Team FinanceLast Update - April 8, 2019 at 21:09
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $66 - 5,626 - 93.74%
Level 2: 5001 - $36 - 4,895 - 97.89%
Level 3: 2000 - $20 - 1,911 - 95.57%
Level 4: 4001 - $14 - 3,730 - 93.24%
Luxury : 1003 - $140 - 925 - 92.20%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,088 - 94.90%
Average Income per Game$1,256,135
Year to Date Revenue$51,501,549
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,066,943
Farm Players Total Salaries$1,717,125
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,361,366
Farm Year To Date Expenses$1,807,882
Pro Salary Cap To Date$77,426,387
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$460,830
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,701
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,426,387
Estimate Under Maximum Salary Cap of $79,500,000$2,073,613
Estimate Over Minimum Salary Cap of $58,800,000 $18,626,387
Current Bank Account$48,751,579
Projected Bank Account$48,751,579

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (3)
-Salary Remaining : $0
Roberto Luongo (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Remaining : $0
Keith Yandle (1 Way Contract) $6,350,000 (4)
-Salary Remaining : $0
Nick Leddy (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Matt Dumba (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Patric Hornqvist (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $0
Torey Krug (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
Marcus Johansson (1 Way Contract) $4,583,333 (1)
-Salary Remaining : $0
Robin Lehner (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Rickard Rakell (1 Way Contract) $3,789,444 (3)
-Salary Remaining : $0
Jakob Silfverberg (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Lars Eller (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Joel Edmundson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Ryan Dzingel $1,100,000 (2)
-Salary Remaining : $0
Carter Rowney $1,050,000 (2)
-Salary Remaining : $0
Erik Gustafsson $925,000 (1)
-Salary Remaining : $0
Linus Ullmark $900,000 (2)
-Salary Remaining : $0
Andre Burakovsky $894,166 (1)
-Salary Remaining : $0
Clayton Keller $885,833 (3)
-Salary Remaining : $0
Darnell Nurse $863,333 (1)
-Salary Remaining : $0
Artturi Lehkonen $839,167 (2)
-Salary Remaining : $0
Connor Brown $686,667 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2018 : $81,066,943
Year 2019 : $62,914,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000
Salary Average Commitment
Year 2018 : $81,066,943
Year 2019 : $62,914,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000
Salary Cap with 1 Way Contract
Year 2018 : $81,066,943
Year 2019 : $62,914,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000

Farm Players Salaries

Bogdan Kiselevich $200,000 (4)
Salary Remaining : $200,000
Dakota Mermis $110,000 (3)
Salary Remaining : $110,000
Garnet Hathaway $100,000 (4)
Salary Remaining : $100,000
Travis Boyd $97,125 (1)
Salary Remaining : $97,125
Kristofers Bindulis $92,500 (2)
Salary Remaining : $92,500
Devante Stephens $92,500 (2)
Salary Remaining : $92,500
Michael Carcone $92,500 (1)
Salary Remaining : $92,500
Brooks Macek $92,500 (1)
Salary Remaining : $92,500
Michal Cajkovsky $92,500 (1)
Salary Remaining : $92,500
Collin Delia $92,500 (1)
Salary Remaining : $92,500
Dominik Kahun $92,500 (2)
Salary Remaining : $92,500
Neal Pionk $92,500 (2)
Salary Remaining : $92,500
Doyle Somerby $92,500 (1)
Salary Remaining : $92,500
Yasin Ehliz $92,500 (1)
Salary Remaining : $92,500
Carl Neill $90,000 (1)
Salary Remaining : $90,000
Nathan Walker $65,000 (4)
Salary Remaining : $65,000
Ross Johnston $65,000 (4)
Salary Remaining : $65,000
Max McCormick $65,000 (3)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2018 : $1,717,125
Year 2019 : $975,000
Year 2020 : $605,000
Year 2021 : $430,000
Salary Average Commitment
Year 2018 : $1,707,125
Year 2019 : $965,000
Year 2020 : $595,000
Year 2021 : $430,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $75 - 5,497 - 80.45%
Level 2: 5693 - $45 - 4,680 - 82.21%
Level 3: 2277 - $25 - 2,064 - 90.65%
Level 4: 4555 - $10 - 4,265 - 93.62%
Luxury : 1142 - $180 - 794 - 69.50%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,300 - 84.39%
Average Income per Game$1,215,347
Year to Date Revenue$49,829,232
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,388,418
Farm Players Total Salaries$176,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,614,650
Farm Year To Date Expenses$162,295
Pro Salary Cap To Date$77,884,128
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$451,347
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$999
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,884,128
Estimate Under Maximum Salary Cap of $79,500,000$1,615,872
Estimate Over Minimum Salary Cap of $58,800,000 $19,084,128
Current Bank Account$47,538,929
Projected Bank Account$47,538,929

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $0
Ryan Johansen (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Duncan Keith (1 Way Contract) $6,411,585 (3)
-Salary Remaining : $0
Joe Pavelski (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Brandon Saad (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Matt Niskanen (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $0
Braydon Coburn (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
Antti Raanta (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Cody Eakin (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $0
Kris Russell (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $0
Charlie Coyle (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
Brandon Manning (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Matt Calvert (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
Jordan Weal (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $0
Brian Gibbons $1,900,000 (2)
-Salary Remaining : $0
Zack Mitchell $1,017,500 (1)
-Salary Remaining : $0
Oscar Lindberg $1,000,000 (1)
-Salary Remaining : $0
Ryan Haggerty $1,000,000 (1)
-Salary Remaining : $0
Kevin Fiala $863,333 (2)
-Salary Remaining : $0
Julian Melchiori $726,000 (1)
-Salary Remaining : $0
Nick Paul $670,000 (1)
-Salary Remaining : $0
Ryan Faragher $650,000 (1)
-Salary Remaining : $0
Chandler Stephenson $650,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $79,388,418
Year 2019 : $53,424,918
Year 2020 : $37,611,585
Year 2021 : $8,000,000
Salary Average Commitment
Year 2018 : $79,303,419
Year 2019 : $53,424,919
Year 2020 : $37,611,586
Year 2021 : $8,000,000
Salary Cap with 1 Way Contract
Year 2018 : $79,388,418
Year 2019 : $53,424,918
Year 2020 : $37,611,585
Year 2021 : $8,000,000

Farm Players Salaries

Seth Griffith $101,750 (1)
Salary Remaining : $101,750
Kevin Czuczman $75,000 (1)
Salary Remaining : $75,000
Total Farm Players2
Salary Commitment
Year 2018 : $176,750
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $176,750
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $75 - 5,810 - 96.06%
Level 2: 5040 - $45 - 4,880 - 96.83%
Level 3: 2016 - $20 - 2,004 - 99.39%
Level 4: 4032 - $18 - 3,883 - 96.30%
Luxury : 1008 - $165 - 984 - 97.65%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,560 - 96.78%
Average Income per Game$1,238,190
Year to Date Revenue$50,765,797
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,329,106
Farm Players Total Salaries$1,210,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,987,774
Farm Year To Date Expenses$1,077,512
Pro Salary Cap To Date$60,487,807
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$360,616
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,836
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,487,807
Estimate Under Maximum Salary Cap of $79,500,000$19,012,193
Estimate Over Minimum Salary Cap of $58,800,000 $1,687,807
Current Bank Account$41,350,310
Projected Bank Account$41,350,310

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $0
Milan Lucic (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
David Backes (1 Way Contract) $6,200,000 (2)
-Salary Remaining : $0
Travis Zajac (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $0
Zach Bogosian (1 Way Contract) $5,142,857 (3)
-Salary Remaining : $0
Nikita Zaitsev (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Chris Tierney (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
David Schlemko (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
Drake Caggiula (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
Matt Hendricks (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Scottie Upshall (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Matt Bartkowski $1,999,999 (1)
-Salary Remaining : $0
Steven Kampfer $1,500,000 (1)
-Salary Remaining : $0
Zach Redmond $1,400,000 (1)
-Salary Remaining : $0
Anders Lindback $1,250,000 (2)
-Salary Remaining : $0
Cody Goloubef $1,200,000 (1)
-Salary Remaining : $0
Nathan Beaulieu $1,200,000 (1)
-Salary Remaining : $0
Charlie Lindgren $1,020,000 (3)
-Salary Remaining : $0
Michal Kempny $971,250 (1)
-Salary Remaining : $0
Rob O'Gara $925,000 (1)
-Salary Remaining : $0
Anthony Beauvillier $925,000 (2)
-Salary Remaining : $0
Josh Leivo $925,000 (1)
-Salary Remaining : $0
Michael Chaput $900,000 (1)
-Salary Remaining : $0
Adrian Kempe $895,000 (3)
-Salary Remaining : $0
Jujhar Khaira $675,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2018 : $63,329,106
Year 2019 : $43,057,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $63,329,106
Year 2019 : $43,057,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $63,329,106
Year 2019 : $43,057,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000

Farm Players Salaries

Kevin Boyle $125,000 (4)
Salary Remaining : $125,000
Libor Sulak $92,500 (1)
Salary Remaining : $92,500
Colin Blackwell $92,500 (1)
Salary Remaining : $92,500
Devon Toews $92,500 (1)
Salary Remaining : $92,500
Sam Lafferty $92,500 (2)
Salary Remaining : $92,500
Tanner Jeannot $92,500 (3)
Salary Remaining : $92,500
Yegor Yakovlev $92,500 (2)
Salary Remaining : $92,500
Mitch Reinke $92,500 (2)
Salary Remaining : $92,500
Dane Birks $92,500 (2)
Salary Remaining : $92,500
Travis St. Denis $92,500 (1)
Salary Remaining : $92,500
Mathias Bau $92,500 (1)
Salary Remaining : $92,500
Zach Sanford $87,500 (2)
Salary Remaining : $87,500
Anthony Stolarz $72,500 (1)
Salary Remaining : $72,500
Total Farm Players13
Salary Commitment
Year 2018 : $1,210,000
Year 2019 : $675,000
Year 2020 : $217,500
Year 2021 : $125,000
Salary Average Commitment
Year 2018 : $1,175,000
Year 2019 : $675,000
Year 2020 : $217,500
Year 2021 : $125,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $65 - 6,250 - 97.41%
Level 2: 5347 - $40 - 5,095 - 95.28%
Level 3: 2138 - $27 - 2,014 - 94.20%
Level 4: 4277 - $18 - 4,081 - 95.42%
Luxury : 1072 - $131 - 1,047 - 97.70%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,487 - 96.04%
Average Income per Game$1,158,314
Year to Date Revenue$47,490,858
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,899,370
Farm Players Total Salaries$660,700
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,953,158
Farm Year To Date Expenses$659,463
Pro Salary Cap To Date$79,241,234
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$465,533
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,733
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,241,234
Estimate Under Maximum Salary Cap of $79,500,000$258,766
Estimate Over Minimum Salary Cap of $58,800,000 $20,441,234
Current Bank Account$59,943,010
Projected Bank Account$59,943,010

Pro Players Salaries

Dustin Byfuglien (1 Way Contract) $7,600,000 (2)
-Salary Remaining : $0
Zach Parise (1 Way Contract) $7,538,462 (1)
-Salary Remaining : $0
Joe Thornton (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Zdeno Chara (1 Way Contract) $6,917,000 (1)
-Salary Remaining : $0
Mark Stone (1 Way Contract) $6,800,000 (1)
-Salary Remaining : $0
Kyle Turris (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $0
Logan Couture (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Mike Smith (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $0
Anton Stralman (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Ryan Miller (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Elias Lindholm (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Roman Josi (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Jean-Gabriel Pageau (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
Johan Larsson $1,339,575 (1)
-Salary Remaining : $0
Tom Pyatt $1,100,000 (1)
-Salary Remaining : $0
Yanni Gourde $1,000,000 (1)
-Salary Remaining : $0
Will Butcher $925,000 (2)
-Salary Remaining : $0
Jonathan Drouin $925,000 (1)
-Salary Remaining : $0
Miles Wood $925,000 (2)
-Salary Remaining : $0
Alex Tuch $925,000 (2)
-Salary Remaining : $0
Matt Puempel $900,000 (1)
-Salary Remaining : $0
Adam Pelech $854,333 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2018 : $81,899,370
Year 2019 : $36,025,000
Year 2020 : $6,400,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $81,899,370
Year 2019 : $36,025,000
Year 2020 : $6,400,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $81,899,370
Year 2019 : $36,025,000
Year 2020 : $6,400,000
Year 2021 : $0

Farm Players Salaries

Darren Raddysh $92,500 (2)
Salary Remaining : $92,500
Mitch Hults $92,500 (1)
Salary Remaining : $92,500
Sam Vigneault $92,500 (1)
Salary Remaining : $92,500
Mackenzie Blackwood $92,500 (3)
Salary Remaining : $92,500
Anthony DeAngelo $83,200 (2)
Salary Remaining : $83,200
Ben Harpur $72,500 (2)
Salary Remaining : $72,500
Stefan Noesen $70,000 (1)
Salary Remaining : $70,000
Jeremy Smith $65,000 (2)
Salary Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2018 : $660,700
Year 2019 : $405,700
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $660,700
Year 2019 : $405,700
Year 2020 : $92,500
Year 2021 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $70 - 5,067 - 86.54%
Level 2: 4879 - $45 - 4,310 - 88.34%
Level 3: 1951 - $25 - 1,936 - 99.21%
Level 4: 3903 - $15 - 2,852 - 73.06%
Luxury : 977 - $170 - 833 - 85.31%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,997 - 85.38%
Average Income per Game$1,176,387
Year to Date Revenue$48,231,881
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,319,282
Farm Players Total Salaries$168,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,619,221
Farm Year To Date Expenses$282,495
Pro Salary Cap To Date$72,119,199
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$417,058
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$951
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$72,119,199
Estimate Under Maximum Salary Cap of $79,500,000$7,380,801
Estimate Over Minimum Salary Cap of $58,800,000 $13,319,199
Current Bank Account$31,224,743
Projected Bank Account$31,224,743

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $0
Kevin Shattenkirk (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Tyler Myers (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Josh Bailey (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Niklas Kronwall (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
Michael Frolik (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $0
Kevin Bieksa (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Wayne Simmonds (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $0
Tanner Pearson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
Patrick Maroon (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Michal Neuvirth (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
John Gibson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
Peter Holland (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Devante Smith-Pelly $1,877,615 (2)
-Salary Remaining : $0
Derek Grant $1,500,000 (1)
-Salary Remaining : $0
Mark Barberio $1,450,000 (2)
-Salary Remaining : $0
Nolan Patrick $925,000 (3)
-Salary Remaining : $0
Noah Hanifin $925,000 (1)
-Salary Remaining : $0
Pierre-Luc Dubois $925,000 (3)
-Salary Remaining : $0
Marko Dano $925,000 (1)
-Salary Remaining : $0
Brett Pesce $925,000 (1)
-Salary Remaining : $0
Tyson Jost $916,667 (3)
-Salary Remaining : $0
Dustin Tokarski $800,000 (2)
-Salary Remaining : $0
Gustav Olofsson $725,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2018 : $73,319,282
Year 2019 : $38,519,282
Year 2020 : $18,516,667
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $73,319,282
Year 2019 : $38,519,282
Year 2020 : $18,516,667
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $73,319,282
Year 2019 : $38,519,282
Year 2020 : $18,516,667
Year 2021 : $5,000,000

Farm Players Salaries

Brady Ferguson $92,500 (1)
Salary Remaining : $92,500
Nic Petan $75,833 (1)
Salary Remaining : $75,833
Total Farm Players2
Salary Commitment
Year 2018 : $168,333
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $168,333
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 6,124 - 86.36%
Level 2: 5909 - $45 - 5,083 - 86.02%
Level 3: 2363 - $30 - 1,988 - 84.11%
Level 4: 4727 - $20 - 3,617 - 76.53%
Luxury : 1183 - $180 - 848 - 71.67%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,659 - 83.01%
Average Income per Game$1,297,732
Year to Date Revenue$53,207,019
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,060,472
Farm Players Total Salaries$2,022,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,031,131
Farm Year To Date Expenses$2,009,433
Pro Salary Cap To Date$74,397,666
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$432,545
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,425
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,397,666
Estimate Under Maximum Salary Cap of $79,500,000$5,102,334
Estimate Over Minimum Salary Cap of $58,800,000 $15,597,666
Current Bank Account$60,854,660
Projected Bank Account$60,854,660

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $0
Pekka Rinne (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Patrice Bergeron (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $0
Erik Karlsson (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Kyle Okposo (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Hampus Lindholm (1 Way Contract) $5,205,556 (3)
-Salary Remaining : $0
Derek Stepan (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Martin Hanzal (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Josh Manson (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $0
Bryan Rust (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Ron Hainsey (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Mike Condon (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Eric Fehr (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Trevor Lewis $1,999,999 (2)
-Salary Remaining : $0
Michael Ferland $1,750,000 (1)
-Salary Remaining : $0
Jimmy Hayes $1,500,000 (1)
-Salary Remaining : $0
Jaycob Megna $1,017,500 (1)
-Salary Remaining : $0
Brandon Tanev $1,017,500 (1)
-Salary Remaining : $0
Alex Lyon $1,017,500 (1)
-Salary Remaining : $0
Sebastian Aho $925,000 (2)
-Salary Remaining : $0
Christian Dvorak $839,167 (2)
-Salary Remaining : $0
Nick Jensen $812,500 (1)
-Salary Remaining : $0
Xavier Ouellet $750,750 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2018 : $76,060,472
Year 2019 : $35,319,722
Year 2020 : $15,305,556
Year 2021 : $4,100,000
Salary Average Commitment
Year 2018 : $75,834,722
Year 2019 : $35,319,722
Year 2020 : $15,305,556
Year 2021 : $4,100,000
Salary Cap with 1 Way Contract
Year 2018 : $76,060,472
Year 2019 : $35,319,722
Year 2020 : $15,305,556
Year 2021 : $4,100,000

Farm Players Salaries

Jack Skille $100,000 (2)
Salary Remaining : $100,000
Sam Ruopp $92,500 (1)
Salary Remaining : $92,500
Rodrigo Abols $92,500 (1)
Salary Remaining : $92,500
Tim McGauley $92,500 (1)
Salary Remaining : $92,500
Sergei Boikov $92,500 (1)
Salary Remaining : $92,500
Jon Martin $92,500 (1)
Salary Remaining : $92,500
Wiley Sherman $92,500 (2)
Salary Remaining : $92,500
Tyler Vesel $92,500 (1)
Salary Remaining : $92,500
Manuel Wiederer $92,500 (1)
Salary Remaining : $92,500
Matt Schmalz $92,500 (1)
Salary Remaining : $92,500
Giovanni Fiore $92,500 (2)
Salary Remaining : $92,500
Sheldon Rempal $92,500 (2)
Salary Remaining : $92,500
Igor Ozhiganov $92,500 (1)
Salary Remaining : $92,500
Matiss Kivlenieks $92,500 (2)
Salary Remaining : $92,500
Kevin Lankinen $92,500 (2)
Salary Remaining : $92,500
Hunter Miska $92,500 (1)
Salary Remaining : $92,500
Ilya Lyubushkin $92,500 (1)
Salary Remaining : $92,500
Tyler Moy $92,500 (2)
Salary Remaining : $92,500
David Sklenicka $92,500 (2)
Salary Remaining : $92,500
Yannick Rathgeb $92,500 (2)
Salary Remaining : $92,500
Jacob Nilsson $92,500 (1)
Salary Remaining : $92,500
Vince Dunn $72,250 (3)
Salary Remaining : $72,250
Total Farm Players22
Salary Commitment
Year 2018 : $2,022,250
Year 2019 : $912,250
Year 2020 : $72,250
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,022,250
Year 2019 : $912,250
Year 2020 : $72,250
Year 2021 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $75 - 5,940 - 94.73%
Level 2: 5225 - $45 - 4,945 - 94.63%
Level 3: 2090 - $20 - 2,079 - 99.49%
Level 4: 4180 - $14 - 4,050 - 96.89%
Luxury : 1045 - $175 - 909 - 87.00%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,923 - 95.28%
Average Income per Game$1,236,025
Year to Date Revenue$50,677,019
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,543,040
Farm Players Total Salaries$1,186,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,289,037
Farm Year To Date Expenses$1,308,760
Pro Salary Cap To Date$78,789,068
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$457,870
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,701
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,789,068
Estimate Under Maximum Salary Cap of $79,500,000$710,932
Estimate Over Minimum Salary Cap of $58,800,000 $19,989,068
Current Bank Account$52,166,990
Projected Bank Account$52,166,990

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $0
Carey Price (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $0
Kris Letang (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $0
Dougie Hamilton (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $0
Jeff Petry (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Bryan Little (1 Way Contract) $5,291,666 (4)
-Salary Remaining : $0
Kari Lehtonen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
J.T. Miller (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Justin Faulk (1 Way Contract) $4,833,000 (1)
-Salary Remaining : $0
Mike Hoffman (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
Kyle Palmieri (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
Ryan Spooner (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Derek Ryan $1,999,999 (1)
-Salary Remaining : $0
Jesper Fast $1,850,000 (2)
-Salary Remaining : $0
Jake McCabe $1,600,000 (2)
-Salary Remaining : $0
Matthew Peca $1,068,375 (1)
-Salary Remaining : $0
Michael Matheson $925,000 (1)
-Salary Remaining : $0
Jakub Vrana $925,000 (2)
-Salary Remaining : $0
Ben Street $650,000 (1)
-Salary Remaining : $0
Gabriel Bourque $650,000 (1)
-Salary Remaining : $0
Brendan Smith $650,000 (4)
-Salary Remaining : $0
Chris Wagner $650,000 (4)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2018 : $80,543,040
Year 2019 : $47,466,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666
Salary Average Commitment
Year 2018 : $80,543,040
Year 2019 : $47,466,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666
Salary Cap with 1 Way Contract
Year 2018 : $80,543,040
Year 2019 : $47,466,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666

Farm Players Salaries

Nikita Soshnikov $120,000 (2)
Salary Remaining : $120,000
Kasimir Kaskisuo $101,750 (1)
Salary Remaining : $101,750
Vince Pedrie $92,500 (1)
Salary Remaining : $92,500
Alexandre Alain $92,500 (3)
Salary Remaining : $92,500
Thomas Chabot $92,500 (3)
Salary Remaining : $92,500
Zack MacEwen $92,500 (2)
Salary Remaining : $92,500
Petrus Palmu $92,500 (3)
Salary Remaining : $92,500
C.J. Suess $92,500 (1)
Salary Remaining : $92,500
Joel L'Esperance $92,500 (2)
Salary Remaining : $92,500
Michael Eyssimont $92,500 (2)
Salary Remaining : $92,500
Tristan Jarry $90,500 (1)
Salary Remaining : $90,500
Tyler Graovac $68,750 (1)
Salary Remaining : $68,750
Jakub Jerabek $65,000 (1)
Salary Remaining : $65,000
Total Farm Players13
Salary Commitment
Year 2018 : $1,186,000
Year 2019 : $675,000
Year 2020 : $277,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,186,000
Year 2019 : $675,000
Year 2020 : $277,500
Year 2021 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $80 - 4,851 - 79.63%
Level 2: 5076 - $45 - 4,944 - 97.40%
Level 3: 2030 - $23 - 2,007 - 98.86%
Level 4: 4061 - $20 - 3,464 - 85.30%
Luxury : 1018 - $180 - 833 - 81.79%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,099 - 88.08%
Average Income per Game$1,166,185
Year to Date Revenue$47,813,599
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,575,000
Farm Players Total Salaries$1,167,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,486,316
Farm Year To Date Expenses$1,211,810
Pro Salary Cap To Date$61,211,743
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$407,203
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,596
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,211,743
Estimate Under Maximum Salary Cap of $79,500,000$18,288,257
Estimate Over Minimum Salary Cap of $58,800,000 $2,411,743
Current Bank Account$68,550,959
Projected Bank Account$68,550,959

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Dan Hamhuis (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $0
Jonathan Marchessault (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Evgeni Dadonov (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
Brandon Sutter (1 Way Contract) $4,700,000 (4)
-Salary Remaining : $0
Mats Zuccarello (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Marc Methot (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Jamie McGinn (1 Way Contract) $4,200,000 (2)
-1 Way Contract Salary Cap : $42,000
-Salary Remaining : $0
Andrew Shaw (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $0
Blake Comeau (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Richard Panik (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $0
Marcus Foligno (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $28,000
-Salary Remaining : $0
Jan Rutta (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $23,000
-Salary Remaining : $0
Michael Raffl (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
Kevin Connauton (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Christian Folin $1,450,000 (2)
-Salary Remaining : $0
Trevor van Riemsdyk $1,400,000 (2)
-Salary Remaining : $0
Casey DeSmith $1,250,000 (2)
-Salary Remaining : $0
Mark Borowiecki $1,200,000 (2)
-Salary Remaining : $0
Charlie McAvoy $925,000 (3)
-Salary Remaining : $0
Alex DeBrincat $925,000 (3)
-Salary Remaining : $0
Jack Eichel $925,000 (1)
-Salary Remaining : $0
Sam Reinhart $925,000 (1)
-Salary Remaining : $0
Christian Fischer $925,000 (3)
-Salary Remaining : $0
Alex Iafallo $925,000 (1)
-Salary Remaining : $0
Matthew Tkachuk $925,000 (2)
-Salary Remaining : $0
Brandon Montour $925,000 (1)
-Salary Remaining : $0
Robert Hagg $925,000 (2)
-Salary Remaining : $0
Total Pro Players28
Salary Commitment
Year 2018 : $71,575,000
Year 2019 : $45,675,000
Year 2020 : $21,125,000
Year 2021 : $9,700,000
Salary Average Commitment
Year 2018 : $67,350,000
Year 2019 : $41,450,000
Year 2020 : $16,900,000
Year 2021 : $9,700,000
Salary Cap with 1 Way Contract
Year 2018 : $62,368,000
Year 2019 : $41,517,000
Year 2020 : $21,125,000
Year 2021 : $9,700,000

Farm Players Salaries

Danick Martel $110,000 (2)
Salary Remaining : $110,000
Radim Simek $110,000 (1)
Salary Remaining : $110,000
Skyler McKenzie $92,500 (3)
Salary Remaining : $92,500
Frank Vatrano $92,500 (1)
Salary Remaining : $92,500
Michael Fora $92,500 (2)
Salary Remaining : $92,500
Henrik Haapala $92,500 (1)
Salary Remaining : $92,500
Jordan Gross $92,500 (2)
Salary Remaining : $92,500
Andrew Sturtz $92,500 (2)
Salary Remaining : $92,500
Oskar Sundqvist $92,500 (1)
Salary Remaining : $92,500
Anthony Peters $85,000 (1)
Salary Remaining : $85,000
Artur Tyanulin $75,000 (2)
Salary Remaining : $75,000
Scott Eansor $75,000 (2)
Salary Remaining : $75,000
Jason Kasdorf $65,000 (2)
Salary Remaining : $65,000
Total Farm Players13
Salary Commitment
Year 2018 : $1,167,500
Year 2019 : $695,000
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,167,500
Year 2019 : $695,000
Year 2020 : $92,500
Year 2021 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 5,831 - 98.28%
Level 2: 4944 - $45 - 4,847 - 98.03%
Level 3: 1977 - $26 - 1,948 - 98.54%
Level 4: 3955 - $19 - 3,798 - 96.04%
Luxury : 990 - $190 - 772 - 77.96%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,196 - 96.61%
Average Income per Game$1,197,135
Year to Date Revenue$49,082,547
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,407,275
Farm Players Total Salaries$1,288,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,330,388
Farm Year To Date Expenses$1,296,323
Pro Salary Cap To Date$60,830,374
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$338,459
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,281
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,830,374
Estimate Under Maximum Salary Cap of $79,500,000$18,669,626
Estimate Over Minimum Salary Cap of $58,800,000 $2,030,374
Current Bank Account$41,357,309
Projected Bank Account$41,357,309

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (3)
-Salary Remaining : $0
Phil Kessel (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $0
Marc Staal (1 Way Contract) $5,450,000 (1)
-Salary Remaining : $0
Justin Abdelkader (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
Cam Ward (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
Oscar Klefbom (1 Way Contract) $4,167,000 (4)
-Salary Remaining : $0
Mika Zibanejad (1 Way Contract) $3,925,975 (1)
-Salary Remaining : $0
Matt Martin (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Luke Schenn (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $0
Darcy Kuemper (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Chris Wideman (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $0
Ryan Murphy $1,100,000 (3)
-Salary Remaining : $0
Brandon Pirri $1,000,000 (3)
-Salary Remaining : $0
Pavel Zacha $925,000 (2)
-Salary Remaining : $0
Jakob Chychrun $925,000 (2)
-Salary Remaining : $0
Nikita Zadorov $925,000 (1)
-Salary Remaining : $0
Brett Ritchie $875,000 (1)
-Salary Remaining : $0
Nick Cousins $840,000 (1)
-Salary Remaining : $0
J.T. Brown $800,000 (4)
-Salary Remaining : $0
Jake Dotchin $800,000 (1)
-Salary Remaining : $0
Christopher Gibson $700,000 (3)
-Salary Remaining : $0
Scott Harrington $675,000 (1)
-Salary Remaining : $0
Alan Quine $674,300 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $59,407,275
Year 2019 : $37,392,000
Year 2020 : $33,042,000
Year 2021 : $14,967,000
Salary Average Commitment
Year 2018 : $59,407,275
Year 2019 : $37,392,000
Year 2020 : $33,042,000
Year 2021 : $14,967,000
Salary Cap with 1 Way Contract
Year 2018 : $59,407,275
Year 2019 : $37,392,000
Year 2020 : $33,042,000
Year 2021 : $14,967,000

Farm Players Salaries

Chad Ruhwedel $180,000 (3)
Salary Remaining : $180,000
Marek Mazanec $101,750 (1)
Salary Remaining : $101,750
Colin Greening $100,000 (1)
Salary Remaining : $100,000
Phil Di Giuseppe $92,500 (1)
Salary Remaining : $92,500
Dylan Sikura $92,500 (2)
Salary Remaining : $92,500
Aaron Luchuk $92,500 (3)
Salary Remaining : $92,500
Luke Witkowski $90,000 (1)
Salary Remaining : $90,000
Remi Elie $89,417 (2)
Salary Remaining : $89,417
Jermaine Loewen $80,000 (3)
Salary Remaining : $80,000
Aaron Ness $80,000 (3)
Salary Remaining : $80,000
Andrew Poturalski $80,000 (3)
Salary Remaining : $80,000
Tyler Sikura $75,000 (3)
Salary Remaining : $75,000
Jacob MacDonald $70,000 (4)
Salary Remaining : $70,000
Dan Renouf $65,000 (3)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,288,667
Year 2019 : $904,417
Year 2020 : $722,500
Year 2021 : $70,000
Salary Average Commitment
Year 2018 : $1,288,667
Year 2019 : $904,417
Year 2020 : $722,500
Year 2021 : $70,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $65 - 5,629 - 95.80%
Level 2: 4895 - $50 - 4,055 - 82.84%
Level 3: 1958 - $30 - 1,838 - 93.87%
Level 4: 3916 - $20 - 3,498 - 89.34%
Luxury : 981 - $160 - 959 - 97.80%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,979 - 90.66%
Average Income per Game$1,181,052
Year to Date Revenue$48,423,113
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,502,460
Farm Players Total Salaries$752,417
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,815,011
Farm Year To Date Expenses$685,315
Pro Salary Cap To Date$69,942,120
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$355,946
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,251
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,942,120
Estimate Under Maximum Salary Cap of $79,500,000$9,557,880
Estimate Over Minimum Salary Cap of $58,800,000 $11,142,120
Current Bank Account$13,423,287
Projected Bank Account$13,423,287

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $0
Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $0
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Ben Bishop (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Blake Wheeler (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $0
Vladislav Namestnikov (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Brock Nelson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
James Reimer (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $0
Phillip Danault (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Scott Mayfield $1,450,000 (4)
-Salary Remaining : $0
Lukas Sedlak $1,121,793 (1)
-Salary Remaining : $0
Casey Nelson $1,100,000 (1)
-Salary Remaining : $0
Anton Lindholm $1,000,000 (2)
-Salary Remaining : $0
Pavel Buchnevich $925,000 (1)
-Salary Remaining : $0
Teuvo Teravainen $925,000 (1)
-Salary Remaining : $0
Travis Konecny $925,000 (2)
-Salary Remaining : $0
Timo Meier $894,167 (3)
-Salary Remaining : $0
Ryan Pulock $894,000 (2)
-Salary Remaining : $0
Matt Donovan $825,000 (1)
-Salary Remaining : $0
Markus Nutivaara $817,500 (1)
-Salary Remaining : $0
Pontus Aberg $675,000 (1)
-Salary Remaining : $0
C.J. Motte $650,000 (1)
-Salary Remaining : $0
Chris Bourque $650,000 (1)
-Salary Remaining : $0
Cory Conacher $650,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $62,502,460
Year 2019 : $45,563,167
Year 2020 : $27,744,167
Year 2021 : $17,450,000
Salary Average Commitment
Year 2018 : $62,402,460
Year 2019 : $45,563,167
Year 2020 : $27,744,167
Year 2021 : $17,450,000
Salary Cap with 1 Way Contract
Year 2018 : $62,502,460
Year 2019 : $45,563,167
Year 2020 : $27,744,167
Year 2021 : $17,450,000

Farm Players Salaries

Mark Fayne $100,000 (3)
Salary Remaining : $100,000
Sam Anas $97,100 (1)
Salary Remaining : $97,100
Jack Walker $92,500 (1)
Salary Remaining : $92,500
Alex Dostie $92,500 (2)
Salary Remaining : $92,500
Patrick Sieloff $87,900 (2)
Salary Remaining : $87,900
Tanner Glass $75,000 (1)
Salary Remaining : $75,000
Luke Johnson $71,750 (2)
Salary Remaining : $71,750
Alexandre Fortin $70,667 (3)
Salary Remaining : $70,667
Ryan Wilson $65,000 (1)
Salary Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 2018 : $752,417
Year 2019 : $422,817
Year 2020 : $170,667
Year 2021 : $0
Salary Average Commitment
Year 2018 : $742,417
Year 2019 : $422,817
Year 2020 : $170,667
Year 2021 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $73 - 5,642 - 98.57%
Level 2: 4770 - $47 - 4,688 - 98.28%
Level 3: 1908 - $27 - 1,895 - 99.30%
Level 4: 3816 - $19 - 3,735 - 97.89%
Luxury : 956 - $170 - 908 - 94.99%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,868 - 98.22%
Average Income per Game$1,237,977
Year to Date Revenue$50,757,042
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,498,879
Farm Players Total Salaries$711,575
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,726,158
Farm Year To Date Expenses$837,751
Pro Salary Cap To Date$75,973,057
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$531,067
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,020
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,973,057
Estimate Under Maximum Salary Cap of $79,500,000$3,526,943
Estimate Over Minimum Salary Cap of $58,800,000 $17,173,057
Current Bank Account$37,594,228
Projected Bank Account$37,594,228

Pro Players Salaries

Dion Phaneuf (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Patrick Marleau (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $0
Ryan Kesler (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $0
Mike Green (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Troy Brouwer (1 Way Contract) $6,000,069 (1)
-Salary Remaining : $0
Jaden Schwartz (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $0
Nino Niederreiter (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $0
Cam Talbot (1 Way Contract) $4,166,667 (1)
-Salary Remaining : $0
Steve Mason (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $0
Nick Bonino (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $0
Justin Schultz (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Victor Rask (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Carl Hagelin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Travis Hamonic (1 Way Contract) $3,857,143 (2)
-Salary Remaining : $0
Vladimir Sobotka (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Dmitry Orlov (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $0
Andrew Cogliano (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Matt Cullen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Matt Hunwick (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
Matt Benning (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Jay Beagle (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Calvin Pickard $1,100,000 (2)
-Salary Remaining : $0
Connor McDavid $925,000 (2)
-Salary Remaining : $0
Kyle Clifford $825,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $93,498,879
Year 2019 : $51,582,143
Year 2020 : $29,075,000
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $93,498,879
Year 2019 : $51,582,143
Year 2020 : $29,075,000
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $93,498,879
Year 2019 : $51,582,143
Year 2020 : $29,075,000
Year 2021 : $4,000,000

Farm Players Salaries

Griffin Reinhart $102,000 (1)
Salary Remaining : $102,000
Clifford Watson $92,500 (1)
Salary Remaining : $92,500
Cameron Hebig $92,500 (3)
Salary Remaining : $92,500
Luke Gazdic $80,000 (1)
Salary Remaining : $80,000
Tyler Wong $70,000 (2)
Salary Remaining : $70,000
Bokondji Imama $70,000 (2)
Salary Remaining : $70,000
Andy Andreoff $69,878 (1)
Salary Remaining : $69,878
Maxime Lagace $69,697 (1)
Salary Remaining : $69,697
Brandon Crawley $65,000 (2)
Salary Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 2018 : $711,575
Year 2019 : $297,500
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $701,575
Year 2019 : $287,500
Year 2020 : $92,500
Year 2021 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $59 - 6,235 - 96.98%
Level 2: 5358 - $49 - 4,891 - 91.28%
Level 3: 2143 - $29 - 2,053 - 95.82%
Level 4: 4286 - $14 - 4,200 - 97.99%
Luxury : 1073 - $149 - 1,036 - 96.54%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18,415 - 95.47%
Average Income per Game$1,176,163
Year to Date Revenue$48,222,683
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,208,734
Farm Players Total Salaries$1,263,629
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,416,346
Farm Year To Date Expenses$1,287,707
Pro Salary Cap To Date$76,036,804
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$461,631
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,139
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,036,804
Estimate Under Maximum Salary Cap of $79,500,000$3,463,196
Estimate Over Minimum Salary Cap of $58,800,000 $17,236,804
Current Bank Account$26,008,537
Projected Bank Account$26,008,537

Pro Players Salaries

Mark Giordano (1 Way Contract) $8,200,000 (1)
-Salary Remaining : $0
David Pastrnak (1 Way Contract) $8,118,641 (4)
-Salary Remaining : $0
Ryan Getzlaf (1 Way Contract) $8,022,593 (1)
-Salary Remaining : $0
Tuukka Rask (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Semyon Varlamov (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $0
Jeff Skinner (1 Way Contract) $5,725,000 (1)
-Salary Remaining : $0
Andy Greene (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Mikael Backlund (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $0
John Klingberg (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
Danny DeKeyser (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
Mattias Ekholm (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Anders Lee (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
David Savard (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Radek Faksa (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
Adam Clendening $1,400,000 (1)
-Salary Remaining : $0
Austin Watson $1,100,000 (2)
-Salary Remaining : $0
Nick Lappin $1,017,500 (1)
-Salary Remaining : $0
Mathew Barzal $925,000 (3)
-Salary Remaining : $0
Spencer Foo $925,000 (1)
-Salary Remaining : $0
Dylan Larkin $925,000 (1)
-Salary Remaining : $0
Gemel Smith $650,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2018 : $81,208,734
Year 2019 : $38,193,641
Year 2020 : $25,643,641
Year 2021 : $13,468,641
Salary Average Commitment
Year 2018 : $81,203,734
Year 2019 : $38,193,641
Year 2020 : $25,643,641
Year 2021 : $13,468,641
Salary Cap with 1 Way Contract
Year 2018 : $81,208,734
Year 2019 : $38,193,641
Year 2020 : $25,643,641
Year 2021 : $13,468,641

Farm Players Salaries

Marcus Hogstrom $200,000 (1)
Salary Remaining : $200,000
Ryan Lomberg $101,750 (1)
Salary Remaining : $101,750
Valeri Nichushkin $92,500 (2)
Salary Remaining : $92,500
Brandon Saigeon $92,500 (3)
Salary Remaining : $92,500
Austin Strand $92,500 (3)
Salary Remaining : $92,500
Eric Robinson $92,500 (2)
Salary Remaining : $92,500
Colin Larkin $92,500 (1)
Salary Remaining : $92,500
Juuso Riikola $92,500 (1)
Salary Remaining : $92,500
James De Haas $92,500 (1)
Salary Remaining : $92,500
Andrew Oglevie $92,500 (2)
Salary Remaining : $92,500
Taylor Leier $77,962 (1)
Salary Remaining : $77,962
Laurent Brossoit $75,000 (1)
Salary Remaining : $75,000
William Carrier $68,917 (2)
Salary Remaining : $68,917
Total Farm Players13
Salary Commitment
Year 2018 : $1,263,629
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,263,629
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 5,853 - 89.97%
Level 2: 5421 - $45 - 4,996 - 92.16%
Level 3: 2168 - $28 - 2,016 - 93.00%
Level 4: 4337 - $19 - 3,899 - 89.90%
Luxury : 1087 - $165 - 1,004 - 92.41%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,769 - 91.03%
Average Income per Game$1,241,417
Year to Date Revenue$50,898,098
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,844,164
Farm Players Total Salaries$1,275,262
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,163,973
Farm Year To Date Expenses$1,229,964
Pro Salary Cap To Date$60,184,817
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$346,577
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,205
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,184,817
Estimate Under Maximum Salary Cap of $79,500,000$19,315,183
Estimate Over Minimum Salary Cap of $58,800,000 $1,384,817
Current Bank Account$100,333,800
Projected Bank Account$100,333,800

Pro Players Salaries

Jason Spezza (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
Loui Eriksson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Tomas Tatar (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $0
Ales Hemsky (1 Way Contract) $5,150,000 (1)
-Salary Remaining : $0
Tyler Ennis (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
Thomas Greiss (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
Petr Mrazek (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Brayden McNabb (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Anders Nilsson (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
Jamie McBain (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Magnus Paajarvi $1,999,999 (1)
-Salary Remaining : $0
Joel Ward $1,999,999 (1)
-Salary Remaining : $0
Ryan Reaves $1,900,000 (2)
-Salary Remaining : $0
Brooks Laich $1,500,000 (1)
-Salary Remaining : $0
Josh Jooris $1,200,000 (2)
-Salary Remaining : $0
Viktor Svedberg $1,100,000 (2)
-Salary Remaining : $0
Jared McCann $925,000 (1)
-Salary Remaining : $0
Mike Reilly $925,000 (1)
-Salary Remaining : $0
Mikko Rantanen $925,000 (2)
-Salary Remaining : $0
Jesse Puljujarvi $925,000 (3)
-Salary Remaining : $0
Shea Theodore $925,000 (2)
-Salary Remaining : $0
Mikhail Sergachev $894,166 (3)
-Salary Remaining : $0
Joakim Ryan $825,000 (1)
-Salary Remaining : $0
Frederick Gaudreau $700,000 (2)
-Salary Remaining : $0
Andreas Athanasiou $650,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2018 : $60,844,164
Year 2019 : $28,769,166
Year 2020 : $16,019,166
Year 2021 : $2,500,000
Salary Average Commitment
Year 2018 : $60,822,497
Year 2019 : $28,769,166
Year 2020 : $16,019,166
Year 2021 : $2,500,000
Salary Cap with 1 Way Contract
Year 2018 : $60,844,164
Year 2019 : $28,769,166
Year 2020 : $16,019,166
Year 2021 : $2,500,000

Farm Players Salaries

Emerson Etem $187,762 (2)
Salary Remaining : $187,762
Ryan White $110,000 (1)
Salary Remaining : $110,000
Austin Ortega $92,500 (1)
Salary Remaining : $92,500
Patrick McCarron $92,500 (1)
Salary Remaining : $92,500
Scott Savage $92,500 (1)
Salary Remaining : $92,500
Josh Ho-Sang $92,500 (2)
Salary Remaining : $92,500
Nikolay Goldobin $92,500 (2)
Salary Remaining : $92,500
Jack Roslovic $92,500 (3)
Salary Remaining : $92,500
Haydn Fleury $92,500 (2)
Salary Remaining : $92,500
Kyle Connor $92,500 (3)
Salary Remaining : $92,500
Nick Schilkey $92,500 (1)
Salary Remaining : $92,500
Connor Jones $75,000 (1)
Salary Remaining : $75,000
Zac Dalpe $70,000 (1)
Salary Remaining : $70,000
Total Farm Players13
Salary Commitment
Year 2018 : $1,275,262
Year 2019 : $650,262
Year 2020 : $185,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,275,262
Year 2019 : $650,262
Year 2020 : $185,000
Year 2021 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $75 - 5,480 - 99.63%
Level 2: 4750 - $47 - 4,708 - 99.12%
Level 3: 2000 - $30 - 1,917 - 95.87%
Level 4: 3750 - $18 - 3,723 - 99.28%
Luxury : 1500 - $140 - 1,025 - 68.33%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,853 - 96.30%
Average Income per Game$1,202,651
Year to Date Revenue$49,308,709
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,076,999
Farm Players Total Salaries$607,075
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,519,642
Farm Year To Date Expenses$1,109,200
Pro Salary Cap To Date$60,019,665
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$251,847
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,430
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,019,665
Estimate Under Maximum Salary Cap of $79,500,000$19,480,335
Estimate Over Minimum Salary Cap of $58,800,000 $1,219,665
Current Bank Account$35,466,667
Projected Bank Account$35,466,667

Pro Players Salaries

Paul Stastny (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $0
James Neal (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Peter Budaj (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Jon Merrill (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Kevan Miller (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Drew Stafford $1,999,999 (1)
-Salary Remaining : $0
Zack Kassian $1,950,000 (2)
-Salary Remaining : $0
Anthony Duclair $1,339,500 (4)
-Salary Remaining : $0
Connor Carrick $1,300,000 (1)
-Salary Remaining : $0
Louis Domingue $1,150,000 (2)
-Salary Remaining : $0
Scott Wilson $1,050,000 (2)
-Salary Remaining : $0
Dylan DeMelo $1,017,500 (1)
-Salary Remaining : $0
Miikka Salomaki $1,017,500 (1)
-Salary Remaining : $0
Cedric Paquette $1,000,000 (1)
-Salary Remaining : $0
Nicolas Deslauriers $1,000,000 (2)
-Salary Remaining : $0
Tyler Pitlick $1,000,000 (2)
-Salary Remaining : $0
Tomas Jurco $990,000 (1)
-Salary Remaining : $0
Scott Laughton $962,500 (1)
-Salary Remaining : $0
Mirco Mueller $925,000 (1)
-Salary Remaining : $0
Brock McGinn $925,000 (1)
-Salary Remaining : $0
Curtis McKenzie $800,000 (2)
-Salary Remaining : $0
Nick Seeler $750,000 (3)
-Salary Remaining : $0
MacKenzie Weegar $700,000 (1)
-Salary Remaining : $0
Ryan Carpenter $700,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $44,076,999
Year 2019 : $28,039,500
Year 2020 : $2,089,500
Year 2021 : $1,339,500
Salary Average Commitment
Year 2018 : $44,076,999
Year 2019 : $28,039,500
Year 2020 : $2,089,500
Year 2021 : $1,339,500
Salary Cap with 1 Way Contract
Year 2018 : $44,076,999
Year 2019 : $28,039,500
Year 2020 : $2,089,500
Year 2021 : $1,339,500

Farm Players Salaries

Rudolfs Balcers $92,500 (2)
Salary Remaining : $92,500
Joe Hicketts $92,500 (2)
Salary Remaining : $92,500
Daniel O'Regan $92,500 (1)
Salary Remaining : $92,500
Malcolm Subban $92,500 (1)
Salary Remaining : $92,500
Jake Bischoff $92,500 (1)
Salary Remaining : $92,500
Justin Holl $75,000 (3)
Salary Remaining : $75,000
Justin Auger $69,575 (1)
Salary Remaining : $69,575
Total Farm Players7
Salary Commitment
Year 2018 : $607,075
Year 2019 : $260,000
Year 2020 : $75,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $607,075
Year 2019 : $260,000
Year 2020 : $75,000
Year 2021 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $80 - 4,928 - 79.16%
Level 2: 5188 - $50 - 4,310 - 83.07%
Level 3: 2075 - $30 - 1,904 - 91.78%
Level 4: 4151 - $20 - 3,500 - 84.32%
Luxury : 1040 - $180 - 843 - 81.07%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,486 - 82.90%
Average Income per Game$1,183,944
Year to Date Revenue$48,541,694
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,547,499
Farm Players Total Salaries$340,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,461,831
Farm Year To Date Expenses$263,000
Pro Salary Cap To Date$58,831,183
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$361,850
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$1,921
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,831,183
Estimate Under Maximum Salary Cap of $79,500,000$20,668,817
Estimate Over Minimum Salary Cap of $58,800,000 $31,183
Current Bank Account$70,746,157
Projected Bank Account$70,746,157

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $0
Andrej Sekera (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Jared Spurgeon (1 Way Contract) $5,187,500 (2)
-Salary Remaining : $0
Brayden Schenn (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $0
Pat Nagle $5,000,000 (1)
-Salary Remaining : $0
Mathieu Perreault (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $0
Mikkel Boedker (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Alec Martinez (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Matt Beleskey (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $0
Jacob Markstrom (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Derek Hulak $2,000,000 (1)
-Salary Remaining : $0
Antoine Roussel (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Chris Butler $1,999,999 (1)
-Salary Remaining : $0
Troy Grosenick $1,400,000 (1)
-Salary Remaining : $0
Martin Marincin $1,250,000 (1)
-Salary Remaining : $0
Pheonix Copley $1,017,500 (1)
-Salary Remaining : $0
Kevin Gravel $1,017,500 (1)
-Salary Remaining : $0
Julius Honka $925,000 (2)
-Salary Remaining : $0
Colton Sissons $925,000 (1)
-Salary Remaining : $0
Joel Eriksson Ek $925,000 (3)
-Salary Remaining : $0
Patrik Nemeth $925,000 (1)
-Salary Remaining : $0
Ondrej Kase $700,000 (1)
-Salary Remaining : $0
Jayson Megna $700,000 (1)
-Salary Remaining : $0
Paul Carey $675,000 (2)
-Salary Remaining : $0
Matt Taormina $650,000 (2)
-Salary Remaining : $0
Tanner Fritz $650,000 (1)
-Salary Remaining : $0
Connor Brickley $650,000 (1)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 2018 : $63,547,499
Year 2019 : $43,312,500
Year 2020 : $16,450,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $63,297,499
Year 2019 : $43,062,500
Year 2020 : $16,450,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $63,547,499
Year 2019 : $43,312,500
Year 2020 : $16,450,000
Year 2021 : $0

Farm Players Salaries

Boyd Gordon $150,000 (1)
Salary Remaining : $150,000
Cole Bardreau $100,000 (1)
Salary Remaining : $100,000
Drew Miller $90,000 (1)
Salary Remaining : $90,000
Total Farm Players3
Salary Commitment
Year 2018 : $340,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $340,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $80 - 4,851 - 92.13%
Level 2: 4387 - $60 - 3,474 - 79.20%
Level 3: 1754 - $30 - 1,681 - 95.85%
Level 4: 3509 - $20 - 3,252 - 92.69%
Luxury : 880 - $180 - 819 - 93.02%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,077 - 89.12%
Average Income per Game$1,173,485
Year to Date Revenue$48,112,902
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,559,980
Farm Players Total Salaries$459,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,835,198
Farm Year To Date Expenses$349,740
Pro Salary Cap To Date$79,335,175
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$463,616
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,595
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,335,175
Estimate Under Maximum Salary Cap of $79,500,000$164,825
Estimate Over Minimum Salary Cap of $58,800,000 $20,535,175
Current Bank Account$36,248,419
Projected Bank Account$36,248,419

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,000 (3)
-Salary Remaining : $0
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (4)
-Salary Remaining : $0
Sean Monahan (1 Way Contract) $6,375,000 (3)
-Salary Remaining : $0
Alexander Radulov (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $0
Aaron Ekblad (1 Way Contract) $6,088,980 (2)
-Salary Remaining : $0
Mikael Granlund (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
Alex Goligoski (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $0
Dustin Brown (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Frederik Andersen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Cody Ceci (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $0
Michael Stone (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
Ben Lovejoy (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
Thomas Hickey (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $0
Brian Boyle (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Curtis McElhinney (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $0
Mark Letestu (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
Derek MacKenzie $1,375,000 (1)
-Salary Remaining : $0
Devin Shore $925,000 (1)
-Salary Remaining : $0
Dante Salituro $733,000 (2)
-Salary Remaining : $0
Adam Cracknell $675,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2018 : $81,559,980
Year 2019 : $56,934,980
Year 2020 : $33,763,000
Year 2021 : $14,050,000
Salary Average Commitment
Year 2018 : $81,559,980
Year 2019 : $56,934,980
Year 2020 : $33,763,000
Year 2021 : $14,050,000
Salary Cap with 1 Way Contract
Year 2018 : $81,559,980
Year 2019 : $56,934,980
Year 2020 : $33,763,000
Year 2021 : $14,050,000

Farm Players Salaries

Joseph Cramarossa $101,750 (1)
Salary Remaining : $101,750
Calle Rosen $92,500 (1)
Salary Remaining : $92,500
Matt Gaudreau $92,500 (1)
Salary Remaining : $92,500
Samuel Girard $92,500 (3)
Salary Remaining : $92,500
Liam Herbst $80,000 (2)
Salary Remaining : $80,000
Total Farm Players5
Salary Commitment
Year 2018 : $459,250
Year 2019 : $172,500
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $459,250
Year 2019 : $172,500
Year 2020 : $92,500
Year 2021 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 4,370 - 87.40%
Level 2: 4156 - $60 - 3,560 - 85.67%
Level 3: 1689 - $35 - 1,519 - 89.93%
Level 4: 3334 - $25 - 2,809 - 84.25%
Luxury : 825 - $195 - 777 - 94.21%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,035 - 86.88%
Average Income per Game$1,175,424
Year to Date Revenue$48,192,404
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,976,962
Farm Players Total Salaries$2,194,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$81,053,977
Farm Year To Date Expenses$2,283,354
Pro Salary Cap To Date$79,499,717
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$482,921
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,398
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$79,499,717
Estimate Under Maximum Salary Cap of $79,500,000$283
Estimate Over Minimum Salary Cap of $58,800,000 $20,699,717
Current Bank Account$5,615,788
Projected Bank Account$5,615,788

Pro Players Salaries

John Tavares (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $0
Ryan Suter (1 Way Contract) $7,538,462 (3)
-Salary Remaining : $0
Sergei Bobrovsky (1 Way Contract) $7,425,000 (1)
-Salary Remaining : $0
Alexander Steen (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Gabriel Landeskog (1 Way Contract) $5,571,000 (1)
-Salary Remaining : $0
Alex Galchenyuk (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
David Perron (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $0
Jay Bouwmeester (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $0
Morgan Rielly (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Brooks Orpik (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Jason Zucker (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $0
Ryan Ellis (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $0
Derek Forbort (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Daniel Winnik (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Anton Khudobin $1,650,000 (2)
-Salary Remaining : $0
Sven Andrighetto $1,400,000 (1)
-Salary Remaining : $0
Josh Archibald $1,017,500 (1)
-Salary Remaining : $0
Steven Santini $925,000 (2)
-Salary Remaining : $0
Leon Draisaitl $925,000 (1)
-Salary Remaining : $0
Nikolaj Ehlers $925,000 (1)
-Salary Remaining : $0
Brady Skjei $925,000 (1)
-Salary Remaining : $0
Bo Horvat $925,000 (1)
-Salary Remaining : $0
Kasperi Kapanen $900,000 (3)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2018 : $84,976,962
Year 2019 : $33,313,462
Year 2020 : $17,338,462
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $84,976,962
Year 2019 : $33,313,462
Year 2020 : $17,338,462
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $84,976,962
Year 2019 : $33,313,462
Year 2020 : $17,338,462
Year 2021 : $5,000,000

Farm Players Salaries

Mario Kempe $200,000 (3)
Salary Remaining : $200,000
Mike Weber $200,000 (1)
Salary Remaining : $200,000
David Ullstrom $190,000 (1)
Salary Remaining : $190,000
Martin Bakos $190,000 (1)
Salary Remaining : $190,000
Ethan Prow $101,750 (1)
Salary Remaining : $101,750
Jake Kulevich $101,750 (1)
Salary Remaining : $101,750
Jarred Tinordi $101,750 (1)
Salary Remaining : $101,750
Lukas Bengtsson $101,750 (1)
Salary Remaining : $101,750
Chris Higgins $100,000 (1)
Salary Remaining : $100,000
Zachary Magwood $92,500 (3)
Salary Remaining : $92,500
Mark Alt $92,500 (1)
Salary Remaining : $92,500
Vinni Lettieri $92,500 (1)
Salary Remaining : $92,500
Tyler Bertuzzi $92,500 (2)
Salary Remaining : $92,500
Martin Frk $92,500 (1)
Salary Remaining : $92,500
Carl Persson $92,500 (2)
Salary Remaining : $92,500
Miroslav Svoboda $92,500 (2)
Salary Remaining : $92,500
Jacob De La Rose $92,500 (1)
Salary Remaining : $92,500
Josh Healey $92,500 (1)
Salary Remaining : $92,500
Andrew Hammond $75,000 (1)
Salary Remaining : $75,000
Total Farm Players19
Salary Commitment
Year 2018 : $2,194,500
Year 2019 : $570,000
Year 2020 : $292,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,194,500
Year 2019 : $570,000
Year 2020 : $292,500
Year 2021 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $75 - 5,561 - 92.09%
Level 2: 5032 - $49 - 4,757 - 94.53%
Level 3: 2013 - $31 - 1,799 - 89.36%
Level 4: 4026 - $18 - 3,842 - 95.42%
Luxury : 1008 - $178 - 847 - 84.07%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,806 - 92.76%
Average Income per Game$1,264,844
Year to Date Revenue$51,858,623
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,791,666
Farm Players Total Salaries$572,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,344,057
Farm Year To Date Expenses$820,538
Pro Salary Cap To Date$78,657,613
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$470,574
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,234
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,657,613
Estimate Under Maximum Salary Cap of $79,500,000$842,387
Estimate Over Minimum Salary Cap of $58,800,000 $19,857,613
Current Bank Account$47,267,838
Projected Bank Account$47,267,838

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $0
Alex Pietrangelo (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Mark Scheifele (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $0
Brad Marchand (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $0
Braden Holtby (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $0
Colton Parayko (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Jaccob Slavin (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
TJ Brodie (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $0
Max Pacioretty (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Sean Couturier (1 Way Contract) $4,333,333 (2)
-Salary Remaining : $0
Niklas Hjalmarsson (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $0
Brendan Gallagher (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Mattias Janmark (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $0
Kyle Brodziak (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Tim Heed $1,400,000 (1)
-Salary Remaining : $0
Marcus Sorensen $1,017,500 (1)
-Salary Remaining : $0
Ken Appleby $1,017,500 (2)
-Salary Remaining : $0
Jonny Brodzinski $1,017,500 (1)
-Salary Remaining : $0
Joseph Blandisi $1,017,500 (1)
-Salary Remaining : $0
Noah Juulsen $925,000 (3)
-Salary Remaining : $0
Andrew Copp $925,000 (1)
-Salary Remaining : $0
Noel Acciari $875,000 (2)
-Salary Remaining : $0
Ryan Hartman $863,333 (1)
-Salary Remaining : $0
Ivan Kulbakov $650,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $82,791,666
Year 2019 : $65,950,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000
Salary Average Commitment
Year 2018 : $82,791,666
Year 2019 : $65,950,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000
Salary Cap with 1 Way Contract
Year 2018 : $82,791,666
Year 2019 : $65,950,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000

Farm Players Salaries

Chris VandeVelde $110,000 (1)
Salary Remaining : $110,000
Michael Kapla $92,500 (1)
Salary Remaining : $92,500
Ondrej Vala $92,500 (3)
Salary Remaining : $92,500
Ville Meskanen $92,500 (2)
Salary Remaining : $92,500
Michal Moravcik $92,500 (2)
Salary Remaining : $92,500
Tony Calderone $92,500 (2)
Salary Remaining : $92,500
Total Farm Players6
Salary Commitment
Year 2018 : $572,500
Year 2019 : $370,000
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $572,500
Year 2019 : $370,000
Year 2020 : $92,500
Year 2021 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $76 - 5,471 - 84.16%
Level 2: 5416 - $44 - 4,882 - 90.14%
Level 3: 2166 - $26 - 1,933 - 89.25%
Level 4: 4333 - $18 - 3,659 - 84.44%
Luxury : 1085 - $170 - 943 - 86.88%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,887 - 86.60%
Average Income per Game$1,272,862
Year to Date Revenue$52,187,352
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,741,767
Farm Players Total Salaries$505,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,250,632
Farm Year To Date Expenses$493,228
Pro Salary Cap To Date$76,600,891
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$492,891
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,853
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$76,600,891
Estimate Under Maximum Salary Cap of $79,500,000$2,899,109
Estimate Over Minimum Salary Cap of $58,800,000 $17,800,891
Current Bank Account$71,950,411
Projected Bank Account$71,950,411

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $0
Eric Staal (1 Way Contract) $8,375,000 (1)
-Salary Remaining : $0
Jakub Voracek (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $0
Jordan Eberle (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Jonathan Huberdeau (1 Way Contract) $5,900,000 (4)
-Salary Remaining : $0
Brandon Dubinsky (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $0
Seth Jones (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $0
Tyler Toffoli (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $0
Kevin Hayes (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $0
Adam Larsson (1 Way Contract) $4,166,667 (3)
-Salary Remaining : $0
Jonathan Bernier (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $0
Patrick Eaves (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Mark Pysyk (1 Way Contract) $2,900,000 (3)
-Salary Remaining : $0
Calle Jarnkrok (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Luke Glendening $1,800,000 (3)
-Salary Remaining : $0
Patrik Laine $925,000 (2)
-Salary Remaining : $0
Andrei Vasilevskiy $925,000 (1)
-Salary Remaining : $0
Auston Matthews $925,000 (2)
-Salary Remaining : $0
Ivan Provorov $925,000 (2)
-Salary Remaining : $0
Greg Pateryn $900,100 (2)
-Salary Remaining : $0
Andrej Sustr $750,000 (2)
-Salary Remaining : $0
Anton Forsberg $750,000 (1)
-Salary Remaining : $0
Joakim Nordstrom $700,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $86,741,767
Year 2019 : $57,041,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000
Salary Average Commitment
Year 2018 : $86,741,767
Year 2019 : $57,041,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000
Salary Cap with 1 Way Contract
Year 2018 : $86,741,767
Year 2019 : $57,041,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000

Farm Players Salaries

Juuso Ikonen $92,500 (2)
Salary Remaining : $92,500
Carson Soucy $92,500 (1)
Salary Remaining : $92,500
Shane Starrett $92,500 (1)
Salary Remaining : $92,500
Par Lindholm $92,500 (1)
Salary Remaining : $92,500
Justin Bailey $70,000 (2)
Salary Remaining : $70,000
Jackson Houck $65,000 (1)
Salary Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2018 : $505,000
Year 2019 : $162,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $495,000
Year 2019 : $162,500
Year 2020 : $0
Year 2021 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $75 - 5,901 - 94.18%
Level 2: 5222 - $48 - 4,918 - 94.18%
Level 3: 2088 - $30 - 1,699 - 81.35%
Level 4: 4177 - $19 - 3,929 - 94.05%
Luxury : 1047 - $150 - 968 - 92.41%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,414 - 92.63%
Average Income per Game$1,307,244
Year to Date Revenue$53,597,003
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,017,227
Farm Players Total Salaries$1,265,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,263,647
Farm Year To Date Expenses$1,214,384
Pro Salary Cap To Date$78,794,550
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$454,900
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,147
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,794,550
Estimate Under Maximum Salary Cap of $79,500,000$705,450
Estimate Over Minimum Salary Cap of $58,800,000 $19,994,550
Current Bank Account$61,663,781
Projected Bank Account$61,663,781

Pro Players Salaries

John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Artemi Panarin (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Matt Duchene (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Jordan Staal (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Corey Crawford (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Jeff Carter (1 Way Contract) $5,272,727 (1)
-Salary Remaining : $0
Derick Brassard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Jimmy Howard (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $0
Ryan McDonagh (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $0
Nazem Kadri (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Kyle Quincey (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Josh Gorges (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $0
Dominic Moore (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $0
Evan Rodrigues $1,039,500 (1)
-Salary Remaining : $0
Jason Chimera $1,000,000 (4)
-Salary Remaining : $0
Joshua Morrissey $863,333 (1)
-Salary Remaining : $0
Phil Varone $750,000 (1)
-Salary Remaining : $0
Ivan Barbashev $741,667 (2)
-Salary Remaining : $0
Rinat Valiev $650,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2018 : $80,017,227
Year 2019 : $30,891,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000
Salary Average Commitment
Year 2018 : $80,017,227
Year 2019 : $30,891,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000
Salary Cap with 1 Way Contract
Year 2018 : $80,017,227
Year 2019 : $30,891,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000

Farm Players Salaries

Patrick Brown $100,000 (2)
Salary Remaining : $100,000
Jussi Jokinen $100,000 (4)
Salary Remaining : $100,000
Sheldon Dries $92,500 (1)
Salary Remaining : $92,500
Robbie Payne $92,500 (1)
Salary Remaining : $92,500
Josh Kestner $92,500 (1)
Salary Remaining : $92,500
Kyle Bauman $92,500 (1)
Salary Remaining : $92,500
Spencer Naas $92,500 (2)
Salary Remaining : $92,500
Zach Frye $92,500 (1)
Salary Remaining : $92,500
Zach Whitecloud $92,500 (3)
Salary Remaining : $92,500
Cam Johnson $92,500 (1)
Salary Remaining : $92,500
Maximilian Kammerer $92,500 (3)
Salary Remaining : $92,500
John Stevens $92,500 (1)
Salary Remaining : $92,500
Michael Leighton $75,000 (3)
Salary Remaining : $75,000
Hunter Warner $65,000 (2)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,265,000
Year 2019 : $617,500
Year 2020 : $360,000
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $1,265,000
Year 2019 : $617,500
Year 2020 : $360,000
Year 2021 : $100,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 4,747 - 78.91%
Level 2: 5177 - $60 - 3,373 - 65.16%
Level 3: 2271 - $40 - 1,265 - 55.69%
Level 4: 4142 - $25 - 2,545 - 61.44%
Luxury : 1036 - $150 - 1,013 - 97.81%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12,943 - 69.43%
Average Income per Game$1,134,940
Year to Date Revenue$46,532,544
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,350,499
Farm Players Total Salaries$1,249,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,745,567
Farm Year To Date Expenses$1,268,015
Pro Salary Cap To Date$59,543,016
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$360,737
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,059
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,543,016
Estimate Under Maximum Salary Cap of $79,500,000$19,956,984
Estimate Over Minimum Salary Cap of $58,800,000 $743,016
Current Bank Account$35,961,828
Projected Bank Account$35,961,828

Pro Players Salaries

Frans Nielsen (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $0
Tyler Johnson (1 Way Contract) $5,333,000 (3)
-Salary Remaining : $0
Jason Demers (1 Way Contract) $5,275,000 (2)
-Salary Remaining : $0
Valtteri Filppula (1 Way Contract) $5,025,000 (2)
-Salary Remaining : $0
Sam Gagner (1 Way Contract) $4,025,000 (2)
-Salary Remaining : $0
Cal Clutterbuck (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Trevor Daley (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $0
Dennis Seidenberg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Dale Weise (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $27,500
-Salary Remaining : $0
Shawn Matthias (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Jordie Benn (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $0
Chad Johnson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
Lee Stempniak (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $0
Michael Hutchinson $1,999,999 (1)
-Salary Remaining : $0
Brett Connolly $1,900,000 (1)
-Salary Remaining : $0
Brandon Davidson $1,750,000 (2)
-Salary Remaining : $0
Nic Dowd $1,500,000 (1)
-Salary Remaining : $0
Robert Bortuzzo $1,150,000 (1)
-Salary Remaining : $0
Joonas Korpisalo $1,100,000 (2)
-Salary Remaining : $0
Greg McKegg $1,017,500 (1)
-Salary Remaining : $0
Andreas Martinsen $925,000 (1)
-Salary Remaining : $0
Madison Bowey $925,000 (2)
-Salary Remaining : $0
Kevin Porter $925,000 (1)
-Salary Remaining : $0
Matt Read $750,000 (1)
-Salary Remaining : $0
David Warsofsky $675,000 (1)
-Salary Remaining : $0
Sean Maguire $650,000 (1)
-Salary Remaining : $0
Charles Hudon $650,000 (1)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 2018 : $63,350,499
Year 2019 : $35,133,000
Year 2020 : $8,833,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $63,350,499
Year 2019 : $35,133,000
Year 2020 : $8,833,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $58,647,999
Year 2019 : $35,133,000
Year 2020 : $8,833,000
Year 2021 : $0

Farm Players Salaries

Lukas Radil $140,000 (1)
Salary Remaining : $140,000
Matt Roy $92,500 (1)
Salary Remaining : $92,500
Steven Lorentz $92,500 (2)
Salary Remaining : $92,500
Antti Suomela $92,500 (1)
Salary Remaining : $92,500
C.J. Smith $92,500 (1)
Salary Remaining : $92,500
Stepan Falkovsky $92,500 (2)
Salary Remaining : $92,500
Gabriel Fontaine $92,500 (2)
Salary Remaining : $92,500
Gage Quinney $92,500 (2)
Salary Remaining : $92,500
Vincent Praplan $92,500 (1)
Salary Remaining : $92,500
Patrick Bajkov $92,500 (1)
Salary Remaining : $92,500
Sebastian Aho $77,000 (2)
Salary Remaining : $77,000
Mike Liambas $67,500 (1)
Salary Remaining : $67,500
Noah Carroll $67,500 (2)
Salary Remaining : $67,500
Brendan Leipsic $65,000 (1)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,249,500
Year 2019 : $514,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,249,500
Year 2019 : $514,500
Year 2020 : $0
Year 2021 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $70 - 5,936 - 92.51%
Level 2: 5347 - $45 - 4,948 - 92.55%
Level 3: 2138 - $30 - 1,926 - 90.11%
Level 4: 4277 - $20 - 3,488 - 81.56%
Luxury : 1072 - $180 - 827 - 77.18%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,126 - 88.97%
Average Income per Game$1,221,524
Year to Date Revenue$50,082,495
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,014,667
Farm Players Total Salaries$695,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,493,418
Farm Year To Date Expenses$801,265
Pro Salary Cap To Date$61,064,946
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$324,942
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,927
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,064,946
Estimate Under Maximum Salary Cap of $79,500,000$18,435,054
Estimate Over Minimum Salary Cap of $58,800,000 $2,264,946
Current Bank Account$73,521,464
Projected Bank Account$73,521,464

Pro Players Salaries

Cam Fowler (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $0
Nikita Kucherov (1 Way Contract) $4,766,667 (1)
-Salary Remaining : $0
Colin Miller (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $0
Craig Anderson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
Tom Wilson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
Boone Jenner (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Matt Murray (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Casey Cizikas (1 Way Contract) $3,350,000 (3)
-Salary Remaining : $0
Jan Kovar (1 Way Contract) $3,000,500 (1)
-Salary Remaining : $0
Paul Martin (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $0
Pavel Francouz (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Troy Stecher $1,725,000 (2)
-Salary Remaining : $0
Ben Smith $1,250,000 (1)
-Salary Remaining : $0
Steve Bernier (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $0
Kurtis MacDermid $1,000,000 (1)
-Salary Remaining : $0
Cal O'Reilly $1,000,000 (1)
-Salary Remaining : $0
Mark Jankowski $925,000 (2)
-Salary Remaining : $0
Mac Hollowell $925,000 (3)
-Salary Remaining : $0
Robby Fabbri $900,000 (1)
-Salary Remaining : $0
Ryan Donato $900,000 (2)
-Salary Remaining : $0
Travis Dermott $863,333 (2)
-Salary Remaining : $0
Blake Coleman $850,000 (1)
-Salary Remaining : $0
Jesper Bratt $825,000 (3)
-Salary Remaining : $0
Denis Malgin $800,000 (3)
-Salary Remaining : $0
Logan O'Connor (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $7,500
-Salary Remaining : $0
Jake Guentzel $734,167 (1)
-Salary Remaining : $0
Brian Lashoff $650,000 (1)
-Salary Remaining : $0
Total Pro Players27
Salary Commitment
Year 2018 : $57,014,667
Year 2019 : $35,363,333
Year 2020 : $22,700,000
Year 2021 : $6,500,000
Salary Average Commitment
Year 2018 : $57,014,667
Year 2019 : $35,363,333
Year 2020 : $22,700,000
Year 2021 : $6,500,000
Salary Cap with 1 Way Contract
Year 2018 : $56,272,167
Year 2019 : $34,620,833
Year 2020 : $22,700,000
Year 2021 : $6,500,000

Farm Players Salaries

Brett Seney $92,500 (2)
Salary Remaining : $92,500
Alex Barre-Boulet $92,500 (3)
Salary Remaining : $92,500
Sergei Shumakov $92,500 (1)
Salary Remaining : $92,500
Patrik Rybar $92,500 (1)
Salary Remaining : $92,500
Daniel Brickley $92,500 (2)
Salary Remaining : $92,500
Michael Lindqvist $92,500 (1)
Salary Remaining : $92,500
Sam Miletic $70,000 (3)
Salary Remaining : $70,000
Samuel Blais $70,000 (2)
Salary Remaining : $70,000
Total Farm Players8
Salary Commitment
Year 2018 : $695,000
Year 2019 : $417,500
Year 2020 : $162,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $695,000
Year 2019 : $417,500
Year 2020 : $162,500
Year 2021 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $65 - 4,185 - 74.12%
Level 2: 4705 - $55 - 2,929 - 62.25%
Level 3: 1882 - $45 - 954 - 50.69%
Level 4: 3764 - $25 - 1,979 - 52.56%
Luxury : 943 - $135 - 806 - 85.49%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10,852 - 64.06%
Average Income per Game$1,180,315
Year to Date Revenue$48,392,918
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,977,694
Farm Players Total Salaries$1,060,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,306,547
Farm Year To Date Expenses$1,033,324
Pro Salary Cap To Date$75,806,522
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$398,179
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,989
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,806,522
Estimate Under Maximum Salary Cap of $79,500,000$3,693,478
Estimate Over Minimum Salary Cap of $58,800,000 $17,006,522
Current Bank Account$98,353,746
Projected Bank Account$98,353,746

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $0
Brent Burns (1 Way Contract) $6,446,429 (1)
-Salary Remaining : $0
Nathan MacKinnon (1 Way Contract) $6,300,000 (3)
-Salary Remaining : $0
Cory Schneider (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Tyson Barrie (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Chris Kreider (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $0
Sven Baertschi (1 Way Contract) $4,059,322 (1)
-Salary Remaining : $0
Justin Williams (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Nick Bjugstad (1 Way Contract) $3,925,975 (1)
-Salary Remaining : $0
Chris Tanev (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $0
Ryan Murray (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Melker Karlsson (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Keith Kinkaid (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Alex Petrovic $1,962,968 (1)
-Salary Remaining : $0
Joonas Donskoi $1,900,000 (1)
-Salary Remaining : $0
Ben Hutton $1,533,000 (1)
-Salary Remaining : $0
Nate Prosser $1,200,000 (2)
-Salary Remaining : $0
Fredrik Claesson $1,000,000 (1)
-Salary Remaining : $0
J.T. Compher $925,000 (2)
-Salary Remaining : $0
Brock Boeser $925,000 (3)
-Salary Remaining : $0
Max Domi $925,000 (1)
-Salary Remaining : $0
Brendan Perlini $925,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2018 : $69,977,694
Year 2019 : $31,875,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $69,977,694
Year 2019 : $31,875,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $69,977,694
Year 2019 : $31,875,000
Year 2020 : $16,725,000
Year 2021 : $0

Farm Players Salaries

Jeff Taylor $92,500 (1)
Salary Remaining : $92,500
Yan-Pavel Laplante $92,500 (1)
Salary Remaining : $92,500
Jalen Chatfield $92,500 (2)
Salary Remaining : $92,500
Dmitry Zhukenov $92,500 (2)
Salary Remaining : $92,500
Brendan Gaunce $92,500 (1)
Salary Remaining : $92,500
Gustav Forsling $92,500 (2)
Salary Remaining : $92,500
Jake Virtanen $92,500 (1)
Salary Remaining : $92,500
Griffen Molino $92,500 (1)
Salary Remaining : $92,500
Michael McCarron $87,500 (1)
Salary Remaining : $87,500
Jordan Schroeder $82,500 (1)
Salary Remaining : $82,500
Michael Sgarbossa $75,000 (2)
Salary Remaining : $75,000
Jeff Glass $75,000 (2)
Salary Remaining : $75,000
Total Farm Players12
Salary Commitment
Year 2018 : $1,060,000
Year 2019 : $427,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,060,000
Year 2019 : $427,500
Year 2020 : $0
Year 2021 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $80 - 4,890 - 85.73%
Level 2: 4753 - $50 - 4,305 - 90.56%
Level 3: 1901 - $29 - 1,893 - 99.60%
Level 4: 3802 - $19 - 3,735 - 98.23%
Luxury : 953 - $185 - 817 - 85.76%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15,640 - 91.39%
Average Income per Game$1,177,900
Year to Date Revenue$48,293,916
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,443,641
Farm Players Total Salaries$926,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,783,038
Farm Year To Date Expenses$884,486
Pro Salary Cap To Date$77,188,979
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$429,060
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,236
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$77,188,979
Estimate Under Maximum Salary Cap of $79,500,000$2,311,021
Estimate Over Minimum Salary Cap of $58,800,000 $18,388,979
Current Bank Account$67,278,676
Projected Bank Account$67,278,676

Pro Players Salaries

William Karlsson (1 Way Contract) $8,118,641 (4)
-Salary Remaining : $0
Victor Hedman (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $0
David Krejci (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $0
Johnny Gaudreau (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $0
Mikko Koivu (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $0
Devan Dubnyk (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $0
Alexander Edler (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Michael Grabner (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $0
Sami Vatanen (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $0
Jake Gardiner (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $0
Michael Del Zotto (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Aaron Dell (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Conor Sheary $1,800,000 (2)
-Salary Remaining : $0
Matt Nieto $1,250,000 (1)
-Salary Remaining : $0
Paul Byron $1,200,000 (1)
-Salary Remaining : $0
Alex Biega $1,000,000 (2)
-Salary Remaining : $0
Sean Kuraly $925,000 (1)
-Salary Remaining : $0
Alexander Wennberg $925,000 (1)
-Salary Remaining : $0
Alexander Kerfoot $925,000 (1)
-Salary Remaining : $0
Sam Bennett $925,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2018 : $75,443,641
Year 2019 : $46,543,641
Year 2020 : $27,743,641
Year 2021 : $13,118,641
Salary Average Commitment
Year 2018 : $73,393,641
Year 2019 : $46,543,641
Year 2020 : $27,743,641
Year 2021 : $13,118,641
Salary Cap with 1 Way Contract
Year 2018 : $75,443,641
Year 2019 : $46,543,641
Year 2020 : $27,743,641
Year 2021 : $13,118,641

Farm Players Salaries

Kalle Kossila $120,000 (2)
Salary Remaining : $120,000
Tyrell Goulbourne $101,750 (1)
Salary Remaining : $101,750
Jalen Smereck $92,500 (2)
Salary Remaining : $92,500
Curtis Lazar $92,500 (1)
Salary Remaining : $92,500
Trevor Moore $92,500 (1)
Salary Remaining : $92,500
Christian Wolanin $92,500 (2)
Salary Remaining : $92,500
Angus Redmond $92,500 (2)
Salary Remaining : $92,500
Tyler Motte $92,500 (2)
Salary Remaining : $92,500
Chris Bigras $85,000 (2)
Salary Remaining : $85,000
Sean Walker $65,000 (1)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2018 : $926,750
Year 2019 : $575,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $914,250
Year 2019 : $575,000
Year 2020 : $0
Year 2021 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $80 - 5,110 - 84.25%
Level 2: 5055 - $39 - 4,941 - 97.74%
Level 3: 2022 - $30 - 1,899 - 93.89%
Level 4: 4044 - $17 - 3,942 - 97.47%
Luxury : 1013 - $185 - 822 - 81.10%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,713 - 91.83%
Average Income per Game$1,159,114
Year to Date Revenue$47,523,658
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,762,075
Farm Players Total Salaries$2,512,958
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,523,219
Farm Year To Date Expenses$2,116,951
Pro Salary Cap To Date$69,780,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$476,057
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,198
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,780,254
Estimate Under Maximum Salary Cap of $79,500,000$9,719,746
Estimate Over Minimum Salary Cap of $58,800,000 $10,980,254
Current Bank Account$57,004,523
Projected Bank Account$57,004,523

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,765,000 (4)
-Salary Remaining : $0
Antti Niemi (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Andrew Ladd (1 Way Contract) $6,050,000 (2)
-Salary Remaining : $0
Filip Forsberg (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Jason Pominville (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $0
Patrik Berglund (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $0
Jack Johnson (1 Way Contract) $4,520,000 (1)
-Salary Remaining : $0
Shayne Gostisbehere (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Jake Allen (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $0
Jonathan Ericsson (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Chris Kunitz (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Erik Gudbranson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Colin Wilson (1 Way Contract) $3,937,500 (1)
-Salary Remaining : $0
Riley Nash (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Ian Cole (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Antoine Vermette (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Nick Shore $1,339,575 (1)
-Salary Remaining : $0
Tanner Kero $1,000,000 (2)
-Salary Remaining : $0
Matt Irwin $1,000,000 (2)
-Salary Remaining : $0
Zach Werenski $925,000 (2)
-Salary Remaining : $0
Nick Schmaltz $925,000 (2)
-Salary Remaining : $0
Justin Falk $900,000 (1)
-Salary Remaining : $0
Darren Archibald $650,000 (1)
-Salary Remaining : $0
Taylor Fedun $650,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $83,762,075
Year 2019 : $46,365,000
Year 2020 : $31,565,000
Year 2021 : $13,765,000
Salary Average Commitment
Year 2018 : $83,762,075
Year 2019 : $46,365,000
Year 2020 : $31,565,000
Year 2021 : $13,765,000
Salary Cap with 1 Way Contract
Year 2018 : $83,762,075
Year 2019 : $46,365,000
Year 2020 : $31,565,000
Year 2021 : $13,765,000

Farm Players Salaries

Ilya Kovalchuk $720,000 (4)
Salary Remaining : $720,000
Landon Ferraro $135,000 (3)
Salary Remaining : $135,000
Joe Cannata $133,958 (1)
Salary Remaining : $133,958
Matt Lorito $110,000 (2)
Salary Remaining : $110,000
John Gilmour $102,000 (1)
Salary Remaining : $102,000
Dalton Prout $100,000 (1)
Salary Remaining : $100,000
Richard Bachman $100,000 (1)
Salary Remaining : $100,000
Chris Nell $92,500 (1)
Salary Remaining : $92,500
Ashton Sautner $92,500 (2)
Salary Remaining : $92,500
Mason Mitchell $92,500 (1)
Salary Remaining : $92,500
Tanner MacMaster $92,500 (2)
Salary Remaining : $92,500
Nick Desimone $92,500 (1)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (2)
Salary Remaining : $92,500
Stefan Matteau $90,000 (2)
Salary Remaining : $90,000
Matt Moulson $75,000 (2)
Salary Remaining : $75,000
Corban Knight $66,000 (2)
Salary Remaining : $66,000
Seth Helgeson $66,000 (1)
Salary Remaining : $66,000
Curtis Valk $65,000 (1)
Salary Remaining : $65,000
Morgan Ellis $65,000 (1)
Salary Remaining : $65,000
Erik Condra $65,000 (1)
Salary Remaining : $65,000
Alexandre Grenier $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 2018 : $2,512,958
Year 2019 : $1,473,500
Year 2020 : $855,000
Year 2021 : $720,000
Salary Average Commitment
Year 2018 : $2,500,458
Year 2019 : $1,473,500
Year 2020 : $855,000
Year 2021 : $720,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 4,214 - 63.01%
Level 2: 5573 - $60 - 3,379 - 60.63%
Level 3: 2229 - $35 - 1,450 - 65.05%
Level 4: 4459 - $20 - 3,530 - 79.16%
Luxury : 1117 - $195 - 754 - 67.55%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13,328 - 66.42%
Average Income per Game$1,135,275
Year to Date Revenue$46,546,294
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,892,500
Farm Players Total Salaries$806,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,517,549
Farm Year To Date Expenses$453,231
Pro Salary Cap To Date$59,575,466
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$346,850
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,558
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,575,466
Estimate Under Maximum Salary Cap of $79,500,000$19,924,534
Estimate Over Minimum Salary Cap of $58,800,000 $775,466
Current Bank Account$25,856,221
Projected Bank Account$25,856,221

Pro Players Salaries

Johnny Boychuk (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $0
Ryan Callahan (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $0
Jori Lehtera (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
Karl Alzner (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Dmitry Kulikov (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Radko Gudas (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $0
Ryan Strome (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $0
Johnny Oduya (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Adam McQuaid (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Scott Darling (1 Way Contract) $2,550,000 (4)
-Salary Remaining : $0
Joe Morrow (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Tobias Rieder (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Jordan Martinook (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $0
Benoit Pouliot $1,500,000 (3)
-Salary Remaining : $0
Buddy Robinson $1,500,000 (1)
-Salary Remaining : $0
Anthony Bitetto $1,500,000 (1)
-Salary Remaining : $0
Reid Boucher $1,250,000 (1)
-Salary Remaining : $0
Dmitrij Jaskin $1,250,000 (2)
-Salary Remaining : $0
Jared Coreau $1,200,000 (2)
-Salary Remaining : $0
Byron Froese $1,100,000 (1)
-Salary Remaining : $0
Austin Czarnik $1,000,000 (2)
-Salary Remaining : $0
Chris Terry $1,000,000 (1)
-Salary Remaining : $0
Jon Gillies $925,000 (1)
-Salary Remaining : $0
Vincent Hinostroza $717,500 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $60,892,500
Year 2019 : $24,450,000
Year 2020 : $11,250,000
Year 2021 : $2,550,000
Salary Average Commitment
Year 2018 : $60,892,500
Year 2019 : $24,450,000
Year 2020 : $11,250,000
Year 2021 : $2,550,000
Salary Cap with 1 Way Contract
Year 2018 : $60,892,500
Year 2019 : $24,450,000
Year 2020 : $11,250,000
Year 2021 : $2,550,000

Farm Players Salaries

Michael Bournival $150,000 (1)
Salary Remaining : $150,000
Markus Hannikainen $120,000 (1)
Salary Remaining : $120,000
Matt Tennyson $120,000 (1)
Salary Remaining : $120,000
Paul LaDue $101,750 (1)
Salary Remaining : $101,750
Matt Grzelcyk $92,500 (1)
Salary Remaining : $92,500
Kiefer Sherwood $92,500 (2)
Salary Remaining : $92,500
Colin Stevens $65,000 (1)
Salary Remaining : $65,000
Justin Scott $65,000 (1)
Salary Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2018 : $806,750
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $801,750
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 4,825 - 77.45%
Level 2: 5191 - $49 - 4,797 - 92.40%
Level 3: 2076 - $29 - 1,964 - 94.61%
Level 4: 4153 - $16 - 3,992 - 96.13%
Luxury : 1040 - $184 - 816 - 78.48%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,394 - 87.72%
Average Income per Game$1,194,358
Year to Date Revenue$48,968,673
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,414,230
Farm Players Total Salaries$284,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,616,488
Farm Year To Date Expenses$222,217
Pro Salary Cap To Date$74,999,128
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$394,996
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$1,606
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$74,999,128
Estimate Under Maximum Salary Cap of $79,500,000$4,500,872
Estimate Over Minimum Salary Cap of $58,800,000 $16,199,128
Current Bank Account$31,188,828
Projected Bank Account$31,188,828

Pro Players Salaries

Tyler Bozak (1 Way Contract) $6,989,898 (4)
-Salary Remaining : $0
T.J. Oshie (1 Way Contract) $6,150,000 (3)
-Salary Remaining : $0
Taylor Hall (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Martin Jones (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $0
Ondrej Palat (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $0
Artem Anisimov (1 Way Contract) $4,550,000 (3)
-Salary Remaining : $0
Olli Maatta (1 Way Contract) $4,059,322 (2)
-Salary Remaining : $0
Connor Murphy (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $0
Brian Dumoulin (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $0
Leo Komarov (1 Way Contract) $3,500,010 (4)
-Salary Remaining : $0
Carl Gunnarsson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Brad Richardson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Derrick Pouliot (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
Joel Armia (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Alex Chiasson $1,750,000 (3)
-Salary Remaining : $0
Ben Chiarot $1,400,000 (1)
-Salary Remaining : $0
Colton Sceviour $1,200,000 (3)
-Salary Remaining : $0
Nick Ritchie $900,000 (2)
-Salary Remaining : $0
Nathan Gerbe $900,000 (1)
-Salary Remaining : $0
Brandon Carlo $800,000 (2)
-Salary Remaining : $0
Brayden Point $700,000 (2)
-Salary Remaining : $0
Josh Anderson $680,000 (1)
-Salary Remaining : $0
Oscar Dansk $675,000 (1)
-Salary Remaining : $0
Trevor Murphy $660,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $69,414,230
Year 2019 : $65,099,230
Year 2020 : $45,889,908
Year 2021 : $21,539,908
Salary Average Commitment
Year 2018 : $69,414,230
Year 2019 : $65,099,230
Year 2020 : $45,889,908
Year 2021 : $21,539,908
Salary Cap with 1 Way Contract
Year 2018 : $69,414,230
Year 2019 : $65,099,230
Year 2020 : $45,889,908
Year 2021 : $21,539,908

Farm Players Salaries

Adam Wilcox $101,750 (1)
Salary Remaining : $101,750
Sonny Milano $92,500 (1)
Salary Remaining : $92,500
Lawson Crouse $90,000 (2)
Salary Remaining : $90,000
Total Farm Players3
Salary Commitment
Year 2018 : $284,250
Year 2019 : $90,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $284,250
Year 2019 : $90,000
Year 2020 : $0
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 4,650 - 72.83%
Level 2: 5320 - $55 - 3,831 - 72.01%
Level 3: 2128 - $32 - 1,674 - 78.65%
Level 4: 4256 - $20 - 3,659 - 85.98%
Luxury : 1065 - $192 - 787 - 73.89%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,600 - 76.23%
Average Income per Game$1,170,947
Year to Date Revenue$48,008,846
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,767,313
Farm Players Total Salaries$509,200
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$80,111,234
Farm Year To Date Expenses$363,843
Pro Salary Cap To Date$78,114,181
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$447,838
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,877
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,114,181
Estimate Under Maximum Salary Cap of $79,500,000$1,385,819
Estimate Over Minimum Salary Cap of $58,800,000 $19,314,181
Current Bank Account$27,803,646
Projected Bank Account$27,803,646

Pro Players Salaries

Drew Doughty (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Jacob Trouba (1 Way Contract) $6,088,980 (4)
-Salary Remaining : $0
Erik Johnson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Cam Atkinson (1 Way Contract) $5,875,000 (4)
-Salary Remaining : $0
Tyler Seguin (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $0
Marc-Andre Fleury (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $0
Dan Girardi (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Tomas Hertl (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $0
Adam Henrique (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Roman Polak (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
Andrew MacDonald (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Darren Helm (1 Way Contract) $3,333,333 (2)
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $3,270,000 (2)
-Salary Remaining : $0
Adam Lowry (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Zach Hyman (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $0
Tim Schaller $1,900,000 (2)
-Salary Remaining : $0
Alex Stalock $1,800,000 (2)
-Salary Remaining : $0
Jacob Josefson $1,200,000 (1)
-Salary Remaining : $0
Al Montoya $1,000,000 (2)
-Salary Remaining : $0
Tom Kuhnhackl $1,000,000 (2)
-Salary Remaining : $0
Danton Heinen $925,000 (2)
-Salary Remaining : $0
William Nylander $925,000 (2)
-Salary Remaining : $0
Mitchell Marner $925,000 (2)
-Salary Remaining : $0
Jean-Francois Berube $725,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $78,767,313
Year 2019 : $49,842,313
Year 2020 : $25,113,980
Year 2021 : $14,963,980
Salary Average Commitment
Year 2018 : $78,767,313
Year 2019 : $49,842,313
Year 2020 : $25,113,980
Year 2021 : $14,963,980
Salary Cap with 1 Way Contract
Year 2018 : $78,767,313
Year 2019 : $49,842,313
Year 2020 : $25,113,980
Year 2021 : $14,963,980

Farm Players Salaries

Jayden Halbgewachs $92,500 (3)
Salary Remaining : $92,500
Brandon McMillan $85,000 (1)
Salary Remaining : $85,000
Brennan Menell $71,700 (2)
Salary Remaining : $71,700
Anton Blidh $65,000 (1)
Salary Remaining : $65,000
Ryan Pilon $65,000 (1)
Salary Remaining : $65,000
Jacob Middleton $65,000 (1)
Salary Remaining : $65,000
Cody Donaghey $65,000 (1)
Salary Remaining : $65,000
Total Farm Players7
Salary Commitment
Year 2018 : $509,200
Year 2019 : $164,200
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $479,200
Year 2019 : $164,200
Year 2020 : $92,500
Year 2021 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 5,774 - 98.63%
Level 2: 4878 - $45 - 4,843 - 99.29%
Level 3: 1951 - $30 - 1,896 - 97.18%
Level 4: 3902 - $20 - 3,526 - 90.36%
Luxury : 977 - $185 - 817 - 83.60%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,856 - 95.98%
Average Income per Game$1,241,604
Year to Date Revenue$50,905,771
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,699,483
Farm Players Total Salaries$840,883
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,092,479
Farm Year To Date Expenses$744,477
Pro Salary Cap To Date$78,592,461
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$447,455
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,751
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$78,592,461
Estimate Under Maximum Salary Cap of $79,500,000$907,539
Estimate Over Minimum Salary Cap of $58,800,000 $19,792,461
Current Bank Account$17,234,424
Projected Bank Account$17,234,424

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $0
Shea Weber (1 Way Contract) $7,857,000 (1)
-Salary Remaining : $0
Rick Nash (1 Way Contract) $7,200,000 (3)
-Salary Remaining : $0
Brent Seabrook (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $0
Jonathan Quick (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $0
Rasmus Ristolainen (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $0
Vincent Trocheck (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $0
Alex Killorn (1 Way Contract) $4,450,000 (4)
-Salary Remaining : $0
Luca Sbisa (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $0
Zack Smith (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
Erik Haula (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Michael Cammalleri (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $0
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Stephen Johns (1 Way Contract) $2,350,000 (3)
-Salary Remaining : $0
Jimmy Vesey (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $0
Riley Sheahan (1 Way Contract) $2,082,500 (1)
-Salary Remaining : $0
Markus Granlund $1,475,000 (1)
-Salary Remaining : $0
Daniel Carr $1,339,575 (1)
-Salary Remaining : $0
Jordan Oesterle $1,339,575 (1)
-Salary Remaining : $0
Zach Aston-Reese $925,000 (1)
-Salary Remaining : $0
Anthony Mantha $863,333 (1)
-Salary Remaining : $0
Juuse Saros $692,500 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2018 : $78,699,483
Year 2019 : $59,625,000
Year 2020 : $41,450,000
Year 2021 : $22,850,000
Salary Average Commitment
Year 2018 : $78,699,483
Year 2019 : $59,625,000
Year 2020 : $41,450,000
Year 2021 : $22,850,000
Salary Cap with 1 Way Contract
Year 2018 : $78,699,483
Year 2019 : $59,625,000
Year 2020 : $41,450,000
Year 2021 : $22,850,000

Farm Players Salaries

Harri Sateri $125,050 (1)
Salary Remaining : $125,050
Oscar Fantenberg $101,750 (1)
Salary Remaining : $101,750
Mike Vecchione $101,750 (1)
Salary Remaining : $101,750
David Rittich $101,750 (1)
Salary Remaining : $101,750
Eric Tangradi $95,000 (2)
Salary Remaining : $95,000
Roland McKeown $92,500 (2)
Salary Remaining : $92,500
Eric Martinsson $92,500 (1)
Salary Remaining : $92,500
Oliver Bjorkstrand $65,583 (2)
Salary Remaining : $65,583
Rob Scuderi $65,000 (1)
Salary Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 2018 : $840,883
Year 2019 : $253,083
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $840,883
Year 2019 : $253,083
Year 2020 : $0
Year 2021 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $80 - 4,681 - 75.79%
Level 2: 5147 - $46 - 4,746 - 92.21%
Level 3: 2059 - $40 - 1,260 - 61.19%
Level 4: 4118 - $20 - 3,301 - 80.17%
Luxury : 1031 - $180 - 795 - 77.11%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14,784 - 79.77%
Average Income per Game$1,154,680
Year to Date Revenue$47,341,864
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,780,000
Farm Players Total Salaries$415,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,226,518
Farm Year To Date Expenses$349,652
Pro Salary Cap To Date$59,574,939
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$329,266
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,345
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,574,939
Estimate Under Maximum Salary Cap of $79,500,000$19,925,061
Estimate Over Minimum Salary Cap of $58,800,000 $774,939
Current Bank Account$45,535,054
Projected Bank Account$45,535,054

Pro Players Salaries

Marian Gaborik (1 Way Contract) $6,150,000 (1)
-Salary Remaining : $0
Tomas Plekanec (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $0
Jason Garrison (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Reilly Smith (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Eddie Lack (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Carter Hutton (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
John Moore (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Nick Holden (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Brian Flynn (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
Nate Thompson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
Jordan Nolan (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Scott Hartnell (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Yannick Weber (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Brad Hunt $1,800,000 (2)
-Salary Remaining : $0
Barclay Goodrow $1,100,000 (2)
-Salary Remaining : $0
Logan Shaw $1,017,500 (1)
-Salary Remaining : $0
Marek Hrivik $962,500 (1)
-Salary Remaining : $0
Thatcher Demko $925,000 (2)
-Salary Remaining : $0
Nico Hischier $925,000 (3)
-Salary Remaining : $0
Damon Severson $925,000 (1)
-Salary Remaining : $0
Brett Lernout $925,000 (2)
-Salary Remaining : $0
Tyler Wotherspoon $850,000 (1)
-Salary Remaining : $0
T.J. Brennan $850,000 (1)
-Salary Remaining : $0
Zach Trotman $650,000 (3)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2018 : $57,780,000
Year 2019 : $22,325,000
Year 2020 : $10,075,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $57,780,000
Year 2019 : $22,325,000
Year 2020 : $10,075,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $57,780,000
Year 2019 : $22,325,000
Year 2020 : $10,075,000
Year 2021 : $0

Farm Players Salaries

Parker Milner $110,000 (1)
Salary Remaining : $110,000
Jordan Subban $92,500 (1)
Salary Remaining : $92,500
Slater Koekkoek $80,000 (1)
Salary Remaining : $80,000
Josh Brown $67,500 (4)
Salary Remaining : $67,500
Adam Krause $65,000 (1)
Salary Remaining : $65,000
Total Farm Players5
Salary Commitment
Year 2018 : $415,000
Year 2019 : $67,500
Year 2020 : $67,500
Year 2021 : $67,500
Salary Average Commitment
Year 2018 : $415,000
Year 2019 : $67,500
Year 2020 : $67,500
Year 2021 : $67,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $75 - 5,633 - 93.55%
Level 2: 5017 - $48 - 4,729 - 94.26%
Level 3: 2007 - $28 - 1,935 - 96.43%
Level 4: 4014 - $20 - 3,389 - 84.44%
Luxury : 1005 - $180 - 879 - 87.44%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,565 - 91.70%
Average Income per Game$1,263,206
Year to Date Revenue$51,791,462
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,181,241
Farm Players Total Salaries$1,124,610
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,030,310
Farm Year To Date Expenses$1,198,424
Pro Salary Cap To Date$75,678,308
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$455,826
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,354
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$75,678,308
Estimate Under Maximum Salary Cap of $79,500,000$3,821,692
Estimate Over Minimum Salary Cap of $58,800,000 $16,878,308
Current Bank Account$32,695,156
Projected Bank Account$32,695,156

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $0
Brian Elliott (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Thomas Vanek (1 Way Contract) $7,100,000 (3)
-Salary Remaining : $0
Evander Kane (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Nick Foligno (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Viktor Arvidsson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Gustav Nyquist (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
Craig Smith (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Jonas Brodin (1 Way Contract) $4,166,666 (2)
-Salary Remaining : $0
Jake Muzzin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Jaroslav Halak (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $0
Calvin de Haan (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $0
Carl Soderberg (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Philipp Grubauer (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Marcus Kruger (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Jamie Oleksiak $1,339,575 (1)
-Salary Remaining : $0
Nate Schmidt $1,300,000 (1)
-Salary Remaining : $0
Tomas Nosek $1,300,000 (2)
-Salary Remaining : $0
Kevin Labanc $925,000 (2)
-Salary Remaining : $0
Jake DeBrusk $925,000 (2)
-Salary Remaining : $0
Esa Lindell $925,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2018 : $80,181,241
Year 2019 : $52,866,666
Year 2020 : $24,100,000
Year 2021 : $17,000,000
Salary Average Commitment
Year 2018 : $80,181,241
Year 2019 : $52,866,666
Year 2020 : $24,100,000
Year 2021 : $17,000,000
Salary Cap with 1 Way Contract
Year 2018 : $80,181,241
Year 2019 : $52,866,666
Year 2020 : $24,100,000
Year 2021 : $17,000,000

Farm Players Salaries

Jared Cowen $110,110 (3)
Salary Remaining : $110,110
Cavan Fitzgerald $92,500 (1)
Salary Remaining : $92,500
Kyle Platzer $92,500 (1)
Salary Remaining : $92,500
Dmitri Sergeev $92,500 (1)
Salary Remaining : $92,500
Landon Bow $92,500 (1)
Salary Remaining : $92,500
Eamon McAdam $92,500 (1)
Salary Remaining : $92,500
Eric Gryba $90,000 (1)
Salary Remaining : $90,000
Mike Downing $85,000 (1)
Salary Remaining : $85,000
Stephen Gionta $80,000 (1)
Salary Remaining : $80,000
Justin Dowling $77,000 (1)
Salary Remaining : $77,000
Malte Stromwall $75,000 (1)
Salary Remaining : $75,000
Adam Gilmour $75,000 (1)
Salary Remaining : $75,000
Dysin Mayo $70,000 (2)
Salary Remaining : $70,000
Total Farm Players13
Salary Commitment
Year 2018 : $1,124,610
Year 2019 : $180,110
Year 2020 : $110,110
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,124,610
Year 2019 : $180,110
Year 2020 : $110,110
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$58,800,000

Pro Players

Farm Players

Total Players

Avalanche $48,751,579 $77,426,387 $2,073,613 $18,626,387 231841
Blackhawks $47,538,929 $77,884,128 $1,615,872 $19,084,128 24226
Blue Jackets $41,350,310 $60,487,807 $19,012,193 $1,687,807 251338
Blues $59,943,010 $79,241,234 $258,766 $20,441,234 22830
Bruins $31,224,743 $72,119,199 $7,380,801 $13,319,199 25227
Canadiens $60,854,660 $74,397,666 $5,102,334 $15,597,666 232245
Canucks $52,166,990 $78,789,068 $710,932 $19,989,068 221335
Capitals $68,550,959 $61,211,743 $18,288,257 $2,411,743 281341
Coyotes $41,357,309 $60,830,374 $18,669,626 $2,030,374 241438
Devils $13,423,287 $69,942,120 $9,557,880 $11,142,120 24933
Ducks $37,594,228 $75,973,057 $3,526,943 $17,173,057 24933
Flames $26,008,537 $76,036,804 $3,463,196 $17,236,804 211334
Flyers $100,333,800 $60,184,817 $19,315,183 $1,384,817 251338
Golden Knights $35,466,667 $60,019,665 $19,480,335 $1,219,665 24731
Hurricanes $70,746,157 $58,831,183 $20,668,817 $31,183 27330
Islanders $36,248,419 $79,335,175 $164,825 $20,535,175 20525
Jets $5,615,788 $79,499,717 $283 $20,699,717 231942
Kings $47,267,838 $78,657,613 $842,387 $19,857,613 24630
Lightning $71,950,411 $76,600,891 $2,899,109 $17,800,891 24630
Maple Leafs $61,663,781 $78,794,550 $705,450 $19,994,550 211435
Oilers $35,961,828 $59,543,016 $19,956,984 $743,016 271441
Panthers $73,521,464 $61,064,946 $18,435,054 $2,264,946 27835
Penguins $98,353,746 $75,806,522 $3,693,478 $17,006,522 221234
Predators $67,278,676 $77,188,979 $2,311,021 $18,388,979 201030
Rangers $57,004,523 $69,780,254 $9,719,746 $10,980,254 242145
Red Wings $25,856,221 $59,575,466 $19,924,534 $775,466 24832
Sabres $31,188,828 $74,999,128 $4,500,872 $16,199,128 24327
Senators $27,803,646 $78,114,181 $1,385,819 $19,314,181 24731
Sharks $17,234,424 $78,592,461 $907,539 $19,792,461 22931
Stars $45,535,054 $59,574,939 $19,925,061 $774,939 24529
Wild $32,695,156 $75,678,308 $3,821,692 $16,878,308 211334