Team FinanceLast Update - February 21, 2019 at 21:41
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $77 - 5,649 - 94.12%
Level 2: 5001 - $49 - 4,862 - 97.23%
Level 3: 2000 - $31 - 1,915 - 95.76%
Level 4: 4001 - $20 - 3,736 - 93.37%
Luxury : 1003 - $175 - 926 - 92.33%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %17,089 - 94.90%
Average Income per Game$1,288,087
Year to Date Revenue$37,354,532
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,172,777
Farm Players Total Salaries$1,806,542
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,359,234
Farm Year To Date Expenses$1,369,423
Pro Salary Cap To Date$57,548,532
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,457,048
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$455,778
Pro Estimated Expenses$20,054,232
Farm Remaining Season Days44
Farm Expenses Per Days$10,206
Farm Estimated Expenses$449,064
Estimated Season Expenses$20,503,296
Estimated Season Salary Cap$77,478,508
Estimate Under Maximum Salary Cap of $79,500,000$2,021,492
Estimate Over Minimum Salary Cap of $58,800,000 $18,678,508
Current Bank Account$55,045,153
Projected Bank Account$49,998,905

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (3)
-Salary Remaining : $2,162,712
Roberto Luongo (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $1,740,113
Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Remaining : $1,665,537
Keith Yandle (1 Way Contract) $6,350,000 (4)
-Salary Remaining : $1,578,531
Nick Leddy (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,367,232
Matt Dumba (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $1,367,232
Patric Hornqvist (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $1,317,514
Torey Krug (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $1,305,085
Marcus Johansson (1 Way Contract) $4,583,333 (1)
-Salary Remaining : $1,139,360
Robin Lehner (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $1,118,644
Rickard Rakell (1 Way Contract) $3,789,444 (3)
-Salary Remaining : $942,009
Jakob Silfverberg (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $932,203
Lars Eller (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $870,056
Joel Edmundson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $621,469
Ryan Dzingel $1,100,000 (2)
-Salary Remaining : $273,446
Carter Rowney $1,050,000 (2)
-Salary Remaining : $261,017
Erik Gustafsson $925,000 (1)
-Salary Remaining : $229,944
Linus Ullmark $900,000 (2)
-Salary Remaining : $223,729
Clayton Keller $885,833 (3)
-Salary Remaining : $220,207
Darnell Nurse $863,333 (1)
-Salary Remaining : $214,614
Artturi Lehkonen $839,167 (2)
-Salary Remaining : $208,606
Connor Brown $686,667 (1)
-Salary Remaining : $170,697
Total Pro Players22
Salary Commitment
Year 2018 : $80,172,777
Year 2019 : $62,914,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000
Salary Average Commitment
Year 2018 : $80,172,777
Year 2019 : $62,914,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000
Salary Cap with 1 Way Contract
Year 2018 : $80,172,777
Year 2019 : $62,914,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000

Farm Players Salaries

Bogdan Kiselevich $200,000 (4)
Salary Remaining : $200,000
Dakota Mermis $110,000 (3)
Salary Remaining : $110,000
Garnet Hathaway $100,000 (4)
Salary Remaining : $100,000
Travis Boyd $97,125 (1)
Salary Remaining : $97,125
Kristofers Bindulis $92,500 (2)
Salary Remaining : $92,500
Devante Stephens $92,500 (2)
Salary Remaining : $92,500
Michael Carcone $92,500 (1)
Salary Remaining : $92,500
Brooks Macek $92,500 (1)
Salary Remaining : $92,500
Dominik Kahun $92,500 (2)
Salary Remaining : $92,500
Collin Delia $92,500 (1)
Salary Remaining : $92,500
Michal Cajkovsky $92,500 (1)
Salary Remaining : $92,500
Doyle Somerby $92,500 (1)
Salary Remaining : $92,500
Yasin Ehliz $92,500 (1)
Salary Remaining : $92,500
Neal Pionk $92,500 (2)
Salary Remaining : $92,500
Carl Neill $90,000 (1)
Salary Remaining : $90,000
Andre Burakovsky $89,417 (1)
Salary Remaining : $89,417
Nathan Walker $65,000 (4)
Salary Remaining : $65,000
Ross Johnston $65,000 (4)
Salary Remaining : $65,000
Max McCormick $65,000 (3)
Salary Remaining : $65,000
Total Farm Players19
Salary Commitment
Year 2018 : $1,806,542
Year 2019 : $975,000
Year 2020 : $605,000
Year 2021 : $430,000
Salary Average Commitment
Year 2018 : $1,796,542
Year 2019 : $965,000
Year 2020 : $595,000
Year 2021 : $430,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $75 - 5,365 - 78.51%
Level 2: 5693 - $45 - 4,552 - 79.95%
Level 3: 2277 - $25 - 2,065 - 90.67%
Level 4: 4555 - $10 - 4,225 - 92.74%
Luxury : 1142 - $180 - 792 - 69.33%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %16,997 - 82.91%
Average Income per Game$1,213,561
Year to Date Revenue$37,620,405
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,388,418
Farm Players Total Salaries$176,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,755,382
Farm Year To Date Expenses$118,339
Pro Salary Cap To Date$58,149,160
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,135,615
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$451,347
Pro Estimated Expenses$19,859,268
Farm Remaining Season Days44
Farm Expenses Per Days$999
Farm Estimated Expenses$43,956
Estimated Season Expenses$19,903,224
Estimated Season Salary Cap$77,884,128
Estimate Under Maximum Salary Cap of $79,500,000$1,615,872
Estimate Over Minimum Salary Cap of $58,800,000 $19,084,128
Current Bank Account$55,233,326
Projected Bank Account$47,465,717

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $2,112,994
Ryan Johansen (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $1,988,701
Duncan Keith (1 Way Contract) $6,411,585 (3)
-Salary Remaining : $1,593,840
Joe Pavelski (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,491,525
Brandon Saad (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,491,525
Matt Niskanen (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $1,429,379
Braydon Coburn (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $1,056,497
Antti Raanta (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $1,056,497
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $994,350
Cody Eakin (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $957,062
Kris Russell (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $944,633
Charlie Coyle (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $795,480
Brandon Manning (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $621,469
Matt Calvert (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $546,893
Jordan Weal (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $546,893
Brian Gibbons $1,900,000 (2)
-Salary Remaining : $472,316
Zack Mitchell $1,017,500 (1)
-Salary Remaining : $252,938
Oscar Lindberg $1,000,000 (1)
-Salary Remaining : $248,588
Ryan Haggerty $1,000,000 (1)
-Salary Remaining : $248,588
Kevin Fiala $863,333 (2)
-Salary Remaining : $214,614
Julian Melchiori $726,000 (1)
-Salary Remaining : $180,475
Nick Paul $670,000 (1)
-Salary Remaining : $166,554
Ryan Faragher $650,000 (1)
-Salary Remaining : $161,582
Chandler Stephenson $650,000 (1)
-Salary Remaining : $161,582
Total Pro Players24
Salary Commitment
Year 2018 : $79,388,418
Year 2019 : $53,424,918
Year 2020 : $37,611,585
Year 2021 : $8,000,000
Salary Average Commitment
Year 2018 : $79,303,419
Year 2019 : $53,424,919
Year 2020 : $37,611,586
Year 2021 : $8,000,000
Salary Cap with 1 Way Contract
Year 2018 : $79,388,418
Year 2019 : $53,424,918
Year 2020 : $37,611,585
Year 2021 : $8,000,000

Farm Players Salaries

Seth Griffith $101,750 (1)
Salary Remaining : $101,750
Kevin Czuczman $75,000 (1)
Salary Remaining : $75,000
Total Farm Players2
Salary Commitment
Year 2018 : $176,750
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $176,750
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $75 - 5,768 - 95.37%
Level 2: 5040 - $45 - 4,881 - 96.84%
Level 3: 2016 - $20 - 2,000 - 99.22%
Level 4: 4032 - $18 - 3,886 - 96.37%
Luxury : 1008 - $165 - 982 - 97.39%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %17,516 - 96.54%
Average Income per Game$1,231,627
Year to Date Revenue$36,948,809
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,179,106
Farm Players Total Salaries$1,185,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,167,841
Farm Year To Date Expenses$777,433
Pro Salary Cap To Date$44,792,135
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,547,897
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$348,470
Pro Estimated Expenses$15,332,680
Farm Remaining Season Days44
Farm Expenses Per Days$6,695
Farm Estimated Expenses$294,580
Estimated Season Expenses$15,627,260
Estimated Season Salary Cap$60,000,515
Estimate Under Maximum Salary Cap of $79,500,000$19,499,485
Estimate Over Minimum Salary Cap of $58,800,000 $1,200,515
Current Bank Account$43,653,334
Projected Bank Account$41,573,971

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $1,802,260
David Backes (1 Way Contract) $6,200,000 (2)
-Salary Remaining : $1,541,243
Travis Zajac (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $1,429,379
Zach Bogosian (1 Way Contract) $5,142,857 (3)
-Salary Remaining : $1,278,450
Nikita Zaitsev (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $1,118,644
Steve Mason (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $1,019,209
Chris Tierney (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $994,350
David Schlemko (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $522,034
Drake Caggiula (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $522,034
Matt Hendricks (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $497,175
Scottie Upshall (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $497,175
Matt Bartkowski $1,999,999 (1)
-Salary Remaining : $497,175
Steven Kampfer $1,500,000 (1)
-Salary Remaining : $372,881
Zach Redmond $1,400,000 (1)
-Salary Remaining : $348,023
Anders Lindback $1,250,000 (2)
-Salary Remaining : $310,734
Cody Goloubef $1,200,000 (1)
-Salary Remaining : $298,305
Nathan Beaulieu $1,200,000 (1)
-Salary Remaining : $298,305
Charlie Lindgren $1,020,000 (3)
-Salary Remaining : $253,559
Michal Kempny $971,250 (1)
-Salary Remaining : $241,441
Josh Leivo $925,000 (1)
-Salary Remaining : $229,944
Rob O'Gara $925,000 (1)
-Salary Remaining : $229,944
Anthony Beauvillier $925,000 (2)
-Salary Remaining : $229,944
Tanner Jeannot $925,000 (3)
-Salary Remaining : $229,944
Michael Chaput $900,000 (1)
-Salary Remaining : $223,729
Adrian Kempe $895,000 (3)
-Salary Remaining : $222,486
Total Pro Players25
Salary Commitment
Year 2018 : $61,179,106
Year 2019 : $36,807,857
Year 2020 : $22,232,857
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $61,179,106
Year 2019 : $36,807,857
Year 2020 : $22,232,857
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $61,179,106
Year 2019 : $36,807,857
Year 2020 : $22,232,857
Year 2021 : $4,000,000

Farm Players Salaries

Kevin Boyle $125,000 (4)
Salary Remaining : $125,000
Libor Sulak $92,500 (1)
Salary Remaining : $92,500
Colin Blackwell $92,500 (1)
Salary Remaining : $92,500
Sam Lafferty $92,500 (2)
Salary Remaining : $92,500
Devon Toews $92,500 (1)
Salary Remaining : $92,500
Travis St. Denis $92,500 (1)
Salary Remaining : $92,500
Yegor Yakovlev $92,500 (2)
Salary Remaining : $92,500
Mitch Reinke $92,500 (2)
Salary Remaining : $92,500
Dane Birks $92,500 (2)
Salary Remaining : $92,500
Mathias Bau $92,500 (1)
Salary Remaining : $92,500
Zach Sanford $87,500 (2)
Salary Remaining : $87,500
Anthony Stolarz $72,500 (1)
Salary Remaining : $72,500
Jujhar Khaira $67,500 (2)
Salary Remaining : $67,500
Total Farm Players13
Salary Commitment
Year 2018 : $1,185,000
Year 2019 : $650,000
Year 2020 : $125,000
Year 2021 : $125,000
Salary Average Commitment
Year 2018 : $1,150,000
Year 2019 : $650,000
Year 2020 : $125,000
Year 2021 : $125,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $65 - 6,261 - 97.59%
Level 2: 5347 - $40 - 5,140 - 96.14%
Level 3: 2138 - $27 - 2,021 - 94.55%
Level 4: 4277 - $18 - 4,068 - 95.12%
Luxury : 1072 - $131 - 1,046 - 97.54%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %18,537 - 96.30%
Average Income per Game$1,156,181
Year to Date Revenue$34,685,442
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,638,945
Farm Players Total Salaries$660,700
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,706,607
Farm Year To Date Expenses$473,104
Pro Salary Cap To Date$59,118,980
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,717,995
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$452,762
Pro Estimated Expenses$19,921,528
Farm Remaining Season Days44
Farm Expenses Per Days$3,733
Farm Estimated Expenses$164,252
Estimated Season Expenses$20,085,780
Estimated Season Salary Cap$78,916,252
Estimate Under Maximum Salary Cap of $79,500,000$583,748
Estimate Over Minimum Salary Cap of $58,800,000 $20,116,252
Current Bank Account$67,520,504
Projected Bank Account$60,152,719

Pro Players Salaries

Dustin Byfuglien (1 Way Contract) $7,600,000 (2)
-Salary Remaining : $1,889,266
Zach Parise (1 Way Contract) $7,538,462 (1)
-Salary Remaining : $1,873,968
Joe Thornton (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $1,740,113
Zdeno Chara (1 Way Contract) $6,917,000 (1)
-Salary Remaining : $1,719,480
Mark Stone (1 Way Contract) $6,800,000 (1)
-Salary Remaining : $1,690,395
Kyle Turris (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $1,590,960
Logan Couture (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,491,525
Mike Smith (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $1,429,379
Anton Stralman (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,118,644
Elias Lindholm (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $994,350
Roman Josi (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $994,350
Jean-Gabriel Pageau (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $559,322
Johan Larsson $1,339,575 (1)
-Salary Remaining : $333,002
Joe Cannata $1,339,575 (1)
-Salary Remaining : $333,002
Tom Pyatt $1,100,000 (1)
-Salary Remaining : $273,446
Yanni Gourde $1,000,000 (1)
-Salary Remaining : $248,588
Miles Wood $925,000 (2)
-Salary Remaining : $229,944
Alex Tuch $925,000 (2)
-Salary Remaining : $229,944
Jonathan Drouin $925,000 (1)
-Salary Remaining : $229,944
Will Butcher $925,000 (2)
-Salary Remaining : $229,944
Matt Puempel $900,000 (1)
-Salary Remaining : $223,729
Adam Pelech $854,333 (1)
-Salary Remaining : $212,377
Charles Hudon $650,000 (1)
-Salary Remaining : $161,582
Total Pro Players23
Salary Commitment
Year 2018 : $79,638,945
Year 2019 : $31,775,000
Year 2020 : $6,400,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $79,638,945
Year 2019 : $31,775,000
Year 2020 : $6,400,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $79,638,945
Year 2019 : $31,775,000
Year 2020 : $6,400,000
Year 2021 : $0

Farm Players Salaries

Darren Raddysh $92,500 (2)
Salary Remaining : $92,500
Mitch Hults $92,500 (1)
Salary Remaining : $92,500
Sam Vigneault $92,500 (1)
Salary Remaining : $92,500
Mackenzie Blackwood $92,500 (3)
Salary Remaining : $92,500
Anthony DeAngelo $83,200 (2)
Salary Remaining : $83,200
Ben Harpur $72,500 (2)
Salary Remaining : $72,500
Stefan Noesen $70,000 (1)
Salary Remaining : $70,000
Jeremy Smith $65,000 (2)
Salary Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2018 : $660,700
Year 2019 : $405,700
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $660,700
Year 2019 : $405,700
Year 2020 : $92,500
Year 2021 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $75 - 4,836 - 82.59%
Level 2: 4879 - $50 - 4,311 - 88.36%
Level 3: 1951 - $30 - 1,935 - 99.19%
Level 4: 3903 - $20 - 2,691 - 68.93%
Luxury : 977 - $175 - 816 - 83.49%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %14,588 - 83.05%
Average Income per Game$1,165,128
Year to Date Revenue$36,118,978
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,594,282
Farm Players Total Salaries$240,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,436,747
Farm Year To Date Expenses$228,351
Pro Salary Cap To Date$54,061,025
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,651,283
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$412,962
Pro Estimated Expenses$18,170,328
Farm Remaining Season Days44
Farm Expenses Per Days$1,361
Farm Estimated Expenses$59,884
Estimated Season Expenses$18,230,212
Estimated Season Salary Cap$72,107,053
Estimate Under Maximum Salary Cap of $79,500,000$7,392,947
Estimate Over Minimum Salary Cap of $58,800,000 $13,307,053
Current Bank Account$37,348,458
Projected Bank Account$30,769,529

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $2,610,169
Kevin Shattenkirk (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $1,740,113
Tyler Myers (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,367,232
Josh Bailey (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $1,242,938
Niklas Kronwall (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $1,180,791
Michael Frolik (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $1,155,932
Kevin Bieksa (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $994,350
Wayne Simmonds (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $988,136
Tanner Pearson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $932,203
Patrick Maroon (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $807,910
Michal Neuvirth (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $621,469
John Gibson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $571,751
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $559,322
Peter Holland (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $497,175
Devante Smith-Pelly $1,877,615 (2)
-Salary Remaining : $466,752
Derek Grant $1,500,000 (1)
-Salary Remaining : $372,881
Mark Barberio $1,450,000 (2)
-Salary Remaining : $360,452
Noah Hanifin $925,000 (1)
-Salary Remaining : $229,944
Brett Pesce $925,000 (1)
-Salary Remaining : $229,944
Nolan Patrick $925,000 (3)
-Salary Remaining : $229,944
Pierre-Luc Dubois $925,000 (3)
-Salary Remaining : $229,944
Marko Dano $925,000 (1)
-Salary Remaining : $229,944
Tyson Jost $916,667 (3)
-Salary Remaining : $227,872
Dustin Tokarski $800,000 (2)
-Salary Remaining : $198,870
Total Pro Players24
Salary Commitment
Year 2018 : $72,594,282
Year 2019 : $37,794,282
Year 2020 : $18,516,667
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $72,594,282
Year 2019 : $37,794,282
Year 2020 : $18,516,667
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $72,594,282
Year 2019 : $37,794,282
Year 2020 : $18,516,667
Year 2021 : $5,000,000

Farm Players Salaries

Brady Ferguson $92,500 (1)
Salary Remaining : $92,500
Nic Petan $75,833 (1)
Salary Remaining : $75,833
Gustav Olofsson $72,500 (2)
Salary Remaining : $72,500
Total Farm Players3
Salary Commitment
Year 2018 : $240,833
Year 2019 : $72,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $240,833
Year 2019 : $72,500
Year 2020 : $0
Year 2021 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 6,107 - 86.13%
Level 2: 5909 - $45 - 5,095 - 86.22%
Level 3: 2363 - $30 - 2,018 - 85.38%
Level 4: 4727 - $20 - 3,699 - 78.26%
Luxury : 1183 - $180 - 853 - 72.11%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %17,772 - 83.54%
Average Income per Game$1,300,115
Year to Date Revenue$42,903,806
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,042,972
Farm Players Total Salaries$2,124,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,463,813
Farm Year To Date Expenses$1,498,683
Pro Salary Cap To Date$55,954,645
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,400,923
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$426,796
Pro Estimated Expenses$18,779,024
Farm Remaining Season Days44
Farm Expenses Per Days$12,000
Farm Estimated Expenses$528,000
Estimated Season Expenses$19,307,024
Estimated Season Salary Cap$74,609,413
Estimate Under Maximum Salary Cap of $79,500,000$4,890,587
Estimate Over Minimum Salary Cap of $58,800,000 $15,809,413
Current Bank Account$69,629,515
Projected Bank Account$60,723,414

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $2,112,994
Pekka Rinne (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $1,740,113
Patrice Bergeron (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $1,709,040
Erik Karlsson (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $1,615,819
Kyle Okposo (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $1,491,525
Hampus Lindholm (1 Way Contract) $5,205,556 (3)
-Salary Remaining : $1,294,037
Derek Stepan (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,242,938
Martin Hanzal (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $1,056,497
Josh Manson (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $1,019,209
Bryan Rust (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $870,056
Ron Hainsey (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $745,763
Mike Condon (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $621,469
Eric Fehr (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $497,175
Trevor Lewis $1,999,999 (2)
-Salary Remaining : $497,175
Michael Ferland $1,750,000 (1)
-Salary Remaining : $435,028
Jimmy Hayes $1,500,000 (1)
-Salary Remaining : $372,881
Jaycob Megna $1,017,500 (1)
-Salary Remaining : $252,938
Brandon Tanev $1,017,500 (1)
-Salary Remaining : $252,938
Sebastian Aho $925,000 (2)
-Salary Remaining : $229,944
Christian Dvorak $839,167 (2)
-Salary Remaining : $208,606
Nick Jensen $812,500 (1)
-Salary Remaining : $201,977
Xavier Ouellet $750,750 (1)
-Salary Remaining : $186,627
Total Pro Players22
Salary Commitment
Year 2018 : $75,042,972
Year 2019 : $35,319,722
Year 2020 : $15,305,556
Year 2021 : $4,100,000
Salary Average Commitment
Year 2018 : $74,817,222
Year 2019 : $35,319,722
Year 2020 : $15,305,556
Year 2021 : $4,100,000
Salary Cap with 1 Way Contract
Year 2018 : $75,042,972
Year 2019 : $35,319,722
Year 2020 : $15,305,556
Year 2021 : $4,100,000

Farm Players Salaries

Alex Lyon $101,750 (1)
Salary Remaining : $101,750
Jack Skille $100,000 (2)
Salary Remaining : $100,000
Sam Ruopp $92,500 (1)
Salary Remaining : $92,500
Rodrigo Abols $92,500 (1)
Salary Remaining : $92,500
Sergei Boikov $92,500 (1)
Salary Remaining : $92,500
Jon Martin $92,500 (1)
Salary Remaining : $92,500
Tim McGauley $92,500 (1)
Salary Remaining : $92,500
Wiley Sherman $92,500 (2)
Salary Remaining : $92,500
Tyler Vesel $92,500 (1)
Salary Remaining : $92,500
Manuel Wiederer $92,500 (1)
Salary Remaining : $92,500
Matt Schmalz $92,500 (1)
Salary Remaining : $92,500
Giovanni Fiore $92,500 (2)
Salary Remaining : $92,500
Sheldon Rempal $92,500 (2)
Salary Remaining : $92,500
Igor Ozhiganov $92,500 (1)
Salary Remaining : $92,500
Matiss Kivlenieks $92,500 (2)
Salary Remaining : $92,500
Kevin Lankinen $92,500 (2)
Salary Remaining : $92,500
Hunter Miska $92,500 (1)
Salary Remaining : $92,500
Ilya Lyubushkin $92,500 (1)
Salary Remaining : $92,500
Tyler Moy $92,500 (2)
Salary Remaining : $92,500
David Sklenicka $92,500 (2)
Salary Remaining : $92,500
Yannick Rathgeb $92,500 (2)
Salary Remaining : $92,500
Jacob Nilsson $92,500 (1)
Salary Remaining : $92,500
Vince Dunn $72,250 (3)
Salary Remaining : $72,250
Total Farm Players23
Salary Commitment
Year 2018 : $2,124,000
Year 2019 : $912,250
Year 2020 : $72,250
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,124,000
Year 2019 : $912,250
Year 2020 : $72,250
Year 2021 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $75 - 5,940 - 94.74%
Level 2: 5225 - $45 - 4,976 - 95.23%
Level 3: 2090 - $20 - 2,079 - 99.45%
Level 4: 4180 - $14 - 4,066 - 97.27%
Luxury : 1045 - $175 - 941 - 90.08%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %18,002 - 95.70%
Average Income per Game$1,243,890
Year to Date Revenue$34,828,925
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,618,040
Farm Players Total Salaries$1,278,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,367,475
Farm Year To Date Expenses$991,470
Pro Salary Cap To Date$58,991,806
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,170,572
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$452,644
Pro Estimated Expenses$19,916,336
Farm Remaining Season Days44
Farm Expenses Per Days$7,223
Farm Estimated Expenses$317,812
Estimated Season Expenses$20,234,148
Estimated Season Salary Cap$78,783,842
Estimate Under Maximum Salary Cap of $79,500,000$716,158
Estimate Over Minimum Salary Cap of $58,800,000 $19,983,842
Current Bank Account$56,557,748
Projected Bank Account$52,494,172

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $2,361,582
Carey Price (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $2,050,847
Kris Letang (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $1,802,260
Dougie Hamilton (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $1,429,379
Jeff Petry (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,367,232
Bryan Little (1 Way Contract) $5,291,666 (4)
-Salary Remaining : $1,315,442
Kari Lehtonen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,242,938
J.T. Miller (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $1,242,938
Justin Faulk (1 Way Contract) $4,833,000 (1)
-Salary Remaining : $1,201,424
Mike Hoffman (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $1,143,503
Kyle Palmieri (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $1,143,503
Ryan Spooner (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $994,350
Derek Ryan $1,999,999 (1)
-Salary Remaining : $497,175
Jesper Fast $1,850,000 (2)
-Salary Remaining : $459,887
Jake McCabe $1,600,000 (2)
-Salary Remaining : $397,740
Matthew Peca $1,068,375 (1)
-Salary Remaining : $265,585
Michael Matheson $925,000 (1)
-Salary Remaining : $229,944
Ben Street $650,000 (1)
-Salary Remaining : $161,582
Gabriel Bourque $650,000 (1)
-Salary Remaining : $161,582
Brendan Smith $650,000 (4)
-Salary Remaining : $161,582
Chris Wagner $650,000 (4)
-Salary Remaining : $161,582
Total Pro Players21
Salary Commitment
Year 2018 : $79,618,040
Year 2019 : $46,541,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666
Salary Average Commitment
Year 2018 : $79,618,040
Year 2019 : $46,541,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666
Salary Cap with 1 Way Contract
Year 2018 : $79,618,040
Year 2019 : $46,541,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666

Farm Players Salaries

Nikita Soshnikov $120,000 (2)
Salary Remaining : $120,000
Kasimir Kaskisuo $101,750 (1)
Salary Remaining : $101,750
Vince Pedrie $92,500 (1)
Salary Remaining : $92,500
Alexandre Alain $92,500 (3)
Salary Remaining : $92,500
Thomas Chabot $92,500 (3)
Salary Remaining : $92,500
Zack MacEwen $92,500 (2)
Salary Remaining : $92,500
Jakub Vrana $92,500 (2)
Salary Remaining : $92,500
Petrus Palmu $92,500 (3)
Salary Remaining : $92,500
C.J. Suess $92,500 (1)
Salary Remaining : $92,500
Joel L'Esperance $92,500 (2)
Salary Remaining : $92,500
Michael Eyssimont $92,500 (2)
Salary Remaining : $92,500
Tristan Jarry $90,500 (1)
Salary Remaining : $90,500
Tyler Graovac $68,750 (1)
Salary Remaining : $68,750
Jakub Jerabek $65,000 (1)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,278,500
Year 2019 : $767,500
Year 2020 : $277,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,278,500
Year 2019 : $767,500
Year 2020 : $277,500
Year 2021 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $80 - 4,893 - 80.33%
Level 2: 5076 - $45 - 4,937 - 97.25%
Level 3: 2030 - $23 - 2,010 - 99.01%
Level 4: 4061 - $20 - 3,538 - 87.11%
Luxury : 1018 - $180 - 834 - 81.95%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %16,212 - 88.70%
Average Income per Game$1,170,283
Year to Date Revenue$36,278,767
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,075,000
Farm Players Total Salaries$1,167,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,645,653
Farm Year To Date Expenses$921,586
Pro Salary Cap To Date$45,784,087
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,702,828
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$381,780
Pro Estimated Expenses$16,798,320
Farm Remaining Season Days44
Farm Expenses Per Days$6,596
Farm Estimated Expenses$290,224
Estimated Season Expenses$17,088,544
Estimated Season Salary Cap$60,169,359
Estimate Under Maximum Salary Cap of $79,500,000$19,330,641
Estimate Over Minimum Salary Cap of $58,800,000 $1,369,359
Current Bank Account$75,147,014
Projected Bank Account$69,761,298

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,491,525
Dan Hamhuis (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $1,292,655
Jonathan Marchessault (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $1,242,938
Evgeni Dadonov (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $1,180,791
Brandon Sutter (1 Way Contract) $4,700,000 (4)
-Salary Remaining : $1,168,362
Marc Methot (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,118,644
Jamie McGinn (1 Way Contract) $4,200,000 (2)
-1 Way Contract Salary Cap : $42,000
-Salary Remaining : $1,044,068
Andrew Shaw (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $969,492
Blake Comeau (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $745,763
Richard Panik (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $696,045
Marcus Foligno (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $28,000
-Salary Remaining : $696,045
Michael Raffl (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $571,751
Jan Rutta (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $23,000
-Salary Remaining : $571,751
Kevin Connauton (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $497,175
Christian Folin $1,450,000 (2)
-Salary Remaining : $360,452
Trevor van Riemsdyk $1,400,000 (2)
-Salary Remaining : $348,023
Casey DeSmith $1,250,000 (2)
-Salary Remaining : $310,734
Mark Borowiecki $1,200,000 (2)
-Salary Remaining : $298,305
Charlie McAvoy $925,000 (3)
-Salary Remaining : $229,944
Alex DeBrincat $925,000 (3)
-Salary Remaining : $229,944
Jack Eichel $925,000 (1)
-Salary Remaining : $229,944
Sam Reinhart $925,000 (1)
-Salary Remaining : $229,944
Christian Fischer $925,000 (3)
-Salary Remaining : $229,944
Alex Iafallo $925,000 (1)
-Salary Remaining : $229,944
Matthew Tkachuk $925,000 (2)
-Salary Remaining : $229,944
Brandon Montour $925,000 (1)
-Salary Remaining : $229,944
Robert Hagg $925,000 (2)
-Salary Remaining : $229,944
Total Pro Players27
Salary Commitment
Year 2018 : $67,075,000
Year 2019 : $45,675,000
Year 2020 : $21,125,000
Year 2021 : $9,700,000
Salary Average Commitment
Year 2018 : $62,850,000
Year 2019 : $41,450,000
Year 2020 : $16,900,000
Year 2021 : $9,700,000
Salary Cap with 1 Way Contract
Year 2018 : $57,868,000
Year 2019 : $41,517,000
Year 2020 : $21,125,000
Year 2021 : $9,700,000

Farm Players Salaries

Danick Martel $110,000 (2)
Salary Remaining : $110,000
Radim Simek $110,000 (1)
Salary Remaining : $110,000
Skyler McKenzie $92,500 (3)
Salary Remaining : $92,500
Frank Vatrano $92,500 (1)
Salary Remaining : $92,500
Michael Fora $92,500 (2)
Salary Remaining : $92,500
Henrik Haapala $92,500 (1)
Salary Remaining : $92,500
Jordan Gross $92,500 (2)
Salary Remaining : $92,500
Andrew Sturtz $92,500 (2)
Salary Remaining : $92,500
Oskar Sundqvist $92,500 (1)
Salary Remaining : $92,500
Anthony Peters $85,000 (1)
Salary Remaining : $85,000
Artur Tyanulin $75,000 (2)
Salary Remaining : $75,000
Scott Eansor $75,000 (2)
Salary Remaining : $75,000
Jason Kasdorf $65,000 (2)
Salary Remaining : $65,000
Total Farm Players13
Salary Commitment
Year 2018 : $1,167,500
Year 2019 : $695,000
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,167,500
Year 2019 : $695,000
Year 2020 : $92,500
Year 2021 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 5,830 - 98.26%
Level 2: 4944 - $45 - 4,858 - 98.27%
Level 3: 1977 - $26 - 1,949 - 98.56%
Level 4: 3955 - $19 - 3,825 - 96.72%
Luxury : 990 - $190 - 778 - 78.56%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %17,240 - 96.86%
Average Income per Game$1,198,508
Year to Date Revenue$33,558,234
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,407,275
Farm Players Total Salaries$1,288,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$46,452,316
Farm Year To Date Expenses$975,959
Pro Salary Cap To Date$46,076,602
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,580,609
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$338,459
Pro Estimated Expenses$14,892,196
Farm Remaining Season Days44
Farm Expenses Per Days$7,281
Farm Estimated Expenses$320,364
Estimated Season Expenses$15,212,560
Estimated Season Salary Cap$60,844,498
Estimate Under Maximum Salary Cap of $79,500,000$18,655,502
Estimate Over Minimum Salary Cap of $58,800,000 $2,044,498
Current Bank Account$41,031,432
Projected Bank Account$41,399,481

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (3)
-Salary Remaining : $2,144,068
Phil Kessel (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $1,988,701
Marc Staal (1 Way Contract) $5,450,000 (1)
-Salary Remaining : $1,354,802
Justin Abdelkader (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $1,056,497
Cam Ward (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $1,056,497
Oscar Klefbom (1 Way Contract) $4,167,000 (4)
-Salary Remaining : $1,035,864
Mika Zibanejad (1 Way Contract) $3,925,975 (1)
-Salary Remaining : $975,949
Matt Martin (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $621,469
Luke Schenn (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $596,610
Darcy Kuemper (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $497,175
Chris Wideman (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $497,175
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $397,740
Ryan Murphy $1,100,000 (3)
-Salary Remaining : $273,446
Brandon Pirri $1,000,000 (3)
-Salary Remaining : $248,588
Pavel Zacha $925,000 (2)
-Salary Remaining : $229,944
Jakob Chychrun $925,000 (2)
-Salary Remaining : $229,944
Nikita Zadorov $925,000 (1)
-Salary Remaining : $229,944
Brett Ritchie $875,000 (1)
-Salary Remaining : $217,514
Nick Cousins $840,000 (1)
-Salary Remaining : $208,814
J.T. Brown $800,000 (4)
-Salary Remaining : $198,870
Jake Dotchin $800,000 (1)
-Salary Remaining : $198,870
Christopher Gibson $700,000 (3)
-Salary Remaining : $174,011
Scott Harrington $675,000 (1)
-Salary Remaining : $167,797
Alan Quine $674,300 (1)
-Salary Remaining : $167,623
Total Pro Players24
Salary Commitment
Year 2018 : $59,407,275
Year 2019 : $37,392,000
Year 2020 : $33,042,000
Year 2021 : $14,967,000
Salary Average Commitment
Year 2018 : $59,407,275
Year 2019 : $37,392,000
Year 2020 : $33,042,000
Year 2021 : $14,967,000
Salary Cap with 1 Way Contract
Year 2018 : $59,407,275
Year 2019 : $37,392,000
Year 2020 : $33,042,000
Year 2021 : $14,967,000

Farm Players Salaries

Chad Ruhwedel $180,000 (3)
Salary Remaining : $180,000
Marek Mazanec $101,750 (1)
Salary Remaining : $101,750
Colin Greening $100,000 (1)
Salary Remaining : $100,000
Phil Di Giuseppe $92,500 (1)
Salary Remaining : $92,500
Dylan Sikura $92,500 (2)
Salary Remaining : $92,500
Aaron Luchuk $92,500 (3)
Salary Remaining : $92,500
Luke Witkowski $90,000 (1)
Salary Remaining : $90,000
Remi Elie $89,417 (2)
Salary Remaining : $89,417
Jermaine Loewen $80,000 (3)
Salary Remaining : $80,000
Aaron Ness $80,000 (3)
Salary Remaining : $80,000
Andrew Poturalski $80,000 (3)
Salary Remaining : $80,000
Tyler Sikura $75,000 (3)
Salary Remaining : $75,000
Jacob MacDonald $70,000 (4)
Salary Remaining : $70,000
Dan Renouf $65,000 (3)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,288,667
Year 2019 : $904,417
Year 2020 : $722,500
Year 2021 : $70,000
Salary Average Commitment
Year 2018 : $1,288,667
Year 2019 : $904,417
Year 2020 : $722,500
Year 2021 : $70,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $65 - 5,560 - 94.64%
Level 2: 4895 - $50 - 4,016 - 82.04%
Level 3: 1958 - $30 - 1,862 - 95.09%
Level 4: 3916 - $20 - 3,569 - 91.14%
Luxury : 981 - $160 - 953 - 97.18%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %15,960 - 90.55%
Average Income per Game$1,188,771
Year to Date Revenue$36,851,892
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,527,460
Farm Players Total Salaries$819,917
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,084,037
Farm Year To Date Expenses$496,506
Pro Salary Cap To Date$54,335,444
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,887,707
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$395,635
Pro Estimated Expenses$17,407,940
Farm Remaining Season Days44
Farm Expenses Per Days$4,632
Farm Estimated Expenses$203,808
Estimated Season Expenses$17,611,748
Estimated Season Salary Cap$71,619,128
Estimate Under Maximum Salary Cap of $79,500,000$7,880,872
Estimate Over Minimum Salary Cap of $58,800,000 $12,819,128
Current Bank Account$17,771,849
Projected Bank Account$12,047,808

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $2,237,288
Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $1,864,407
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $1,740,113
Ben Bishop (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $1,491,525
Blake Wheeler (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $1,392,090
Nick Foligno (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $1,367,232
Vladislav Namestnikov (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $994,350
Brock Nelson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $870,056
James Reimer (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $845,198
Calvin de Haan (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $820,339
Phillip Danault (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $745,763
Scott Mayfield $1,450,000 (4)
-Salary Remaining : $360,452
Lukas Sedlak $1,121,793 (1)
-Salary Remaining : $278,864
Anton Lindholm $1,000,000 (2)
-Salary Remaining : $248,588
Teuvo Teravainen $925,000 (1)
-Salary Remaining : $229,944
Travis Konecny $925,000 (2)
-Salary Remaining : $229,944
Pavel Buchnevich $925,000 (1)
-Salary Remaining : $229,944
Timo Meier $894,167 (3)
-Salary Remaining : $222,279
Ryan Pulock $894,000 (2)
-Salary Remaining : $222,237
Matt Donovan $825,000 (1)
-Salary Remaining : $205,085
Markus Nutivaara $817,500 (1)
-Salary Remaining : $203,220
C.J. Motte $650,000 (1)
-Salary Remaining : $161,582
Chris Bourque $650,000 (1)
-Salary Remaining : $161,582
Cory Conacher $650,000 (1)
-Salary Remaining : $161,582
Total Pro Players24
Salary Commitment
Year 2018 : $69,527,460
Year 2019 : $54,363,167
Year 2020 : $27,744,167
Year 2021 : $17,450,000
Salary Average Commitment
Year 2018 : $69,427,460
Year 2019 : $54,363,167
Year 2020 : $27,744,167
Year 2021 : $17,450,000
Salary Cap with 1 Way Contract
Year 2018 : $69,527,460
Year 2019 : $54,363,167
Year 2020 : $27,744,167
Year 2021 : $17,450,000

Farm Players Salaries

Mark Fayne $100,000 (3)
Salary Remaining : $100,000
Sam Anas $97,100 (1)
Salary Remaining : $97,100
Jack Walker $92,500 (1)
Salary Remaining : $92,500
Alex Dostie $92,500 (2)
Salary Remaining : $92,500
Patrick Sieloff $87,900 (2)
Salary Remaining : $87,900
Tanner Glass $75,000 (1)
Salary Remaining : $75,000
Luke Johnson $71,750 (2)
Salary Remaining : $71,750
Alexandre Fortin $70,667 (3)
Salary Remaining : $70,667
Pontus Aberg $67,500 (1)
Salary Remaining : $67,500
Ryan Wilson $65,000 (1)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2018 : $819,917
Year 2019 : $422,817
Year 2020 : $170,667
Year 2021 : $0
Salary Average Commitment
Year 2018 : $809,917
Year 2019 : $422,817
Year 2020 : $170,667
Year 2021 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $73 - 5,616 - 98.11%
Level 2: 4770 - $47 - 4,660 - 97.70%
Level 3: 1908 - $27 - 1,893 - 99.23%
Level 4: 3816 - $19 - 3,749 - 98.25%
Luxury : 956 - $170 - 890 - 93.07%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %16,808 - 97.87%
Average Income per Game$1,238,143
Year to Date Revenue$35,906,139
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,148,879
Farm Players Total Salaries$799,075
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,522,487
Farm Year To Date Expenses$658,891
Pro Salary Cap To Date$52,893,686
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,857,713
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$478,242
Pro Estimated Expenses$21,042,648
Farm Remaining Season Days44
Farm Expenses Per Days$4,515
Farm Estimated Expenses$198,660
Estimated Season Expenses$21,241,308
Estimated Season Salary Cap$73,812,034
Estimate Under Maximum Salary Cap of $79,500,000$5,687,966
Estimate Over Minimum Salary Cap of $58,800,000 $15,012,034
Current Bank Account$47,125,856
Projected Bank Account$40,742,261

Pro Players Salaries

John Tavares (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $2,610,169
Ryan Kesler (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $1,709,040
Troy Brouwer (1 Way Contract) $6,000,069 (1)
-Salary Remaining : $1,491,543
Jaden Schwartz (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $1,329,944
Nino Niederreiter (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $1,317,514
Shayne Gostisbehere (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $1,118,644
Ryan Miller (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $1,056,497
Cam Talbot (1 Way Contract) $4,166,667 (1)
-Salary Remaining : $1,035,782
Carl Hagelin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $994,350
Justin Schultz (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $994,350
Victor Rask (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $994,350
Travis Hamonic (1 Way Contract) $3,857,143 (2)
-Salary Remaining : $958,838
Danny DeKeyser (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $932,203
Vladimir Sobotka (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $870,056
Dmitry Orlov (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $807,910
Matt Hunwick (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $559,322
Jay Beagle (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $497,175
Matt Benning (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $497,175
Zack Kassian $1,950,000 (2)
-Salary Remaining : $484,746
Leon Draisaitl $925,000 (1)
-Salary Remaining : $229,944
Kasperi Kapanen $900,000 (3)
-Salary Remaining : $223,729
Kyle Clifford $825,000 (3)
-Salary Remaining : $205,085
Total Pro Players22
Salary Commitment
Year 2018 : $84,148,879
Year 2019 : $47,557,143
Year 2020 : $20,875,000
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $84,148,879
Year 2019 : $47,557,143
Year 2020 : $20,875,000
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $84,148,879
Year 2019 : $47,557,143
Year 2020 : $20,875,000
Year 2021 : $4,000,000

Farm Players Salaries

Landon Ferraro $135,000 (3)
Salary Remaining : $135,000
Griffin Reinhart $102,000 (1)
Salary Remaining : $102,000
Ashton Sautner $92,500 (2)
Salary Remaining : $92,500
Clifford Watson $92,500 (1)
Salary Remaining : $92,500
Cameron Hebig $92,500 (3)
Salary Remaining : $92,500
Luke Gazdic $80,000 (1)
Salary Remaining : $80,000
Andy Andreoff $69,878 (1)
Salary Remaining : $69,878
Maxime Lagace $69,697 (1)
Salary Remaining : $69,697
Brandon Crawley $65,000 (2)
Salary Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 2018 : $799,075
Year 2019 : $385,000
Year 2020 : $227,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $789,075
Year 2019 : $375,000
Year 2020 : $227,500
Year 2021 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $59 - 6,277 - 97.64%
Level 2: 5358 - $49 - 4,993 - 93.19%
Level 3: 2143 - $29 - 2,068 - 96.49%
Level 4: 4286 - $14 - 4,198 - 97.95%
Luxury : 1073 - $149 - 1,035 - 96.45%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %18,571 - 96.28%
Average Income per Game$1,185,189
Year to Date Revenue$34,370,489
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,733,734
Farm Players Total Salaries$1,263,629
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,492,414
Farm Year To Date Expenses$943,507
Pro Salary Cap To Date$56,237,172
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,222,271
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$447,648
Pro Estimated Expenses$19,696,512
Farm Remaining Season Days44
Farm Expenses Per Days$7,139
Farm Estimated Expenses$314,116
Estimated Season Expenses$20,010,628
Estimated Season Salary Cap$75,809,384
Estimate Under Maximum Salary Cap of $79,500,000$3,690,616
Estimate Over Minimum Salary Cap of $58,800,000 $17,009,384
Current Bank Account$32,424,475
Projected Bank Account$26,636,118

Pro Players Salaries

Mark Giordano (1 Way Contract) $8,200,000 (1)
-Salary Remaining : $2,038,418
David Pastrnak (1 Way Contract) $8,118,641 (4)
-Salary Remaining : $2,018,193
Ryan Getzlaf (1 Way Contract) $8,022,593 (1)
-Salary Remaining : $1,994,317
Tuukka Rask (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $1,740,113
Milan Lucic (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $1,615,819
Jeff Skinner (1 Way Contract) $5,725,000 (1)
-Salary Remaining : $1,423,164
Andy Greene (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $1,367,232
Mikael Backlund (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $1,329,944
John Klingberg (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $1,056,497
Mattias Ekholm (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $932,203
Anders Lee (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $932,203
David Savard (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $683,616
Radek Faksa (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $546,893
Adam Clendening $1,400,000 (1)
-Salary Remaining : $348,023
Austin Watson $1,100,000 (2)
-Salary Remaining : $273,446
Nick Lappin $1,017,500 (1)
-Salary Remaining : $252,938
James De Haas $925,000 (1)
-Salary Remaining : $229,944
Mathew Barzal $925,000 (3)
-Salary Remaining : $229,944
Dylan Larkin $925,000 (1)
-Salary Remaining : $229,944
Oscar Dansk $675,000 (1)
-Salary Remaining : $167,797
Gemel Smith $650,000 (1)
-Salary Remaining : $161,582
Total Pro Players21
Salary Commitment
Year 2018 : $78,733,734
Year 2019 : $44,693,641
Year 2020 : $25,643,641
Year 2021 : $13,468,641
Salary Average Commitment
Year 2018 : $78,728,734
Year 2019 : $44,693,641
Year 2020 : $25,643,641
Year 2021 : $13,468,641
Salary Cap with 1 Way Contract
Year 2018 : $78,733,734
Year 2019 : $44,693,641
Year 2020 : $25,643,641
Year 2021 : $13,468,641

Farm Players Salaries

Marcus Hogstrom $200,000 (1)
Salary Remaining : $200,000
Ryan Lomberg $101,750 (1)
Salary Remaining : $101,750
Valeri Nichushkin $92,500 (2)
Salary Remaining : $92,500
Spencer Foo $92,500 (1)
Salary Remaining : $92,500
Austin Strand $92,500 (3)
Salary Remaining : $92,500
Brandon Saigeon $92,500 (3)
Salary Remaining : $92,500
Colin Larkin $92,500 (1)
Salary Remaining : $92,500
Juuso Riikola $92,500 (1)
Salary Remaining : $92,500
Eric Robinson $92,500 (2)
Salary Remaining : $92,500
Andrew Oglevie $92,500 (2)
Salary Remaining : $92,500
Taylor Leier $77,962 (1)
Salary Remaining : $77,962
Laurent Brossoit $75,000 (1)
Salary Remaining : $75,000
William Carrier $68,917 (2)
Salary Remaining : $68,917
Total Farm Players13
Salary Commitment
Year 2018 : $1,263,629
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,263,629
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 5,835 - 89.69%
Level 2: 5421 - $45 - 4,986 - 91.98%
Level 3: 2168 - $28 - 2,026 - 93.45%
Level 4: 4337 - $19 - 3,992 - 92.05%
Luxury : 1087 - $165 - 1,011 - 92.97%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %17,850 - 91.45%
Average Income per Game$1,241,347
Year to Date Revenue$38,481,746
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,769,164
Farm Players Total Salaries$1,182,762
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,940,715
Farm Year To Date Expenses$916,082
Pro Salary Cap To Date$45,085,859
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,413,466
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$351,803
Pro Estimated Expenses$15,479,332
Farm Remaining Season Days44
Farm Expenses Per Days$6,682
Farm Estimated Expenses$294,008
Estimated Season Expenses$15,773,340
Estimated Season Salary Cap$60,440,891
Estimate Under Maximum Salary Cap of $79,500,000$19,059,109
Estimate Over Minimum Salary Cap of $58,800,000 $1,640,891
Current Bank Account$103,454,588
Projected Bank Account$100,094,714

Pro Players Salaries

Jason Spezza (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $1,864,407
Loui Eriksson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,491,525
Tomas Tatar (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $1,329,944
Ales Hemsky (1 Way Contract) $5,150,000 (1)
-Salary Remaining : $1,280,226
Tyler Ennis (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $1,143,503
Thomas Greiss (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $1,056,497
Petr Mrazek (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $994,350
Brayden McNabb (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $621,469
Anders Nilsson (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $522,034
Jamie McBain (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $497,175
Magnus Paajarvi $1,999,999 (1)
-Salary Remaining : $497,175
Joel Ward $1,999,999 (1)
-Salary Remaining : $497,175
Ryan Reaves $1,900,000 (2)
-Salary Remaining : $472,316
Brooks Laich $1,500,000 (1)
-Salary Remaining : $372,881
Josh Jooris $1,200,000 (2)
-Salary Remaining : $298,305
Viktor Svedberg $1,100,000 (2)
-Salary Remaining : $273,446
Jared McCann $925,000 (1)
-Salary Remaining : $229,944
Mikko Rantanen $925,000 (2)
-Salary Remaining : $229,944
Mike Reilly $925,000 (1)
-Salary Remaining : $229,944
Kyle Connor $925,000 (3)
-Salary Remaining : $229,944
Haydn Fleury $925,000 (2)
-Salary Remaining : $229,944
Shea Theodore $925,000 (2)
-Salary Remaining : $229,944
Mikhail Sergachev $894,166 (3)
-Salary Remaining : $222,279
Joakim Ryan $825,000 (1)
-Salary Remaining : $205,085
Frederick Gaudreau $700,000 (2)
-Salary Remaining : $174,011
Andreas Athanasiou $650,000 (1)
-Salary Remaining : $161,582
Total Pro Players26
Salary Commitment
Year 2018 : $61,769,164
Year 2019 : $29,694,166
Year 2020 : $16,019,166
Year 2021 : $2,500,000
Salary Average Commitment
Year 2018 : $61,747,497
Year 2019 : $29,694,166
Year 2020 : $16,019,166
Year 2021 : $2,500,000
Salary Cap with 1 Way Contract
Year 2018 : $61,769,164
Year 2019 : $29,694,166
Year 2020 : $16,019,166
Year 2021 : $2,500,000

Farm Players Salaries

Emerson Etem $187,762 (2)
Salary Remaining : $187,762
Ryan White $110,000 (1)
Salary Remaining : $110,000
Jack Roslovic $92,500 (3)
Salary Remaining : $92,500
Patrick McCarron $92,500 (1)
Salary Remaining : $92,500
Austin Ortega $92,500 (1)
Salary Remaining : $92,500
Scott Savage $92,500 (1)
Salary Remaining : $92,500
Nick Schilkey $92,500 (1)
Salary Remaining : $92,500
Jesse Puljujarvi $92,500 (3)
Salary Remaining : $92,500
Josh Ho-Sang $92,500 (2)
Salary Remaining : $92,500
Nikolay Goldobin $92,500 (2)
Salary Remaining : $92,500
Connor Jones $75,000 (1)
Salary Remaining : $75,000
Zac Dalpe $70,000 (1)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2018 : $1,182,762
Year 2019 : $557,762
Year 2020 : $185,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,182,762
Year 2019 : $557,762
Year 2020 : $185,000
Year 2021 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $75 - 5,485 - 99.72%
Level 2: 4750 - $47 - 4,737 - 99.73%
Level 3: 2000 - $30 - 1,956 - 97.82%
Level 4: 3750 - $18 - 3,738 - 99.67%
Luxury : 1500 - $140 - 1,019 - 67.94%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %16,935 - 96.77%
Average Income per Game$1,204,395
Year to Date Revenue$36,131,863
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,149,499
Farm Players Total Salaries$1,135,825
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,210,518
Farm Year To Date Expenses$946,332
Pro Salary Cap To Date$48,834,805
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,248,350
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$314,404
Pro Estimated Expenses$13,833,776
Farm Remaining Season Days44
Farm Expenses Per Days$6,417
Farm Estimated Expenses$282,348
Estimated Season Expenses$14,116,124
Estimated Season Salary Cap$62,544,281
Estimate Under Maximum Salary Cap of $79,500,000$16,955,719
Estimate Over Minimum Salary Cap of $58,800,000 $3,744,281
Current Bank Account$33,811,813
Projected Bank Account$32,944,039

Pro Players Salaries

Paul Stastny (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $2,237,288
James Neal (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $1,988,701
Patrick Marleau (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $1,715,254
Mike Green (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $1,615,819
Michael Del Zotto (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $994,350
Peter Budaj (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $621,469
Daniel Winnik (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $621,469
Jon Merrill (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $497,175
Drew Stafford $1,999,999 (1)
-Salary Remaining : $497,175
Anthony Duclair $1,339,500 (4)
-Salary Remaining : $332,983
Louis Domingue $1,150,000 (2)
-Salary Remaining : $285,876
Scott Wilson $1,050,000 (2)
-Salary Remaining : $261,017
Dylan DeMelo $1,017,500 (1)
-Salary Remaining : $252,938
Miikka Salomaki $1,017,500 (1)
-Salary Remaining : $252,938
Tyler Pitlick $1,000,000 (2)
-Salary Remaining : $248,588
Nicolas Deslauriers $1,000,000 (2)
-Salary Remaining : $248,588
Cedric Paquette $1,000,000 (1)
-Salary Remaining : $248,588
Mirco Mueller $925,000 (1)
-Salary Remaining : $229,944
Curtis McKenzie $800,000 (2)
-Salary Remaining : $198,870
Nick Seeler $750,000 (3)
-Salary Remaining : $186,441
Ryan Carpenter $700,000 (1)
-Salary Remaining : $174,011
Total Pro Players21
Salary Commitment
Year 2018 : $55,149,499
Year 2019 : $30,089,500
Year 2020 : $2,089,500
Year 2021 : $1,339,500
Salary Average Commitment
Year 2018 : $55,149,499
Year 2019 : $30,089,500
Year 2020 : $2,089,500
Year 2021 : $1,339,500
Salary Cap with 1 Way Contract
Year 2018 : $55,149,499
Year 2019 : $30,089,500
Year 2020 : $2,089,500
Year 2021 : $1,339,500

Farm Players Salaries

Connor Carrick $130,000 (1)
Salary Remaining : $130,000
Scott Laughton $96,250 (1)
Salary Remaining : $96,250
Joe Hicketts $92,500 (2)
Salary Remaining : $92,500
Daniel O'Regan $92,500 (1)
Salary Remaining : $92,500
Brock McGinn $92,500 (1)
Salary Remaining : $92,500
Malcolm Subban $92,500 (1)
Salary Remaining : $92,500
Jake Bischoff $92,500 (1)
Salary Remaining : $92,500
Rudolfs Balcers $92,500 (2)
Salary Remaining : $92,500
Justin Holl $75,000 (3)
Salary Remaining : $75,000
Tyler Wong $70,000 (2)
Salary Remaining : $70,000
Bokondji Imama $70,000 (2)
Salary Remaining : $70,000
MacKenzie Weegar $70,000 (1)
Salary Remaining : $70,000
Justin Auger $69,575 (1)
Salary Remaining : $69,575
Total Farm Players13
Salary Commitment
Year 2018 : $1,135,825
Year 2019 : $400,000
Year 2020 : $75,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,135,825
Year 2019 : $400,000
Year 2020 : $75,000
Year 2021 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $80 - 4,999 - 80.29%
Level 2: 5188 - $50 - 4,434 - 85.46%
Level 3: 2075 - $30 - 1,957 - 94.30%
Level 4: 4151 - $20 - 3,639 - 87.67%
Luxury : 1040 - $180 - 848 - 81.55%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %15,877 - 84.99%
Average Income per Game$1,204,348
Year to Date Revenue$36,130,453
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,529,999
Farm Players Total Salaries$240,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,254,650
Farm Year To Date Expenses$223,451
Pro Salary Cap To Date$44,748,288
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,247,833
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$322,203
Pro Estimated Expenses$14,176,932
Farm Remaining Season Days44
Farm Expenses Per Days$1,356
Farm Estimated Expenses$59,664
Estimated Season Expenses$14,236,596
Estimated Season Salary Cap$58,800,964
Estimate Under Maximum Salary Cap of $79,500,000$20,699,036
Estimate Over Minimum Salary Cap of $58,800,000 $964
Current Bank Account$73,081,646
Projected Bank Account$72,092,883

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $1,466,667
Andrej Sekera (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,367,232
Jared Spurgeon (1 Way Contract) $5,187,500 (2)
-Salary Remaining : $1,289,548
Brayden Schenn (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $1,274,011
Mathieu Perreault (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $1,025,424
Mikkel Boedker (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $994,350
Alec Martinez (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $994,350
Matt Beleskey (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $944,633
Jacob Markstrom (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $621,469
Antoine Roussel (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $497,175
Chris Butler $1,999,999 (1)
-Salary Remaining : $497,175
Troy Grosenick $1,400,000 (1)
-Salary Remaining : $348,023
Martin Marincin $1,250,000 (1)
-Salary Remaining : $310,734
Pheonix Copley $1,017,500 (1)
-Salary Remaining : $252,938
Kevin Gravel (Out of Payroll) $1,017,500 (1)
-Salary Remaining : $252,938
Cole Bardreau $1,000,000 (1)
-Salary Remaining : $248,588
Julius Honka $925,000 (2)
-Salary Remaining : $229,944
Joel Eriksson Ek $925,000 (3)
-Salary Remaining : $229,944
Colton Sissons $925,000 (1)
-Salary Remaining : $229,944
Patrik Nemeth $925,000 (1)
-Salary Remaining : $229,944
Jayson Megna $700,000 (1)
-Salary Remaining : $174,011
Ondrej Kase $700,000 (1)
-Salary Remaining : $174,011
Paul Carey $675,000 (2)
-Salary Remaining : $167,797
Matt Taormina $650,000 (2)
-Salary Remaining : $161,582
Tanner Fritz $650,000 (1)
-Salary Remaining : $161,582
Connor Brickley $650,000 (1)
-Salary Remaining : $161,582
Total Pro Players26
Salary Commitment
Year 2018 : $57,547,499
Year 2019 : $43,312,500
Year 2020 : $16,450,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $57,297,499
Year 2019 : $43,062,500
Year 2020 : $16,450,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $57,547,499
Year 2019 : $43,312,500
Year 2020 : $16,450,000
Year 2021 : $0

Farm Players Salaries

Boyd Gordon $150,000 (1)
Salary Remaining : $150,000
Drew Miller $90,000 (1)
Salary Remaining : $90,000
Total Farm Players2
Salary Commitment
Year 2018 : $240,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $240,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Islanders

Islanders is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $80 - 4,884 - 92.77%
Level 2: 4387 - $60 - 3,469 - 79.08%
Level 3: 1754 - $30 - 1,670 - 95.23%
Level 4: 3509 - $20 - 3,270 - 93.19%
Luxury : 880 - $180 - 813 - 92.37%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %14,107 - 89.31%
Average Income per Game$1,184,433
Year to Date Revenue$34,348,555
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,351,980
Farm Players Total Salaries$347,550
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,425,924
Farm Year To Date Expenses$244,974
Pro Salary Cap To Date$59,050,201
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,213,195
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$468,090
Pro Estimated Expenses$20,595,960
Farm Remaining Season Days44
Farm Expenses Per Days$1,964
Farm Estimated Expenses$86,416
Estimated Season Expenses$20,682,376
Estimated Season Salary Cap$79,521,861
Estimate Under Maximum Salary Cap of $79,500,000-$21,861
Estimate Over Minimum Salary Cap of $58,800,000 $20,721,861
Current Bank Account$42,998,112
Projected Bank Account$36,528,931

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,000 (3)
-Salary Remaining : $2,371,028
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (4)
-Salary Remaining : $1,938,983
Sean Monahan (1 Way Contract) $6,375,000 (3)
-Salary Remaining : $1,584,746
Alexander Radulov (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $1,553,672
Aaron Ekblad (1 Way Contract) $6,088,980 (2)
-Salary Remaining : $1,513,645
Mikael Granlund (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $1,429,379
Alex Goligoski (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $1,342,373
Dustin Brown (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,242,938
Karl Alzner (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,242,938
Frederik Andersen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $994,350
Cody Ceci (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $944,633
Ben Lovejoy (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $907,345
Thomas Hickey (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $820,339
Curtis McElhinney (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $571,751
Mark Letestu (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $522,034
Derek MacKenzie $1,375,000 (1)
-Salary Remaining : $341,808
Jared Coreau $1,200,000 (2)
-Salary Remaining : $298,305
Matt Gaudreau $925,000 (1)
-Salary Remaining : $229,944
Devin Shore $925,000 (1)
-Salary Remaining : $229,944
Nathan Gerbe $900,000 (1)
-Salary Remaining : $223,729
Adam Cracknell $675,000 (1)
-Salary Remaining : $167,797
Total Pro Players21
Salary Commitment
Year 2018 : $82,351,980
Year 2019 : $62,401,980
Year 2020 : $38,763,000
Year 2021 : $14,050,000
Salary Average Commitment
Year 2018 : $82,351,980
Year 2019 : $62,401,980
Year 2020 : $38,763,000
Year 2021 : $14,050,000
Salary Cap with 1 Way Contract
Year 2018 : $82,351,980
Year 2019 : $62,401,980
Year 2020 : $38,763,000
Year 2021 : $14,050,000

Farm Players Salaries

Joseph Cramarossa $101,750 (1)
Salary Remaining : $101,750
Calle Rosen $92,500 (1)
Salary Remaining : $92,500
Liam Herbst $80,000 (2)
Salary Remaining : $80,000
Dante Salituro $73,300 (2)
Salary Remaining : $73,300
Total Farm Players4
Salary Commitment
Year 2018 : $347,550
Year 2019 : $153,300
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $347,550
Year 2019 : $153,300
Year 2020 : $0
Year 2021 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 4,382 - 87.63%
Level 2: 4156 - $60 - 3,579 - 86.11%
Level 3: 1689 - $35 - 1,509 - 89.37%
Level 4: 3334 - $25 - 2,840 - 85.17%
Luxury : 825 - $195 - 782 - 94.80%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %13,091 - 87.25%
Average Income per Game$1,178,386
Year to Date Revenue$37,708,345
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,351,962
Farm Players Total Salaries$2,287,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,238,652
Farm Year To Date Expenses$1,711,827
Pro Salary Cap To Date$58,808,690
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,605,472
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$456,791
Pro Estimated Expenses$20,098,804
Farm Remaining Season Days44
Farm Expenses Per Days$12,921
Farm Estimated Expenses$568,524
Estimated Season Expenses$20,667,328
Estimated Season Salary Cap$78,783,194
Estimate Under Maximum Salary Cap of $79,500,000$716,806
Estimate Over Minimum Salary Cap of $58,800,000 $19,983,194
Current Bank Account$15,518,581
Projected Bank Account$5,456,725

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,462 (3)
-Salary Remaining : $1,873,968
Sergei Bobrovsky (1 Way Contract) $7,425,000 (1)
-Salary Remaining : $1,845,763
Dion Phaneuf (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $1,740,113
Alexander Steen (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,491,525
Gabriel Landeskog (1 Way Contract) $5,571,000 (1)
-Salary Remaining : $1,384,881
Alex Galchenyuk (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $1,367,232
David Perron (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $1,342,373
Jay Bouwmeester (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $1,342,373
Morgan Rielly (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $1,242,938
Nick Bonino (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $1,019,209
Jason Zucker (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $969,492
Ryan Ellis (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $907,345
Matt Cullen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $621,469
Derek Forbort (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $621,469
Anton Khudobin $1,650,000 (2)
-Salary Remaining : $410,169
Sven Andrighetto $1,400,000 (1)
-Salary Remaining : $348,023
Calvin Pickard $1,100,000 (2)
-Salary Remaining : $273,446
Josh Archibald $1,017,500 (1)
-Salary Remaining : $252,938
Brady Skjei $925,000 (1)
-Salary Remaining : $229,944
Bo Horvat $925,000 (1)
-Salary Remaining : $229,944
Nikolaj Ehlers $925,000 (1)
-Salary Remaining : $229,944
Connor McDavid $925,000 (2)
-Salary Remaining : $229,944
Total Pro Players22
Salary Commitment
Year 2018 : $80,351,962
Year 2019 : $47,113,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $80,351,962
Year 2019 : $47,113,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $80,351,962
Year 2019 : $47,113,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000

Farm Players Salaries

Mario Kempe $200,000 (3)
Salary Remaining : $200,000
Mike Weber $200,000 (1)
Salary Remaining : $200,000
David Ullstrom $190,000 (1)
Salary Remaining : $190,000
Martin Bakos $190,000 (1)
Salary Remaining : $190,000
Lukas Bengtsson $101,750 (1)
Salary Remaining : $101,750
Ethan Prow $101,750 (1)
Salary Remaining : $101,750
Jarred Tinordi $101,750 (1)
Salary Remaining : $101,750
Jake Kulevich $101,750 (1)
Salary Remaining : $101,750
Chris Higgins $100,000 (1)
Salary Remaining : $100,000
Mark Alt $92,500 (1)
Salary Remaining : $92,500
Vinni Lettieri $92,500 (1)
Salary Remaining : $92,500
Zachary Magwood $92,500 (3)
Salary Remaining : $92,500
Tyler Bertuzzi $92,500 (2)
Salary Remaining : $92,500
Martin Frk $92,500 (1)
Salary Remaining : $92,500
Carl Persson $92,500 (2)
Salary Remaining : $92,500
Steven Santini $92,500 (2)
Salary Remaining : $92,500
Miroslav Svoboda $92,500 (2)
Salary Remaining : $92,500
Jacob De La Rose $92,500 (1)
Salary Remaining : $92,500
Josh Healey $92,500 (1)
Salary Remaining : $92,500
Andrew Hammond $75,000 (1)
Salary Remaining : $75,000
Total Farm Players20
Salary Commitment
Year 2018 : $2,287,000
Year 2019 : $662,500
Year 2020 : $292,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,287,000
Year 2019 : $662,500
Year 2020 : $292,500
Year 2021 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $78 - 5,447 - 90.20%
Level 2: 5032 - $49 - 4,831 - 96.00%
Level 3: 2013 - $31 - 1,842 - 91.50%
Level 4: 4026 - $18 - 3,807 - 94.56%
Luxury : 1008 - $181 - 851 - 84.39%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %16,778 - 92.60%
Average Income per Game$1,268,332
Year to Date Revenue$36,781,632
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,066,666
Farm Players Total Salaries$545,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,752,912
Farm Year To Date Expenses$669,120
Pro Salary Cap To Date$58,190,764
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,219,986
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$472,128
Pro Estimated Expenses$20,773,632
Farm Remaining Season Days44
Farm Expenses Per Days$3,079
Farm Estimated Expenses$135,476
Estimated Season Expenses$20,909,108
Estimated Season Salary Cap$78,840,096
Estimate Under Maximum Salary Cap of $79,500,000$659,904
Estimate Over Minimum Salary Cap of $58,800,000 $20,040,096
Current Bank Account$52,933,410
Projected Bank Account$47,244,288

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $2,610,169
Alex Pietrangelo (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $1,615,819
Mark Scheifele (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $1,522,599
Brad Marchand (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $1,522,599
Braden Holtby (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $1,516,384
Colton Parayko (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $1,367,232
Jaccob Slavin (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $1,367,232
TJ Brodie (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $1,155,932
Max Pacioretty (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,118,644
Sean Couturier (1 Way Contract) $4,333,333 (2)
-Salary Remaining : $1,077,213
Niklas Hjalmarsson (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $1,019,209
Brendan Gallagher (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $932,203
Mattias Janmark (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $845,198
Kyle Brodziak (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $497,175
Tim Heed $1,400,000 (1)
-Salary Remaining : $348,023
Marcus Sorensen $1,017,500 (1)
-Salary Remaining : $252,938
Ken Appleby $1,017,500 (2)
-Salary Remaining : $252,938
Jonny Brodzinski $1,017,500 (1)
-Salary Remaining : $252,938
Joseph Blandisi $1,017,500 (1)
-Salary Remaining : $252,938
Michael Kapla $925,000 (1)
-Salary Remaining : $229,944
Noah Juulsen $925,000 (3)
-Salary Remaining : $229,944
Andrew Copp $925,000 (1)
-Salary Remaining : $229,944
Noel Acciari $875,000 (2)
-Salary Remaining : $217,514
Ryan Hartman $863,333 (1)
-Salary Remaining : $214,614
Total Pro Players24
Salary Commitment
Year 2018 : $83,066,666
Year 2019 : $65,300,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000
Salary Average Commitment
Year 2018 : $83,066,666
Year 2019 : $65,300,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000
Salary Cap with 1 Way Contract
Year 2018 : $83,066,666
Year 2019 : $65,300,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000

Farm Players Salaries

Chris VandeVelde $110,000 (1)
Salary Remaining : $110,000
Tony Calderone $92,500 (2)
Salary Remaining : $92,500
Michal Moravcik $92,500 (2)
Salary Remaining : $92,500
Ondrej Vala $92,500 (3)
Salary Remaining : $92,500
Ville Meskanen $92,500 (2)
Salary Remaining : $92,500
Ivan Kulbakov $65,000 (2)
Salary Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2018 : $545,000
Year 2019 : $435,000
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $545,000
Year 2019 : $435,000
Year 2020 : $92,500
Year 2021 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $76 - 5,371 - 82.63%
Level 2: 5416 - $44 - 4,827 - 89.13%
Level 3: 2166 - $26 - 1,871 - 86.37%
Level 4: 4333 - $18 - 3,543 - 81.77%
Luxury : 1085 - $170 - 922 - 85.00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %16,535 - 84.79%
Average Income per Game$1,266,078
Year to Date Revenue$40,514,495
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,731,767
Farm Players Total Salaries$505,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,603,258
Farm Year To Date Expenses$366,019
Pro Salary Cap To Date$55,319,055
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,394,702
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$481,535
Pro Estimated Expenses$21,187,540
Farm Remaining Season Days44
Farm Expenses Per Days$2,853
Farm Estimated Expenses$125,532
Estimated Season Expenses$21,313,072
Estimated Season Salary Cap$73,772,171
Estimate Under Maximum Salary Cap of $79,500,000$5,727,829
Estimate Over Minimum Salary Cap of $58,800,000 $14,972,171
Current Bank Account$80,002,137
Projected Bank Account$70,083,767

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $2,361,582
Eric Staal (1 Way Contract) $8,375,000 (1)
-Salary Remaining : $2,081,921
Jakub Voracek (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $2,050,847
Jordan Eberle (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,491,525
Jonathan Huberdeau (Out of Payroll) $5,900,000 (4)
-Salary Remaining : $1,466,667
Brandon Dubinsky (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $1,454,237
Seth Jones (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $1,342,373
Tyler Toffoli (Out of Payroll) $4,600,000 (2)
-Salary Remaining : $1,143,503
Kevin Hayes (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $1,093,785
Adam Larsson (1 Way Contract) $4,166,667 (3)
-Salary Remaining : $1,035,782
Jonathan Bernier (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $994,350
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $944,633
Mark Pysyk (1 Way Contract) $2,900,000 (3)
-Salary Remaining : $720,904
Calle Jarnkrok (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $497,175
Luke Glendening $1,800,000 (3)
-Salary Remaining : $447,458
Tomas Jurco $990,000 (1)
-Salary Remaining : $246,102
Ivan Provorov $925,000 (2)
-Salary Remaining : $229,944
Patrik Laine $925,000 (2)
-Salary Remaining : $229,944
Andrei Vasilevskiy $925,000 (1)
-Salary Remaining : $229,944
Auston Matthews $925,000 (2)
-Salary Remaining : $229,944
Greg Pateryn $900,100 (2)
-Salary Remaining : $223,754
Andrej Sustr $750,000 (2)
-Salary Remaining : $186,441
Anton Forsberg $750,000 (1)
-Salary Remaining : $186,441
Joakim Nordstrom $700,000 (2)
-Salary Remaining : $174,011
Total Pro Players24
Salary Commitment
Year 2018 : $84,731,767
Year 2019 : $54,041,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000
Salary Average Commitment
Year 2018 : $84,731,767
Year 2019 : $54,041,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000
Salary Cap with 1 Way Contract
Year 2018 : $84,731,767
Year 2019 : $54,041,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000

Farm Players Salaries

Juuso Ikonen $92,500 (2)
Salary Remaining : $92,500
Carson Soucy $92,500 (1)
Salary Remaining : $92,500
Shane Starrett $92,500 (1)
Salary Remaining : $92,500
Par Lindholm $92,500 (1)
Salary Remaining : $92,500
Justin Bailey $70,000 (2)
Salary Remaining : $70,000
Jackson Houck $65,000 (1)
Salary Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2018 : $505,000
Year 2019 : $162,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $495,000
Year 2019 : $162,500
Year 2020 : $0
Year 2021 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $75 - 5,881 - 93.85%
Level 2: 5222 - $48 - 4,876 - 93.38%
Level 3: 2088 - $30 - 1,622 - 77.67%
Level 4: 4177 - $19 - 4,019 - 96.22%
Luxury : 1047 - $150 - 944 - 90.16%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %17,342 - 92.25%
Average Income per Game$1,309,868
Year to Date Revenue$39,296,041
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,667,227
Farm Players Total Salaries$1,200,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,294,678
Farm Year To Date Expenses$898,081
Pro Salary Cap To Date$59,026,230
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,408,548
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$458,572
Pro Estimated Expenses$20,177,168
Farm Remaining Season Days44
Farm Expenses Per Days$6,780
Farm Estimated Expenses$298,320
Estimated Season Expenses$20,475,488
Estimated Season Salary Cap$78,820,686
Estimate Under Maximum Salary Cap of $79,500,000$679,314
Estimate Over Minimum Salary Cap of $58,800,000 $20,020,686
Current Bank Account$67,648,091
Projected Bank Account$61,581,151

Pro Players Salaries

John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,988,701
Matt Duchene (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,491,525
Artemi Panarin (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,491,525
Jordan Staal (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $1,491,525
Corey Crawford (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,491,525
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,491,525
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,367,232
Jeff Carter (1 Way Contract) $5,272,727 (1)
-Salary Remaining : $1,310,734
Derick Brassard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,242,938
Jimmy Howard (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $1,193,220
Ryan McDonagh (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $1,168,362
Nazem Kadri (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $1,118,644
Josh Gorges (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $621,469
Kyle Quincey (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $621,469
Dominic Moore (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $546,893
Evan Rodrigues (Out of Payroll) $1,039,500 (1)
-Salary Remaining : $258,407
Jason Chimera $1,000,000 (4)
-Salary Remaining : $248,588
Joshua Morrissey $863,333 (1)
-Salary Remaining : $214,614
Phil Varone $750,000 (1)
-Salary Remaining : $186,441
Ivan Barbashev $741,667 (2)
-Salary Remaining : $184,369
Rinat Valiev $650,000 (2)
-Salary Remaining : $161,582
Hunter Warner $650,000 (2)
-Salary Remaining : $161,582
Total Pro Players22
Salary Commitment
Year 2018 : $80,667,227
Year 2019 : $31,541,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000
Salary Average Commitment
Year 2018 : $80,667,227
Year 2019 : $31,541,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000
Salary Cap with 1 Way Contract
Year 2018 : $80,667,227
Year 2019 : $31,541,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000

Farm Players Salaries

Jussi Jokinen $100,000 (4)
Salary Remaining : $100,000
Patrick Brown $100,000 (2)
Salary Remaining : $100,000
Robbie Payne $92,500 (1)
Salary Remaining : $92,500
Josh Kestner $92,500 (1)
Salary Remaining : $92,500
Kyle Bauman $92,500 (1)
Salary Remaining : $92,500
Spencer Naas $92,500 (2)
Salary Remaining : $92,500
Sheldon Dries $92,500 (1)
Salary Remaining : $92,500
Zach Whitecloud $92,500 (3)
Salary Remaining : $92,500
Cam Johnson $92,500 (1)
Salary Remaining : $92,500
Zach Frye $92,500 (1)
Salary Remaining : $92,500
John Stevens $92,500 (1)
Salary Remaining : $92,500
Maximilian Kammerer $92,500 (3)
Salary Remaining : $92,500
Michael Leighton $75,000 (3)
Salary Remaining : $75,000
Total Farm Players13
Salary Commitment
Year 2018 : $1,200,000
Year 2019 : $552,500
Year 2020 : $360,000
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $1,200,000
Year 2019 : $552,500
Year 2020 : $360,000
Year 2021 : $100,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 4,844 - 80.53%
Level 2: 5177 - $60 - 3,412 - 65.90%
Level 3: 2271 - $40 - 1,275 - 56.14%
Level 4: 4142 - $25 - 2,554 - 61.66%
Luxury : 1036 - $150 - 1,009 - 97.43%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %13,094 - 70.24%
Average Income per Game$1,147,847
Year to Date Revenue$34,435,407
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,370,499
Farm Players Total Salaries$1,190,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,015,008
Farm Year To Date Expenses$951,825
Pro Salary Cap To Date$45,105,739
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,626,316
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$372,150
Pro Estimated Expenses$16,374,600
Farm Remaining Season Days44
Farm Expenses Per Days$6,723
Farm Estimated Expenses$295,812
Estimated Season Expenses$16,670,412
Estimated Season Salary Cap$60,187,047
Estimate Under Maximum Salary Cap of $79,500,000$19,312,953
Estimate Over Minimum Salary Cap of $58,800,000 $1,387,047
Current Bank Account$39,911,440
Projected Bank Account$35,867,344

Pro Players Salaries

Frans Nielsen (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $1,497,740
Tyler Johnson (1 Way Contract) $5,333,000 (3)
-Salary Remaining : $1,325,718
Jason Demers (1 Way Contract) $5,275,000 (2)
-Salary Remaining : $1,311,299
Valtteri Filppula (1 Way Contract) $5,025,000 (2)
-Salary Remaining : $1,249,153
Sam Gagner (1 Way Contract) $4,025,000 (2)
-Salary Remaining : $1,000,565
Cal Clutterbuck (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $870,056
Trevor Daley (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $820,339
Dennis Seidenberg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $745,763
Andrew Cogliano (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $745,763
Dale Weise (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $27,500
-Salary Remaining : $683,616
Shawn Matthias (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $621,469
Jordie Benn (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $596,610
Chad Johnson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $571,751
Lee Stempniak (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $497,175
Michael Hutchinson $1,999,999 (1)
-Salary Remaining : $497,175
Brett Connolly $1,900,000 (1)
-Salary Remaining : $472,316
Brandon Davidson $1,750,000 (2)
-Salary Remaining : $435,028
Nic Dowd $1,500,000 (1)
-Salary Remaining : $372,881
Robert Bortuzzo $1,150,000 (1)
-Salary Remaining : $285,876
Greg McKegg $1,017,500 (1)
-Salary Remaining : $252,938
Andreas Martinsen $925,000 (1)
-Salary Remaining : $229,944
Stepan Falkovsky $925,000 (2)
-Salary Remaining : $229,944
Kevin Porter $925,000 (1)
-Salary Remaining : $229,944
Sebastian Aho $770,000 (2)
-Salary Remaining : $191,412
Matt Read $750,000 (1)
-Salary Remaining : $186,441
David Warsofsky $675,000 (1)
-Salary Remaining : $167,797
Sean Maguire $650,000 (1)
-Salary Remaining : $161,582
Total Pro Players27
Salary Commitment
Year 2018 : $65,370,499
Year 2019 : $34,803,000
Year 2020 : $8,833,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $65,370,499
Year 2019 : $34,803,000
Year 2020 : $8,833,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $60,667,999
Year 2019 : $34,803,000
Year 2020 : $8,833,000
Year 2021 : $0

Farm Players Salaries

Lukas Radil $140,000 (1)
Salary Remaining : $140,000
Joonas Korpisalo $110,000 (2)
Salary Remaining : $110,000
Steven Lorentz $92,500 (2)
Salary Remaining : $92,500
C.J. Smith $92,500 (1)
Salary Remaining : $92,500
Gabriel Fontaine $92,500 (2)
Salary Remaining : $92,500
Matt Roy $92,500 (1)
Salary Remaining : $92,500
Antti Suomela $92,500 (1)
Salary Remaining : $92,500
Vincent Praplan $92,500 (1)
Salary Remaining : $92,500
Gage Quinney $92,500 (2)
Salary Remaining : $92,500
Patrick Bajkov $92,500 (1)
Salary Remaining : $92,500
Noah Carroll $67,500 (2)
Salary Remaining : $67,500
Mike Liambas $67,500 (1)
Salary Remaining : $67,500
Brendan Leipsic $65,000 (1)
Salary Remaining : $65,000
Total Farm Players13
Salary Commitment
Year 2018 : $1,190,000
Year 2019 : $455,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,190,000
Year 2019 : $455,000
Year 2020 : $0
Year 2021 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $70 - 5,927 - 92.37%
Level 2: 5347 - $45 - 4,973 - 93.01%
Level 3: 2138 - $30 - 1,958 - 91.60%
Level 4: 4277 - $20 - 3,611 - 84.43%
Luxury : 1072 - $180 - 828 - 77.26%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %17,298 - 89.86%
Average Income per Game$1,225,649
Year to Date Revenue$37,995,125
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,289,667
Farm Players Total Salaries$602,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,611,945
Farm Year To Date Expenses$623,779
Pro Salary Cap To Date$47,492,353
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,256,492
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$332,145
Pro Estimated Expenses$14,614,380
Farm Remaining Season Days44
Farm Expenses Per Days$3,404
Farm Estimated Expenses$149,776
Estimated Season Expenses$14,764,156
Estimated Season Salary Cap$61,797,853
Estimate Under Maximum Salary Cap of $79,500,000$17,702,147
Estimate Over Minimum Salary Cap of $58,800,000 $2,997,853
Current Bank Account$77,493,053
Projected Bank Account$74,985,389

Pro Players Salaries

Cam Fowler (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $1,615,819
Nikita Kucherov (1 Way Contract) $4,766,667 (1)
-Salary Remaining : $1,184,934
Colin Miller (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $1,056,497
Craig Anderson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $1,056,497
Tom Wilson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $932,203
Boone Jenner (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $932,203
Matt Murray (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $932,203
Casey Cizikas (1 Way Contract) $3,350,000 (3)
-Salary Remaining : $832,768
Jan Kovar (1 Way Contract) $3,000,500 (1)
-Salary Remaining : $745,887
Patrick Eaves (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $745,763
Paul Martin (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $571,751
Pavel Francouz (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $497,175
Troy Stecher (Out of Payroll) $1,725,000 (2)
-Salary Remaining : $428,814
Ben Smith $1,250,000 (1)
-Salary Remaining : $310,734
Steve Bernier (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $310,734
Kurtis MacDermid $1,000,000 (1)
-Salary Remaining : $248,588
Cal O'Reilly $1,000,000 (1)
-Salary Remaining : $248,588
Daniel Brickley (Out of Payroll) $925,000 (2)
-Salary Remaining : $229,944
Mark Jankowski $925,000 (2)
-Salary Remaining : $229,944
Mac Hollowell $925,000 (3)
-Salary Remaining : $229,944
Robby Fabbri $900,000 (1)
-Salary Remaining : $223,729
Ryan Donato $900,000 (2)
-Salary Remaining : $223,729
Travis Dermott $863,333 (2)
-Salary Remaining : $214,614
Blake Coleman $850,000 (1)
-Salary Remaining : $211,299
Jesper Bratt $825,000 (3)
-Salary Remaining : $205,085
Denis Malgin $800,000 (3)
-Salary Remaining : $198,870
Logan O'Connor (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $7,500
-Salary Remaining : $186,441
Jake Guentzel $734,167 (1)
-Salary Remaining : $182,505
Brian Lashoff $650,000 (1)
-Salary Remaining : $161,582
Total Pro Players29
Salary Commitment
Year 2018 : $60,939,667
Year 2019 : $39,288,333
Year 2020 : $22,700,000
Year 2021 : $6,500,000
Salary Average Commitment
Year 2018 : $60,939,667
Year 2019 : $39,288,333
Year 2020 : $22,700,000
Year 2021 : $6,500,000
Salary Cap with 1 Way Contract
Year 2018 : $60,197,167
Year 2019 : $38,545,833
Year 2020 : $22,700,000
Year 2021 : $6,500,000

Farm Players Salaries

Alex Barre-Boulet $92,500 (3)
Salary Remaining : $92,500
Sergei Shumakov $92,500 (1)
Salary Remaining : $92,500
Brett Seney $92,500 (2)
Salary Remaining : $92,500
Patrik Rybar $92,500 (1)
Salary Remaining : $92,500
Michael Lindqvist $92,500 (1)
Salary Remaining : $92,500
Sam Miletic $70,000 (3)
Salary Remaining : $70,000
Samuel Blais $70,000 (2)
Salary Remaining : $70,000
Total Farm Players7
Salary Commitment
Year 2018 : $602,500
Year 2019 : $325,000
Year 2020 : $162,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $602,500
Year 2019 : $325,000
Year 2020 : $162,500
Year 2021 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $78 - 3,893 - 68.95%
Level 2: 4705 - $68 - 2,834 - 60.24%
Level 3: 1882 - $58 - 937 - 49.79%
Level 4: 3764 - $30 - 1,899 - 50.46%
Luxury : 943 - $190 - 803 - 85.13%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %10,366 - 61.19%
Average Income per Game$1,207,888
Year to Date Revenue$37,444,530
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,797,694
Farm Players Total Salaries$1,060,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,654,128
Farm Year To Date Expenses$769,808
Pro Salary Cap To Date$58,278,403
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,078,881
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$442,360
Pro Estimated Expenses$19,463,840
Farm Remaining Season Days44
Farm Expenses Per Days$5,989
Farm Estimated Expenses$263,516
Estimated Season Expenses$19,727,356
Estimated Season Salary Cap$77,617,943
Estimate Under Maximum Salary Cap of $79,500,000$1,882,057
Estimate Over Minimum Salary Cap of $58,800,000 $18,817,943
Current Bank Account$105,321,293
Projected Bank Account$97,672,818

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $1,864,407
Brent Burns (1 Way Contract) $6,446,429 (1)
-Salary Remaining : $1,602,502
Nathan MacKinnon (1 Way Contract) $6,300,000 (3)
-Salary Remaining : $1,566,102
Cory Schneider (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,491,525
Tyson Barrie (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $1,367,232
Chris Kreider (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $1,143,503
Jack Johnson (1 Way Contract) $4,520,000 (1)
-Salary Remaining : $1,123,616
Mats Zuccarello (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,118,644
Sven Baertschi (1 Way Contract) $4,059,322 (1)
-Salary Remaining : $1,009,097
Justin Williams (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $994,350
Nick Bjugstad (1 Way Contract) $3,925,975 (1)
-Salary Remaining : $975,949
Chris Tanev (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $832,768
Ryan Murray (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $745,763
Melker Karlsson (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $497,175
Keith Kinkaid (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $497,175
Alex Petrovic $1,962,968 (1)
-Salary Remaining : $487,969
Joonas Donskoi $1,900,000 (1)
-Salary Remaining : $472,316
Ben Hutton $1,533,000 (1)
-Salary Remaining : $381,085
Fredrik Claesson $1,000,000 (1)
-Salary Remaining : $248,588
J.T. Compher $925,000 (2)
-Salary Remaining : $229,944
Brock Boeser $925,000 (3)
-Salary Remaining : $229,944
Max Domi $925,000 (1)
-Salary Remaining : $229,944
Brendan Perlini $925,000 (2)
-Salary Remaining : $229,944
Total Pro Players23
Salary Commitment
Year 2018 : $77,797,694
Year 2019 : $30,675,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $77,797,694
Year 2019 : $30,675,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $77,797,694
Year 2019 : $30,675,000
Year 2020 : $16,725,000
Year 2021 : $0

Farm Players Salaries

Jeff Taylor $92,500 (1)
Salary Remaining : $92,500
Yan-Pavel Laplante $92,500 (1)
Salary Remaining : $92,500
Jalen Chatfield $92,500 (2)
Salary Remaining : $92,500
Dmitry Zhukenov $92,500 (2)
Salary Remaining : $92,500
Brendan Gaunce $92,500 (1)
Salary Remaining : $92,500
Gustav Forsling $92,500 (2)
Salary Remaining : $92,500
Jake Virtanen $92,500 (1)
Salary Remaining : $92,500
Griffen Molino $92,500 (1)
Salary Remaining : $92,500
Michael McCarron $87,500 (1)
Salary Remaining : $87,500
Jordan Schroeder $82,500 (1)
Salary Remaining : $82,500
Michael Sgarbossa $75,000 (2)
Salary Remaining : $75,000
Jeff Glass $75,000 (2)
Salary Remaining : $75,000
Total Farm Players12
Salary Commitment
Year 2018 : $1,060,000
Year 2019 : $427,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,060,000
Year 2019 : $427,500
Year 2020 : $0
Year 2021 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $80 - 4,989 - 87.47%
Level 2: 4753 - $50 - 4,383 - 92.21%
Level 3: 1901 - $29 - 1,891 - 99.49%
Level 4: 3802 - $19 - 3,785 - 99.55%
Luxury : 953 - $185 - 817 - 85.70%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %15,865 - 92.71%
Average Income per Game$1,193,112
Year to Date Revenue$38,179,593
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,443,641
Farm Players Total Salaries$926,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,896,488
Farm Year To Date Expenses$658,282
Pro Salary Cap To Date$58,426,727
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,738,011
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$423,410
Pro Estimated Expenses$18,630,040
Farm Remaining Season Days44
Farm Expenses Per Days$5,236
Farm Estimated Expenses$230,384
Estimated Season Expenses$18,860,424
Estimated Season Salary Cap$76,932,511
Estimate Under Maximum Salary Cap of $79,500,000$2,567,489
Estimate Over Minimum Salary Cap of $58,800,000 $18,132,511
Current Bank Account$76,277,107
Projected Bank Account$68,154,694

Pro Players Salaries

William Karlsson (1 Way Contract) $8,118,641 (4)
-Salary Remaining : $2,018,193
Victor Hedman (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $1,957,627
David Krejci (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $1,802,260
Mikko Koivu (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $1,677,966
Johnny Gaudreau (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $1,677,966
Devan Dubnyk (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $1,292,655
Alexander Edler (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $1,242,938
Michael Grabner (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $1,168,362
Sami Vatanen (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $1,068,927
Jake Gardiner (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $1,006,780
Aaron Dell (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $621,469
Jordan Martinook (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $546,893
Kevan Miller (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $497,175
Conor Sheary $1,800,000 (2)
-Salary Remaining : $447,458
Matt Nieto $1,250,000 (1)
-Salary Remaining : $310,734
Alex Biega $1,000,000 (2)
-Salary Remaining : $248,588
Sean Kuraly $925,000 (1)
-Salary Remaining : $229,944
Alexander Wennberg $925,000 (1)
-Salary Remaining : $229,944
Alexander Kerfoot $925,000 (1)
-Salary Remaining : $229,944
Sam Bennett $925,000 (1)
-Salary Remaining : $229,944
Total Pro Players20
Salary Commitment
Year 2018 : $74,443,641
Year 2019 : $44,743,641
Year 2020 : $29,943,641
Year 2021 : $13,118,641
Salary Average Commitment
Year 2018 : $72,393,641
Year 2019 : $44,743,641
Year 2020 : $29,943,641
Year 2021 : $13,118,641
Salary Cap with 1 Way Contract
Year 2018 : $74,443,641
Year 2019 : $44,743,641
Year 2020 : $29,943,641
Year 2021 : $13,118,641

Farm Players Salaries

Kalle Kossila $120,000 (2)
Salary Remaining : $120,000
Tyrell Goulbourne $101,750 (1)
Salary Remaining : $101,750
Jalen Smereck $92,500 (2)
Salary Remaining : $92,500
Curtis Lazar $92,500 (1)
Salary Remaining : $92,500
Trevor Moore $92,500 (1)
Salary Remaining : $92,500
Christian Wolanin $92,500 (2)
Salary Remaining : $92,500
Angus Redmond $92,500 (2)
Salary Remaining : $92,500
Tyler Motte $92,500 (2)
Salary Remaining : $92,500
Chris Bigras $85,000 (2)
Salary Remaining : $85,000
Sean Walker $65,000 (1)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2018 : $926,750
Year 2019 : $575,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $914,250
Year 2019 : $575,000
Year 2020 : $0
Year 2021 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $78 - 5,243 - 86.43%
Level 2: 5055 - $39 - 4,939 - 97.71%
Level 3: 2022 - $30 - 1,933 - 95.59%
Level 4: 4044 - $18 - 3,939 - 97.40%
Luxury : 1013 - $183 - 832 - 82.14%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %16,885 - 92.78%
Average Income per Game$1,172,052
Year to Date Revenue$36,333,607
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,692,075
Farm Players Total Salaries$2,151,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,722,450
Farm Year To Date Expenses$1,515,156
Pro Salary Cap To Date$49,103,785
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,720,518
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$407,865
Pro Estimated Expenses$17,946,060
Farm Remaining Season Days44
Farm Expenses Per Days$12,155
Farm Estimated Expenses$534,820
Estimated Season Expenses$18,480,880
Estimated Season Salary Cap$66,925,545
Estimate Under Maximum Salary Cap of $79,500,000$12,574,455
Estimate Over Minimum Salary Cap of $58,800,000 $8,125,545
Current Bank Account$67,267,036
Projected Bank Account$60,506,674

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,765,000 (4)
-Salary Remaining : $1,930,282
Antti Niemi (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $1,740,113
Andrew Ladd (1 Way Contract) $6,050,000 (2)
-Salary Remaining : $1,503,955
Filip Forsberg (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $1,491,525
Jason Pominville (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $1,441,808
Patrik Berglund (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $1,230,508
Jake Allen (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $1,081,356
Jonathan Ericsson (Out of Payroll) $4,250,000 (2)
-Salary Remaining : $1,056,497
Chris Kunitz (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $994,350
Erik Gudbranson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $994,350
Colin Wilson (1 Way Contract) $3,937,500 (1)
-Salary Remaining : $978,814
Riley Nash (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $870,056
Ian Cole (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $745,763
Antoine Vermette (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $683,616
Nick Shore $1,339,575 (1)
-Salary Remaining : $333,002
Nate Prosser $1,200,000 (2)
-Salary Remaining : $298,305
Tanner Kero $1,000,000 (2)
-Salary Remaining : $248,588
Matt Irwin $1,000,000 (2)
-Salary Remaining : $248,588
Zach Werenski $925,000 (2)
-Salary Remaining : $229,944
Nick Schmaltz $925,000 (2)
-Salary Remaining : $229,944
Justin Falk $900,000 (1)
-Salary Remaining : $223,729
Darren Archibald $650,000 (1)
-Salary Remaining : $161,582
Taylor Fedun $650,000 (2)
-Salary Remaining : $161,582
Total Pro Players23
Salary Commitment
Year 2018 : $75,942,075
Year 2019 : $43,065,000
Year 2020 : $27,065,000
Year 2021 : $13,765,000
Salary Average Commitment
Year 2018 : $75,942,075
Year 2019 : $43,065,000
Year 2020 : $27,065,000
Year 2021 : $13,765,000
Salary Cap with 1 Way Contract
Year 2018 : $75,942,075
Year 2019 : $43,065,000
Year 2020 : $27,065,000
Year 2021 : $13,765,000

Farm Players Salaries

Ilya Kovalchuk $720,000 (4)
Salary Remaining : $720,000
Matt Lorito $110,000 (2)
Salary Remaining : $110,000
John Gilmour $102,000 (1)
Salary Remaining : $102,000
Dalton Prout $100,000 (1)
Salary Remaining : $100,000
Richard Bachman $100,000 (1)
Salary Remaining : $100,000
Mason Mitchell $92,500 (1)
Salary Remaining : $92,500
Chris Nell $92,500 (1)
Salary Remaining : $92,500
Nick Desimone $92,500 (1)
Salary Remaining : $92,500
Tanner MacMaster $92,500 (2)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (2)
Salary Remaining : $92,500
Stefan Matteau $90,000 (2)
Salary Remaining : $90,000
Matt Moulson $75,000 (2)
Salary Remaining : $75,000
Seth Helgeson $66,000 (1)
Salary Remaining : $66,000
Corban Knight $66,000 (2)
Salary Remaining : $66,000
Morgan Ellis $65,000 (1)
Salary Remaining : $65,000
Alexandre Grenier $65,000 (1)
Salary Remaining : $65,000
Curtis Valk $65,000 (1)
Salary Remaining : $65,000
Erik Condra $65,000 (1)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2018 : $2,151,500
Year 2019 : $1,246,000
Year 2020 : $720,000
Year 2021 : $720,000
Salary Average Commitment
Year 2018 : $2,139,000
Year 2019 : $1,246,000
Year 2020 : $720,000
Year 2021 : $720,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 4,214 - 63.01%
Level 2: 5573 - $60 - 3,386 - 60.76%
Level 3: 2229 - $35 - 1,461 - 65.54%
Level 4: 4459 - $20 - 3,644 - 81.71%
Luxury : 1117 - $195 - 762 - 68.23%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %13,467 - 67.11%
Average Income per Game$1,139,946
Year to Date Revenue$35,338,319
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,917,500
Farm Players Total Salaries$509,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,326,908
Farm Year To Date Expenses$256,676
Pro Salary Cap To Date$44,509,124
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,399,458
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$341,342
Pro Estimated Expenses$15,019,048
Farm Remaining Season Days44
Farm Expenses Per Days$2,877
Farm Estimated Expenses$126,588
Estimated Season Expenses$15,145,636
Estimated Season Salary Cap$59,403,872
Estimate Under Maximum Salary Cap of $79,500,000$20,096,128
Estimate Over Minimum Salary Cap of $58,800,000 $603,872
Current Bank Account$30,035,442
Projected Bank Account$26,289,264

Pro Players Salaries

Johnny Boychuk (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,491,525
Ryan Callahan (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $1,441,808
Jori Lehtera (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $1,305,085
Dmitry Kulikov (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $1,118,644
Michael Stone (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $932,203
Radko Gudas (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $832,768
Ryan Strome (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $696,045
Brian Boyle (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $683,616
Adam McQuaid (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $683,616
Scott Darling (1 Way Contract) $2,550,000 (4)
-Salary Remaining : $633,898
Joe Morrow (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $621,469
Philipp Grubauer (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $497,175
Anthony Bitetto $1,500,000 (1)
-Salary Remaining : $372,881
Michael Bournival $1,500,000 (1)
-Salary Remaining : $372,881
Buddy Robinson $1,500,000 (1)
-Salary Remaining : $372,881
Benoit Pouliot $1,500,000 (3)
-Salary Remaining : $372,881
Reid Boucher $1,250,000 (1)
-Salary Remaining : $310,734
Dmitrij Jaskin $1,250,000 (2)
-Salary Remaining : $310,734
Markus Hannikainen $1,200,000 (1)
-Salary Remaining : $298,305
Paul Byron $1,200,000 (1)
-Salary Remaining : $298,305
Matt Tennyson $1,200,000 (1)
-Salary Remaining : $298,305
Byron Froese $1,100,000 (1)
-Salary Remaining : $273,446
Chris Terry $1,000,000 (1)
-Salary Remaining : $248,588
Austin Czarnik $1,000,000 (2)
-Salary Remaining : $248,588
Vincent Hinostroza $717,500 (1)
-Salary Remaining : $178,362
Total Pro Players25
Salary Commitment
Year 2018 : $59,917,500
Year 2019 : $10,800,000
Year 2020 : $4,050,000
Year 2021 : $2,550,000
Salary Average Commitment
Year 2018 : $59,917,500
Year 2019 : $10,800,000
Year 2020 : $4,050,000
Year 2021 : $2,550,000
Salary Cap with 1 Way Contract
Year 2018 : $59,917,500
Year 2019 : $10,800,000
Year 2020 : $4,050,000
Year 2021 : $2,550,000

Farm Players Salaries

Paul LaDue $101,750 (1)
Salary Remaining : $101,750
Jon Gillies $92,500 (1)
Salary Remaining : $92,500
Matt Grzelcyk $92,500 (1)
Salary Remaining : $92,500
Kiefer Sherwood $92,500 (2)
Salary Remaining : $92,500
Colin Stevens $65,000 (1)
Salary Remaining : $65,000
Justin Scott $65,000 (1)
Salary Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2018 : $509,250
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $504,250
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 4,940 - 79.29%
Level 2: 5191 - $49 - 4,953 - 95.42%
Level 3: 2076 - $29 - 1,959 - 94.38%
Level 4: 4153 - $16 - 3,998 - 96.27%
Luxury : 1040 - $184 - 828 - 79.57%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %16,678 - 89.23%
Average Income per Game$1,217,073
Year to Date Revenue$36,512,188
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,429,230
Farm Players Total Salaries$350,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,152,887
Farm Year To Date Expenses$135,887
Pro Salary Cap To Date$57,987,035
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,387,802
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$496,775
Pro Estimated Expenses$21,858,100
Farm Remaining Season Days44
Farm Expenses Per Days$1,979
Farm Estimated Expenses$87,076
Estimated Season Expenses$21,945,176
Estimated Season Salary Cap$79,167,139
Estimate Under Maximum Salary Cap of $79,500,000$332,861
Estimate Over Minimum Salary Cap of $58,800,000 $20,367,139
Current Bank Account$36,282,274
Projected Bank Account$27,724,900

Pro Players Salaries

Thomas Vanek (1 Way Contract) $7,100,000 (3)
-Salary Remaining : $1,764,972
Tyler Bozak (1 Way Contract) $6,989,898 (4)
-Salary Remaining : $1,737,602
T.J. Oshie (1 Way Contract) $6,150,000 (3)
-Salary Remaining : $1,528,814
Taylor Hall (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,491,525
Semyon Varlamov (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $1,466,667
Martin Jones (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $1,429,379
Ondrej Palat (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $1,317,514
Artem Anisimov (1 Way Contract) $4,550,000 (3)
-Salary Remaining : $1,131,073
Brooks Orpik (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,118,644
Olli Maatta (1 Way Contract) $4,059,322 (2)
-Salary Remaining : $1,009,097
Brian Dumoulin (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $957,062
Connor Murphy (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $957,062
Leo Komarov (1 Way Contract) $3,500,010 (4)
-Salary Remaining : $870,059
Carl Gunnarsson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $745,763
Johnny Oduya (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $683,616
Brad Richardson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $621,469
Derrick Pouliot (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $22,500
-Salary Remaining : $559,322
Joel Armia (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $497,175
Alex Chiasson $1,750,000 (3)
-Salary Remaining : $435,028
Ben Chiarot $1,400,000 (1)
-Salary Remaining : $348,023
Colton Sceviour $1,200,000 (3)
-Salary Remaining : $298,305
Nick Ritchie $900,000 (2)
-Salary Remaining : $223,729
Brandon Carlo $800,000 (2)
-Salary Remaining : $198,870
Brayden Point $700,000 (2)
-Salary Remaining : $174,011
Josh Anderson $680,000 (1)
-Salary Remaining : $169,040
Total Pro Players25
Salary Commitment
Year 2018 : $87,429,230
Year 2019 : $74,949,230
Year 2020 : $52,989,908
Year 2021 : $21,539,908
Salary Average Commitment
Year 2018 : $87,429,230
Year 2019 : $74,949,230
Year 2020 : $52,989,908
Year 2021 : $21,539,908
Salary Cap with 1 Way Contract
Year 2018 : $85,201,730
Year 2019 : $72,721,730
Year 2020 : $52,989,908
Year 2021 : $21,539,908

Farm Players Salaries

Adam Wilcox $101,750 (1)
Salary Remaining : $101,750
Sonny Milano $92,500 (1)
Salary Remaining : $92,500
Lawson Crouse $90,000 (2)
Salary Remaining : $90,000
Trevor Murphy $66,000 (1)
Salary Remaining : $66,000
Total Farm Players4
Salary Commitment
Year 2018 : $350,250
Year 2019 : $90,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $350,250
Year 2019 : $90,000
Year 2020 : $0
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 4,705 - 73.70%
Level 2: 5320 - $55 - 3,895 - 73.22%
Level 3: 2128 - $32 - 1,713 - 80.51%
Level 4: 4256 - $20 - 3,796 - 89.18%
Luxury : 1065 - $192 - 794 - 74.52%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %14,903 - 77.81%
Average Income per Game$1,186,409
Year to Date Revenue$35,592,259
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,767,313
Farm Players Total Salaries$509,200
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,406,362
Farm Year To Date Expenses$237,255
Pro Salary Cap To Date$58,533,609
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,050,495
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$447,838
Pro Estimated Expenses$19,704,872
Farm Remaining Season Days44
Farm Expenses Per Days$2,877
Farm Estimated Expenses$126,588
Estimated Season Expenses$19,831,460
Estimated Season Salary Cap$78,114,181
Estimate Under Maximum Salary Cap of $79,500,000$1,385,819
Estimate Over Minimum Salary Cap of $58,800,000 $19,314,181
Current Bank Account$35,218,519
Projected Bank Account$28,437,554

Pro Players Salaries

Drew Doughty (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $1,740,113
Jacob Trouba (1 Way Contract) $6,088,980 (4)
-Salary Remaining : $1,513,645
Erik Johnson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,491,525
Cam Atkinson (1 Way Contract) $5,875,000 (4)
-Salary Remaining : $1,460,452
Tyler Seguin (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $1,429,379
Marc-Andre Fleury (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $1,429,379
Dan Girardi (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,118,644
Tomas Hertl (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $1,093,785
Adam Henrique (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $994,350
Roman Polak (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $907,345
Andrew MacDonald (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $870,056
Darren Helm (1 Way Contract) $3,333,333 (2)
-Salary Remaining : $828,625
Brenden Dillon (1 Way Contract) $3,270,000 (2)
-Salary Remaining : $812,881
Adam Lowry (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $745,763
Zach Hyman (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $559,322
Tim Schaller $1,900,000 (2)
-Salary Remaining : $472,316
Alex Stalock $1,800,000 (2)
-Salary Remaining : $447,458
Jacob Josefson $1,200,000 (1)
-Salary Remaining : $298,305
Al Montoya $1,000,000 (2)
-Salary Remaining : $248,588
Tom Kuhnhackl $1,000,000 (2)
-Salary Remaining : $248,588
Danton Heinen $925,000 (2)
-Salary Remaining : $229,944
William Nylander $925,000 (2)
-Salary Remaining : $229,944
Mitchell Marner $925,000 (2)
-Salary Remaining : $229,944
Jean-Francois Berube $725,000 (1)
-Salary Remaining : $180,226
Total Pro Players24
Salary Commitment
Year 2018 : $78,767,313
Year 2019 : $49,842,313
Year 2020 : $25,113,980
Year 2021 : $14,963,980
Salary Average Commitment
Year 2018 : $78,767,313
Year 2019 : $49,842,313
Year 2020 : $25,113,980
Year 2021 : $14,963,980
Salary Cap with 1 Way Contract
Year 2018 : $78,767,313
Year 2019 : $49,842,313
Year 2020 : $25,113,980
Year 2021 : $14,963,980

Farm Players Salaries

Jayden Halbgewachs $92,500 (3)
Salary Remaining : $92,500
Brandon McMillan $85,000 (1)
Salary Remaining : $85,000
Brennan Menell $71,700 (2)
Salary Remaining : $71,700
Anton Blidh $65,000 (1)
Salary Remaining : $65,000
Ryan Pilon $65,000 (1)
Salary Remaining : $65,000
Jacob Middleton $65,000 (1)
Salary Remaining : $65,000
Cody Donaghey $65,000 (1)
Salary Remaining : $65,000
Total Farm Players7
Salary Commitment
Year 2018 : $509,200
Year 2019 : $164,200
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $479,200
Year 2019 : $164,200
Year 2020 : $92,500
Year 2021 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 5,765 - 98.47%
Level 2: 4878 - $45 - 4,854 - 99.52%
Level 3: 1951 - $30 - 1,926 - 98.69%
Level 4: 3902 - $20 - 3,682 - 94.36%
Luxury : 977 - $185 - 821 - 84.03%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %17,047 - 97.07%
Average Income per Game$1,246,101
Year to Date Revenue$36,136,934
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,699,483
Farm Players Total Salaries$840,883
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,590,612
Farm Year To Date Expenses$535,433
Pro Salary Cap To Date$59,214,887
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,953,214
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$447,455
Pro Estimated Expenses$19,688,020
Farm Remaining Season Days44
Farm Expenses Per Days$4,751
Farm Estimated Expenses$209,044
Estimated Season Expenses$19,897,064
Estimated Season Salary Cap$78,778,607
Estimate Under Maximum Salary Cap of $79,500,000$721,393
Estimate Over Minimum Salary Cap of $58,800,000 $19,978,607
Current Bank Account$22,176,498
Projected Bank Account$17,232,648

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $2,050,847
Shea Weber (1 Way Contract) $7,857,000 (1)
-Salary Remaining : $1,953,153
Rick Nash (1 Way Contract) $7,200,000 (3)
-Salary Remaining : $1,789,831
Brent Seabrook (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $1,709,040
Jonathan Quick (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $1,441,808
Rasmus Ristolainen (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $1,342,373
Vincent Trocheck (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $1,180,791
Alex Killorn (1 Way Contract) $4,450,000 (4)
-Salary Remaining : $1,106,215
Luca Sbisa (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $944,633
Zack Smith (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $807,910
Erik Haula (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $683,616
Michael Cammalleri (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $658,757
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $621,469
Stephen Johns (1 Way Contract) $2,350,000 (3)
-Salary Remaining : $584,181
Jimmy Vesey (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $522,034
Riley Sheahan (1 Way Contract) $2,082,500 (1)
-Salary Remaining : $517,684
Markus Granlund $1,475,000 (1)
-Salary Remaining : $366,667
Daniel Carr $1,339,575 (1)
-Salary Remaining : $333,002
Jordan Oesterle $1,339,575 (1)
-Salary Remaining : $333,002
Zach Aston-Reese $925,000 (1)
-Salary Remaining : $229,944
Anthony Mantha $863,333 (1)
-Salary Remaining : $214,614
Juuse Saros $692,500 (1)
-Salary Remaining : $172,147
Total Pro Players22
Salary Commitment
Year 2018 : $78,699,483
Year 2019 : $59,625,000
Year 2020 : $41,450,000
Year 2021 : $22,850,000
Salary Average Commitment
Year 2018 : $78,699,483
Year 2019 : $59,625,000
Year 2020 : $41,450,000
Year 2021 : $22,850,000
Salary Cap with 1 Way Contract
Year 2018 : $78,699,483
Year 2019 : $59,625,000
Year 2020 : $41,450,000
Year 2021 : $22,850,000

Farm Players Salaries

Harri Sateri $125,050 (1)
Salary Remaining : $125,050
Oscar Fantenberg $101,750 (1)
Salary Remaining : $101,750
Mike Vecchione $101,750 (1)
Salary Remaining : $101,750
David Rittich $101,750 (1)
Salary Remaining : $101,750
Eric Tangradi $95,000 (2)
Salary Remaining : $95,000
Roland McKeown $92,500 (2)
Salary Remaining : $92,500
Eric Martinsson $92,500 (1)
Salary Remaining : $92,500
Oliver Bjorkstrand $65,583 (2)
Salary Remaining : $65,583
Rob Scuderi $65,000 (1)
Salary Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 2018 : $840,883
Year 2019 : $253,083
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $840,883
Year 2019 : $253,083
Year 2020 : $0
Year 2021 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $80 - 4,718 - 76.37%
Level 2: 5147 - $46 - 4,701 - 91.34%
Level 3: 2059 - $40 - 1,277 - 62.02%
Level 4: 4118 - $20 - 3,395 - 82.45%
Luxury : 1031 - $180 - 791 - 76.70%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %14,882 - 80.30%
Average Income per Game$1,162,810
Year to Date Revenue$34,884,310
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,780,000
Farm Players Total Salaries$415,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$45,738,814
Farm Year To Date Expenses$246,472
Pro Salary Cap To Date$45,211,535
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,790,914
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$329,266
Pro Estimated Expenses$14,487,704
Farm Remaining Season Days44
Farm Expenses Per Days$2,345
Farm Estimated Expenses$103,180
Estimated Season Expenses$14,590,884
Estimated Season Salary Cap$59,574,939
Estimate Under Maximum Salary Cap of $79,500,000$19,925,061
Estimate Over Minimum Salary Cap of $58,800,000 $774,939
Current Bank Account$47,668,384
Projected Bank Account$45,868,414

Pro Players Salaries

Marian Gaborik (1 Way Contract) $6,150,000 (1)
-Salary Remaining : $1,528,814
Tomas Plekanec (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $1,516,384
Jason Garrison (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,367,232
Reilly Smith (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,242,938
Eddie Lack (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $994,350
Carter Hutton (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $870,056
John Moore (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $870,056
Nick Holden (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $621,469
Brian Flynn (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $571,751
Nate Thompson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $571,751
Jordan Nolan (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $497,175
Scott Hartnell (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $497,175
Yannick Weber (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $497,175
Brad Hunt $1,800,000 (2)
-Salary Remaining : $447,458
Barclay Goodrow $1,100,000 (2)
-Salary Remaining : $273,446
Logan Shaw $1,017,500 (1)
-Salary Remaining : $252,938
Marek Hrivik $962,500 (1)
-Salary Remaining : $239,266
Thatcher Demko $925,000 (2)
-Salary Remaining : $229,944
Nico Hischier $925,000 (3)
-Salary Remaining : $229,944
Damon Severson $925,000 (1)
-Salary Remaining : $229,944
Brett Lernout $925,000 (2)
-Salary Remaining : $229,944
Tyler Wotherspoon $850,000 (1)
-Salary Remaining : $211,299
T.J. Brennan $850,000 (1)
-Salary Remaining : $211,299
Zach Trotman $650,000 (3)
-Salary Remaining : $161,582
Total Pro Players24
Salary Commitment
Year 2018 : $57,780,000
Year 2019 : $22,325,000
Year 2020 : $10,075,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $57,780,000
Year 2019 : $22,325,000
Year 2020 : $10,075,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $57,780,000
Year 2019 : $22,325,000
Year 2020 : $10,075,000
Year 2021 : $0

Farm Players Salaries

Parker Milner $110,000 (1)
Salary Remaining : $110,000
Jordan Subban $92,500 (1)
Salary Remaining : $92,500
Slater Koekkoek $80,000 (1)
Salary Remaining : $80,000
Josh Brown $67,500 (4)
Salary Remaining : $67,500
Adam Krause $65,000 (1)
Salary Remaining : $65,000
Total Farm Players5
Salary Commitment
Year 2018 : $415,000
Year 2019 : $67,500
Year 2020 : $67,500
Year 2021 : $67,500
Salary Average Commitment
Year 2018 : $415,000
Year 2019 : $67,500
Year 2020 : $67,500
Year 2021 : $67,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $75 - 5,561 - 92.37%
Level 2: 5017 - $48 - 4,706 - 93.80%
Level 3: 2007 - $28 - 1,913 - 95.31%
Level 4: 4014 - $20 - 3,463 - 86.26%
Luxury : 1005 - $180 - 898 - 89.33%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %16,541 - 91.57%
Average Income per Game$1,265,964
Year to Date Revenue$39,244,878
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,451,241
Farm Players Total Salaries$1,067,610
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,083,343
Farm Year To Date Expenses$919,492
Pro Salary Cap To Date$55,855,641
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,659,638
Farm Estimated Season Revenue$0
Pro Remaining Season Days44
Pro Expenses Per Days$378,256
Pro Estimated Expenses$16,643,264
Farm Remaining Season Days44
Farm Expenses Per Days$6,032
Farm Estimated Expenses$265,408
Estimated Season Expenses$16,908,672
Estimated Season Salary Cap$72,374,605
Estimate Under Maximum Salary Cap of $79,500,000$7,125,395
Estimate Over Minimum Salary Cap of $58,800,000 $13,574,605
Current Bank Account$40,374,471
Projected Bank Account$36,125,437

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $2,485,876
Brian Elliott (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,988,701
Evander Kane (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $1,740,113
Viktor Arvidsson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,242,938
Gustav Nyquist (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $1,180,791
Craig Smith (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $1,056,497
Jonas Brodin (1 Way Contract) $4,166,666 (2)
-Salary Remaining : $1,035,781
Jake Muzzin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $994,350
Jaroslav Halak (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $845,198
Carl Soderberg (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $745,763
Tobias Rieder (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $621,469
Marcus Kruger (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $497,175
Jamie Oleksiak $1,339,575 (1)
-Salary Remaining : $333,002
Tomas Nosek $1,300,000 (2)
-Salary Remaining : $323,164
Nate Schmidt $1,300,000 (1)
-Salary Remaining : $323,164
Esa Lindell $925,000 (1)
-Salary Remaining : $229,944
Kevin Labanc $925,000 (2)
-Salary Remaining : $229,944
Jake DeBrusk $925,000 (2)
-Salary Remaining : $229,944
Eric Gryba $900,000 (1)
-Salary Remaining : $223,729
Justin Dowling $770,000 (1)
-Salary Remaining : $191,412
Total Pro Players20
Salary Commitment
Year 2018 : $66,451,241
Year 2019 : $39,466,666
Year 2020 : $17,000,000
Year 2021 : $17,000,000
Salary Average Commitment
Year 2018 : $66,451,241
Year 2019 : $39,466,666
Year 2020 : $17,000,000
Year 2021 : $17,000,000
Salary Cap with 1 Way Contract
Year 2018 : $66,451,241
Year 2019 : $39,466,666
Year 2020 : $17,000,000
Year 2021 : $17,000,000

Farm Players Salaries

Jared Cowen $110,110 (3)
Salary Remaining : $110,110
Casey Nelson $110,000 (1)
Salary Remaining : $110,000
Cavan Fitzgerald $92,500 (1)
Salary Remaining : $92,500
Kyle Platzer $92,500 (1)
Salary Remaining : $92,500
Dmitri Sergeev $92,500 (1)
Salary Remaining : $92,500
Landon Bow $92,500 (1)
Salary Remaining : $92,500
Eamon McAdam $92,500 (1)
Salary Remaining : $92,500
Mike Downing $85,000 (1)
Salary Remaining : $85,000
Stephen Gionta $80,000 (1)
Salary Remaining : $80,000
Adam Gilmour $75,000 (1)
Salary Remaining : $75,000
Malte Stromwall $75,000 (1)
Salary Remaining : $75,000
Dysin Mayo $70,000 (2)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2018 : $1,067,610
Year 2019 : $180,110
Year 2020 : $110,110
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,067,610
Year 2019 : $180,110
Year 2020 : $110,110
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$58,800,000

Pro Players

Farm Players

Total Players

Avalanche $55,045,153 $77,478,508 $2,021,492 $18,678,508 221941
Blackhawks $55,233,326 $77,884,128 $1,615,872 $19,084,128 24226
Blue Jackets $43,653,334 $60,000,515 $19,499,485 $1,200,515 251338
Blues $67,520,504 $78,916,252 $583,748 $20,116,252 23831
Bruins $37,348,458 $72,107,053 $7,392,947 $13,307,053 24327
Canadiens $69,629,515 $74,609,413 $4,890,587 $15,809,413 222345
Canucks $56,557,748 $78,783,842 $716,158 $19,983,842 211435
Capitals $75,147,014 $60,169,359 $19,330,641 $1,369,359 271340
Coyotes $41,031,432 $60,844,498 $18,655,502 $2,044,498 241438
Devils $17,771,849 $71,619,128 $7,880,872 $12,819,128 241034
Ducks $47,125,856 $73,812,034 $5,687,966 $15,012,034 22931
Flames $32,424,475 $75,809,384 $3,690,616 $17,009,384 211334
Flyers $103,454,588 $60,440,891 $19,059,109 $1,640,891 261238
Golden Knights $33,811,813 $62,544,281 $16,955,719 $3,744,281 211334
Hurricanes $73,081,646 $58,800,964 $20,699,036 $964 26228
Islanders $42,998,112 $79,521,861 -$21,861 $20,721,861 21425
Jets $15,518,581 $78,783,194 $716,806 $19,983,194 222042
Kings $52,933,410 $78,840,096 $659,904 $20,040,096 24630
Lightning $80,002,137 $73,772,171 $5,727,829 $14,972,171 24630
Maple Leafs $67,648,091 $78,820,686 $679,314 $20,020,686 221335
Oilers $39,911,440 $60,187,047 $19,312,953 $1,387,047 271340
Panthers $77,493,053 $61,797,853 $17,702,147 $2,997,853 29736
Penguins $105,321,293 $77,617,943 $1,882,057 $18,817,943 231235
Predators $76,277,107 $76,932,511 $2,567,489 $18,132,511 201030
Rangers $67,267,036 $66,925,545 $12,574,455 $8,125,545 231841
Red Wings $30,035,442 $59,403,872 $20,096,128 $603,872 25631
Sabres $36,282,274 $79,167,139 $332,861 $20,367,139 25429
Senators $35,218,519 $78,114,181 $1,385,819 $19,314,181 24731
Sharks $22,176,498 $78,778,607 $721,393 $19,978,607 22931
Stars $47,668,384 $59,574,939 $19,925,061 $774,939 24529
Wild $40,374,471 $72,374,605 $7,125,395 $13,574,605 201232