,208
Projected Bank Account$54,931,208

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (4)
-Salary Remaining : $9,250,000
Sidney Crosby (1 Way Contract) $8,700,000 (3)
-Salary Remaining : $8,700,000
Patrik Laine (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $7,500,000
Clayton Keller (1 Way Contract) $7,150,000 (3)
-Salary Remaining : $7,150,000
Max Pacioretty (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Jonas Brodin (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Frederik Andersen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Neal Pionk (1 Way Contract) $4,800,000 (1)
-Salary Remaining : $4,800,000
Andre Burakovsky (1 Way Contract) $4,227,000 (1)
-Salary Remaining : $4,227,000
Dylan Strome (1 Way Contract) $4,201,488 (4)
-Salary Remaining : $4,201,488
Brenden Dillon (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $4,100,000
Lars Eller (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Connor Brown (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Colin White $2,100,742 (4)
-Salary Remaining : $2,100,742
Sakari Manninen (1 Way Contract) $1,650,000 (4)
-1 Way Contract Salary Cap : $16,500
-Salary Remaining : $1,650,000
David Kampf $1,500,000 (1)
-Salary Remaining : $1,500,000
Niko Mikkola $1,400,000 (3)
-Salary Remaining : $1,400,000
Brendan Smith $1,200,000 (1)
-Salary Remaining : $1,200,000
Jakub Zboril $1,137,500 (2)
-Salary Remaining : $1,137,500
Juho Olkinuora (1 Way Contract) $1,000,000 (4)
-1 Way Contract Salary Cap : $10,000
-Salary Remaining : $1,000,000
Corey Perry $1,000,000 (1)
-Salary Remaining : $1,000,000
Gustav Rydahl (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $9,500
-Salary Remaining : $950,000
Nico Sturm $850,000 (2)
-Salary Remaining : $850,000
Jonathan Quick $850,000 (3)
-Salary Remaining : $850,000
Mark Friedman $775,000 (2)
-Salary Remaining : $775,000
Travis Boyd $750,000 (3)
-Salary Remaining : $750,000
Jacob Larsson $750,000 (4)
-Salary Remaining : $750,000
Austin Czarnik $700,000 (2)
-Salary Remaining : $700,000
Total Pro Players28
Salary Commitment
Year 2022 : $91,541,730
Year 2023 : $63,264,730
Year 2024 : $51,302,230
Year 2025 : $26,452,230
Salary Average Commitment
Year 2022 : $68,177,000
Year 2023 : $41,650,000
Year 2024 : $30,300,000
Year 2025 : $6,200,000
Salary Cap with 1 Way Contract
Year 2022 : $87,977,730
Year 2023 : $60,641,230
Year 2024 : $48,678,730
Year 2025 : $23,828,730

Farm Players Salaries

Lawrence Pilut $120,000 (4)
Salary Remaining : $120,000
Radim Zohorna $110,000 (2)
Salary Remaining : $110,000
Carl Grundstrom $100,000 (2)
Salary Remaining : $100,000
Rasmus Asplund $100,000 (2)
Salary Remaining : $100,000
Bobby Nardella $92,500 (1)
Salary Remaining : $92,500
Adam Scheel $92,500 (1)
Salary Remaining : $92,500
Simon Holmstrom $92,500 (1)
Salary Remaining : $92,500
Mike Hardman $91,250 (1)
Salary Remaining : $91,250
Andre Lee $88,375 (2)
Salary Remaining : $88,375
Simon Lundmark $85,083 (3)
Salary Remaining : $85,083
Hugo Alnefelt $85,083 (3)
Salary Remaining : $85,083
Axel Jonsson-Fjallby $85,000 (2)
Salary Remaining : $85,000
Maxime Lajoie $85,000 (2)
Salary Remaining : $85,000
Brett Leason $84,250 (1)
Salary Remaining : $84,250
Viktor Lodin $83,000 (2)
Salary Remaining : $83,000
Victor Berglund $81,833 (2)
Salary Remaining : $81,833
Otto Koivula $75,000 (4)
Salary Remaining : $75,000
Anthony Angello $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2022 : $1,551,374
Year 2023 : $1,098,374
Year 2024 : $365,166
Year 2025 : $195,000
Salary Average Commitment
Year 2022 : $1,243,000
Year 2023 : $790,000
Year 2024 : $270,000
Year 2025 : $140,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $60 - 0 - 0.00%
Level 2: 5693 - $35 - 0 - 0.00%
Level 3: 2277 - $20 - 0 - 0.00%
Level 4: 4555 - $10 - 0 - 0.00%
Luxury : 1142 - $160 - 0 - 0.00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,864,167
Farm Players Total Salaries$1,056,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$29,525,630
Projected Bank Account$29,525,630

Pro Players Salaries

Ryan Johansen (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Jordan Eberle (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Brandon Saad (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Kevin Fiala (1 Way Contract) $5,600,000 (3)
-Salary Remaining : $5,600,000
Charlie Coyle (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $5,250,000
Ben Chiarot (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
Calvin de Haan (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Marco Scandella (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Ilya Samsonov (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Ian Cole (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,600,000
Scott Laughton (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Chandler Stephenson (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Eric Comrie $2,250,000 (2)
-Salary Remaining : $2,250,000
Drake Caggiula $1,500,000 (1)
-Salary Remaining : $1,500,000
Brandon Duhaime $1,500,000 (1)
-Salary Remaining : $1,500,000
Chad Ruhwedel $1,000,000 (1)
-Salary Remaining : $1,000,000
Sam Gagner (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Mario Ferraro $925,000 (1)
-Salary Remaining : $925,000
Rasmus Sandin $894,167 (1)
-Salary Remaining : $894,167
Frans Nielsen $800,000 (2)
-Salary Remaining : $800,000
Jason Robertson $795,000 (1)
-Salary Remaining : $795,000
Matt Martin $0 (0)
Total Pro Players22
Salary Commitment
Year 2022 : $68,864,167
Year 2023 : $45,650,000
Year 2024 : $21,600,000
Year 2025 : $5,000,000
Salary Average Commitment
Year 2022 : $53,864,167
Year 2023 : $32,350,000
Year 2024 : $9,900,000
Year 2025 : $650,000
Salary Cap with 1 Way Contract
Year 2022 : $68,864,167
Year 2023 : $45,650,000
Year 2024 : $21,600,000
Year 2025 : $5,000,000

Farm Players Salaries

Sam Montembeault $92,500 (1)
Salary Remaining : $92,500
Bobby Brink $92,500 (2)
Salary Remaining : $92,500
Lucas Johansen $92,500 (1)
Salary Remaining : $92,500
Keean Washkurak $86,250 (2)
Salary Remaining : $86,250
Peetro Seppala $85,500 (2)
Salary Remaining : $85,500
Brady Lyle $80,000 (1)
Salary Remaining : $80,000
Matthew Strome $77,667 (1)
Salary Remaining : $77,667
Daniil Miromanov $76,250 (2)
Salary Remaining : $76,250
Krystof Hrabik $75,000 (2)
Salary Remaining : $75,000
Patrick Giles $75,000 (2)
Salary Remaining : $75,000
Bryce Misley $75,000 (2)
Salary Remaining : $75,000
Josh Mahura $75,000 (1)
Salary Remaining : $75,000
Dan Vladar $73,500 (1)
Salary Remaining : $73,500
David Pope $0 (0)
Salary Remaining : $0
Brayden Burke $0 (0)
Salary Remaining : $0
Dryden Hunt $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2022 : $1,056,667
Year 2023 : $565,500
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $882,667
Year 2023 : $465,000
Year 2024 : $0
Year 2025 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $75 - 0 - 0.00%
Level 2: 5040 - $50 - 0 - 0.00%
Level 3: 2016 - $30 - 0 - 0.00%
Level 4: 4032 - $25 - 0 - 0.00%
Luxury : 1008 - $250 - 0 - 0.00%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,645,000
Farm Players Total Salaries$1,433,366
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$81,722,607
Projected Bank Account$81,722,607

Pro Players Salaries

Victor Hedman (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $7,875,000
Jordan Staal (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Ryan Strome (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Adrian Kempe (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $5,400,000
Justin Faulk (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $5,250,000
Viktor Arvidsson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Barclay Goodrow (1 Way Contract) $4,650,000 (3)
-Salary Remaining : $4,650,000
Ilya Mikheyev $4,500,000 (1)
-Salary Remaining : $4,500,000
Dylan DeMelo (1 Way Contract) $4,260,000 (2)
-Salary Remaining : $4,260,000
Devon Toews $4,100,000 (2)
-Salary Remaining : $4,100,000
Carter Hart $3,980,000 (2)
-Salary Remaining : $3,980,000
Jesper Fast (1 Way Contract) $3,150,000 (2)
-Salary Remaining : $3,150,000
Phil Kessel (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Marc Staal (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $2,750,000
Anton Forsberg $2,750,000 (3)
-Salary Remaining : $2,750,000
Haydn Fleury $1,600,000 (1)
-Salary Remaining : $1,600,000
Jujhar Khaira $1,200,000 (1)
-Salary Remaining : $1,200,000
Joe Snively $1,130,000 (2)
-Salary Remaining : $1,130,000
Spencer Martin $950,000 (1)
-Salary Remaining : $950,000
Kaapo Kakko $925,000 (1)
-Salary Remaining : $925,000
Nick Suzuki $925,000 (1)
-Salary Remaining : $925,000
Brad Richardson $750,000 (1)
-Salary Remaining : $750,000
Alexander Radulov (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 2022 : $81,645,000
Year 2023 : $54,395,000
Year 2024 : $18,025,000
Year 2025 : $2,750,000
Salary Average Commitment
Year 2022 : $56,435,000
Year 2023 : $40,185,000
Year 2024 : $15,925,000
Year 2025 : $2,750,000
Salary Cap with 1 Way Contract
Year 2022 : $81,645,000
Year 2023 : $54,395,000
Year 2024 : $18,025,000
Year 2025 : $2,750,000

Farm Players Salaries

Hugh McGing $102,000 (1)
Salary Remaining : $102,000
Jordan Kawaguchi $102,000 (1)
Salary Remaining : $102,000
Kole Lind $98,900 (1)
Salary Remaining : $98,900
Avery Hayes $95,000 (3)
Salary Remaining : $95,000
Hunter Drew $92,500 (1)
Salary Remaining : $92,500
Jakub Pour $92,500 (1)
Salary Remaining : $92,500
Arthur Kaliyev $92,500 (2)
Salary Remaining : $92,500
Jakub Lauko $89,500 (1)
Salary Remaining : $89,500
Ty Smith $86,333 (2)
Salary Remaining : $86,333
Jett Woo $86,083 (2)
Salary Remaining : $86,083
Jeffrey Viel $85,800 (1)
Salary Remaining : $85,800
Arnaud Durandeau $83,500 (1)
Salary Remaining : $83,500
Hayden Hodgson $82,500 (1)
Salary Remaining : $82,500
Lukas Dostal $82,250 (2)
Salary Remaining : $82,250
Cam Dineen $82,000 (1)
Salary Remaining : $82,000
Wyatt Newpower $80,000 (1)
Salary Remaining : $80,000
Nate Sucese $0 (0)
Salary Remaining : $0
Philippe Desrosiers $0 (0)
Salary Remaining : $0
Mitch Reinke $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 2022 : $1,433,366
Year 2023 : $442,166
Year 2024 : $95,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,236,666
Year 2023 : $442,166
Year 2024 : $95,000
Year 2025 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $65 - 0 - 0.00%
Level 2: 5347 - $45 - 0 - 0.00%
Level 3: 2138 - $30 - 0 - 0.00%
Level 4: 4277 - $25 - 0 - 0.00%
Luxury : 1072 - $165 - 0 - 0.00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,709,000
Farm Players Total Salaries$1,205,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$69,043,210
Projected Bank Account$69,043,210

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
Roman Josi (1 Way Contract) $9,059,000 (2)
-Salary Remaining : $9,059,000
Logan Couture (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Mathew Dumba (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Jonathan Drouin (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Robin Lehner (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Anthony DeAngelo (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Drake Batherson $4,950,000 (4)
-Salary Remaining : $4,950,000
Elias Lindholm (1 Way Contract) $4,850,000 (2)
-Salary Remaining : $4,850,000
Adam Pelech (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
Robby Fabbri (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Miles Wood (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,300,000
Nick Paul $3,125,000 (4)
-Salary Remaining : $3,125,000
Anthony Duclair $3,000,000 (2)
-Salary Remaining : $3,000,000
Mackenzie Blackwood (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,800,000
Michael Stone (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $1,400,000
Victor Rask $1,000,000 (1)
-Salary Remaining : $1,000,000
Zach Sanford (1 Way Contract) $950,000 (2)
-Salary Remaining : $950,000
Michael Anderson $925,000 (1)
-Salary Remaining : $925,000
John Moore $850,000 (3)
-Salary Remaining : $850,000
Total Pro Players21
Salary Commitment
Year 2022 : $88,709,000
Year 2023 : $50,284,000
Year 2024 : $22,425,000
Year 2025 : $8,075,000
Salary Average Commitment
Year 2022 : $68,234,000
Year 2023 : $37,809,000
Year 2024 : $12,300,000
Year 2025 : $1,300,000
Salary Cap with 1 Way Contract
Year 2022 : $88,709,000
Year 2023 : $50,284,000
Year 2024 : $22,425,000
Year 2025 : $8,075,000

Farm Players Salaries

Max Veronneau $135,000 (1)
Salary Remaining : $135,000
Eetu Makiniemi $95,000 (2)
Salary Remaining : $95,000
Julian Napravnik $95,000 (1)
Salary Remaining : $95,000
Oskar Back $95,000 (2)
Salary Remaining : $95,000
Fredrik Karlstrom $95,000 (1)
Salary Remaining : $95,000
Isaak Phillips $95,000 (3)
Salary Remaining : $95,000
Carson Meyer $95,000 (1)
Salary Remaining : $95,000
Quinton Byfield $95,000 (3)
Salary Remaining : $95,000
Emil Bemstrom $92,500 (1)
Salary Remaining : $92,500
Samuel Asselin $82,500 (1)
Salary Remaining : $82,500
Zane McIntyre $80,000 (2)
Salary Remaining : $80,000
Travis Barron $75,000 (1)
Salary Remaining : $75,000
Loui Eriksson $75,000 (1)
Salary Remaining : $75,000
Brad Morrison $0 (0)
Salary Remaining : $0
Jake Kielly $0 (0)
Salary Remaining : $0
Christian Jaros $0 (0)
Salary Remaining : $0
Dean Kukan $0 (0)
Salary Remaining : $0
Colton Poolman $0 (0)
Salary Remaining : $0
Greg MacLeod $0 (0)
Salary Remaining : $0
Charles-Edouard D'Astous $0 (0)
Salary Remaining : $0
Odeen Tufto $0 (0)
Salary Remaining : $0
Peter Abbandonato $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2022 : $1,205,000
Year 2023 : $460,000
Year 2024 : $190,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $960,917
Year 2023 : $373,417
Year 2024 : $178,417
Year 2025 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $70 - 0 - 0.00%
Level 2: 4879 - $44 - 0 - 0.00%
Level 3: 1951 - $27 - 0 - 0.00%
Level 4: 3903 - $17 - 0 - 0.00%
Luxury : 977 - $164 - 0 - 0.00%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,675,363
Farm Players Total Salaries$626,691
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$32,115,764
Projected Bank Account$32,115,764

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $10,500,000
Jonathan Toews (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $10,500,000
Mikael Granlund (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Tyler Myers (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Erik Gudbranson (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Nick Foligno (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Alex Tuch (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,750,000
Brett Pesce (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $4,025,000
Dominik Kubalik (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Paul Byron (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,400,000
Brock McGinn (1 Way Contract) $2,520,000 (1)
-Salary Remaining : $2,520,000
Nolan Patrick (1 Way Contract) $2,055,364 (1)
-Salary Remaining : $2,055,364
Tyson Jost (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Jack Johnson $1,999,999 (3)
-Salary Remaining : $1,999,999
Casey DeSmith $1,800,000 (2)
-Salary Remaining : $1,800,000
Michael McLeod $975,000 (1)
-Salary Remaining : $975,000
Aaron Dell (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $8,500
-Salary Remaining : $850,000
Daniel Sprong $800,000 (1)
-Salary Remaining : $800,000
Garret Sparks $0 (0)
Total Pro Players19
Salary Commitment
Year 2022 : $73,675,363
Year 2023 : $37,049,999
Year 2024 : $22,749,999
Year 2025 : $4,750,000
Salary Average Commitment
Year 2022 : $62,525,363
Year 2023 : $35,899,999
Year 2024 : $22,749,999
Year 2025 : $4,750,000
Salary Cap with 1 Way Contract
Year 2022 : $72,833,863
Year 2023 : $37,049,999
Year 2024 : $22,749,999
Year 2025 : $4,750,000

Farm Players Salaries

Austin Wagner $113,333 (1)
Salary Remaining : $113,333
Ryan Merkley $92,500 (2)
Salary Remaining : $92,500
Will Bitten $92,400 (1)
Salary Remaining : $92,400
Evan Barratt $87,000 (1)
Salary Remaining : $87,000
Glenn Gawdin $82,500 (1)
Salary Remaining : $82,500
Mitchell Stephens $81,125 (1)
Salary Remaining : $81,125
Antoine Morand $77,833 (1)
Salary Remaining : $77,833
David Kase $0 (0)
Salary Remaining : $0
Parker Wotherspoon $0 (0)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2022 : $626,691
Year 2023 : $92,500
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $517,333
Year 2023 : $92,500
Year 2024 : $0
Year 2025 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $65 - 0 - 0.00%
Level 2: 5909 - $40 - 0 - 0.00%
Level 3: 2363 - $25 - 0 - 0.00%
Level 4: 4727 - $20 - 0 - 0.00%
Luxury : 1183 - $160 - 0 - 0.00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,189,000
Farm Players Total Salaries$261,167
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$45,382,456
Projected Bank Account$45,382,456

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,454,000 (2)
-Salary Remaining : $8,454,000
Nazem Kadri (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
Vladimir Tarasenko (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Pierre-Luc Dubois (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Hampus Lindholm (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,750,000
Jacob Markstrom (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Bryan Rust (1 Way Contract) $5,125,000 (4)
-Salary Remaining : $5,125,000
Chris Tanev (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Josh Manson (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,500,000
Victor Olofsson (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $4,250,000
Brandon Tanev (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
Vitek Vanecek $3,400,000 (3)
-Salary Remaining : $3,400,000
Vince Dunn (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $3,100,000
Rudolfs Balcers $1,550,000 (1)
-Salary Remaining : $1,550,000
Jaycob Megna $1,500,000 (1)
-Salary Remaining : $1,500,000
Sam Lafferty $1,200,000 (2)
-Salary Remaining : $1,200,000
Colton Sceviour $1,100,000 (1)
-Salary Remaining : $1,100,000
Dysin Mayo $950,000 (3)
-Salary Remaining : $950,000
Martin Necas $925,000 (1)
-Salary Remaining : $925,000
Ryan McLeod $835,000 (1)
-Salary Remaining : $835,000
Ryan Lomberg $800,000 (2)
-Salary Remaining : $800,000
Daniel Walcott $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 2022 : $81,189,000
Year 2023 : $50,929,000
Year 2024 : $29,725,000
Year 2025 : $17,625,000
Salary Average Commitment
Year 2022 : $51,864,000
Year 2023 : $28,454,000
Year 2024 : $7,400,000
Year 2025 : $1,950,000
Salary Cap with 1 Way Contract
Year 2022 : $81,189,000
Year 2023 : $50,929,000
Year 2024 : $29,725,000
Year 2025 : $17,625,000

Farm Players Salaries

Raphael Lavoie $92,500 (2)
Salary Remaining : $92,500
Matt Luff $90,000 (2)
Salary Remaining : $90,000
Zachary Gallant $78,667 (1)
Salary Remaining : $78,667
Victor Brattstrom $0 (0)
Salary Remaining : $0
Charles Williams $0 (0)
Salary Remaining : $0
Luke Green $0 (0)
Salary Remaining : $0
Joona Koppanen $0 (0)
Salary Remaining : $0
Dmitry Sokolov $0 (0)
Salary Remaining : $0
Sheldon Rempal $0 (0)
Salary Remaining : $0
Andreas Englund $0 (0)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2022 : $261,167
Year 2023 : $182,500
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $261,167
Year 2023 : $182,500
Year 2024 : $0
Year 2025 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $80 - 0 - 0.00%
Level 2: 5225 - $60 - 0 - 0.00%
Level 3: 2090 - $40 - 0 - 0.00%
Level 4: 4180 - $28 - 0 - 0.00%
Luxury : 1045 - $215 - 0 - 0.00%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,689,167
Farm Players Total Salaries$1,938,499
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$82,569,201
Projected Bank Account$82,569,201

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
Adam Fox (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,500,000
Dougie Hamilton (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $8,250,000
Thomas Chabot (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Kris Letang (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $7,250,000
David Perron (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
Jeff Petry (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
T.J. Oshie (1 Way Contract) $6,150,000 (2)
-Salary Remaining : $6,150,000
J.T. Miller (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
Jakub Vrana (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $4,900,000
John Marino $4,400,000 (4)
-Salary Remaining : $4,400,000
Jake McCabe (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Tristan Jarry (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Robert Thomas $2,800,000 (1)
-Salary Remaining : $2,800,000
Frederick Gaudreau $2,500,000 (1)
-Salary Remaining : $2,500,000
Mike Smith $2,200,000 (1)
-Salary Remaining : $2,200,000
Danton Heinen (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $1,500,000
William Borgen $1,200,000 (1)
-Salary Remaining : $1,200,000
Jonathon Merrill $1,000,000 (4)
-Salary Remaining : $1,000,000
Joshua Norris $925,000 (1)
-Salary Remaining : $925,000
Andrew Peeke $916,667 (1)
-Salary Remaining : $916,667
Patrick Brown $750,000 (3)
-Salary Remaining : $750,000
Alex Formenton $747,500 (1)
-Salary Remaining : $747,500
Kevin Rooney $700,000 (1)
-Salary Remaining : $700,000
Justin Kapelmaster $0 (0)
Total Pro Players25
Salary Commitment
Year 2022 : $98,689,167
Year 2023 : $73,050,000
Year 2024 : $50,150,000
Year 2025 : $16,400,000
Salary Average Commitment
Year 2022 : $57,022,500
Year 2023 : $44,650,000
Year 2024 : $37,200,000
Year 2025 : $12,650,000
Salary Cap with 1 Way Contract
Year 2022 : $98,689,167
Year 2023 : $73,050,000
Year 2024 : $50,150,000
Year 2025 : $16,400,000

Farm Players Salaries

Gavin White $95,000 (3)
Salary Remaining : $95,000
Jared Davidson $95,000 (3)
Salary Remaining : $95,000
Remi Poirier $92,500 (2)
Salary Remaining : $92,500
Alex D'Orio $92,500 (1)
Salary Remaining : $92,500
Conor Timmins $92,500 (1)
Salary Remaining : $92,500
Reese Johnson $92,500 (1)
Salary Remaining : $92,500
Drew O'Connor $92,500 (1)
Salary Remaining : $92,500
Jackson Cates $92,500 (1)
Salary Remaining : $92,500
Philippe Daoust $92,500 (2)
Salary Remaining : $92,500
Dylan Holloway $92,500 (3)
Salary Remaining : $92,500
Tim Berni $92,500 (2)
Salary Remaining : $92,500
Connor Mackey $91,250 (1)
Salary Remaining : $91,250
Logan Hutsko $86,750 (2)
Salary Remaining : $86,750
Philip Tomasino $86,333 (3)
Salary Remaining : $86,333
Santeri Hatakka $85,083 (2)
Salary Remaining : $85,083
Jordan Harris $84,250 (2)
Salary Remaining : $84,250
Jacob Peterson $84,250 (2)
Salary Remaining : $84,250
Boris Katchouk $83,333 (2)
Salary Remaining : $83,333
Gage Goncalves $82,000 (3)
Salary Remaining : $82,000
Cole Reinhardt $81,333 (2)
Salary Remaining : $81,333
Filip Hallander $76,417 (2)
Salary Remaining : $76,417
Oskar Steen $75,000 (4)
Salary Remaining : $75,000
Simon Ryfors $0 (0)
Salary Remaining : $0
Ryan Shea $0 (0)
Salary Remaining : $0
Zach Senyshyn $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2022 : $1,938,499
Year 2023 : $1,384,749
Year 2024 : $525,833
Year 2025 : $75,000
Salary Average Commitment
Year 2022 : $1,665,750
Year 2023 : $1,165,750
Year 2024 : $444,417
Year 2025 : $75,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $70 - 0 - 0.00%
Level 2: 5076 - $45 - 0 - 0.00%
Level 3: 2030 - $23 - 0 - 0.00%
Level 4: 4061 - $18 - 0 - 0.00%
Luxury : 1018 - $130 - 0 - 0.00%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,184,000
Farm Players Total Salaries$1,819,917
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$83,010,400
Projected Bank Account$83,010,400

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (2)
-Salary Remaining : $11,634,000
Charlie McAvoy (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
Matthew Tkachuk (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $9,000,000
Connor Hellebuyck (1 Way Contract) $6,200,000 (2)
-Salary Remaining : $6,200,000
Sam Reinhart (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
T.J. Brodie (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Conor Garland (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
Joel Edmundson (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Justin Braun (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $4,100,000
Kevin Shattenkirk (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Erik Haula (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $4,000,000
Alex Iafallo (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Frank Vatrano (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Blake Lizotte $1,900,000 (3)
-Salary Remaining : $1,900,000
Keith Yandle (1 Way Contract) $1,200,000 (4)
-Salary Remaining : $1,200,000
Martin Frk $1,100,000 (1)
-Salary Remaining : $1,100,000
Vinnie Hinostroza (1 Way Contract) $1,000,000 (4)
-Salary Remaining : $1,000,000
Stefan Noesen $1,000,000 (4)
-Salary Remaining : $1,000,000
Justin Schultz (1 Way Contract) $1,000,000 (4)
-Salary Remaining : $1,000,000
Joel Farabee $925,000 (1)
-Salary Remaining : $925,000
Beck Warm $875,000 (1)
-Salary Remaining : $875,000
Jordan Gross $850,000 (3)
-Salary Remaining : $850,000
Chase Priskie $850,000 (3)
-Salary Remaining : $850,000
Andrew Hammond $800,000 (1)
-Salary Remaining : $800,000
Ryan Reaves $750,000 (1)
-Salary Remaining : $750,000
Gemel Smith $0 (0)
Total Pro Players26
Salary Commitment
Year 2022 : $87,184,000
Year 2023 : $72,234,000
Year 2024 : $24,800,000
Year 2025 : $17,200,000
Salary Average Commitment
Year 2022 : $58,834,000
Year 2023 : $44,484,000
Year 2024 : $11,850,000
Year 2025 : $5,500,000
Salary Cap with 1 Way Contract
Year 2022 : $87,184,000
Year 2023 : $72,234,000
Year 2024 : $24,800,000
Year 2025 : $17,200,000

Farm Players Salaries

Riley Tufte $110,000 (1)
Salary Remaining : $110,000
Matthew Phillips $110,000 (1)
Salary Remaining : $110,000
Wyatt Kalynuk $110,000 (2)
Salary Remaining : $110,000
Henry Bowlby $98,000 (2)
Salary Remaining : $98,000
Navrin Mutter $95,000 (3)
Salary Remaining : $95,000
Ilya Solovyov $95,000 (3)
Salary Remaining : $95,000
David Cotton $95,000 (2)
Salary Remaining : $95,000
A.J. Greer $95,000 (2)
Salary Remaining : $95,000
Robin Salo $95,000 (2)
Salary Remaining : $95,000
Jonathan Gruden $92,500 (2)
Salary Remaining : $92,500
Olle Lycksell $92,500 (1)
Salary Remaining : $92,500
Jonathan Aspirot $92,500 (1)
Salary Remaining : $92,500
Alex-Olivier Voyer $92,500 (1)
Salary Remaining : $92,500
Max Martin $92,500 (1)
Salary Remaining : $92,500
Yanni Kaldis $92,500 (1)
Salary Remaining : $92,500
Walker Duehr $92,500 (1)
Salary Remaining : $92,500
Nathan Todd $92,500 (1)
Salary Remaining : $92,500
Ville Heinola $89,417 (2)
Salary Remaining : $89,417
Scott Reedy $87,500 (1)
Salary Remaining : $87,500
Damien Riat $0 (0)
Salary Remaining : $0
Josh Wilkins $0 (0)
Salary Remaining : $0
Kirill Semyonov $0 (0)
Salary Remaining : $0
Kurtis Gabriel $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2022 : $1,819,917
Year 2023 : $864,917
Year 2024 : $190,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,531,917
Year 2023 : $666,917
Year 2024 : $160,000
Year 2025 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $69 - 0 - 0.00%
Level 2: 4944 - $44 - 0 - 0.00%
Level 3: 1977 - $25 - 0 - 0.00%
Level 4: 3955 - $18 - 0 - 0.00%
Luxury : 990 - $180 - 0 - 0.00%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,026,833
Farm Players Total Salaries$1,854,832
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$59,642,316
Projected Bank Account$59,642,316

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,875,000 (1)
-Salary Remaining : $9,875,000
Mika Zibanejad (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $8,500,000
Adam Henrique (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Darcy Kuemper (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Josh Bailey (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $5,100,000
Rickard Rakell (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Jakob Chychrun (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,600,000
Michael Rasmussen $3,751,000 (4)
-Salary Remaining : $3,751,000
Alexander Edler (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Travis Hamonic (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,750,000
Pavel Zacha (1 Way Contract) $3,150,000 (4)
-Salary Remaining : $3,150,000
Danny DeKeyser (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Denis Gurianov (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,900,000
Filip Gustavsson (1 Way Contract) $2,605,000 (4)
-1 Way Contract Salary Cap : $26,050
-Salary Remaining : $2,605,000
Kevin Labanc (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $2,100,000
Ethan Bear (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Zdeno Chara (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Jaroslav Halak (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Evan Rodrigues $1,200,000 (1)
-Salary Remaining : $1,200,000
Jonas Siegenthaler $1,125,000 (1)
-Salary Remaining : $1,125,000
Brian Boyle (1 Way Contract) $1,050,000 (1)
-Salary Remaining : $1,050,000
Kurtis MacDermid $987,500 (2)
-Salary Remaining : $987,500
Lucas Raymond $925,000 (3)
-Salary Remaining : $925,000
Alex Newhook $908,333 (2)
-Salary Remaining : $908,333
Markus Nutivaara (1 Way Contract) $750,000 (1)
-Salary Remaining : $750,000
Nick Cousins $0 (0)
Mason Appleton $0 (0)
Bobby Ryan (1 Way Contract) $0 (0)
Total Pro Players28
Salary Commitment
Year 2022 : $82,026,833
Year 2023 : $41,876,833
Year 2024 : $30,281,000
Year 2025 : $20,106,000
Salary Average Commitment
Year 2022 : $62,339,333
Year 2023 : $30,914,333
Year 2024 : $19,656,000
Year 2025 : $9,756,000
Salary Cap with 1 Way Contract
Year 2022 : $79,447,883
Year 2023 : $39,297,883
Year 2024 : $27,702,050
Year 2025 : $17,527,050

Farm Players Salaries

Jet Greaves $95,000 (3)
Salary Remaining : $95,000
Jaydon Dureau $95,000 (3)
Salary Remaining : $95,000
Olli Juolevi $95,000 (1)
Salary Remaining : $95,000
Arttu Ruotsalainen $92,500 (1)
Salary Remaining : $92,500
Ryker Evans $92,500 (2)
Salary Remaining : $92,500
Patrick Khodorenko $92,500 (1)
Salary Remaining : $92,500
Mathias Emilio Pettersen $90,333 (2)
Salary Remaining : $90,333
Connor McMichael $89,417 (2)
Salary Remaining : $89,417
Cole Schwindt $85,583 (3)
Salary Remaining : $85,583
Oskari Laaksonen $85,333 (2)
Salary Remaining : $85,333
Hunter Skinner $85,083 (3)
Salary Remaining : $85,083
Arvid Holm $84,583 (2)
Salary Remaining : $84,583
Mikhail Abramov $81,000 (3)
Salary Remaining : $81,000
Joseph Woll $80,000 (1)
Salary Remaining : $80,000
Akil Thomas $79,500 (2)
Salary Remaining : $79,500
Isaac Ratcliffe $78,083 (1)
Salary Remaining : $78,083
Devin Cooley $77,000 (1)
Salary Remaining : $77,000
Jared McIsaac $76,417 (2)
Salary Remaining : $76,417
Sean Day $75,000 (3)
Salary Remaining : $75,000
Givani Smith $75,000 (3)
Salary Remaining : $75,000
Jiri Patera $75,000 (3)
Salary Remaining : $75,000
Alexei Toropchenko $75,000 (2)
Salary Remaining : $75,000
Parker Gahagen $0 (0)
Salary Remaining : $0
Dylan Sikura $0 (0)
Salary Remaining : $0
Phillip Di Giuseppe $0 (0)
Salary Remaining : $0
Michael Dal Colle $0 (0)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 2022 : $1,854,832
Year 2023 : $1,339,749
Year 2024 : $666,666
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,728,666
Year 2023 : $1,255,583
Year 2024 : $612,083
Year 2025 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $69 - 0 - 0.00%
Level 2: 4895 - $48 - 0 - 0.00%
Level 3: 1958 - $29 - 0 - 0.00%
Level 4: 3916 - $20 - 0 - 0.00%
Luxury : 981 - $165 - 0 - 0.00%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,767,001
Farm Players Total Salaries$1,532,165
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$13,955,454
Projected Bank Account$13,955,454

Pro Players Salaries

Joe Pavelski (1 Way Contract) $12,500,000 (1)
-Salary Remaining : $12,500,000
Kirill Kaprizov $9,000,000 (4)
-Salary Remaining : $9,000,000
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $8,250,000
Alex Goligoski (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Brock Nelson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Zach Hyman (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Samuel Girard (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Cam Talbot (1 Way Contract) $3,667,000 (1)
-Salary Remaining : $3,667,000
Casey Cizikas (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Roope Hintz (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $3,150,000
Dante Fabbro $2,400,000 (1)
-Salary Remaining : $2,400,000
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
James Reimer (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
Trevor Lewis $1,500,000 (2)
-Salary Remaining : $1,500,000
Scott Mayfield $1,450,000 (1)
-Salary Remaining : $1,450,000
Nicolas Hague $1,400,000 (2)
-Salary Remaining : $1,400,000
Colin Blackwell $1,325,000 (3)
-Salary Remaining : $1,325,000
Ryan Carpenter $1,250,001 (2)
-Salary Remaining : $1,250,001
Luke Schenn $1,250,000 (1)
-Salary Remaining : $1,250,000
Ross Colton $1,125,000 (1)
-Salary Remaining : $1,125,000
Connor Clifton $1,000,000 (1)
-Salary Remaining : $1,000,000
Total Pro Players21
Salary Commitment
Year 2022 : $79,767,001
Year 2023 : $33,225,001
Year 2024 : $20,825,000
Year 2025 : $9,000,000
Salary Average Commitment
Year 2022 : $62,992,001
Year 2023 : $21,675,001
Year 2024 : $12,475,000
Year 2025 : $650,000
Salary Cap with 1 Way Contract
Year 2022 : $79,767,001
Year 2023 : $33,225,001
Year 2024 : $20,825,000
Year 2025 : $9,000,000

Farm Players Salaries

Josh Ho-Sang $190,000 (2)
Salary Remaining : $190,000
Alex Dostie $95,000 (1)
Salary Remaining : $95,000
Chad Yetman $92,500 (2)
Salary Remaining : $92,500
Jacob Bernard-Docker $92,500 (2)
Salary Remaining : $92,500
Michael Kesselring $92,500 (2)
Salary Remaining : $92,500
Curtis Hall $92,500 (2)
Salary Remaining : $92,500
Kody Clark $92,500 (1)
Salary Remaining : $92,500
Paul Cotter $92,500 (1)
Salary Remaining : $92,500
Craig Anderson $92,500 (1)
Salary Remaining : $92,500
Justus Annunen $88,083 (2)
Salary Remaining : $88,083
Matthew Boldy $88,083 (2)
Salary Remaining : $88,083
Alec Regula $86,667 (2)
Salary Remaining : $86,667
Ty Dellandrea $86,333 (2)
Salary Remaining : $86,333
Brandon Coe $85,083 (3)
Salary Remaining : $85,083
Michael Vukojevic $85,083 (3)
Salary Remaining : $85,083
Blade Jenkins $80,333 (2)
Salary Remaining : $80,333
Lukas Jasek $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2022 : $1,532,165
Year 2023 : $1,159,665
Year 2024 : $170,166
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,484,582
Year 2023 : $1,112,082
Year 2024 : $150,083
Year 2025 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $73 - 0 - 0.00%
Level 2: 4770 - $48 - 0 - 0.00%
Level 3: 1908 - $28 - 0 - 0.00%
Level 4: 3816 - $20 - 0 - 0.00%
Luxury : 956 - $170 - 0 - 0.00%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,237,208
Farm Players Total Salaries$981,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$45,157,686
Projected Bank Account$45,157,686

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $10,000,000
Brent Burns (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Evander Kane (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
John Klingberg (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,500,000
Chris Kreider (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Jordan Binnington (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Nino Niederreiter (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Paul Stastny (1 Way Contract) $5,201,042 (1)
-Salary Remaining : $5,201,042
Jack Campbell $5,000,000 (4)
-Salary Remaining : $5,000,000
Cody Ceci (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $4,200,000
Adam Lowry (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $3,250,000
Brett Kulak $3,000,000 (3)
-Salary Remaining : $3,000,000
Jeremy Lauzon $2,000,000 (4)
-Salary Remaining : $2,000,000
Jason Dickinson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Josh Archibald $1,500,000 (1)
-Salary Remaining : $1,500,000
Troy Terry $1,450,000 (1)
-Salary Remaining : $1,450,000
Nicolas Deslauriers $1,200,000 (2)
-Salary Remaining : $1,200,000
Alex Chiasson $1,200,000 (1)
-Salary Remaining : $1,200,000
Christian Fischer $1,200,000 (1)
-Salary Remaining : $1,200,000
P.K. Subban (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,100,000
Tyler Johnson $1,100,000 (1)
-Salary Remaining : $1,100,000
Garnet Hathaway $1,100,000 (2)
-Salary Remaining : $1,100,000
Pat Maroon $995,000 (1)
-Salary Remaining : $995,000
Mark Kastelic $925,000 (1)
-Salary Remaining : $925,000
Par Lindholm $900,000 (1)
-Salary Remaining : $900,000
Keith Kinkaid (1 Way Contract) $899,999 (1)
-Salary Remaining : $899,999
Evan Bouchard $894,167 (1)
-Salary Remaining : $894,167
Brian Pinho $822,000 (1)
-Salary Remaining : $822,000
Dan Renouf $800,000 (1)
-Salary Remaining : $800,000
Artem Anisimov $0 (0)
Milan Lucic $0 (0)
Total Pro Players31
Salary Commitment
Year 2022 : $90,237,208
Year 2023 : $57,050,000
Year 2024 : $25,750,000
Year 2025 : $16,750,000
Salary Average Commitment
Year 2022 : $52,512,208
Year 2023 : $21,800,000
Year 2024 : $11,600,000
Year 2025 : $2,600,000
Salary Cap with 1 Way Contract
Year 2022 : $90,237,208
Year 2023 : $57,050,000
Year 2024 : $25,750,000
Year 2025 : $16,750,000

Farm Players Salaries

Noah Philp $95,000 (1)
Salary Remaining : $95,000
Tyler Wall $92,500 (1)
Salary Remaining : $92,500
James Greenway $92,500 (1)
Salary Remaining : $92,500
Graham McPhee $92,500 (1)
Salary Remaining : $92,500
Nathan Clurman $92,500 (1)
Salary Remaining : $92,500
Reilly Walsh $92,500 (1)
Salary Remaining : $92,500
Alec Rauhauser $92,500 (1)
Salary Remaining : $92,500
Chad Krys $92,500 (1)
Salary Remaining : $92,500
Markus Niemelainen $81,750 (1)
Salary Remaining : $81,750
Troy Grosenick $80,000 (2)
Salary Remaining : $80,000
Kirill Maksimov $77,500 (1)
Salary Remaining : $77,500
Robbie Beydoun $0 (0)
Salary Remaining : $0
Nikita Popugaev $0 (0)
Salary Remaining : $0
Deven Sideroff $0 (0)
Salary Remaining : $0
Brandon Crawley $0 (0)
Salary Remaining : $0
Dane Birks $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2022 : $981,750
Year 2023 : $80,000
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $954,250
Year 2023 : $80,000
Year 2024 : $0
Year 2025 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $49 - 0 - 0.00%
Level 2: 5358 - $34 - 0 - 0.00%
Level 3: 2143 - $24 - 0 - 0.00%
Level 4: 4286 - $14 - 0 - 0.00%
Luxury : 1073 - $149 - 0 - 0.00%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,368,646
Farm Players Total Salaries$1,653,791
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$16,015,595
Projected Bank Account$16,015,595

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
David Pastrnak (1 Way Contract) $8,118,642 (4)
-Salary Remaining : $8,118,642
Andrei Svechnikov $7,750,000 (4)
-Salary Remaining : $7,750,000
Mathew Barzal (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Mattias Ekholm (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,250,000
Dylan Larkin (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $6,100,000
Erik Johnson (1 Way Contract) $6,099,999 (4)
-Salary Remaining : $6,099,999
Mikael Backlund (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $5,350,000
Valeri Nichushkin (1 Way Contract) $5,000,005 (4)
-Salary Remaining : $5,000,005
David Savard (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
Nikita Zadorov (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $4,000,000
Radek Faksa (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,250,000
Mark Borowiecki (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Laurent Brossoit (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Eric Robinson $1,600,000 (2)
-Salary Remaining : $1,600,000
Austin Watson (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
Austin Strand $1,100,000 (1)
-Salary Remaining : $1,100,000
Jake Walman $1,050,000 (1)
-Salary Remaining : $1,050,000
Ryan Poehling $925,000 (1)
-Salary Remaining : $925,000
Seth Jarvis $894,167 (3)
-Salary Remaining : $894,167
Brandon Hagel $880,833 (1)
-Salary Remaining : $880,833
Braydon Coburn (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2022 : $84,368,646
Year 2023 : $54,812,813
Year 2024 : $45,862,813
Year 2025 : $37,218,646
Salary Average Commitment
Year 2022 : $50,030,832
Year 2023 : $21,324,999
Year 2024 : $18,024,999
Year 2025 : $9,349,999
Salary Cap with 1 Way Contract
Year 2022 : $84,368,646
Year 2023 : $54,812,813
Year 2024 : $45,862,813
Year 2025 : $37,218,646

Farm Players Salaries

Jeremy Davies $102,000 (1)
Salary Remaining : $102,000
Brady Keeper $102,000 (1)
Salary Remaining : $102,000
Cameron Hughes $96,800 (1)
Salary Remaining : $96,800
Jesper Froden $95,000 (1)
Salary Remaining : $95,000
Alexander Alexeyev $92,500 (1)
Salary Remaining : $92,500
Brandon Biro $92,500 (1)
Salary Remaining : $92,500
Daniil Tarasov $92,500 (2)
Salary Remaining : $92,500
Mikhail Maltsev $89,008 (1)
Salary Remaining : $89,008
Nick Wolff $88,000 (1)
Salary Remaining : $88,000
Markus Phillips $88,000 (1)
Salary Remaining : $88,000
Aarne Talvitie $85,000 (1)
Salary Remaining : $85,000
Connor Bunnaman $82,500 (1)
Salary Remaining : $82,500
Reece Newkirk $82,400 (3)
Salary Remaining : $82,400
Ben McCartney $81,333 (3)
Salary Remaining : $81,333
Dillon Hamaliuk $78,917 (3)
Salary Remaining : $78,917
Ukko-Pekka Luukkonen $77,833 (1)
Salary Remaining : $77,833
Jake McGrew $77,500 (1)
Salary Remaining : $77,500
Shawn Boudrias $75,000 (2)
Salary Remaining : $75,000
Keith Petruzzelli $75,000 (2)
Salary Remaining : $75,000
Nicholas Caamano $0 (0)
Salary Remaining : $0
Nikita Pavlychev $0 (0)
Salary Remaining : $0
Rhett Gardner $0 (0)
Salary Remaining : $0
Zach Giuttari $0 (0)
Salary Remaining : $0
Ryan Bednard $0 (0)
Salary Remaining : $0
Justin Kirkland $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2022 : $1,653,791
Year 2023 : $485,150
Year 2024 : $242,650
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,459,150
Year 2023 : $468,817
Year 2024 : $226,317
Year 2025 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 0 - 0.00%
Level 2: 5421 - $45 - 0 - 0.00%
Level 3: 2168 - $28 - 0 - 0.00%
Level 4: 4337 - $19 - 0 - 0.00%
Luxury : 1087 - $165 - 0 - 0.00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,609,523
Farm Players Total Salaries$802,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$119,516,713
Projected Bank Account$119,516,713

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $11,000,000
Mikko Rantanen (1 Way Contract) $9,250,000 (2)
-Salary Remaining : $9,250,000
Nico Hischier (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $7,250,000
Kyle Connor (1 Way Contract) $7,142,857 (3)
-Salary Remaining : $7,142,857
Alex DeBrincat (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $6,400,000
Josh Morrissey (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
Ilya Sorokin $5,000,000 (3)
-Salary Remaining : $5,000,000
Mikhail Sergachev (1 Way Contract) $4,800,000 (1)
-Salary Remaining : $4,800,000
Damon Severson (1 Way Contract) $4,166,666 (1)
-Salary Remaining : $4,166,666
Jack Roslovic $4,000,000 (2)
-Salary Remaining : $4,000,000
Jared McCann (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $3,900,000
Oskar Sundqvist (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Brayden McNabb (1 Way Contract) $2,850,000 (3)
-Salary Remaining : $2,850,000
Zemgus Girgensons (1 Way Contract) $2,400,000 (3)
-1 Way Contract Salary Cap : $24,000
-Salary Remaining : $2,400,000
Erik Brannstrom $2,200,000 (3)
-Salary Remaining : $2,200,000
Louis Domingue $1,500,000 (1)
-Salary Remaining : $1,500,000
Tim Stutzle $925,000 (2)
-Salary Remaining : $925,000
Fabian Zetterlund $925,000 (2)
-Salary Remaining : $925,000
Bowen Byram $925,000 (2)
-Salary Remaining : $925,000
Jack Hughes $925,000 (1)
-Salary Remaining : $925,000
Anton Lundell $925,000 (3)
-Salary Remaining : $925,000
Maxime Lagace $875,000 (1)
-Salary Remaining : $875,000
Total Pro Players22
Salary Commitment
Year 2022 : $86,609,523
Year 2023 : $53,942,857
Year 2024 : $27,767,857
Year 2025 : $0
Salary Average Commitment
Year 2022 : $73,134,523
Year 2023 : $40,467,857
Year 2024 : $17,642,857
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $84,233,523
Year 2023 : $51,566,857
Year 2024 : $25,391,857
Year 2025 : $0

Farm Players Salaries

Joey Anderson $200,000 (2)
Salary Remaining : $200,000
Timothy Liljegren $140,000 (2)
Salary Remaining : $140,000
Yegor Chinakov $92,500 (3)
Salary Remaining : $92,500
Roby Jarventie $92,500 (3)
Salary Remaining : $92,500
Jacob Moverare $92,500 (1)
Salary Remaining : $92,500
Sampo Ranta $92,500 (2)
Salary Remaining : $92,500
Oliver Wahlstrom $92,500 (1)
Salary Remaining : $92,500
Tim Soderlund $0 (0)
Salary Remaining : $0
Kasper Bjorkqvist $0 (0)
Salary Remaining : $0
Kristian Vesalainen $0 (0)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2022 : $802,500
Year 2023 : $617,500
Year 2024 : $185,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $537,500
Year 2023 : $352,500
Year 2024 : $130,000
Year 2025 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $70 - 0 - 0.00%
Level 2: 4750 - $45 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 3750 - $18 - 0 - 0.00%
Luxury : 1500 - $125 - 0 - 0.00%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,055,926
Farm Players Total Salaries$1,724,876
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$57,981,265
Projected Bank Account$57,981,265

Pro Players Salaries

Zach Parise (1 Way Contract) $7,538,462 (1)
-Salary Remaining : $7,538,462
William Karlsson (1 Way Contract) $7,375,002 (3)
-Salary Remaining : $7,375,002
Max Domi (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Nick Leddy (1 Way Contract) $5,626,002 (2)
-Salary Remaining : $5,626,002
Mark Giordano (1 Way Contract) $5,625,002 (2)
-Salary Remaining : $5,625,002
James van Riemsdyk (1 Way Contract) $5,000,002 (1)
-Salary Remaining : $5,000,002
Jake Bean $5,000,002 (3)
-Salary Remaining : $5,000,002
Semyon Varlamov (1 Way Contract) $5,000,002 (2)
-Salary Remaining : $5,000,002
Blake Coleman (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Sean Monahan (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Alexandar Georgiev (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $3,400,000
Jesse Puljujarvi (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Zach Whitecloud (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $2,750,000
Colin Miller (1 Way Contract) $2,283,951 (2)
-Salary Remaining : $2,283,951
Justin Danforth $1,200,000 (3)
-Salary Remaining : $1,200,000
Logan O'Connor $1,050,000 (3)
-Salary Remaining : $1,050,000
Callan Foote $925,000 (1)
-Salary Remaining : $925,000
Cole Caufield $925,000 (2)
-Salary Remaining : $925,000
Barrett Hayton $894,167 (1)
-Salary Remaining : $894,167
Rasmus Kupari $894,167 (1)
-Salary Remaining : $894,167
Alexander Romanov $894,167 (2)
-Salary Remaining : $894,167
Owen Tippett $863,333 (1)
-Salary Remaining : $863,333
Mackenzie Entwistle $811,667 (1)
-Salary Remaining : $811,667
Tim Schaller $0 (0)
Nikita Gusev (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2022 : $75,055,926
Year 2023 : $44,629,128
Year 2024 : $20,775,004
Year 2025 : $2,750,000
Salary Average Commitment
Year 2022 : $69,455,926
Year 2023 : $39,029,128
Year 2024 : $18,025,004
Year 2025 : $2,750,000
Salary Cap with 1 Way Contract
Year 2022 : $75,055,926
Year 2023 : $44,629,128
Year 2024 : $20,775,004
Year 2025 : $2,750,000

Farm Players Salaries

Klim Kostin $95,000 (2)
Salary Remaining : $95,000
Zachary Jones $92,500 (2)
Salary Remaining : $92,500
Mads Sogaard $92,500 (3)
Salary Remaining : $92,500
Jack Drury $92,500 (2)
Salary Remaining : $92,500
Vitaly Kravtsov $92,500 (1)
Salary Remaining : $92,500
Serron Noel $89,417 (3)
Salary Remaining : $89,417
Nathan Schnarr $89,417 (1)
Salary Remaining : $89,417
Liam Foudy $89,417 (2)
Salary Remaining : $89,417
Ronnie Attard $88,375 (2)
Salary Remaining : $88,375
Ty Emberson $85,333 (2)
Salary Remaining : $85,333
Matias Maccelli $85,333 (3)
Salary Remaining : $85,333
Pyotr Kochetkov $84,250 (2)
Salary Remaining : $84,250
Jamieson Rees $83,917 (3)
Salary Remaining : $83,917
Cameron Hillis $83,833 (2)
Salary Remaining : $83,833
Michal Teply $82,000 (3)
Salary Remaining : $82,000
Matt Filipe $81,750 (1)
Salary Remaining : $81,750
Dustin Wolf $81,583 (3)
Salary Remaining : $81,583
Stelio Mattheos $80,917 (1)
Salary Remaining : $80,917
Riley Sutter $78,667 (1)
Salary Remaining : $78,667
Yegor Zamula $75,667 (2)
Salary Remaining : $75,667
Bob Carpenter $0 (0)
Salary Remaining : $0
Mathieu Olivier $0 (0)
Salary Remaining : $0
Tyler Parsons $0 (0)
Salary Remaining : $0
Dominic Toninato $0 (0)
Salary Remaining : $0
Frederik Gauthier $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2022 : $1,724,876
Year 2023 : $1,301,625
Year 2024 : $514,750
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,636,417
Year 2023 : $1,213,166
Year 2024 : $496,416
Year 2025 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $65 - 0 - 0.00%
Level 2: 5188 - $45 - 0 - 0.00%
Level 3: 2075 - $28 - 0 - 0.00%
Level 4: 4151 - $17 - 0 - 0.00%
Luxury : 1040 - $160 - 0 - 0.00%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,177,142
Farm Players Total Salaries$1,468,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$99,452,951
Projected Bank Account$99,452,951

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $10,000,000
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
-Salary Remaining : $7,575,000
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Alec Martinez (1 Way Contract) $5,700,000 (2)
-Salary Remaining : $5,700,000
Joel Eriksson Ek (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $5,250,000
Jesperi Kotkaniemi $4,820,000 (4)
-Salary Remaining : $4,820,000
Anton Stralman (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Joonas Donskoi (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Patrik Nemeth (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
Oskar Lindblom (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Colton Sissons (1 Way Contract) $2,857,143 (4)
-Salary Remaining : $2,857,143
Ondrej Kase (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,600,000
Isac Lundestrom $2,250,000 (2)
-Salary Remaining : $2,250,000
Martin Jones (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Cal Clutterbuck (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Tobias Rieder $1,999,999 (2)
-Salary Remaining : $1,999,999
Christopher Gibson $1,500,000 (2)
-Salary Remaining : $1,500,000
Tobias Bjornfot $925,000 (1)
-Salary Remaining : $925,000
Casey Fitzgerald $925,000 (2)
-Salary Remaining : $925,000
Dylan Cozens $925,000 (2)
-Salary Remaining : $925,000
Total Pro Players20
Salary Commitment
Year 2022 : $72,177,142
Year 2023 : $53,552,142
Year 2024 : $22,927,143
Year 2025 : $17,677,143
Salary Average Commitment
Year 2022 : $52,624,999
Year 2023 : $35,949,999
Year 2024 : $7,200,000
Year 2025 : $1,950,000
Salary Cap with 1 Way Contract
Year 2022 : $72,177,142
Year 2023 : $53,552,142
Year 2024 : $22,927,143
Year 2025 : $17,677,143

Farm Players Salaries

Kevin Mandolese $92,500 (3)
Salary Remaining : $92,500
Olivier Rodrigue $92,500 (2)
Salary Remaining : $92,500
Mason Shaw $92,500 (2)
Salary Remaining : $92,500
Carsen Twarynski $92,500 (2)
Salary Remaining : $92,500
Jacob Perreault $92,500 (3)
Salary Remaining : $92,500
Matthew Struthers $92,500 (2)
Salary Remaining : $92,500
Calen Addison $92,500 (1)
Salary Remaining : $92,500
Max Gildon $92,500 (1)
Salary Remaining : $92,500
Alex Vlasic $92,500 (3)
Salary Remaining : $92,500
Nils Lundkvist $92,500 (3)
Salary Remaining : $92,500
Drew Helleson $92,500 (3)
Salary Remaining : $92,500
Kaeden Korczak $92,500 (3)
Salary Remaining : $92,500
Ivan Lodnia $92,500 (2)
Salary Remaining : $92,500
David Farrance $92,500 (2)
Salary Remaining : $92,500
Lias Andersson $92,500 (1)
Salary Remaining : $92,500
Filip Kral $81,000 (2)
Salary Remaining : $81,000
Austin Rueschhoff $0 (0)
Salary Remaining : $0
Tanner Kaspick $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2022 : $1,468,500
Year 2023 : $1,191,000
Year 2024 : $555,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,212,000
Year 2023 : $962,000
Year 2024 : $436,000
Year 2025 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $70 - 0 - 0.00%
Level 2: 4387 - $45 - 0 - 0.00%
Level 3: 1754 - $30 - 0 - 0.00%
Level 4: 3509 - $20 - 0 - 0.00%
Luxury : 880 - $175 - 0 - 0.00%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,392,086
Farm Players Total Salaries$1,017,166
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$50,313,789
Projected Bank Account$50,313,789

Pro Players Salaries

Mike Hoffman (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Anders Lee (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
William Nylander (1 Way Contract) $6,962,336 (2)
-Salary Remaining : $6,962,336
Braden Holtby (1 Way Contract) $6,800,000 (2)
-Salary Remaining : $6,800,000
Artturi Lehkonen (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Dmitry Orlov (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $5,100,000
Rasmus Andersson (1 Way Contract) $4,550,000 (3)
-Salary Remaining : $4,550,000
Derick Brassard (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Nick Bonino (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $4,100,000
Erik Gustafsson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Derek Forbort (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Jordie Benn (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Radim Simek (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Joonas Korpisalo (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Jan Rutta $1,750,000 (2)
-Salary Remaining : $1,750,000
Michael Chaput $1,200,000 (2)
-Salary Remaining : $1,200,000
Collin Delia $950,000 (1)
-Salary Remaining : $950,000
Carter Hutton (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $9,500
-Salary Remaining : $950,000
Pheonix Copley $950,000 (1)
-Salary Remaining : $950,000
Calle Rosen $925,000 (2)
-Salary Remaining : $925,000
Kirby Dach $925,000 (1)
-Salary Remaining : $925,000
Rafael Harvey-Pinard $925,000 (1)
-Salary Remaining : $925,000
Morgan Geekie $839,666 (1)
-Salary Remaining : $839,666
Jonas Johansson $835,084 (1)
-Salary Remaining : $835,084
Jordan Spence $820,000 (2)
-Salary Remaining : $820,000
Keegan Kolesar $797,500 (1)
-Salary Remaining : $797,500
Dylan Coghlan $762,500 (1)
-Salary Remaining : $762,500
Dakota Mermis $0 (0)
Total Pro Players28
Salary Commitment
Year 2022 : $80,392,086
Year 2023 : $58,757,336
Year 2024 : $10,550,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $78,212,336
Year 2023 : $57,212,336
Year 2024 : $10,550,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $79,451,586
Year 2023 : $58,757,336
Year 2024 : $10,550,000
Year 2025 : $0

Farm Players Salaries

Mac Hollowell $92,500 (1)
Salary Remaining : $92,500
Joseph Veleno $92,500 (1)
Salary Remaining : $92,500
Zackary Hayes $92,500 (1)
Salary Remaining : $92,500
Alex Beaucage $87,833 (3)
Salary Remaining : $87,833
Brayden Tracey $86,333 (3)
Salary Remaining : $86,333
Danila Klimovich $85,583 (3)
Salary Remaining : $85,583
Josiah Slavin $84,250 (1)
Salary Remaining : $84,250
Grant Mismash $84,250 (2)
Salary Remaining : $84,250
Alex Steeves $83,417 (2)
Salary Remaining : $83,417
Dmitry Zavgorodniy $78,000 (2)
Salary Remaining : $78,000
Ryan Chyzowski $75,000 (2)
Salary Remaining : $75,000
Frederic Allard $75,000 (1)
Salary Remaining : $75,000
Vladislav Provolnev $0 (0)
Salary Remaining : $0
AnatolI Golyshev $0 (0)
Salary Remaining : $0
Andreas Wingerli $0 (0)
Salary Remaining : $0
Colby Sissons $0 (0)
Salary Remaining : $0
Jeremy Roy $0 (0)
Salary Remaining : $0
Kevin Boyle $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2022 : $1,017,166
Year 2023 : $580,416
Year 2024 : $259,749
Year 2025 : $0
Salary Average Commitment
Year 2022 : $867,250
Year 2023 : $468,000
Year 2024 : $195,000
Year 2025 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 0 - 0.00%
Level 2: 4156 - $60 - 0 - 0.00%
Level 3: 1689 - $35 - 0 - 0.00%
Level 4: 3334 - $25 - 0 - 0.00%
Luxury : 825 - $195 - 0 - 0.00%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,620,100
Farm Players Total Salaries$1,154,125
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$15,548,177
Projected Bank Account$15,548,177

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) $8,600,000 (3)
-Salary Remaining : $8,600,000
Leon Draisaitl (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $8,500,000
Morgan Rielly (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $7,500,000
Marc-Andre Fleury (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Jesper Bratt (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Jake Muzzin (1 Way Contract) $5,625,000 (2)
-Salary Remaining : $5,625,000
Bo Horvat (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Brady Skjei (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
Tyler Bertuzzi (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
Ryan Lindgren $3,000,000 (2)
-Salary Remaining : $3,000,000
Pierre Engvall $2,500,000 (2)
-Salary Remaining : $2,500,000
Ryan Donato $2,000,000 (1)
-Salary Remaining : $2,000,000
Travis Dermott (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Oliver Kylington $1,000,000 (1)
-Salary Remaining : $1,000,000
Nate Thompson $960,000 (3)
-Salary Remaining : $960,000
Nathan Bastian $950,000 (1)
-Salary Remaining : $950,000
Jeremy Swayman $925,000 (1)
-Salary Remaining : $925,000
Ben Hutton (1 Way Contract) $800,000 (2)
-Salary Remaining : $800,000
Kevin Stenlund $800,000 (3)
-Salary Remaining : $800,000
Alexandre Carrier $760,100 (1)
-Salary Remaining : $760,100
Total Pro Players22
Salary Commitment
Year 2022 : $83,620,100
Year 2023 : $29,785,000
Year 2024 : $17,860,000
Year 2025 : $7,500,000
Salary Average Commitment
Year 2022 : $51,220,100
Year 2023 : $18,735,000
Year 2024 : $11,010,000
Year 2025 : $650,000
Salary Cap with 1 Way Contract
Year 2022 : $83,620,100
Year 2023 : $29,785,000
Year 2024 : $17,860,000
Year 2025 : $7,500,000

Farm Players Salaries

Kale Clague $115,000 (2)
Salary Remaining : $115,000
Alex Barre-Boulet $110,000 (3)
Salary Remaining : $110,000
Chase Pearson $97,125 (1)
Salary Remaining : $97,125
Dennis Cholowski $94,500 (1)
Salary Remaining : $94,500
Scott Perunovich $92,500 (2)
Salary Remaining : $92,500
Connor Dewar $92,500 (1)
Salary Remaining : $92,500
Akira Schmid $85,083 (2)
Salary Remaining : $85,083
Ian McCoshen $84,000 (1)
Salary Remaining : $84,000
Ken Appleby $80,000 (4)
Salary Remaining : $80,000
Timothy Gettinger $77,000 (2)
Salary Remaining : $77,000
Semyon Der-Arguchintsev $76,667 (3)
Salary Remaining : $76,667
Matej Pekar $76,417 (2)
Salary Remaining : $76,417
Kyle Keyser $73,333 (1)
Salary Remaining : $73,333
Total Farm Players13
Salary Commitment
Year 2022 : $1,154,125
Year 2023 : $712,667
Year 2024 : $266,667
Year 2025 : $80,000
Salary Average Commitment
Year 2022 : $907,250
Year 2023 : $546,417
Year 2024 : $210,000
Year 2025 : $80,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $73 - 0 - 0.00%
Level 2: 5032 - $54 - 0 - 0.00%
Level 3: 2013 - $32 - 0 - 0.00%
Level 4: 4026 - $25 - 0 - 0.00%
Luxury : 1008 - $176 - 0 - 0.00%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,885,732
Farm Players Total Salaries$1,284,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$52,780,413
Projected Bank Account$52,780,413

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $10,500,000
Alex Pietrangelo (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
Sean Couturier (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $7,750,000
Colton Parayko (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,500,000
Brendan Gallagher (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
Mark Scheifele (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $6,125,000
Brad Marchand (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $6,125,000
Jaccob Slavin (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Linus Ullmark (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Travis Sanheim (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $4,650,000
Andrew Copp (1 Way Contract) $4,110,732 (1)
-Salary Remaining : $4,110,732
Mattias Janmark (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $3,800,000
Alexander Barabanov $2,500,000 (2)
-Salary Remaining : $2,500,000
Ryan Hartman $1,900,000 (2)
-Salary Remaining : $1,900,000
Andrew Cogliano $1,800,000 (1)
-Salary Remaining : $1,800,000
Noel Acciari $1,700,000 (4)
-Salary Remaining : $1,700,000
Kris Russell (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $1,500,000
Tage Thompson $1,400,000 (1)
-Salary Remaining : $1,400,000
Tucker Poolman $1,400,000 (1)
-Salary Remaining : $1,400,000
Robert Bortuzzo $1,300,000 (2)
-Salary Remaining : $1,300,000
Josh Brown $1,300,000 (3)
-Salary Remaining : $1,300,000
Matt Irwin $1,100,000 (1)
-Salary Remaining : $1,100,000
Antoine Roussel (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
Noah Juulsen $1,000,000 (1)
-Salary Remaining : $1,000,000
Dylan Gambrell $1,000,000 (1)
-Salary Remaining : $1,000,000
Logan Thompson $925,000 (3)
-Salary Remaining : $925,000
Anthony Bitetto $0 (0)
Total Pro Players27
Salary Commitment
Year 2022 : $95,885,732
Year 2023 : $68,925,000
Year 2024 : $46,600,000
Year 2025 : $17,450,000
Salary Average Commitment
Year 2022 : $69,010,732
Year 2023 : $43,600,000
Year 2024 : $23,125,000
Year 2025 : $3,450,000
Salary Cap with 1 Way Contract
Year 2022 : $95,885,732
Year 2023 : $68,925,000
Year 2024 : $46,600,000
Year 2025 : $17,450,000

Farm Players Salaries

Henrik Borgstrom $100,000 (1)
Salary Remaining : $100,000
Noah Cates $95,000 (2)
Salary Remaining : $95,000
Simon Benoit $95,000 (2)
Salary Remaining : $95,000
Marc Del Gaizo $95,000 (2)
Salary Remaining : $95,000
Peter Diliberatore $95,000 (2)
Salary Remaining : $95,000
Jack LaFontaine $95,000 (1)
Salary Remaining : $95,000
Cam York $95,000 (3)
Salary Remaining : $95,000
Jonatan Berggren $95,000 (2)
Salary Remaining : $95,000
Lauri Pajuniemi $95,000 (2)
Salary Remaining : $95,000
Joey Daccord $92,500 (1)
Salary Remaining : $92,500
Jesper Boqvist $92,500 (1)
Salary Remaining : $92,500
Cole Koepke $84,250 (1)
Salary Remaining : $84,250
Jake Leschyshyn $77,833 (1)
Salary Remaining : $77,833
Jack Studnicka $76,917 (1)
Salary Remaining : $76,917
Mathias Brome $0 (0)
Salary Remaining : $0
Joona Luoto $0 (0)
Salary Remaining : $0
Joseph Duszak $0 (0)
Salary Remaining : $0
Jake Elmer $0 (0)
Salary Remaining : $0
Jack Kopacka $0 (0)
Salary Remaining : $0
Niclas Almari $0 (0)
Salary Remaining : $0
Maxim Mamin $0 (0)
Salary Remaining : $0
Carl-Johan Lerby $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2022 : $1,284,000
Year 2023 : $665,000
Year 2024 : $95,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,069,666
Year 2023 : $498,166
Year 2024 : $65,000
Year 2025 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameSeattle Center Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,337,528
Farm Players Total Salaries$777,917
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$25,461,802
Projected Bank Account$25,461,802

Pro Players Salaries

Gustav Nyquist (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Torey Krug (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $6,400,000
Reilly Smith (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,250,000
Jakob Silfverberg (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $5,250,000
Craig Smith (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
Jake Allen (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $4,350,000
Jake DeBrusk (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Boone Jenner (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,750,000
Matt Grzelcyk (1 Way Contract) $3,687,500 (2)
-Salary Remaining : $3,687,500
Robert Hagg (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Carson Soucy $2,750,000 (1)
-Salary Remaining : $2,750,000
Philippe Myers (1 Way Contract) $2,550,000 (1)
-Salary Remaining : $2,550,000
Henri Jokiharju $2,500,000 (2)
-Salary Remaining : $2,500,000
Kaapo Kahkonen $2,500,000 (2)
-Salary Remaining : $2,500,000
Matt Benning (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
Darren Helm (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
Ryan Graves (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Devin Shore $1,999,999 (2)
-Salary Remaining : $1,999,999
Caleb Jones $1,900,000 (2)
-Salary Remaining : $1,900,000
Brian Elliott $1,750,029 (1)
-Salary Remaining : $1,750,029
Tomas Nosek $1,400,000 (2)
-Salary Remaining : $1,400,000
William Carrier $1,400,000 (2)
-Salary Remaining : $1,400,000
Jake Evans $1,250,000 (1)
-Salary Remaining : $1,250,000
Vinni Lettieri $750,000 (1)
-Salary Remaining : $750,000
Matty Beniers $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players25
Salary Commitment
Year 2022 : $76,337,528
Year 2023 : $48,537,499
Year 2024 : $10,000,000
Year 2025 : $10,000,000
Salary Average Commitment
Year 2022 : $44,650,028
Year 2023 : $25,299,999
Year 2024 : $1,300,000
Year 2025 : $1,300,000
Salary Cap with 1 Way Contract
Year 2022 : $76,337,528
Year 2023 : $48,537,499
Year 2024 : $10,000,000
Year 2025 : $10,000,000

Farm Players Salaries

Victor Mete $180,000 (2)
Salary Remaining : $180,000
Zack MacEwen $125,000 (2)
Salary Remaining : $125,000
Philip Kemp $92,500 (1)
Salary Remaining : $92,500
Luke Henman $79,167 (2)
Salary Remaining : $79,167
Tyler Benson $78,750 (1)
Salary Remaining : $78,750
Logan Brown $78,750 (1)
Salary Remaining : $78,750
Bokondji Imama $78,750 (1)
Salary Remaining : $78,750
Dimitri Samorukov $65,000 (1)
Salary Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2022 : $777,917
Year 2023 : $384,167
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $621,667
Year 2023 : $269,167
Year 2024 : $0
Year 2025 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $75 - 0 - 0.00%
Level 2: 5416 - $50 - 0 - 0.00%
Level 3: 2166 - $33 - 0 - 0.00%
Level 4: 4333 - $25 - 0 - 0.00%
Luxury : 1085 - $185 - 0 - 0.00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,448,168
Farm Players Total Salaries$1,881,282
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$95,678,233
Projected Bank Account$95,678,233

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $10,000,000
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
Ivan Provorov (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $6,750,000
Ryan Pulock (1 Way Contract) $6,150,000 (4)
-Salary Remaining : $6,150,000
Jonathan Huberdeau (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,900,000
Esa Lindell (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,800,000
Travis Konecny (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Tyler Toffoli (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $5,100,000
Christian Dvorak (1 Way Contract) $4,450,000 (2)
-Salary Remaining : $4,450,000
Adam Larsson (1 Way Contract) $4,166,667 (3)
-Salary Remaining : $4,166,667
Pius Suter $3,250,000 (1)
-Salary Remaining : $3,250,000
Calle Jarnkrok (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Vladislav Gavrikov (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,800,000
Trevor Moore (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Sean Kuraly $1,600,000 (1)
-Salary Remaining : $1,600,000
Jani Hakanpaa $1,500,000 (2)
-Salary Remaining : $1,500,000
Lukas Sedlak $1,200,001 (4)
-Salary Remaining : $1,200,001
Maxim Letunov $877,000 (2)
-Salary Remaining : $877,000
Taylor Raddysh $876,750 (2)
-Salary Remaining : $876,750
Justin Bailey $800,000 (1)
-Salary Remaining : $800,000
Thomas Greiss (1 Way Contract) $800,000 (2)
-Salary Remaining : $800,000
Alex Galchenyuk $800,000 (3)
-Salary Remaining : $800,000
Colton White $766,500 (1)
-Salary Remaining : $766,500
Juho Lammikko $761,250 (1)
-Salary Remaining : $761,250
Total Pro Players24
Salary Commitment
Year 2022 : $84,448,168
Year 2023 : $47,670,418
Year 2024 : $12,316,668
Year 2025 : $7,350,001
Salary Average Commitment
Year 2022 : $66,960,167
Year 2023 : $40,643,667
Year 2024 : $6,366,667
Year 2025 : $1,400,000
Salary Cap with 1 Way Contract
Year 2022 : $84,448,168
Year 2023 : $47,670,418
Year 2024 : $12,316,668
Year 2025 : $7,350,001

Farm Players Salaries

Hunter Shepard $97,125 (1)
Salary Remaining : $97,125
Filip Lindberg $92,500 (1)
Salary Remaining : $92,500
Shane Pinto $92,500 (2)
Salary Remaining : $92,500
Nick Swaney $92,500 (1)
Salary Remaining : $92,500
Vladimir Tkachev $92,500 (1)
Salary Remaining : $92,500
Cedric Pare $92,500 (1)
Salary Remaining : $92,500
Pavel Dorofeyev $92,500 (2)
Salary Remaining : $92,500
Dustin Tokarski $90,000 (1)
Salary Remaining : $90,000
Jesse Ylonen $88,083 (2)
Salary Remaining : $88,083
Philip Broberg $86,333 (3)
Salary Remaining : $86,333
Cody Glass $86,333 (1)
Salary Remaining : $86,333
Maxim Cajkovic $85,083 (3)
Salary Remaining : $85,083
Graeme Clarke $85,083 (2)
Salary Remaining : $85,083
Samuel Bolduc $84,250 (2)
Salary Remaining : $84,250
Mason Millman $81,833 (2)
Salary Remaining : $81,833
Matthew Robertson $79,750 (3)
Salary Remaining : $79,750
Josh Brook $79,500 (1)
Salary Remaining : $79,500
Nikita Okhotyuk $78,917 (2)
Salary Remaining : $78,917
Vladislav Kolyachonok $78,917 (2)
Salary Remaining : $78,917
Brandon Gignac $75,075 (1)
Salary Remaining : $75,075
Luka Burzan $75,000 (2)
Salary Remaining : $75,000
Kyle Burroughs $75,000 (1)
Salary Remaining : $75,000
Will Graber $0 (0)
Salary Remaining : $0
Dylan Wells $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2022 : $1,881,282
Year 2023 : $1,008,249
Year 2024 : $251,166
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,767,541
Year 2023 : $942,083
Year 2024 : $195,000
Year 2025 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $75 - 0 - 0.00%
Level 2: 5222 - $48 - 0 - 0.00%
Level 3: 2088 - $30 - 0 - 0.00%
Level 4: 4177 - $19 - 0 - 0.00%
Luxury : 1047 - $150 - 0 - 0.00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,075,999
Farm Players Total Salaries$1,523,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$54,490,278
Projected Bank Account$54,490,278

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
-Salary Remaining : $12,500,000
Artemi Panarin (1 Way Contract) $10,750,000 (1)
-Salary Remaining : $10,750,000
John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Ryan O'Reilly (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Johnny Gaudreau (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,750,000
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,750,000
Igor Shesterkin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
MacKenzie Weegar (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Jordan Greenway (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Dillon Dube (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,300,000
Jordan Oesterle (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Blake Comeau (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Marc-Edouard Vlasic (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Jason Spezza (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Mathieu Perreault (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Andy Greene (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Jordan Martinook $1,900,000 (3)
-Salary Remaining : $1,900,000
Yakov Trenin $1,500,000 (2)
-Salary Remaining : $1,500,000
Sam Carrick $1,200,000 (2)
-Salary Remaining : $1,200,000
Wayne Simmonds $1,200,000 (1)
-Salary Remaining : $1,200,000
Jimmy Vesey $1,200,000 (1)
-Salary Remaining : $1,200,000
Andrew Shortridge $1,000,000 (1)
-Salary Remaining : $1,000,000
Jacob MacDonald $1,000,000 (2)
-Salary Remaining : $1,000,000
Jacob Middleton $951,000 (1)
-Salary Remaining : $951,000
Eetu Luostarinen $925,000 (1)
-Salary Remaining : $925,000
Kevin Lankinen $899,999 (1)
-Salary Remaining : $899,999
Anton Khudobin (1 Way Contract) $750,000 (2)
-Salary Remaining : $750,000
Michael Hutchinson (1 Way Contract) $750,000 (2)
-Salary Remaining : $750,000
Devan Dubnyk $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players29
Salary Commitment
Year 2022 : $91,075,999
Year 2023 : $26,900,000
Year 2024 : $4,900,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $81,575,999
Year 2023 : $23,250,000
Year 2024 : $2,550,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $91,075,999
Year 2023 : $26,900,000
Year 2024 : $4,900,000
Year 2025 : $0

Farm Players Salaries

Brett Connolly $190,000 (3)
Salary Remaining : $190,000
Max Jones $129,500 (2)
Salary Remaining : $129,500
Shane Gersich $100,000 (1)
Salary Remaining : $100,000
Karson Kuhlman $100,000 (1)
Salary Remaining : $100,000
Julien Gauthier $100,000 (1)
Salary Remaining : $100,000
Fredrik Claesson $100,000 (2)
Salary Remaining : $100,000
Declan McDonnel $95,000 (3)
Salary Remaining : $95,000
Nathan Legare $95,000 (3)
Salary Remaining : $95,000
Cam Morrison $95,000 (2)
Salary Remaining : $95,000
Alex Green $95,000 (1)
Salary Remaining : $95,000
Parker Kelly $95,000 (2)
Salary Remaining : $95,000
Brett Murray $92,500 (1)
Salary Remaining : $92,500
Tyce Thompson $91,250 (1)
Salary Remaining : $91,250
Alex Lyon $75,000 (2)
Salary Remaining : $75,000
Martin Marincin $70,000 (2)
Salary Remaining : $70,000
Pascal Laberge $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2022 : $1,523,250
Year 2023 : $944,500
Year 2024 : $380,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,273,250
Year 2023 : $829,500
Year 2024 : $350,000
Year 2025 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 0 - 0.00%
Level 2: 5177 - $60 - 0 - 0.00%
Level 3: 2271 - $40 - 0 - 0.00%
Level 4: 4142 - $25 - 0 - 0.00%
Luxury : 1036 - $150 - 0 - 0.00%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,300,000
Farm Players Total Salaries$697,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$29,655,650
Projected Bank Account$29,655,650

Pro Players Salaries

Nate Schmidt (1 Way Contract) $5,950,000 (1)
-Salary Remaining : $5,950,000
Yanni Gourde (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
Evgenii Dadonov (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
Mike Matheson (1 Way Contract) $4,875,000 (1)
-Salary Remaining : $4,875,000
Tanner Pearson (1 Way Contract) $4,150,000 (2)
-Salary Remaining : $4,150,000
Vladislav Namestnikov (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Troy Stecher (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Matthew Nieto (1 Way Contract) $2,350,000 (2)
-Salary Remaining : $2,350,000
Chris Wagner $2,000,000 (1)
-Salary Remaining : $2,000,000
Calvin Pickard $2,000,000 (1)
-Salary Remaining : $2,000,000
Ben Harpur $2,000,000 (1)
-Salary Remaining : $2,000,000
Riley Barber $2,000,000 (1)
-Salary Remaining : $2,000,000
Michael Del Zotto (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Joe Thornton (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Cory Schneider (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Juuso Valimaki $1,550,000 (2)
-Salary Remaining : $1,550,000
Christian Wolanin $1,500,000 (1)
-Salary Remaining : $1,500,000
Sebastian Aho $1,025,000 (1)
-Salary Remaining : $1,025,000
Sonny Milano $950,000 (1)
-Salary Remaining : $950,000
Peyton Krebs $950,000 (3)
-Salary Remaining : $950,000
Mattias Samuelsson $925,000 (2)
-Salary Remaining : $925,000
Josh Leivo $900,000 (1)
-Salary Remaining : $900,000
Alexander True $850,000 (1)
-Salary Remaining : $850,000
Matthew Highmore $825,000 (1)
-Salary Remaining : $825,000
Hunter Miska $0 (0)
Steven Lorentz $0 (0)
Madison Bowey $0 (0)
Andreas Borgman $0 (0)
Gage Quinney $0 (0)
Ryan Getzlaf (1 Way Contract) $0 (0)
Total Pro Players30
Salary Commitment
Year 2022 : $58,300,000
Year 2023 : $13,925,000
Year 2024 : $950,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $51,394,167
Year 2023 : $12,969,167
Year 2024 : $894,167
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $58,300,000
Year 2023 : $13,925,000
Year 2024 : $950,000
Year 2025 : $0

Farm Players Salaries

Mathias Lafreniere $95,000 (2)
Salary Remaining : $95,000
Joel Hofer $92,500 (2)
Salary Remaining : $92,500
Marco Rossi $92,500 (3)
Salary Remaining : $92,500
Layton Ahac $92,500 (2)
Salary Remaining : $92,500
John Ludvig $92,500 (2)
Salary Remaining : $92,500
Leon Gawanke $81,000 (1)
Salary Remaining : $81,000
Benjamin Jones $76,000 (1)
Salary Remaining : $76,000
Pavel Gogolev $75,000 (2)
Salary Remaining : $75,000
Johannes Kinnvall $0 (0)
Salary Remaining : $0
Jack Ahcan $0 (0)
Salary Remaining : $0
Arsen Khisamutdinov $0 (0)
Salary Remaining : $0
Brogan Rafferty $0 (0)
Salary Remaining : $0
German Rubtsov $0 (0)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2022 : $697,000
Year 2023 : $540,000
Year 2024 : $92,500
Year 2025 : $0
Salary Average Commitment
Year 2022 : $639,500
Year 2023 : $482,500
Year 2024 : $65,000
Year 2025 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $75 - 0 - 0.00%
Level 2: 5347 - $55 - 0 - 0.00%
Level 3: 2138 - $35 - 0 - 0.00%
Level 4: 4277 - $25 - 0 - 0.00%
Luxury : 1072 - $140 - 0 - 0.00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,994,664
Farm Players Total Salaries$1,905,583
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$87,803,764
Projected Bank Account$87,803,764

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (3)
-Salary Remaining : $7,800,000
Jeff Carter (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Ryan Ellis (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $6,250,000
Jake Guentzel $6,000,000 (1)
-Salary Remaining : $6,000,000
Kyle Okposo (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Tom Wilson (1 Way Contract) $5,166,666 (2)
-Salary Remaining : $5,166,666
Phillip Danault (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Alex Nedeljkovic (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $3,900,000
Mason Marchment $3,375,000 (1)
-Salary Remaining : $3,375,000
Nick Jensen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Yegor Sharangovich $2,000,000 (1)
-Salary Remaining : $2,000,000
Pavel Francouz $1,999,999 (2)
-Salary Remaining : $1,999,999
Riley Stillman $1,350,000 (2)
-Salary Remaining : $1,350,000
Michael Bunting $1,000,000 (1)
-Salary Remaining : $1,000,000
Trevor Zegras $925,000 (2)
-Salary Remaining : $925,000
K'Andre Miller $925,000 (2)
-Salary Remaining : $925,000
Cale Makar $880,833 (1)
-Salary Remaining : $880,833
Moritz Seider $866,333 (3)
-Salary Remaining : $866,333
Martin Fehervary $805,833 (1)
-Salary Remaining : $805,833
Carter Rowney (1 Way Contract) $0 (0)
Jason Demers (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2022 : $71,994,664
Year 2023 : $35,032,998
Year 2024 : $18,166,333
Year 2025 : $0
Salary Average Commitment
Year 2022 : $29,937,499
Year 2023 : $10,916,666
Year 2024 : $1,950,000
Year 2025 : $0
Salary Cap with 1 Way Contract
Year 2022 : $71,994,664
Year 2023 : $35,032,998
Year 2024 : $18,166,333
Year 2025 : $0

Farm Players Salaries

Mitchell Chaffee $97,125 (1)
Salary Remaining : $97,125
Matt Maggio $95,000 (3)
Salary Remaining : $95,000
Ben King $95,000 (3)
Salary Remaining : $95,000
John Leonard $92,500 (1)
Salary Remaining : $92,500
Wade Allison $92,500 (1)
Salary Remaining : $92,500
Jack Rathbone $92,500 (1)
Salary Remaining : $92,500
Tyler Madden $92,500 (2)
Salary Remaining : $92,500
Lukas Reichel $92,500 (3)
Salary Remaining : $92,500
Jasper Weatherby $92,500 (1)
Salary Remaining : $92,500
Jack McBain $88,375 (3)
Salary Remaining : $88,375
Cayden Primeau $88,083 (1)
Salary Remaining : $88,083
John-Jason Peterka $85,583 (3)
Salary Remaining : $85,583
Angus Crookshank $83,833 (2)
Salary Remaining : $83,833
Donovan Sebrango $82,833 (3)
Salary Remaining : $82,833
Nikita Alexandrov $81,667 (3)
Salary Remaining : $81,667
Connor Corcoran $81,333 (3)
Salary Remaining : $81,333
Michael Dipietro $81,167 (1)
Salary Remaining : $81,167
Trey Fix-Wolansky $80,917 (1)
Salary Remaining : $80,917
Riley Damiani $80,333 (2)
Salary Remaining : $80,333
Martin Pospisil $79,667 (1)
Salary Remaining : $79,667
Nick Robertson $79,667 (3)
Salary Remaining : $79,667
Tyler Angle $70,000 (1)
Salary Remaining : $70,000
Cameron Lee $0 (0)
Salary Remaining : $0
Cale Morris $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 2022 : $1,905,583
Year 2023 : $1,038,624
Year 2024 : $781,958
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,754,666
Year 2023 : $919,832
Year 2024 : $663,166
Year 2025 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $90 - 0 - 0.00%
Level 2: 4705 - $77 - 0 - 0.00%
Level 3: 1882 - $62 - 0 - 0.00%
Level 4: 3764 - $45 - 0 - 0.00%
Luxury : 943 - $180 - 0 - 0.00%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,640,999
Farm Players Total Salaries$2,259,413
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$100,196,960
Projected Bank Account$100,196,960

Pro Players Salaries

Brock Boeser (1 Way Contract) $6,650,000 (3)
-Salary Remaining : $6,650,000
Tyson Barrie (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Nathan MacKinnon (1 Way Contract) $6,300,000 (1)
-Salary Remaining : $6,300,000
Kyle Palmieri (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Tomas Tatar (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Anthony Mantha (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Ville Husso $4,500,000 (2)
-Salary Remaining : $4,500,000
Sam Bennett (1 Way Contract) $4,425,000 (4)
-Salary Remaining : $4,425,000
J.T. Compher (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Gustav Forsling (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Filip Chytil (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,300,000
Ryan Murray (1 Way Contract) $2,200,000 (4)
-Salary Remaining : $2,200,000
Trevor van Riemsdyk (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Sven Baertschi (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $19,000
-Salary Remaining : $1,900,000
Sammy Blais $1,700,000 (2)
-Salary Remaining : $1,700,000
Nicolas Meloche $1,300,000 (2)
-Salary Remaining : $1,300,000
Slater Koekkoek $1,200,000 (2)
-Salary Remaining : $1,200,000
Michael McCarron $1,150,000 (2)
-Salary Remaining : $1,150,000
Spencer Knight $925,000 (3)
-Salary Remaining : $925,000
William Lagesson $918,500 (1)
-Salary Remaining : $918,500
Eeli Tolvanen $894,166 (1)
-Salary Remaining : $894,166
Sasha Chmelevski $778,333 (1)
-Salary Remaining : $778,333
Scott Harrington $0 (0)
Total Pro Players23
Salary Commitment
Year 2022 : $69,640,999
Year 2023 : $42,050,000
Year 2024 : $20,200,000
Year 2025 : $6,625,000
Salary Average Commitment
Year 2022 : $47,697,499
Year 2023 : $26,225,000
Year 2024 : $10,425,000
Year 2025 : $2,850,000
Salary Cap with 1 Way Contract
Year 2022 : $67,759,999
Year 2023 : $42,050,000
Year 2024 : $20,200,000
Year 2025 : $6,625,000

Farm Players Salaries

Jalen Chatfield $111,925 (1)
Salary Remaining : $111,925
Brendan Perlini $111,925 (1)
Salary Remaining : $111,925
Louis Belpedio $110,000 (2)
Salary Remaining : $110,000
Trent Frederic $105,000 (1)
Salary Remaining : $105,000
Thomas Harley $95,000 (3)
Salary Remaining : $95,000
Victor Soderstrom $92,500 (2)
Salary Remaining : $92,500
Bryce Kindopp $92,500 (1)
Salary Remaining : $92,500
Jake Christiansen $92,500 (1)
Salary Remaining : $92,500
Samuel Fagemo $92,500 (2)
Salary Remaining : $92,500
Cameron Crotty $92,500 (1)
Salary Remaining : $92,500
William Lockwood $92,500 (1)
Salary Remaining : $92,500
Cale Fleury $90,000 (1)
Salary Remaining : $90,000
Beck Malenstyn $90,000 (2)
Salary Remaining : $90,000
Ryan Suzuki $89,417 (2)
Salary Remaining : $89,417
Adam Brooks $87,600 (1)
Salary Remaining : $87,600
Jonah Gadjovich $86,500 (1)
Salary Remaining : $86,500
Morgan Frost $86,333 (1)
Salary Remaining : $86,333
Ty Ronning $82,600 (1)
Salary Remaining : $82,600
Carson Focht $82,167 (2)
Salary Remaining : $82,167
Yegor Sokolov $81,833 (2)
Salary Remaining : $81,833
Alexander Khovanov $81,168 (2)
Salary Remaining : $81,168
Adam Ruzicka $80,167 (1)
Salary Remaining : $80,167
Arturs Silovs $79,611 (2)
Salary Remaining : $79,611
Stuart Skinner $78,417 (1)
Salary Remaining : $78,417
Jaret Anderson-Dolan $74,750 (1)
Salary Remaining : $74,750
Luke Philp $0 (0)
Salary Remaining : $0
Linus Sandin $0 (0)
Salary Remaining : $0
Marc Michaelis $0 (0)
Salary Remaining : $0
Josh Teves $0 (0)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2022 : $2,259,413
Year 2023 : $894,196
Year 2024 : $95,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,992,112
Year 2023 : $847,445
Year 2024 : $89,417
Year 2025 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $65 - 0 - 0.00%
Level 2: 4753 - $42 - 0 - 0.00%
Level 3: 1901 - $30 - 0 - 0.00%
Level 4: 3802 - $21 - 0 - 0.00%
Luxury : 953 - $158 - 0 - 0.00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,161,667
Farm Players Total Salaries$2,191,209
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$69,250,862
Projected Bank Account$69,250,862

Pro Players Salaries

Miro Heiskanen $8,450,000 (4)
-Salary Remaining : $8,450,000
John Gibson (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $6,400,000
Jake Gardiner (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Jonathan Bernier (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $5,200,000
Alexander Wennberg (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $4,900,000
James Neal (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Andrew Mangiapane (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
Dmitry Kulikov (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Alexander Kerfoot (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Andreas Johnsson (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,400,000
Andreas Athanasiou (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,300,000
Nick Bjugstad (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
Zack Kassian (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,200,000
Sean Walker (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $2,650,000
Mathieu Joseph (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Jarred Tinordi $1,750,000 (2)
-Salary Remaining : $1,750,000
Nicolas Aube-Kubel $1,500,000 (1)
-Salary Remaining : $1,500,000
Urho Vaakanainen $1,500,000 (2)
-Salary Remaining : $1,500,000
Jansen Harkins $1,100,000 (1)
-Salary Remaining : $1,100,000
Dylan Samberg $925,000 (1)
-Salary Remaining : $925,000
Janis Moser $886,667 (2)
-Salary Remaining : $886,667
Anton Blidh $750,000 (3)
-Salary Remaining : $750,000
Tyler Ennis (1 Way Contract) $750,000 (3)
-Salary Remaining : $750,000
Logan Shaw $750,000 (1)
-Salary Remaining : $750,000
Alex Biega $0 (0)
Total Pro Players25
Salary Commitment
Year 2022 : $75,161,667
Year 2023 : $38,236,667
Year 2024 : $14,450,000
Year 2025 : $8,450,000
Salary Average Commitment
Year 2022 : $56,225,000
Year 2023 : $26,800,000
Year 2024 : $6,650,000
Year 2025 : $650,000
Salary Cap with 1 Way Contract
Year 2022 : $75,161,667
Year 2023 : $38,236,667
Year 2024 : $14,450,000
Year 2025 : $8,450,000

Farm Players Salaries

Kyle Capobianco $130,000 (2)
Salary Remaining : $130,000
Sam Steel $120,000 (2)
Salary Remaining : $120,000
Libor Hajek $120,000 (2)
Salary Remaining : $120,000
Taro Hirose $111,925 (1)
Salary Remaining : $111,925
Johnny Kovacevic $100,000 (2)
Salary Remaining : $100,000
Alexei Melnichuk $92,500 (1)
Salary Remaining : $92,500
Martin Kaut $92,500 (1)
Salary Remaining : $92,500
Cole Sillinger $92,500 (3)
Salary Remaining : $92,500
Brinson Pasichnuk $92,500 (1)
Salary Remaining : $92,500
Aleksi Heponiemi $92,500 (1)
Salary Remaining : $92,500
Thomas Bordeleau $91,667 (2)
Salary Remaining : $91,667
Nicolas Beaudin $89,417 (1)
Salary Remaining : $89,417
Arvid Soderblom $88,375 (2)
Salary Remaining : $88,375
Lassi Thomson $86,333 (2)
Salary Remaining : $86,333
Samuel Poulin $86,333 (3)
Salary Remaining : $86,333
Garrett Pilon $81,950 (1)
Salary Remaining : $81,950
Tarmo Reunanen $80,917 (1)
Salary Remaining : $80,917
Ivan Prosvetov $80,917 (1)
Salary Remaining : $80,917
Will Reilly $80,625 (1)
Salary Remaining : $80,625
Jan Jenik $79,500 (2)
Salary Remaining : $79,500
Axel Andersson $77,250 (2)
Salary Remaining : $77,250
Zach Sawchenko $77,000 (1)
Salary Remaining : $77,000
Max Willman $75,000 (3)
Salary Remaining : $75,000
Cooper Zech $71,500 (1)
Salary Remaining : $71,500
Dennis Gilbert $0 (0)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2022 : $2,191,209
Year 2023 : $1,146,958
Year 2024 : $253,833
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,794,334
Year 2023 : $848,083
Year 2024 : $205,000
Year 2025 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $68 - 0 - 0.00%
Level 2: 5055 - $43 - 0 - 0.00%
Level 3: 2022 - $28 - 0 - 0.00%
Level 4: 4044 - $18 - 0 - 0.00%
Luxury : 1013 - $162 - 0 - 0.00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,063,334
Farm Players Total Salaries$798,980
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$32,084,606
Projected Bank Account$32,084,606

Pro Players Salaries

Zach Werenski (1 Way Contract) $10,541,670 (1)
-Salary Remaining : $10,541,670
Carey Price (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $10,500,000
Filip Forsberg (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
Derek Stepan (1 Way Contract) $7,600,001 (1)
-Salary Remaining : $7,600,001
Nick Schmaltz (1 Way Contract) $5,850,000 (2)
-Salary Remaining : $5,850,000
Calvin Petersen $5,000,000 (3)
-Salary Remaining : $5,000,000
Shayne Gostisbehere (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Carter Verhaeghe (1 Way Contract) $4,166,667 (3)
-Salary Remaining : $4,166,667
Marcus Pettersson $3,755,000 (3)
-Salary Remaining : $3,755,000
Mike Reilly (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Erik Cernak (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,950,000
Warren Foegele (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Derek Grant (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $2,600,000
Casey Mittelstadt $2,500,000 (2)
-Salary Remaining : $2,500,000
Rem Pitlick $1,100,000 (2)
-Salary Remaining : $1,100,000
Chris Tierney (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $1,100,000
Rocco Grimaldi (1 Way Contract) $990,000 (2)
-Salary Remaining : $990,000
Quinn Hughes $925,000 (1)
-Salary Remaining : $925,000
Alexis Lafreniere $925,000 (2)
-Salary Remaining : $925,000
Adam Erne $800,000 (1)
-Salary Remaining : $800,000
Tyler Pitlick $760,000 (1)
-Salary Remaining : $760,000
Kyle Rau $750,000 (1)
-Salary Remaining : $750,000
Alex Limoges $0 (0)
Total Pro Players23
Salary Commitment
Year 2022 : $81,063,334
Year 2023 : $35,986,667
Year 2024 : $20,921,667
Year 2025 : $8,000,000
Salary Average Commitment
Year 2022 : $53,755,001
Year 2023 : $18,470,000
Year 2024 : $5,705,000
Year 2025 : $650,000
Salary Cap with 1 Way Contract
Year 2022 : $81,063,334
Year 2023 : $35,986,667
Year 2024 : $20,921,667
Year 2025 : $8,000,000

Farm Players Salaries

Kieffer Bellows $113,125 (1)
Salary Remaining : $113,125
Tanner Laczynski $97,125 (1)
Salary Remaining : $97,125
Jack Dugan $92,500 (1)
Salary Remaining : $92,500
Nolan Foote $89,417 (2)
Salary Remaining : $89,417
Tommy Novak $85,838 (1)
Salary Remaining : $85,838
Eetu Tuulola $84,963 (1)
Salary Remaining : $84,963
Gabriel Fortier $79,167 (2)
Salary Remaining : $79,167
Kristian Reichel $79,013 (1)
Salary Remaining : $79,013
Matt Villalta $77,833 (1)
Salary Remaining : $77,833
Callum Booth $0 (0)
Salary Remaining : $0
Brendan Warren $0 (0)
Salary Remaining : $0
Mitch Eliot $0 (0)
Salary Remaining : $0
Alexander Volkov $0 (0)
Salary Remaining : $0
Tyler Lewington $0 (0)
Salary Remaining : $0
Xavier Ouellet $0 (0)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2022 : $798,979
Year 2023 : $168,584
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $673,917
Year 2023 : $168,584
Year 2024 : $0
Year 2025 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $52 - 0 - 0.00%
Level 2: 5573 - $35 - 0 - 0.00%
Level 3: 2229 - $20 - 0 - 0.00%
Level 4: 4459 - $15 - 0 - 0.00%
Luxury : 1117 - $145 - 0 - 0.00%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,665,000
Farm Players Total Salaries$1,072,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$13,907,091
Projected Bank Account$13,907,091

Pro Players Salaries

Seth Jones (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,500,000
Matt Duchene (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
Nicklas Backstrom (1 Way Contract) $9,200,000 (2)
-Salary Remaining : $9,200,000
Aaron Ekblad (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,500,000
Timo Meier (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Jason Zucker (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Anthony Beauvillier (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Matt Roy (1 Way Contract) $3,465,000 (2)
-Salary Remaining : $3,465,000
Antti Raanta (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $3,200,000
Carl Hagelin (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Jordan Kyrou $2,800,000 (1)
-Salary Remaining : $2,800,000
Riley Nash (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Cody Eakin (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Zach Bogosian (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Mark Jankowski $1,900,000 (2)
-Salary Remaining : $1,900,000
Derek Ryan $1,500,000 (1)
-Salary Remaining : $1,500,000
Dylan McLaughlin $1,100,000 (1)
-Salary Remaining : $1,100,000
Jamie Drysdale $925,000 (2)
-Salary Remaining : $925,000
Jake Oettinger $925,000 (1)
-Salary Remaining : $925,000
Ilya Lyubushkin $900,000 (2)
-Salary Remaining : $900,000
Matthew Peca $800,000 (2)
-Salary Remaining : $800,000
Gavin Bayreuther $800,000 (2)
-Salary Remaining : $800,000
Jayson Megna $800,000 (2)
-Salary Remaining : $800,000
Dakota Joshua $800,000 (3)
-Salary Remaining : $800,000
Joel L'Esperance $800,000 (2)
-Salary Remaining : $800,000
Andrew Poturalski $750,000 (2)
-Salary Remaining : $750,000
Will Butcher (1 Way Contract) $0 (0)
Total Pro Players28
Salary Commitment
Year 2022 : $86,665,000
Year 2023 : $55,340,000
Year 2024 : $23,500,000
Year 2025 : $9,500,000
Salary Average Commitment
Year 2022 : $72,300,000
Year 2023 : $43,125,000
Year 2024 : $14,650,000
Year 2025 : $650,000
Salary Cap with 1 Way Contract
Year 2022 : $86,665,000
Year 2023 : $55,340,000
Year 2024 : $23,500,000
Year 2025 : $9,500,000

Farm Players Salaries

Jacob Bryson $175,000 (1)
Salary Remaining : $175,000
Hunter Jones $92,500 (2)
Salary Remaining : $92,500
Joshua Maniscalco $92,500 (1)
Salary Remaining : $92,500
Cole Perfetti $89,400 (3)
Salary Remaining : $89,400
Pierre-Olivier Joseph $86,400 (1)
Salary Remaining : $86,400
Tyler Tucker $80,900 (2)
Salary Remaining : $80,900
Aliaksei Protas $78,900 (3)
Salary Remaining : $78,900
Ostap Safin $77,500 (1)
Salary Remaining : $77,500
Maxim Sushko $77,500 (1)
Salary Remaining : $77,500
Bode Wilde $76,400 (2)
Salary Remaining : $76,400
Joseph Garreffa $75,000 (2)
Salary Remaining : $75,000
Curtis Douglas $70,000 (2)
Salary Remaining : $70,000
Ty Lewis $0 (0)
Salary Remaining : $0
Ben Gleason $0 (0)
Salary Remaining : $0
John Hayden $0 (0)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2022 : $1,072,000
Year 2023 : $563,100
Year 2024 : $168,300
Year 2025 : $0
Salary Average Commitment
Year 2022 : $951,200
Year 2023 : $552,300
Year 2024 : $157,500
Year 2025 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $69 - 0 - 0.00%
Level 2: 5191 - $43 - 0 - 0.00%
Level 3: 2076 - $28 - 0 - 0.00%
Level 4: 4153 - $15 - 0 - 0.00%
Luxury : 1040 - $162 - 0 - 0.00%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $34 - 0 - 0.00%
Farm Level 2: 1000 - $14 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,465,387
Farm Players Total Salaries$408,876
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$12,095,004
Projected Bank Account$12,095,004

Pro Players Salaries

Taylor Hall (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $10,000,000
Brayden Point (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,500,000
Philipp Grubauer (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Ondrej Palat (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $5,900,000
Nikita Zaitsev (1 Way Contract) $5,555,555 (2)
-Salary Remaining : $5,555,555
Josh Anderson (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Connor Murphy (1 Way Contract) $4,400,000 (4)
-Salary Remaining : $4,400,000
Olli Maatta (1 Way Contract) $4,400,000 (4)
-Salary Remaining : $4,400,000
Matt Murray (1 Way Contract) $4,333,333 (3)
-Salary Remaining : $4,333,333
Brandon Carlo (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $4,100,000
Brian Dumoulin (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $4,100,000
Lawson Crouse $3,500,000 (3)
-Salary Remaining : $3,500,000
Joel Armia (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
Nick Ritchie (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Connor Carrick $1,999,999 (2)
-Salary Remaining : $1,999,999
Tyler Bozak (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,750,000
Anders Bjork $1,600,000 (1)
-Salary Remaining : $1,600,000
Evgeny Svechnikov $1,000,000 (1)
-Salary Remaining : $1,000,000
Brandon Pirri $1,000,000 (1)
-Salary Remaining : $1,000,000
Cooper Marody $1,000,000 (1)
-Salary Remaining : $1,000,000
Gabriel Carlsson $984,000 (1)
-Salary Remaining : $984,000
Philipp Kurashev $842,500 (1)
-Salary Remaining : $842,500
Zachary Fucale $750,000 (1)
-Salary Remaining : $750,000
Derrick Pouliot (1 Way Contract) $750,000 (2)
-Salary Remaining : $750,000
Laurent Dauphin $0 (0)
Adam Huska $0 (0)
Total Pro Players26
Salary Commitment
Year 2022 : $86,465,387
Year 2023 : $75,188,887
Year 2024 : $46,233,333
Year 2025 : $22,400,000
Salary Average Commitment
Year 2022 : $57,881,387
Year 2023 : $47,288,887
Year 2024 : $23,583,333
Year 2025 : $2,600,000
Salary Cap with 1 Way Contract
Year 2022 : $86,465,387
Year 2023 : $75,188,887
Year 2024 : $46,233,333
Year 2025 : $22,400,000

Farm Players Salaries

Marian Studenic $85,400 (1)
Salary Remaining : $85,400
Michael Pezzetta $85,000 (2)
Salary Remaining : $85,000
Benoit-Olivier Groulx $82,250 (2)
Salary Remaining : $82,250
Nick Henry $78,393 (1)
Salary Remaining : $78,393
Jakub Skarek $77,833 (1)
Salary Remaining : $77,833
Evan Cormier $0 (0)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2022 : $408,876
Year 2023 : $167,250
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $368,476
Year 2023 : $147,250
Year 2024 : $0
Year 2025 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 0 - 0.00%
Level 2: 5320 - $55 - 0 - 0.00%
Level 3: 2128 - $32 - 0 - 0.00%
Level 4: 4256 - $20 - 0 - 0.00%
Luxury : 1065 - $192 - 0 - 0.00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,318,357
Farm Players Total Salaries$217,512
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$42,745,390
Projected Bank Account$42,745,390

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $11,000,000
Mitch Marner (1 Way Contract) $10,893,000 (2)
-Salary Remaining : $10,893,000
Tomas Hertl (1 Way Contract) $8,137,500 (4)
-Salary Remaining : $8,137,500
Patrice Bergeron (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
Jacob Trouba (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
Kevin Hayes (1 Way Contract) $7,142,857 (3)
-Salary Remaining : $7,142,857
Alex Killorn (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Juuse Saros (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $5,400,000
Jonathan Marchessault (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Luke Glendening (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,700,000
Ivan Barbashev $2,250,000 (1)
-Salary Remaining : $2,250,000
Teddy Blueger (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Nathan Beaulieu $1,400,000 (2)
-Salary Remaining : $1,400,000
Scott Wedgewood $1,200,000 (1)
-Salary Remaining : $1,200,000
Carl Dahlstrom $950,000 (1)
-Salary Remaining : $950,000
Sean Durzi $925,000 (1)
-Salary Remaining : $925,000
Linus Hogberg $925,000 (1)
-Salary Remaining : $925,000
Gabriel Vilardi $895,000 (1)
-Salary Remaining : $895,000
Malcolm Subban (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $8,500
-Salary Remaining : $850,000
Clark Bishop $750,000 (1)
-Salary Remaining : $750,000
Korbinian Holzer (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Kailer Yamamoto $0 (0)
Brett Lernout $0 (0)
Total Pro Players23
Salary Commitment
Year 2022 : $85,318,357
Year 2023 : $60,823,357
Year 2024 : $34,680,357
Year 2025 : $27,537,500
Salary Average Commitment
Year 2022 : $43,430,857
Year 2023 : $23,435,857
Year 2024 : $9,742,857
Year 2025 : $2,600,000
Salary Cap with 1 Way Contract
Year 2022 : $84,476,857
Year 2023 : $59,981,857
Year 2024 : $34,680,357
Year 2025 : $27,537,500

Farm Players Salaries

Connor Ingram $125,012 (3)
Salary Remaining : $125,012
Colton Point $92,500 (1)
Salary Remaining : $92,500
John Lethemon $0 (0)
Salary Remaining : $0
Michael McNiven $0 (0)
Salary Remaining : $0
Michael Eyssimont $0 (0)
Salary Remaining : $0
J.C. Beaudin $0 (0)
Salary Remaining : $0
Lane Pederson $0 (0)
Salary Remaining : $0
Guillaume Brisebois $0 (0)
Salary Remaining : $0
Dominik Masin $0 (0)
Salary Remaining : $0
John Quenneville $0 (0)
Salary Remaining : $0
Jayden Halbgewachs $0 (0)
Salary Remaining : $0
Brennan Menell $0 (0)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2022 : $217,512
Year 2023 : $125,012
Year 2024 : $125,012
Year 2025 : $0
Salary Average Commitment
Year 2022 : $217,512
Year 2023 : $125,012
Year 2024 : $125,012
Year 2025 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $71 - 0 - 0.00%
Level 2: 4878 - $49 - 0 - 0.00%
Level 3: 1951 - $31 - 0 - 0.00%
Level 4: 3902 - $19 - 0 - 0.00%
Luxury : 977 - $200 - 0 - 0.00%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,235,271
Farm Players Total Salaries$983,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$19,878,433
Projected Bank Account$19,878,433

Pro Players Salaries

Claude Giroux (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $9,000,000
Mats Zuccarello (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
David Krejci (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $7,250,000
Vincent Trocheck (1 Way Contract) $7,125,000 (4)
-Salary Remaining : $7,125,000
Cam Atkinson (1 Way Contract) $5,870,000 (3)
-Salary Remaining : $5,870,000
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $5,400,000
Jaden Schwartz (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $5,350,000
Rasmus Ristolainen (1 Way Contract) $5,100,000 (4)
-Salary Remaining : $5,100,000
Chris Driedger (1 Way Contract) $4,700,000 (2)
-Salary Remaining : $4,700,000
Filip Hronek $4,400,000 (2)
-Salary Remaining : $4,400,000
Pavel Buchnevich (1 Way Contract) $4,227,438 (1)
-Salary Remaining : $4,227,438
Radko Gudas (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Artem Zub (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Max Comtois $2,037,000 (1)
-Salary Remaining : $2,037,000
Zach Aston-Reese (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Tyler Motte $2,000,000 (4)
-Salary Remaining : $2,000,000
Justin Holl $2,000,000 (1)
-Salary Remaining : $2,000,000
Nic Dowd $1,500,000 (3)
-Salary Remaining : $1,500,000
Anthony Stolarz $1,000,000 (1)
-Salary Remaining : $1,000,000
Oscar Dansk (1 Way Contract) $950,000 (2)
-Salary Remaining : $950,000
Mackenzie MacEachern $900,000 (1)
-Salary Remaining : $900,000
Logan Stanley $900,000 (1)
-Salary Remaining : $900,000
Gustav Lindstrom $775,833 (1)
-Salary Remaining : $775,833
Dylan McIlrath $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players24
Salary Commitment
Year 2022 : $87,235,271
Year 2023 : $61,145,000
Year 2024 : $32,345,000
Year 2025 : $14,225,000
Salary Average Commitment
Year 2022 : $46,753,271
Year 2023 : $24,000,000
Year 2024 : $14,000,000
Year 2025 : $1,950,000
Salary Cap with 1 Way Contract
Year 2022 : $87,235,271
Year 2023 : $61,145,000
Year 2024 : $32,345,000
Year 2025 : $14,225,000

Farm Players Salaries

Charlie Lindgren $102,000 (1)
Salary Remaining : $102,000
Carter Savoie $92,500 (2)
Salary Remaining : $92,500
Declan Chisholm $92,500 (2)
Salary Remaining : $92,500
Dawson Barteaux $92,500 (1)
Salary Remaining : $92,500
Shane Bowers $92,500 (1)
Salary Remaining : $92,500
David Gustafsson $92,500 (1)
Salary Remaining : $92,500
Hayden Verbeek $92,500 (1)
Salary Remaining : $92,500
Jonas Rondbjerg $90,000 (2)
Salary Remaining : $90,000
Andrei Altybarmakyan $81,750 (1)
Salary Remaining : $81,750
Lucas Carlsson $80,000 (1)
Salary Remaining : $80,000
Mikhail Berdin $75,000 (1)
Salary Remaining : $75,000
Mikko Lehtonen $0 (0)
Salary Remaining : $0
Matej Chalupa $0 (0)
Salary Remaining : $0
Justin Brazeau $0 (0)
Salary Remaining : $0
Anthony Richard $0 (0)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2022 : $983,750
Year 2023 : $275,000
Year 2024 : $0
Year 2025 : $0
Salary Average Commitment
Year 2022 : $921,917
Year 2023 : $238,167
Year 2024 : $0
Year 2025 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $70 - 0 - 0.00%
Level 2: 5147 - $40 - 0 - 0.00%
Level 3: 2059 - $25 - 0 - 0.00%
Level 4: 4118 - $18 - 0 - 0.00%
Luxury : 1031 - $170 - 0 - 0.00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,945,677
Farm Players Total Salaries$932,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$63,729,253
Projected Bank Account$63,729,253

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $8,500,000
Jakub Voracek (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $8,250,000
Brady Tkachuk $8,205,714 (4)
-Salary Remaining : $8,205,714
Ryan Suter (1 Way Contract) $7,538,462 (3)
-Salary Remaining : $7,538,462
Elias Pettersson $7,350,000 (3)
-Salary Remaining : $7,350,000
Cam Fowler (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,500,000
Rasmus Dahlin $6,000,000 (3)
-Salary Remaining : $6,000,000
Shea Theodore (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $5,200,000
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $5,000,000
Nicolas Roy (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Marcus Foligno (1 Way Contract) $2,900,001 (1)
-Salary Remaining : $2,900,001
Nick Holden (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Brett Howden $1,500,000 (1)
-Salary Remaining : $1,500,000
Brendan Lemieux $1,393,750 (1)
-Salary Remaining : $1,393,750
Brendan Guhle $1,017,500 (1)
-Salary Remaining : $1,017,500
Josef Korenar $971,250 (1)
-Salary Remaining : $971,250
Vasily Podkolzin $950,000 (3)
-Salary Remaining : $950,000
Adam Boqvist $925,000 (1)
-Salary Remaining : $925,000
Nils Hoglander $925,000 (2)
-Salary Remaining : $925,000
Kevin Bahl $925,000 (2)
-Salary Remaining : $925,000
Morgan Barron $925,000 (1)
-Salary Remaining : $925,000
Noah Gregor $769,000 (1)
-Salary Remaining : $769,000
T.J. Tynan $0 (0)
Brad Hunt $0 (0)
Carl Soderberg (1 Way Contract) $0 (0)
Keaton Middleton $0 (0)
Nicholas Merkley $0 (0)
Cap Penalty $0 (0)
Mikko Koskinen $0 (0)
Eric Staal (1 Way Contract) $0 (0)
Total Pro Players30
Salary Commitment
Year 2022 : $80,945,677
Year 2023 : $68,344,176
Year 2024 : $52,794,176
Year 2025 : $19,705,714
Salary Average Commitment
Year 2022 : $47,857,463
Year 2023 : $38,238,462
Year 2024 : $22,688,462
Year 2025 : $1,950,000
Salary Cap with 1 Way Contract
Year 2022 : $80,945,677
Year 2023 : $68,344,176
Year 2024 : $52,794,176
Year 2025 : $19,705,714

Farm Players Salaries

Gianni Fairbrother $95,000 (3)
Salary Remaining : $95,000
Egor Afanasyev $95,000 (3)
Salary Remaining : $95,000
Artemi Kniazev $95,000 (3)
Salary Remaining : $95,000
Noel Hoefenmayer $92,500 (1)
Salary Remaining : $92,500
Wyatte Wylie $92,500 (2)
Salary Remaining : $92,500
Ryan McGregor $92,500 (2)
Salary Remaining : $92,500
Alex Turcotte $92,500 (2)
Salary Remaining : $92,500
Aidan Dudas $92,500 (2)
Salary Remaining : $92,500
Damien Giroux $92,500 (2)
Salary Remaining : $92,500
Grigori Denisenko $92,500 (2)
Salary Remaining : $92,500
Joseph Cecconi $0 (0)
Salary Remaining : $0
Michael Amadio $0 (0)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2022 : $932,500
Year 2023 : $840,000
Year 2024 : $285,000
Year 2025 : $0
Salary Average Commitment
Year 2022 : $842,500
Year 2023 : $750,000
Year 2024 : $195,000
Year 2025 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $60 - 0 - 0.00%
Level 2: 5017 - $40 - 0 - 0.00%
Level 3: 2007 - $28 - 0 - 0.00%
Level 4: 4014 - $20 - 0 - 0.00%
Luxury : 1005 - $160 - 0 - 0.00%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $12 - 0 - 0.00%
Farm Level 2: 1000 - $8 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,513,333
Farm Players Total Salaries$1,215,541
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$45,958,466
Projected Bank Account$45,958,466

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
-Salary Remaining : $11,500,000
Blake Wheeler (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $8,250,000
Jeff Skinner (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Jamie Benn (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Elvis Merzlikins (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $5,400,000
Noah Hanifin (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $4,950,000
Anthony Cirelli (1 Way Contract) $4,800,000 (1)
-Salary Remaining : $4,800,000
Jamie Oleksiak (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
Brandon Montour (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Adin Hill (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Conor Sheary (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Luke Kunin $2,300,000 (1)
-Salary Remaining : $2,300,000
Jay Beagle (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Mark Pysyk $2,000,000 (2)
-Salary Remaining : $2,000,000
Riley Sheahan (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Curtis Lazar $2,000,000 (2)
-Salary Remaining : $2,000,000
Marcus Johansson (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $2,000,000
Petr Mrazek (1 Way Contract) $1,999,999 (4)
-Salary Remaining : $1,999,999
Jon Gillies $1,500,000 (1)
-Salary Remaining : $1,500,000
Ryan Dzingel (1 Way Contract) $1,200,000 (4)
-Salary Remaining : $1,200,000
Tanner Jeannot $1,100,000 (1)
-Salary Remaining : $1,100,000
Joel Kiviranta $1,050,000 (1)
-Salary Remaining : $1,050,000
Karel Vejmelka $925,000 (1)
-Salary Remaining : $925,000
Noah Dobson $894,167 (1)
-Salary Remaining : $894,167
Dawson Mercer $894,167 (3)
-Salary Remaining : $894,167
Patric Hornqvist (1 Way Contract) $0 (0)
Patrick Marleau $0 (0)
Kyle Clifford $0 (0)
Total Pro Players28
Salary Commitment
Year 2022 : $84,513,333
Year 2023 : $27,244,166
Year 2024 : $18,994,166
Year 2025 : $13,599,999
Salary Average Commitment
Year 2022 : $66,194,167
Year 2023 : $14,050,000
Year 2024 : $10,750,000
Year 2025 : $5,600,000
Salary Cap with 1 Way Contract
Year 2022 : $84,513,333
Year 2023 : $27,244,166
Year 2024 : $18,994,166
Year 2025 : $13,599,999

Farm Players Salaries

Adam Werner $117,500 (1)
Salary Remaining : $117,500
Justin Richards $117,500 (1)
Salary Remaining : $117,500
Max Ellis $95,000 (3)
Salary Remaining : $95,000
Ty Glover $95,000 (3)
Salary Remaining : $95,000
Joshua Dunne $92,500 (1)
Salary Remaining : $92,500
Justin Barron $92,500 (3)
Salary Remaining : $92,500
Ian Mitchell $92,500 (2)
Salary Remaining : $92,500
Filip Zadina $92,500 (1)
Salary Remaining : $92,500
Yan Kuznetsov $87,000 (3)
Salary Remaining : $87,000
Jack Quinn $86,333 (3)
Salary Remaining : $86,333
Connor Zary $86,333 (3)
Salary Remaining : $86,333
Matt Kiersted $85,875 (1)
Salary Remaining : $85,875
Drake Rymsha $75,000 (1)
Salary Remaining : $75,000
Valentin Zykov $0 (0)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2022 : $1,215,541
Year 2023 : $634,666
Year 2024 : $542,166
Year 2025 : $0
Salary Average Commitment
Year 2022 : $1,100,875
Year 2023 : $625,000
Year 2024 : $532,500
Year 2025 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Avalanche $54,931,208 $0 $81,500,000 -$60,200,000 281846
Blackhawks $29,525,630 $0 $81,500,000 -$60,200,000 221638
Blue Jackets $81,722,607 $0 $81,500,000 -$60,200,000 241943
Blues $69,043,210 $0 $81,500,000 -$60,200,000 212243
Bruins $32,115,764 $0 $81,500,000 -$60,200,000 19928
Canadiens $45,382,456 $0 $81,500,000 -$60,200,000 221032
Canucks $82,569,201 $0 $81,500,000 -$60,200,000 252550
Capitals $83,010,400 $0 $81,500,000 -$60,200,000 262349
Coyotes $59,642,316 $0 $81,500,000 -$60,200,000 282654
Devils $13,955,454 $0 $81,500,000 -$60,200,000 211738
Ducks $45,157,686 $0 $81,500,000 -$60,200,000 311647
Flames $16,015,595 $0 $81,500,000 -$60,200,000 222547
Flyers $119,516,713 $0 $81,500,000 -$60,200,000 221032
Golden Knights $57,981,265 $0 $81,500,000 -$60,200,000 252550
Hurricanes $99,452,951 $0 $81,500,000 -$60,200,000 201838
Islanders $50,313,789 $0 $81,500,000 -$60,200,000 281846
Jets $15,548,177 $0 $81,500,000 -$60,200,000 221335
Kings $52,780,413 $0 $81,500,000 -$60,200,000 272249
Kraken $25,461,802 $0 $81,500,000 -$60,200,000 25833
Lightning $95,678,233 $0 $81,500,000 -$60,200,000 242448
Maple Leafs $54,490,278 $0 $81,500,000 -$60,200,000 291645
Oilers $29,655,650 $0 $81,500,000 -$60,200,000 301343
Panthers $87,803,764 $0 $81,500,000 -$60,200,000 222446
Penguins $100,196,960 $0 $81,500,000 -$60,200,000 232952
Predators $69,250,862 $0 $81,500,000 -$60,200,000 252550
Rangers $32,084,606 $0 $81,500,000 -$60,200,000 231538
Red Wings $13,907,091 $0 $81,500,000 -$60,200,000 281543
Sabres $12,095,004 $0 $81,500,000 -$60,200,000 26632
Senators $42,745,390 $0 $81,500,000 -$60,200,000 231235
Sharks $19,878,433 $0 $81,500,000 -$60,200,000 241539
Stars $63,729,253 $0 $81,500,000 -$60,200,000 301242
Wild $45,958,466 $0 $81,500,000 -$60,200,000 281442