Team FinanceLast Update - December 12, 2018 at 22:02
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $76 - 5,544 - 92.36%
Level 2: 5001 - $48 - 4,807 - 96.12%
Level 3: 2000 - $30 - 1,952 - 97.59%
Level 4: 4001 - $20 - 3,891 - 97.25%
Luxury : 1003 - $175 - 914 - 91.11%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left29
Average Attendance - %17,107 - 95.00%
Average Income per Game$1,286,687
Year to Date Revenue$15,440,245
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,597,777
Farm Players Total Salaries$1,714,042
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,865,411
Farm Year To Date Expenses$717,283
Pro Salary Cap To Date$29,235,472
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,313,925
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$435,581
Pro Estimated Expenses$47,042,748
Farm Remaining Season Days108
Farm Expenses Per Days$9,684
Farm Estimated Expenses$1,045,872
Estimated Season Expenses$48,088,620
Estimated Season Salary Cap$75,973,120
Estimate Under Maximum Salary Cap of $79,500,000$3,526,880
Estimate Over Minimum Salary Cap of $58,800,000 $17,173,120
Current Bank Account$39,887,294
Projected Bank Account$29,112,599

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (3)
-Salary Remaining : $5,308,475
Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Remaining : $4,088,136
Keith Yandle (1 Way Contract) $6,350,000 (4)
-Salary Remaining : $3,874,576
Nick Leddy (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $3,355,932
Matt Dumba (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $3,355,932
Patric Hornqvist (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $3,233,898
Torey Krug (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $3,203,390
Marcus Johansson (1 Way Contract) $4,583,333 (1)
-Salary Remaining : $2,796,610
Robin Lehner (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $2,745,763
Rickard Rakell (1 Way Contract) $3,789,444 (3)
-Salary Remaining : $2,312,203
Jakob Silfverberg (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,288,136
Lars Eller (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,135,593
Jacob Markstrom (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,525,424
Joel Edmundson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,525,424
Ryan Dzingel $1,100,000 (2)
-Salary Remaining : $671,186
Carter Rowney $1,050,000 (2)
-Salary Remaining : $640,678
Erik Gustafsson $925,000 (1)
-Salary Remaining : $564,407
Neal Pionk $925,000 (2)
-Salary Remaining : $564,407
Linus Ullmark $900,000 (2)
-Salary Remaining : $549,153
Clayton Keller $885,833 (3)
-Salary Remaining : $540,508
Darnell Nurse $863,333 (1)
-Salary Remaining : $526,779
Artturi Lehkonen $839,167 (2)
-Salary Remaining : $512,034
Connor Brown $686,667 (1)
-Salary Remaining : $418,983
Total Pro Players23
Salary Commitment
Year 2018 : $76,597,777
Year 2019 : $59,339,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000
Salary Average Commitment
Year 2018 : $76,597,777
Year 2019 : $59,339,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000
Salary Cap with 1 Way Contract
Year 2018 : $76,597,777
Year 2019 : $59,339,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000

Farm Players Salaries

Bogdan Kiselevich $200,000 (4)
Salary Remaining : $200,000
Dakota Mermis $110,000 (3)
Salary Remaining : $110,000
Garnet Hathaway $100,000 (4)
Salary Remaining : $100,000
Travis Boyd $97,125 (1)
Salary Remaining : $97,125
Devante Stephens $92,500 (2)
Salary Remaining : $92,500
Michael Carcone $92,500 (1)
Salary Remaining : $92,500
Kristofers Bindulis $92,500 (2)
Salary Remaining : $92,500
Dominik Kahun $92,500 (2)
Salary Remaining : $92,500
Brooks Macek $92,500 (1)
Salary Remaining : $92,500
Michal Cajkovsky $92,500 (1)
Salary Remaining : $92,500
Collin Delia $92,500 (1)
Salary Remaining : $92,500
Doyle Somerby $92,500 (1)
Salary Remaining : $92,500
Yasin Ehliz $92,500 (1)
Salary Remaining : $92,500
Carl Neill $90,000 (1)
Salary Remaining : $90,000
Andre Burakovsky $89,417 (1)
Salary Remaining : $89,417
Max McCormick $65,000 (3)
Salary Remaining : $65,000
Nathan Walker $65,000 (4)
Salary Remaining : $65,000
Ross Johnston $65,000 (4)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2018 : $1,714,042
Year 2019 : $882,500
Year 2020 : $605,000
Year 2021 : $430,000
Salary Average Commitment
Year 2018 : $1,704,042
Year 2019 : $872,500
Year 2020 : $595,000
Year 2021 : $430,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $80 - 5,444 - 79.67%
Level 2: 5693 - $50 - 4,688 - 82.34%
Level 3: 2277 - $30 - 2,094 - 91.98%
Level 4: 4555 - $15 - 4,147 - 91.04%
Luxury : 1142 - $190 - 781 - 68.38%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %17,154 - 83.68%
Average Income per Game$1,248,764
Year to Date Revenue$18,731,464
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,468,418
Farm Players Total Salaries$168,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,808,045
Farm Year To Date Expenses$64,788
Pro Salary Cap To Date$29,992,793
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,467,871
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$451,799
Pro Estimated Expenses$48,794,292
Farm Remaining Season Days108
Farm Expenses Per Days$953
Farm Estimated Expenses$102,924
Estimated Season Expenses$48,897,216
Estimated Season Salary Cap$74,363,405
Estimate Under Maximum Salary Cap of $79,500,000$5,136,595
Estimate Over Minimum Salary Cap of $58,800,000 $15,563,405
Current Bank Account$42,955,738
Projected Bank Account$26,526,393

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $5,186,441
Ryan Johansen (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $4,881,356
Duncan Keith (1 Way Contract) $6,411,585 (3)
-Salary Remaining : $3,912,154
Joe Pavelski (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,661,017
Brandon Saad (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,661,017
Matt Niskanen (Out of Payroll) $5,750,000 (3)
-Salary Remaining : $3,508,475
Braydon Coburn (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $2,593,220
Antti Raanta (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $2,593,220
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,440,678
Cody Eakin (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $2,349,153
Kris Russell (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $2,318,644
Charlie Coyle (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $1,952,542
Brandon Manning (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,525,424
Matt Calvert (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,342,373
Jordan Weal (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $1,342,373
Brian Gibbons $1,900,000 (2)
-Salary Remaining : $1,159,322
Zack Mitchell $1,017,500 (1)
-Salary Remaining : $620,847
Ryan Haggerty $1,000,000 (1)
-Salary Remaining : $610,169
Oscar Lindberg (Out of Payroll) $1,000,000 (1)
-Salary Remaining : $610,169
Kevin Fiala $863,333 (2)
-Salary Remaining : $526,779
Kevin Czuczman $750,000 (1)
-Salary Remaining : $457,627
Julian Melchiori $726,000 (1)
-Salary Remaining : $442,983
Ryan Faragher $650,000 (1)
-Salary Remaining : $396,610
Chandler Stephenson $650,000 (1)
-Salary Remaining : $396,610
Total Pro Players24
Salary Commitment
Year 2018 : $79,468,418
Year 2019 : $53,424,918
Year 2020 : $37,611,585
Year 2021 : $8,000,000
Salary Average Commitment
Year 2018 : $79,383,419
Year 2019 : $53,424,919
Year 2020 : $37,611,586
Year 2021 : $8,000,000
Salary Cap with 1 Way Contract
Year 2018 : $79,468,418
Year 2019 : $53,424,918
Year 2020 : $37,611,585
Year 2021 : $8,000,000

Farm Players Salaries

Seth Griffith $101,750 (1)
Salary Remaining : $101,750
Nick Paul $67,000 (1)
Salary Remaining : $67,000
Total Farm Players2
Salary Commitment
Year 2018 : $168,750
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $168,750
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $75 - 5,672 - 93.78%
Level 2: 5040 - $45 - 4,860 - 96.43%
Level 3: 2016 - $20 - 2,008 - 99.61%
Level 4: 4032 - $18 - 3,872 - 96.04%
Luxury : 1008 - $165 - 990 - 98.21%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %17,402 - 95.91%
Average Income per Game$1,215,682
Year to Date Revenue$18,235,227
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,554,107
Farm Players Total Salaries$845,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,292,987
Farm Year To Date Expenses$441,320
Pro Salary Cap To Date$23,098,080
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,607,727
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$333,639
Pro Estimated Expenses$36,033,012
Farm Remaining Season Days108
Farm Expenses Per Days$4,774
Farm Estimated Expenses$515,592
Estimated Season Expenses$36,548,604
Estimated Season Salary Cap$58,825,992
Estimate Under Maximum Salary Cap of $79,500,000$20,674,008
Estimate Over Minimum Salary Cap of $58,800,000 $25,992
Current Bank Account$24,411,184
Projected Bank Account$19,470,307

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $4,423,729
David Backes (1 Way Contract) $6,200,000 (2)
-Salary Remaining : $3,783,051
Travis Zajac (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $3,508,475
Zach Bogosian (1 Way Contract) $5,142,857 (3)
-Salary Remaining : $3,138,014
Nikita Zaitsev (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $2,745,763
Steve Mason (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $2,501,695
Carl Hagelin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,440,678
Chris Tierney (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $2,440,678
Dmitry Orlov (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $1,983,051
Scottie Upshall (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,220,339
Nathan Beaulieu $1,200,000 (1)
-Salary Remaining : $732,203
Mark Borowiecki $1,200,000 (2)
-Salary Remaining : $732,203
Charlie Lindgren $1,020,000 (3)
-Salary Remaining : $622,373
Michal Kempny $971,250 (1)
-Salary Remaining : $592,627
Colin Blackwell $925,000 (1)
-Salary Remaining : $564,407
Rob O'Gara $925,000 (1)
-Salary Remaining : $564,407
Anthony Beauvillier $925,000 (2)
-Salary Remaining : $564,407
Mathias Bau $925,000 (1)
-Salary Remaining : $564,407
Josh Leivo $925,000 (1)
-Salary Remaining : $564,407
Michael Chaput $900,000 (1)
-Salary Remaining : $549,153
Adrian Kempe $895,000 (3)
-Salary Remaining : $546,102
Zach Sanford $875,000 (2)
-Salary Remaining : $533,898
Jujhar Khaira $675,000 (2)
-Salary Remaining : $411,864
Total Pro Players23
Salary Commitment
Year 2018 : $58,554,107
Year 2019 : $33,182,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $58,204,107
Year 2019 : $33,182,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $58,554,107
Year 2019 : $33,182,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000

Farm Players Salaries

Kevin Boyle $125,000 (4)
Salary Remaining : $125,000
Libor Sulak $92,500 (1)
Salary Remaining : $92,500
Tanner Jeannot $92,500 (3)
Salary Remaining : $92,500
Sam Lafferty $92,500 (2)
Salary Remaining : $92,500
Travis St. Denis $92,500 (1)
Salary Remaining : $92,500
Dane Birks $92,500 (2)
Salary Remaining : $92,500
Mitch Reinke $92,500 (2)
Salary Remaining : $92,500
Yegor Yakovlev $92,500 (2)
Salary Remaining : $92,500
Anthony Stolarz $72,500 (1)
Salary Remaining : $72,500
Total Farm Players9
Salary Commitment
Year 2018 : $845,000
Year 2019 : $587,500
Year 2020 : $217,500
Year 2021 : $125,000
Salary Average Commitment
Year 2018 : $845,000
Year 2019 : $587,500
Year 2020 : $217,500
Year 2021 : $125,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $64 - 6,307 - 98.30%
Level 2: 5347 - $40 - 5,168 - 96.65%
Level 3: 2138 - $28 - 2,014 - 94.18%
Level 4: 4277 - $18 - 4,079 - 95.37%
Luxury : 1072 - $130 - 1,041 - 97.08%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left24
Average Attendance - %18,608 - 96.66%
Average Income per Game$1,146,607
Year to Date Revenue$19,492,319
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,413,945
Farm Players Total Salaries$590,700
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,101,345
Farm Year To Date Expenses$204,416
Pro Salary Cap To Date$30,694,516
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,518,568
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$451,491
Pro Estimated Expenses$48,761,028
Farm Remaining Season Days108
Farm Expenses Per Days$3,337
Farm Estimated Expenses$360,396
Estimated Season Expenses$49,121,424
Estimated Season Salary Cap$79,150,444
Estimate Under Maximum Salary Cap of $79,500,000$349,556
Estimate Over Minimum Salary Cap of $58,800,000 $20,350,444
Current Bank Account$58,811,796
Projected Bank Account$37,208,940

Pro Players Salaries

Dustin Byfuglien (1 Way Contract) $7,600,000 (2)
-Salary Remaining : $4,637,288
Zach Parise (1 Way Contract) $7,538,462 (1)
-Salary Remaining : $4,599,740
Joe Thornton (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $4,271,186
Zdeno Chara (1 Way Contract) $6,917,000 (1)
-Salary Remaining : $4,220,542
Mark Stone (1 Way Contract) $6,800,000 (1)
-Salary Remaining : $4,149,153
Kyle Turris (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $3,905,085
Logan Couture (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,661,017
Mike Smith (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $3,508,475
Anton Stralman (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,745,763
Roman Josi (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,440,678
Elias Lindholm (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,440,678
Jean-Gabriel Pageau (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,372,881
Johan Larsson $1,339,575 (1)
-Salary Remaining : $817,368
Joe Cannata $1,339,575 (1)
-Salary Remaining : $817,368
Tom Pyatt $1,100,000 (1)
-Salary Remaining : $671,186
Yanni Gourde $1,000,000 (1)
-Salary Remaining : $610,169
Will Butcher $925,000 (2)
-Salary Remaining : $564,407
Jonathan Drouin $925,000 (1)
-Salary Remaining : $564,407
Miles Wood $925,000 (2)
-Salary Remaining : $564,407
Matt Puempel $900,000 (1)
-Salary Remaining : $549,153
Adam Pelech $854,333 (1)
-Salary Remaining : $521,288
Stefan Noesen $700,000 (1)
-Salary Remaining : $427,119
Jeremy Smith $650,000 (2)
-Salary Remaining : $396,610
Total Pro Players23
Salary Commitment
Year 2018 : $79,413,945
Year 2019 : $31,500,000
Year 2020 : $6,400,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $79,413,945
Year 2019 : $31,500,000
Year 2020 : $6,400,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $79,413,945
Year 2019 : $31,500,000
Year 2020 : $6,400,000
Year 2021 : $0

Farm Players Salaries

Mitch Hults $92,500 (1)
Salary Remaining : $92,500
Sam Vigneault $92,500 (1)
Salary Remaining : $92,500
Darren Raddysh $92,500 (2)
Salary Remaining : $92,500
Mackenzie Blackwood $92,500 (3)
Salary Remaining : $92,500
Anthony DeAngelo $83,200 (2)
Salary Remaining : $83,200
Ben Harpur $72,500 (2)
Salary Remaining : $72,500
Charles Hudon $65,000 (1)
Salary Remaining : $65,000
Total Farm Players7
Salary Commitment
Year 2018 : $590,700
Year 2019 : $340,700
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $590,700
Year 2019 : $340,700
Year 2020 : $92,500
Year 2021 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $80 - 4,961 - 84.73%
Level 2: 4879 - $50 - 4,678 - 95.87%
Level 3: 1951 - $30 - 1,931 - 98.96%
Level 4: 3903 - $25 - 2,773 - 71.04%
Luxury : 977 - $180 - 829 - 84.88%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %15,171 - 86.37%
Average Income per Game$1,200,697
Year to Date Revenue$16,809,759
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,594,282
Farm Players Total Salaries$240,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,007,179
Farm Year To Date Expenses$141,247
Pro Salary Cap To Date$27,812,257
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,418,821
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$412,962
Pro Estimated Expenses$44,599,896
Farm Remaining Season Days108
Farm Expenses Per Days$1,361
Farm Estimated Expenses$146,988
Estimated Season Expenses$44,746,884
Estimated Season Salary Cap$72,107,053
Estimate Under Maximum Salary Cap of $79,500,000$7,392,947
Estimate Over Minimum Salary Cap of $58,800,000 $13,307,053
Current Bank Account$22,166,376
Projected Bank Account$9,838,313

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $6,406,780
Kevin Shattenkirk (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $4,271,186
Tyler Myers (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $3,355,932
Josh Bailey (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,050,847
Niklas Kronwall (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $2,898,305
Michael Frolik (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $2,837,288
Kevin Bieksa (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,440,678
Wayne Simmonds (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $2,425,424
Tanner Pearson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $2,288,136
Patrick Maroon (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $1,983,051
Michal Neuvirth (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,525,424
John Gibson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,403,390
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,372,881
Peter Holland (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,220,339
Devante Smith-Pelly $1,877,615 (2)
-Salary Remaining : $1,145,663
Derek Grant $1,500,000 (1)
-Salary Remaining : $915,254
Mark Barberio $1,450,000 (2)
-Salary Remaining : $884,746
Noah Hanifin $925,000 (1)
-Salary Remaining : $564,407
Brett Pesce $925,000 (1)
-Salary Remaining : $564,407
Nolan Patrick $925,000 (3)
-Salary Remaining : $564,407
Pierre-Luc Dubois $925,000 (3)
-Salary Remaining : $564,407
Marko Dano $925,000 (1)
-Salary Remaining : $564,407
Tyson Jost $916,667 (3)
-Salary Remaining : $559,322
Dustin Tokarski $800,000 (2)
-Salary Remaining : $488,136
Total Pro Players24
Salary Commitment
Year 2018 : $72,594,282
Year 2019 : $37,794,282
Year 2020 : $18,516,667
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $72,594,282
Year 2019 : $37,794,282
Year 2020 : $18,516,667
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $72,594,282
Year 2019 : $37,794,282
Year 2020 : $18,516,667
Year 2021 : $5,000,000

Farm Players Salaries

Brady Ferguson $92,500 (1)
Salary Remaining : $92,500
Nic Petan $75,833 (1)
Salary Remaining : $75,833
Gustav Olofsson $72,500 (2)
Salary Remaining : $72,500
Total Farm Players3
Salary Commitment
Year 2018 : $240,833
Year 2019 : $72,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $240,833
Year 2019 : $72,500
Year 2020 : $0
Year 2021 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 6,056 - 85.40%
Level 2: 5909 - $45 - 5,115 - 86.57%
Level 3: 2363 - $30 - 2,027 - 85.79%
Level 4: 4727 - $20 - 4,039 - 85.45%
Luxury : 1183 - $180 - 881 - 74.47%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left25
Average Attendance - %18,118 - 85.17%
Average Income per Game$1,305,071
Year to Date Revenue$20,881,135
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,907,972
Farm Players Total Salaries$1,950,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,844,055
Farm Year To Date Expenses$760,173
Pro Salary Cap To Date$29,297,435
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,626,773
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$437,333
Pro Estimated Expenses$47,231,964
Farm Remaining Season Days108
Farm Expenses Per Days$11,017
Farm Estimated Expenses$1,189,836
Estimated Season Expenses$48,421,800
Estimated Season Salary Cap$69,893,771
Estimate Under Maximum Salary Cap of $79,500,000$9,606,229
Estimate Over Minimum Salary Cap of $58,800,000 $11,093,771
Current Bank Account$53,575,577
Projected Bank Account$37,780,550

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $5,186,441
Pekka Rinne (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $4,271,186
Ryan Kesler (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $4,194,915
Patrice Bergeron (Out of Payroll) $6,875,000 (1)
-Salary Remaining : $4,194,915
Erik Karlsson (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $3,966,102
Hampus Lindholm (1 Way Contract) $5,205,556 (3)
-Salary Remaining : $3,176,271
Derek Stepan (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,050,847
Josh Manson (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $2,501,695
Bryan Rust (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,135,593
Vladimir Sobotka (Out of Payroll) $3,500,000 (2)
-Salary Remaining : $2,135,593
Ron Hainsey (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,830,508
Mike Condon (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,525,424
Eric Fehr (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,220,339
Trevor Lewis $1,999,999 (2)
-Salary Remaining : $1,220,338
Michael Ferland $1,750,000 (1)
-Salary Remaining : $1,067,797
Jimmy Hayes $1,500,000 (1)
-Salary Remaining : $915,254
Jaycob Megna $1,017,500 (1)
-Salary Remaining : $620,847
Brandon Tanev $1,017,500 (1)
-Salary Remaining : $620,847
Alex Lyon $1,017,500 (1)
-Salary Remaining : $620,847
Sebastian Aho $925,000 (2)
-Salary Remaining : $564,407
Christian Dvorak $839,167 (2)
-Salary Remaining : $512,034
Nick Jensen $812,500 (1)
-Salary Remaining : $495,763
Xavier Ouellet $750,750 (1)
-Salary Remaining : $458,085
Vince Dunn $722,500 (3)
-Salary Remaining : $440,847
Total Pro Players24
Salary Commitment
Year 2018 : $76,907,972
Year 2019 : $36,167,222
Year 2020 : $10,028,056
Year 2021 : $4,100,000
Salary Average Commitment
Year 2018 : $76,682,222
Year 2019 : $36,167,222
Year 2020 : $10,028,056
Year 2021 : $4,100,000
Salary Cap with 1 Way Contract
Year 2018 : $76,907,972
Year 2019 : $36,167,222
Year 2020 : $10,028,056
Year 2021 : $4,100,000

Farm Players Salaries

Jack Skille $100,000 (2)
Salary Remaining : $100,000
Rodrigo Abols $92,500 (1)
Salary Remaining : $92,500
Sam Ruopp $92,500 (1)
Salary Remaining : $92,500
Jon Martin $92,500 (1)
Salary Remaining : $92,500
Sergei Boikov $92,500 (1)
Salary Remaining : $92,500
Matt Schmalz $92,500 (1)
Salary Remaining : $92,500
Wiley Sherman $92,500 (2)
Salary Remaining : $92,500
Tyler Vesel $92,500 (1)
Salary Remaining : $92,500
Giovanni Fiore $92,500 (2)
Salary Remaining : $92,500
Manuel Wiederer $92,500 (1)
Salary Remaining : $92,500
Tim McGauley $92,500 (1)
Salary Remaining : $92,500
Sheldon Rempal $92,500 (2)
Salary Remaining : $92,500
Igor Ozhiganov $92,500 (1)
Salary Remaining : $92,500
Matiss Kivlenieks $92,500 (2)
Salary Remaining : $92,500
Kevin Lankinen $92,500 (2)
Salary Remaining : $92,500
Hunter Miska $92,500 (1)
Salary Remaining : $92,500
David Sklenicka $92,500 (2)
Salary Remaining : $92,500
Tyler Moy $92,500 (2)
Salary Remaining : $92,500
Jacob Nilsson $92,500 (1)
Salary Remaining : $92,500
Ilya Lyubushkin $92,500 (1)
Salary Remaining : $92,500
Yannick Rathgeb $92,500 (2)
Salary Remaining : $92,500
Total Farm Players21
Salary Commitment
Year 2018 : $1,950,000
Year 2019 : $840,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,950,000
Year 2019 : $840,000
Year 2020 : $0
Year 2021 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $75 - 5,959 - 95.04%
Level 2: 5225 - $45 - 4,942 - 94.59%
Level 3: 2090 - $20 - 2,083 - 99.67%
Level 4: 4180 - $14 - 4,088 - 97.79%
Luxury : 1045 - $175 - 999 - 95.60%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %18,071 - 96.07%
Average Income per Game$1,251,999
Year to Date Revenue$17,527,989
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,549,665
Farm Players Total Salaries$1,278,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,696,595
Farm Year To Date Expenses$531,914
Pro Salary Cap To Date$30,501,722
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,803,979
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$446,608
Pro Estimated Expenses$48,233,664
Farm Remaining Season Days108
Farm Expenses Per Days$7,223
Farm Estimated Expenses$780,084
Estimated Season Expenses$49,013,748
Estimated Season Salary Cap$78,430,286
Estimate Under Maximum Salary Cap of $79,500,000$1,069,714
Estimate Over Minimum Salary Cap of $58,800,000 $19,630,286
Current Bank Account$46,997,713
Projected Bank Account$31,787,944

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $5,796,610
Carey Price (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $5,033,898
Kris Letang (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $4,423,729
Dougie Hamilton (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $3,508,475
Jeff Petry (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $3,355,932
Bryan Little (1 Way Contract) $5,291,666 (4)
-Salary Remaining : $3,228,813
Kari Lehtonen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,050,847
J.T. Miller (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,050,847
Justin Faulk (1 Way Contract) $4,833,000 (1)
-Salary Remaining : $2,948,949
Mike Hoffman (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $2,806,780
Kyle Palmieri (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $2,806,780
Ryan Spooner (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,440,678
Derek Ryan $1,999,999 (1)
-Salary Remaining : $1,220,338
Jesper Fast $1,850,000 (2)
-Salary Remaining : $1,128,814
Jake McCabe $1,600,000 (2)
-Salary Remaining : $976,271
Michael Matheson $925,000 (1)
-Salary Remaining : $564,407
Ben Street $650,000 (1)
-Salary Remaining : $396,610
Brendan Smith $650,000 (4)
-Salary Remaining : $396,610
Chris Wagner $650,000 (4)
-Salary Remaining : $396,610
Gabriel Bourque $650,000 (1)
-Salary Remaining : $396,610
Total Pro Players20
Salary Commitment
Year 2018 : $78,549,665
Year 2019 : $46,541,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666
Salary Average Commitment
Year 2018 : $78,549,665
Year 2019 : $46,541,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666
Salary Cap with 1 Way Contract
Year 2018 : $78,549,665
Year 2019 : $46,541,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666

Farm Players Salaries

Nikita Soshnikov $120,000 (2)
Salary Remaining : $120,000
Kasimir Kaskisuo $101,750 (1)
Salary Remaining : $101,750
Vince Pedrie $92,500 (1)
Salary Remaining : $92,500
Alexandre Alain $92,500 (3)
Salary Remaining : $92,500
Thomas Chabot $92,500 (3)
Salary Remaining : $92,500
Zack MacEwen $92,500 (2)
Salary Remaining : $92,500
Jakub Vrana $92,500 (2)
Salary Remaining : $92,500
Petrus Palmu $92,500 (3)
Salary Remaining : $92,500
C.J. Suess $92,500 (1)
Salary Remaining : $92,500
Joel L'Esperance $92,500 (2)
Salary Remaining : $92,500
Michael Eyssimont $92,500 (2)
Salary Remaining : $92,500
Tristan Jarry $90,500 (1)
Salary Remaining : $90,500
Tyler Graovac $68,750 (1)
Salary Remaining : $68,750
Jakub Jerabek $65,000 (1)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,278,500
Year 2019 : $767,500
Year 2020 : $277,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,278,500
Year 2019 : $767,500
Year 2020 : $277,500
Year 2021 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $80 - 5,131 - 84.23%
Level 2: 5076 - $45 - 4,921 - 96.94%
Level 3: 2030 - $23 - 2,005 - 98.77%
Level 4: 4061 - $20 - 3,791 - 93.35%
Luxury : 1018 - $180 - 849 - 83.39%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %16,697 - 91.35%
Average Income per Game$1,194,402
Year to Date Revenue$17,916,036
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,775,000
Farm Players Total Salaries$1,260,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,974,452
Farm Year To Date Expenses$492,120
Pro Salary Cap To Date$23,703,910
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,054,462
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$380,085
Pro Estimated Expenses$41,049,180
Farm Remaining Season Days108
Farm Expenses Per Days$7,119
Farm Estimated Expenses$768,852
Estimated Season Expenses$41,818,032
Estimated Season Salary Cap$60,802,774
Estimate Under Maximum Salary Cap of $79,500,000$18,697,226
Estimate Over Minimum Salary Cap of $58,800,000 $2,002,774
Current Bank Account$59,495,415
Projected Bank Account$48,731,845

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,661,017
Nino Niederreiter (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $3,233,898
Dan Hamhuis (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $3,172,881
Jonathan Marchessault (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,050,847
Evgeni Dadonov (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $2,898,305
Brandon Sutter (1 Way Contract) $4,700,000 (4)
-Salary Remaining : $2,867,797
Jamie McGinn (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $2,562,712
Justin Schultz (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,440,678
Blake Comeau (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,830,508
Marcus Foligno (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $28,000
-Salary Remaining : $1,708,475
Richard Panik (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $1,708,475
Jan Rutta (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $23,000
-Salary Remaining : $1,403,390
Michael Raffl (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,403,390
Kevin Connauton (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,220,339
Christian Folin $1,450,000 (2)
-Salary Remaining : $884,746
Trevor van Riemsdyk $1,400,000 (2)
-Salary Remaining : $854,237
Casey DeSmith $1,250,000 (2)
-Salary Remaining : $762,712
Charlie McAvoy $925,000 (3)
-Salary Remaining : $564,407
Alex DeBrincat $925,000 (3)
-Salary Remaining : $564,407
Jack Eichel (Out of Payroll) $925,000 (1)
-Salary Remaining : $564,407
Sam Reinhart $925,000 (1)
-Salary Remaining : $564,407
Christian Fischer $925,000 (3)
-Salary Remaining : $564,407
Alex Iafallo $925,000 (1)
-Salary Remaining : $564,407
Matthew Tkachuk $925,000 (2)
-Salary Remaining : $564,407
Brandon Montour $925,000 (1)
-Salary Remaining : $564,407
Robert Hagg $925,000 (2)
-Salary Remaining : $564,407
Total Pro Players26
Salary Commitment
Year 2018 : $66,775,000
Year 2019 : $45,875,000
Year 2020 : $22,525,000
Year 2021 : $9,700,000
Salary Average Commitment
Year 2018 : $62,550,000
Year 2019 : $41,650,000
Year 2020 : $18,300,000
Year 2021 : $9,700,000
Salary Cap with 1 Way Contract
Year 2018 : $61,726,000
Year 2019 : $45,875,000
Year 2020 : $22,525,000
Year 2021 : $9,700,000

Farm Players Salaries

Danick Martel $110,000 (2)
Salary Remaining : $110,000
Radim Simek $110,000 (1)
Salary Remaining : $110,000
Skyler McKenzie $92,500 (3)
Salary Remaining : $92,500
Henrik Haapala $92,500 (1)
Salary Remaining : $92,500
Michael Fora $92,500 (2)
Salary Remaining : $92,500
Frank Vatrano $92,500 (1)
Salary Remaining : $92,500
Jordan Gross $92,500 (2)
Salary Remaining : $92,500
Daniel Brickley $92,500 (2)
Salary Remaining : $92,500
Oskar Sundqvist $92,500 (1)
Salary Remaining : $92,500
Andrew Sturtz $92,500 (2)
Salary Remaining : $92,500
Anthony Peters $85,000 (1)
Salary Remaining : $85,000
Artur Tyanulin $75,000 (2)
Salary Remaining : $75,000
Scott Eansor $75,000 (2)
Salary Remaining : $75,000
Jason Kasdorf $65,000 (2)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,260,000
Year 2019 : $787,500
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,260,000
Year 2019 : $787,500
Year 2020 : $92,500
Year 2021 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 5,878 - 99.07%
Level 2: 4944 - $45 - 4,830 - 97.69%
Level 3: 1977 - $26 - 1,950 - 98.65%
Level 4: 3955 - $19 - 3,854 - 97.45%
Luxury : 990 - $190 - 790 - 79.76%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %17,302 - 97.21%
Average Income per Game$1,201,125
Year to Date Revenue$18,016,873
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,932,275
Farm Players Total Salaries$1,436,167
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,449,110
Farm Year To Date Expenses$482,595
Pro Salary Cap To Date$25,254,196
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,229,247
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$330,126
Pro Estimated Expenses$35,653,608
Farm Remaining Season Days108
Farm Expenses Per Days$8,114
Farm Estimated Expenses$876,312
Estimated Season Expenses$36,529,920
Estimated Season Salary Cap$60,602,704
Estimate Under Maximum Salary Cap of $79,500,000$18,897,296
Estimate Over Minimum Salary Cap of $58,800,000 $1,802,704
Current Bank Account$24,597,106
Projected Bank Account$19,296,433

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (3)
-Salary Remaining : $5,262,712
Phil Kessel (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $4,881,356
Marc Staal (1 Way Contract) $5,450,000 (1)
-Salary Remaining : $3,325,424
Justin Abdelkader (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $2,593,220
Cam Ward (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $2,593,220
Oscar Klefbom (1 Way Contract) $4,167,000 (4)
-Salary Remaining : $2,542,576
Mika Zibanejad (1 Way Contract) $3,925,975 (1)
-Salary Remaining : $2,395,510
Matt Martin (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,525,424
Luke Schenn (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $1,464,407
Darcy Kuemper (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,220,339
Chris Wideman (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,220,339
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $976,271
Ryan Murphy $1,100,000 (3)
-Salary Remaining : $671,186
Brandon Pirri $1,000,000 (3)
-Salary Remaining : $610,169
Jakob Chychrun $925,000 (2)
-Salary Remaining : $564,407
Pavel Zacha $925,000 (2)
-Salary Remaining : $564,407
Nikita Zadorov $925,000 (1)
-Salary Remaining : $564,407
Brett Ritchie $875,000 (1)
-Salary Remaining : $533,898
Nick Cousins $840,000 (1)
-Salary Remaining : $512,542
J.T. Brown $800,000 (4)
-Salary Remaining : $488,136
Christopher Gibson $700,000 (3)
-Salary Remaining : $427,119
Alan Quine $674,300 (1)
-Salary Remaining : $411,437
Total Pro Players22
Salary Commitment
Year 2018 : $57,932,275
Year 2019 : $37,392,000
Year 2020 : $33,042,000
Year 2021 : $14,967,000
Salary Average Commitment
Year 2018 : $57,932,275
Year 2019 : $37,392,000
Year 2020 : $33,042,000
Year 2021 : $14,967,000
Salary Cap with 1 Way Contract
Year 2018 : $57,932,275
Year 2019 : $37,392,000
Year 2020 : $33,042,000
Year 2021 : $14,967,000

Farm Players Salaries

Chad Ruhwedel $180,000 (3)
Salary Remaining : $180,000
Marek Mazanec $101,750 (1)
Salary Remaining : $101,750
Colin Greening $100,000 (1)
Salary Remaining : $100,000
Phil Di Giuseppe $92,500 (1)
Salary Remaining : $92,500
Aaron Luchuk $92,500 (3)
Salary Remaining : $92,500
Dylan Sikura $92,500 (2)
Salary Remaining : $92,500
Luke Witkowski $90,000 (1)
Salary Remaining : $90,000
Remi Elie $89,417 (2)
Salary Remaining : $89,417
Aaron Ness $80,000 (3)
Salary Remaining : $80,000
Jermaine Loewen $80,000 (3)
Salary Remaining : $80,000
Andrew Poturalski $80,000 (3)
Salary Remaining : $80,000
Jake Dotchin $80,000 (1)
Salary Remaining : $80,000
Tyler Sikura $75,000 (3)
Salary Remaining : $75,000
Jacob MacDonald $70,000 (4)
Salary Remaining : $70,000
Scott Harrington $67,500 (1)
Salary Remaining : $67,500
Dan Renouf $65,000 (3)
Salary Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2018 : $1,436,167
Year 2019 : $904,417
Year 2020 : $722,500
Year 2021 : $70,000
Salary Average Commitment
Year 2018 : $1,436,167
Year 2019 : $904,417
Year 2020 : $722,500
Year 2021 : $70,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $65 - 5,226 - 88.95%
Level 2: 4895 - $50 - 3,948 - 80.65%
Level 3: 1958 - $30 - 1,766 - 90.21%
Level 4: 3916 - $20 - 3,827 - 97.72%
Luxury : 981 - $160 - 920 - 93.82%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %15,687 - 89.00%
Average Income per Game$1,234,917
Year to Date Revenue$16,053,923
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,848,960
Farm Players Total Salaries$657,767
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,043,230
Farm Year To Date Expenses$247,690
Pro Salary Cap To Date$28,680,509
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,577,680
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$408,751
Pro Estimated Expenses$44,145,108
Farm Remaining Season Days108
Farm Expenses Per Days$3,716
Farm Estimated Expenses$401,328
Estimated Season Expenses$44,546,436
Estimated Season Salary Cap$70,506,965
Estimate Under Maximum Salary Cap of $79,500,000$8,993,035
Estimate Over Minimum Salary Cap of $58,800,000 $11,706,965
Current Bank Account$873,968
Projected Bank Account-$9,094,788

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $5,491,525
Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $4,576,271
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $4,271,186
Ben Bishop (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $3,661,017
Blake Wheeler (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $3,416,949
Nick Foligno (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $3,355,932
Jaden Schwartz (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $3,264,407
Brock Nelson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,135,593
James Reimer (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $2,074,576
Calvin de Haan (Out of Payroll) $3,300,000 (2)
-Salary Remaining : $2,013,559
Phillip Danault (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,830,508
Scott Mayfield $1,450,000 (4)
-Salary Remaining : $884,746
Lukas Sedlak $1,121,793 (1)
-Salary Remaining : $684,484
Anton Lindholm $1,000,000 (2)
-Salary Remaining : $610,169
Pavel Buchnevich $925,000 (1)
-Salary Remaining : $564,407
Teuvo Teravainen $925,000 (1)
-Salary Remaining : $564,407
Travis Konecny $925,000 (2)
-Salary Remaining : $564,407
Timo Meier $894,167 (3)
-Salary Remaining : $545,593
Ryan Pulock $894,000 (2)
-Salary Remaining : $545,492
Patrick Sieloff $879,000 (2)
-Salary Remaining : $536,339
Matt Donovan $825,000 (1)
-Salary Remaining : $503,390
Markus Nutivaara $817,500 (1)
-Salary Remaining : $498,814
Luke Johnson $717,500 (2)
-Salary Remaining : $437,797
Pontus Aberg $675,000 (1)
-Salary Remaining : $411,864
Cory Conacher $650,000 (1)
-Salary Remaining : $396,610
Total Pro Players25
Salary Commitment
Year 2018 : $71,848,960
Year 2019 : $57,309,667
Year 2020 : $33,094,167
Year 2021 : $17,450,000
Salary Average Commitment
Year 2018 : $71,848,960
Year 2019 : $57,309,667
Year 2020 : $33,094,167
Year 2021 : $17,450,000
Salary Cap with 1 Way Contract
Year 2018 : $71,848,960
Year 2019 : $57,309,667
Year 2020 : $33,094,167
Year 2021 : $17,450,000

Farm Players Salaries

Mark Fayne $100,000 (3)
Salary Remaining : $100,000
Sam Anas $97,100 (1)
Salary Remaining : $97,100
Alex Dostie $92,500 (2)
Salary Remaining : $92,500
Jack Walker $92,500 (1)
Salary Remaining : $92,500
Tanner Glass $75,000 (1)
Salary Remaining : $75,000
Alexandre Fortin $70,667 (3)
Salary Remaining : $70,667
Chris Bourque $65,000 (1)
Salary Remaining : $65,000
Ryan Wilson $65,000 (1)
Salary Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2018 : $657,767
Year 2019 : $263,167
Year 2020 : $170,667
Year 2021 : $0
Salary Average Commitment
Year 2018 : $637,767
Year 2019 : $263,167
Year 2020 : $170,667
Year 2021 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $75 - 5,663 - 98.93%
Level 2: 4770 - $47 - 4,641 - 97.31%
Level 3: 1908 - $27 - 1,890 - 99.07%
Level 4: 3816 - $20 - 3,769 - 98.76%
Luxury : 956 - $175 - 876 - 91.65%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %16,840 - 98.05%
Average Income per Game$1,247,475
Year to Date Revenue$23,702,028
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,018,879
Farm Players Total Salaries$1,109,075
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,625,772
Farm Year To Date Expenses$305,020
Pro Salary Cap To Date$25,276,641
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,444,453
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$409,711
Pro Estimated Expenses$44,248,788
Farm Remaining Season Days108
Farm Expenses Per Days$6,266
Farm Estimated Expenses$676,728
Estimated Season Expenses$44,925,516
Estimated Season Salary Cap$69,220,329
Estimate Under Maximum Salary Cap of $79,500,000$10,279,671
Estimate Over Minimum Salary Cap of $58,800,000 $10,420,329
Current Bank Account$43,782,796
Projected Bank Account$26,301,733

Pro Players Salaries

Tomas Plekanec (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $3,722,034
Troy Brouwer (1 Way Contract) $6,000,069 (1)
-Salary Remaining : $3,661,059
Kyle Okposo (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $3,661,017
Shayne Gostisbehere (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $2,745,763
Ryan Miller (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $2,593,220
Martin Hanzal (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $2,593,220
Cam Talbot (1 Way Contract) $4,166,667 (1)
-Salary Remaining : $2,542,373
Chris Kunitz (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,440,678
Victor Rask (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $2,440,678
Vladislav Namestnikov (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,440,678
Andrew Shaw (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $2,379,661
Travis Hamonic (1 Way Contract) $3,857,143 (2)
-Salary Remaining : $2,353,511
Matt Hunwick (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $1,372,881
David Schlemko (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,281,356
Drake Caggiula (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,281,356
Matt Hendricks (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,220,339
Matt Benning (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,220,339
Zack Kassian $1,950,000 (2)
-Salary Remaining : $1,189,831
John Gilmour $1,020,000 (1)
-Salary Remaining : $622,373
Devon Toews $925,000 (1)
-Salary Remaining : $564,407
Leon Draisaitl $925,000 (1)
-Salary Remaining : $564,407
Justin Falk $900,000 (1)
-Salary Remaining : $549,153
Kyle Clifford $825,000 (3)
-Salary Remaining : $503,390
Total Pro Players23
Salary Commitment
Year 2018 : $72,018,879
Year 2019 : $45,982,143
Year 2020 : $19,225,000
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $72,018,879
Year 2019 : $45,982,143
Year 2020 : $19,225,000
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $72,018,879
Year 2019 : $45,982,143
Year 2020 : $19,225,000
Year 2021 : $4,000,000

Farm Players Salaries

Landon Ferraro $135,000 (3)
Salary Remaining : $135,000
Anders Lindback $125,000 (2)
Salary Remaining : $125,000
Griffin Reinhart $102,000 (1)
Salary Remaining : $102,000
Curtis Lazar $92,500 (1)
Salary Remaining : $92,500
Ashton Sautner $92,500 (2)
Salary Remaining : $92,500
Cameron Hebig $92,500 (3)
Salary Remaining : $92,500
Spencer Foo $92,500 (1)
Salary Remaining : $92,500
Clifford Watson $92,500 (1)
Salary Remaining : $92,500
Luke Gazdic $80,000 (1)
Salary Remaining : $80,000
Andy Andreoff $69,878 (1)
Salary Remaining : $69,878
Maxime Lagace $69,697 (1)
Salary Remaining : $69,697
Brandon Crawley $65,000 (2)
Salary Remaining : $65,000
Total Farm Players12
Salary Commitment
Year 2018 : $1,109,075
Year 2019 : $510,000
Year 2020 : $227,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,099,075
Year 2019 : $500,000
Year 2020 : $227,500
Year 2021 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $59 - 6,256 - 97.31%
Level 2: 5358 - $49 - 5,027 - 93.82%
Level 3: 2143 - $29 - 2,081 - 97.10%
Level 4: 4286 - $14 - 4,172 - 97.33%
Luxury : 1073 - $149 - 1,031 - 96.10%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left25
Average Attendance - %18,566 - 96.25%
Average Income per Game$1,181,205
Year to Date Revenue$18,899,275
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,438,351
Farm Players Total Salaries$1,185,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,633,336
Farm Year To Date Expenses$505,580
Pro Salary Cap To Date$29,054,614
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,530,117
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$457,279
Pro Estimated Expenses$49,386,132
Farm Remaining Season Days108
Farm Expenses Per Days$6,699
Farm Estimated Expenses$723,492
Estimated Season Expenses$50,109,624
Estimated Season Salary Cap$73,240,546
Estimate Under Maximum Salary Cap of $79,500,000$6,259,454
Estimate Over Minimum Salary Cap of $58,800,000 $14,440,546
Current Bank Account$24,910,731
Projected Bank Account$4,331,224

Pro Players Salaries

Mark Giordano (1 Way Contract) $8,200,000 (1)
-Salary Remaining : $5,003,390
David Pastrnak (1 Way Contract) $8,118,641 (4)
-Salary Remaining : $4,953,747
Ryan Getzlaf (Out of Payroll) $8,022,593 (1)
-Salary Remaining : $4,895,141
Tuukka Rask (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $4,271,186
Alexander Steen (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,661,017
Jeff Skinner (1 Way Contract) $5,725,000 (1)
-Salary Remaining : $3,493,220
Andy Greene (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $3,355,932
Mikael Backlund (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $3,264,407
John Klingberg (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $2,593,220
Danny DeKeyser (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,288,136
Mattias Ekholm (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,288,136
Anders Lee (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,288,136
David Savard (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,677,966
Radek Faksa (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,342,373
Austin Watson $1,100,000 (2)
-Salary Remaining : $671,186
Nick Lappin $1,017,500 (1)
-Salary Remaining : $620,847
Mathew Barzal $925,000 (3)
-Salary Remaining : $564,407
Dylan Larkin $925,000 (1)
-Salary Remaining : $564,407
Taylor Leier $779,617 (1)
-Salary Remaining : $475,699
Oscar Dansk $675,000 (1)
-Salary Remaining : $411,864
Gemel Smith $650,000 (1)
-Salary Remaining : $396,610
Total Pro Players21
Salary Commitment
Year 2018 : $80,438,351
Year 2019 : $38,193,641
Year 2020 : $25,643,641
Year 2021 : $13,468,641
Salary Average Commitment
Year 2018 : $80,433,351
Year 2019 : $38,193,641
Year 2020 : $25,643,641
Year 2021 : $13,468,641
Salary Cap with 1 Way Contract
Year 2018 : $80,438,351
Year 2019 : $38,193,641
Year 2020 : $25,643,641
Year 2021 : $13,468,641

Farm Players Salaries

Marcus Hogstrom $200,000 (1)
Salary Remaining : $200,000
Ryan Lomberg $101,750 (1)
Salary Remaining : $101,750
Austin Strand $92,500 (3)
Salary Remaining : $92,500
Valeri Nichushkin $92,500 (2)
Salary Remaining : $92,500
Brandon Saigeon $92,500 (3)
Salary Remaining : $92,500
Eric Robinson $92,500 (2)
Salary Remaining : $92,500
Colin Larkin $92,500 (1)
Salary Remaining : $92,500
Juuso Riikola $92,500 (1)
Salary Remaining : $92,500
James De Haas $92,500 (1)
Salary Remaining : $92,500
Andrew Oglevie $92,500 (2)
Salary Remaining : $92,500
Laurent Brossoit $75,000 (1)
Salary Remaining : $75,000
William Carrier $68,917 (2)
Salary Remaining : $68,917
Total Farm Players12
Salary Commitment
Year 2018 : $1,185,667
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,185,667
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 5,827 - 89.56%
Level 2: 5421 - $45 - 4,862 - 89.68%
Level 3: 2168 - $28 - 2,065 - 95.24%
Level 4: 4337 - $19 - 4,009 - 92.45%
Luxury : 1087 - $165 - 1,035 - 95.19%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %17,797 - 91.18%
Average Income per Game$1,230,805
Year to Date Revenue$17,231,266
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,786,354
Farm Players Total Salaries$1,382,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,788,742
Farm Year To Date Expenses$498,166
Pro Salary Cap To Date$23,416,708
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,231,727
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$340,601
Pro Estimated Expenses$36,784,908
Farm Remaining Season Days108
Farm Expenses Per Days$7,811
Farm Estimated Expenses$843,588
Estimated Season Expenses$37,628,496
Estimated Season Salary Cap$59,896,516
Estimate Under Maximum Salary Cap of $79,500,000$19,603,484
Estimate Over Minimum Salary Cap of $58,800,000 $1,096,516
Current Bank Account$83,434,462
Projected Bank Account$79,037,693

Pro Players Salaries

Jason Spezza (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $4,576,271
Loui Eriksson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,661,017
Tomas Tatar (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $3,264,407
Tyler Ennis (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $2,806,780
Thomas Greiss (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $2,593,220
Jonathan Ericsson (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $2,593,220
Petr Mrazek (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,440,678
Brayden McNabb (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $1,525,424
Anders Nilsson (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $1,281,356
Joel Ward $1,999,999 (1)
-Salary Remaining : $1,220,338
Magnus Paajarvi $1,999,999 (1)
-Salary Remaining : $1,220,338
Emerson Etem $1,877,615 (2)
-Salary Remaining : $1,145,663
Anton Khudobin $1,650,000 (2)
-Salary Remaining : $1,006,780
Brooks Laich $1,500,000 (1)
-Salary Remaining : $915,254
Adam Clendening $1,400,000 (1)
-Salary Remaining : $854,237
Nick Shore $1,339,575 (1)
-Salary Remaining : $817,368
Jared McCann $925,000 (1)
-Salary Remaining : $564,407
Kyle Connor $925,000 (3)
-Salary Remaining : $564,407
Mikko Rantanen $925,000 (2)
-Salary Remaining : $564,407
Shea Theodore $925,000 (2)
-Salary Remaining : $564,407
Mikhail Sergachev $894,166 (3)
-Salary Remaining : $545,593
Joakim Ryan $825,000 (1)
-Salary Remaining : $503,390
Brayden Point $700,000 (2)
-Salary Remaining : $427,119
Frederick Gaudreau $700,000 (2)
-Salary Remaining : $427,119
Andreas Athanasiou $650,000 (1)
-Salary Remaining : $396,610
Total Pro Players25
Salary Commitment
Year 2018 : $59,786,354
Year 2019 : $33,046,781
Year 2020 : $16,019,166
Year 2021 : $2,500,000
Salary Average Commitment
Year 2018 : $59,764,687
Year 2019 : $33,046,781
Year 2020 : $16,019,166
Year 2021 : $2,500,000
Salary Cap with 1 Way Contract
Year 2018 : $59,786,354
Year 2019 : $33,046,781
Year 2020 : $16,019,166
Year 2021 : $2,500,000

Farm Players Salaries

Viktor Svedberg $110,000 (2)
Salary Remaining : $110,000
Ryan White $110,000 (1)
Salary Remaining : $110,000
Sonny Milano $92,500 (1)
Salary Remaining : $92,500
Austin Ortega $92,500 (1)
Salary Remaining : $92,500
Scott Savage $92,500 (1)
Salary Remaining : $92,500
Patrick McCarron $92,500 (1)
Salary Remaining : $92,500
Mike Reilly $92,500 (1)
Salary Remaining : $92,500
Nikolay Goldobin $92,500 (2)
Salary Remaining : $92,500
Jesse Puljujarvi $92,500 (3)
Salary Remaining : $92,500
Haydn Fleury $92,500 (2)
Salary Remaining : $92,500
Jack Roslovic $92,500 (3)
Salary Remaining : $92,500
Nick Schilkey $92,500 (1)
Salary Remaining : $92,500
Josh Ho-Sang $92,500 (2)
Salary Remaining : $92,500
Connor Jones $75,000 (1)
Salary Remaining : $75,000
Zac Dalpe $70,000 (1)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 2018 : $1,382,500
Year 2019 : $572,500
Year 2020 : $185,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,382,500
Year 2019 : $572,500
Year 2020 : $185,000
Year 2021 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $75 - 5,485 - 99.72%
Level 2: 4750 - $47 - 4,726 - 99.50%
Level 3: 2000 - $30 - 1,952 - 97.58%
Level 4: 3750 - $18 - 3,746 - 99.88%
Luxury : 1500 - $140 - 1,027 - 68.49%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %16,935 - 96.77%
Average Income per Game$1,199,359
Year to Date Revenue$16,791,031
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,349,499
Farm Players Total Salaries$1,228,325
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$26,074,132
Farm Year To Date Expenses$511,447
Pro Salary Cap To Date$25,879,209
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,382,703
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$383,331
Pro Estimated Expenses$41,399,748
Farm Remaining Season Days108
Farm Expenses Per Days$6,940
Farm Estimated Expenses$749,520
Estimated Season Expenses$42,149,268
Estimated Season Salary Cap$66,973,857
Estimate Under Maximum Salary Cap of $79,500,000$12,526,143
Estimate Over Minimum Salary Cap of $58,800,000 $8,173,857
Current Bank Account$15,152,717
Projected Bank Account$5,386,152

Pro Players Salaries

Paul Stastny (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $5,491,525
James Neal (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $4,881,356
Patrick Marleau (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $4,210,169
Mike Green (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $3,966,102
Jay Bouwmeester (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $3,294,915
Brooks Orpik (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,745,763
Craig Anderson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $2,593,220
Michael Del Zotto (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,440,678
Daniel Winnik (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,525,424
Jon Merrill (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,220,339
Drew Stafford $1,999,999 (1)
-Salary Remaining : $1,220,338
Markus Granlund $1,475,000 (1)
-Salary Remaining : $900,000
Anthony Duclair $1,339,500 (4)
-Salary Remaining : $817,322
Louis Domingue $1,150,000 (2)
-Salary Remaining : $701,695
Scott Wilson $1,050,000 (2)
-Salary Remaining : $640,678
Miikka Salomaki $1,017,500 (1)
-Salary Remaining : $620,847
Dylan DeMelo $1,017,500 (1)
-Salary Remaining : $620,847
Cedric Paquette $1,000,000 (1)
-Salary Remaining : $610,169
Tyler Pitlick $1,000,000 (2)
-Salary Remaining : $610,169
Nicolas Deslauriers $1,000,000 (2)
-Salary Remaining : $610,169
Curtis McKenzie $800,000 (2)
-Salary Remaining : $488,136
Nick Seeler $750,000 (3)
-Salary Remaining : $457,627
Ryan Carpenter $700,000 (1)
-Salary Remaining : $427,119
Total Pro Players23
Salary Commitment
Year 2018 : $67,349,499
Year 2019 : $30,089,500
Year 2020 : $2,089,500
Year 2021 : $1,339,500
Salary Average Commitment
Year 2018 : $67,349,499
Year 2019 : $30,089,500
Year 2020 : $2,089,500
Year 2021 : $1,339,500
Salary Cap with 1 Way Contract
Year 2018 : $67,349,499
Year 2019 : $30,089,500
Year 2020 : $2,089,500
Year 2021 : $1,339,500

Farm Players Salaries

Connor Carrick $130,000 (1)
Salary Remaining : $130,000
Scott Laughton $96,250 (1)
Salary Remaining : $96,250
Daniel O'Regan $92,500 (1)
Salary Remaining : $92,500
Mirco Mueller $92,500 (1)
Salary Remaining : $92,500
Brock McGinn $92,500 (1)
Salary Remaining : $92,500
Rudolfs Balcers $92,500 (2)
Salary Remaining : $92,500
Malcolm Subban $92,500 (1)
Salary Remaining : $92,500
Alex Tuch $92,500 (2)
Salary Remaining : $92,500
Jake Bischoff $92,500 (1)
Salary Remaining : $92,500
Justin Holl $75,000 (3)
Salary Remaining : $75,000
Tyler Wong $70,000 (2)
Salary Remaining : $70,000
Bokondji Imama $70,000 (2)
Salary Remaining : $70,000
MacKenzie Weegar $70,000 (1)
Salary Remaining : $70,000
Justin Auger $69,575 (1)
Salary Remaining : $69,575
Total Farm Players14
Salary Commitment
Year 2018 : $1,228,325
Year 2019 : $400,000
Year 2020 : $75,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,228,325
Year 2019 : $400,000
Year 2020 : $75,000
Year 2021 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $80 - 5,193 - 83.41%
Level 2: 5188 - $50 - 4,860 - 93.68%
Level 3: 2075 - $30 - 1,976 - 95.24%
Level 4: 4151 - $20 - 3,942 - 94.96%
Luxury : 1040 - $180 - 891 - 85.64%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %16,862 - 90.27%
Average Income per Game$1,263,525
Year to Date Revenue$18,952,872
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,047,499
Farm Players Total Salaries$340,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,900,438
Farm Year To Date Expenses$113,705
Pro Salary Cap To Date$23,574,863
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,851,645
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$347,726
Pro Estimated Expenses$37,554,408
Farm Remaining Season Days108
Farm Expenses Per Days$1,921
Farm Estimated Expenses$207,468
Estimated Season Expenses$37,761,876
Estimated Season Salary Cap$60,824,171
Estimate Under Maximum Salary Cap of $79,500,000$18,675,829
Estimate Over Minimum Salary Cap of $58,800,000 $2,024,171
Current Bank Account$54,978,488
Projected Bank Account$50,068,257

Pro Players Salaries

Roberto Luongo (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $4,271,186
Aleksander Barkov (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $3,600,000
Andrej Sekera (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $3,355,932
Jared Spurgeon (1 Way Contract) $5,187,500 (2)
-Salary Remaining : $3,165,254
Brayden Schenn (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $3,127,119
Mathieu Perreault (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $2,516,949
Alec Martinez (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,440,678
Mikkel Boedker (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,440,678
Matt Beleskey (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $2,318,644
Antoine Roussel (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,220,339
Chris Butler $1,999,999 (1)
-Salary Remaining : $1,220,338
Troy Grosenick $1,400,000 (1)
-Salary Remaining : $854,237
Martin Marincin $1,250,000 (1)
-Salary Remaining : $762,712
Kevin Gravel $1,017,500 (1)
-Salary Remaining : $620,847
Pheonix Copley $1,017,500 (1)
-Salary Remaining : $620,847
Patrik Nemeth $925,000 (1)
-Salary Remaining : $564,407
Joel Eriksson Ek $925,000 (3)
-Salary Remaining : $564,407
Julius Honka $925,000 (2)
-Salary Remaining : $564,407
Colton Sissons $925,000 (1)
-Salary Remaining : $564,407
Jayson Megna $700,000 (1)
-Salary Remaining : $427,119
Ondrej Kase $700,000 (1)
-Salary Remaining : $427,119
Paul Carey $675,000 (2)
-Salary Remaining : $411,864
Matt Taormina $650,000 (2)
-Salary Remaining : $396,610
Tanner Fritz $650,000 (1)
-Salary Remaining : $396,610
Connor Brickley $650,000 (1)
-Salary Remaining : $396,610
Total Pro Players25
Salary Commitment
Year 2018 : $61,047,499
Year 2019 : $47,812,500
Year 2020 : $16,450,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $60,797,499
Year 2019 : $47,562,500
Year 2020 : $16,450,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $61,047,499
Year 2019 : $47,812,500
Year 2020 : $16,450,000
Year 2021 : $0

Farm Players Salaries

Boyd Gordon $150,000 (1)
Salary Remaining : $150,000
Cole Bardreau $100,000 (1)
Salary Remaining : $100,000
Drew Miller $90,000 (1)
Salary Remaining : $90,000
Total Farm Players3
Salary Commitment
Year 2018 : $340,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $340,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $80 - 4,883 - 92.75%
Level 2: 4387 - $60 - 3,402 - 77.54%
Level 3: 1754 - $30 - 1,592 - 90.77%
Level 4: 3509 - $20 - 3,177 - 90.55%
Luxury : 880 - $180 - 799 - 90.77%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %13,853 - 87.71%
Average Income per Game$1,198,851
Year to Date Revenue$17,982,759
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,119,480
Farm Players Total Salaries$245,800
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,514,965
Farm Year To Date Expenses$127,903
Pro Salary Cap To Date$30,320,040
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,170,116
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$455,477
Pro Estimated Expenses$49,191,516
Farm Remaining Season Days108
Farm Expenses Per Days$1,389
Farm Estimated Expenses$150,012
Estimated Season Expenses$49,341,528
Estimated Season Salary Cap$79,206,456
Estimate Under Maximum Salary Cap of $79,500,000$293,544
Estimate Over Minimum Salary Cap of $58,800,000 $20,406,456
Current Bank Account$33,270,811
Projected Bank Account$15,099,399

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,000 (3)
-Salary Remaining : $5,819,797
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (4)
-Salary Remaining : $4,759,322
Sean Monahan (1 Way Contract) $6,375,000 (3)
-Salary Remaining : $3,889,831
Alexander Radulov (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $3,813,559
Aaron Ekblad (1 Way Contract) $6,088,980 (2)
-Salary Remaining : $3,715,310
Mikael Granlund (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $3,508,475
Alex Goligoski (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $3,294,915
Karl Alzner (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,050,847
Frederik Andersen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,440,678
Cody Ceci (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $2,318,644
Thomas Hickey (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $2,013,559
Tobias Rieder (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,525,424
Curtis McElhinney (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $1,403,390
Mark Letestu (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,281,356
Marcus Kruger (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,220,339
Derek MacKenzie $1,375,000 (1)
-Salary Remaining : $838,983
Jared Coreau $1,200,000 (2)
-Salary Remaining : $732,203
Joseph Cramarossa $1,017,500 (1)
-Salary Remaining : $620,847
Devin Shore $925,000 (1)
-Salary Remaining : $564,407
Calle Rosen $925,000 (1)
-Salary Remaining : $564,407
Nathan Gerbe $900,000 (1)
-Salary Remaining : $549,153
Eric Gryba $900,000 (1)
-Salary Remaining : $549,153
Adam Cracknell $675,000 (1)
-Salary Remaining : $411,864
Total Pro Players23
Salary Commitment
Year 2018 : $80,119,480
Year 2019 : $61,901,980
Year 2020 : $38,763,000
Year 2021 : $14,050,000
Salary Average Commitment
Year 2018 : $80,119,480
Year 2019 : $61,901,980
Year 2020 : $38,763,000
Year 2021 : $14,050,000
Salary Cap with 1 Way Contract
Year 2018 : $80,119,480
Year 2019 : $61,901,980
Year 2020 : $38,763,000
Year 2021 : $14,050,000

Farm Players Salaries

Matt Gaudreau $92,500 (1)
Salary Remaining : $92,500
Liam Herbst $80,000 (2)
Salary Remaining : $80,000
Dante Salituro $73,300 (2)
Salary Remaining : $73,300
Total Farm Players3
Salary Commitment
Year 2018 : $245,800
Year 2019 : $153,300
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $245,800
Year 2019 : $153,300
Year 2020 : $0
Year 2021 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 4,463 - 89.27%
Level 2: 4156 - $60 - 3,674 - 88.41%
Level 3: 1689 - $35 - 1,548 - 91.68%
Level 4: 3334 - $25 - 2,883 - 86.48%
Luxury : 825 - $195 - 786 - 95.28%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left24
Average Attendance - %13,355 - 89.01%
Average Income per Game$1,193,178
Year to Date Revenue$20,284,026
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,201,961
Farm Players Total Salaries$2,212,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,022,788
Farm Year To Date Expenses$886,210
Pro Salary Cap To Date$30,140,861
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,636,272
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$455,943
Pro Estimated Expenses$49,241,844
Farm Remaining Season Days108
Farm Expenses Per Days$12,497
Farm Estimated Expenses$1,349,676
Estimated Season Expenses$50,591,520
Estimated Season Salary Cap$79,077,605
Estimate Under Maximum Salary Cap of $79,500,000$422,395
Estimate Over Minimum Salary Cap of $58,800,000 $20,277,605
Current Bank Account$3,696,208
Projected Bank Account-$18,259,040

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,462 (3)
-Salary Remaining : $4,599,740
Sergei Bobrovsky (1 Way Contract) $7,425,000 (1)
-Salary Remaining : $4,530,508
Dion Phaneuf (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $4,271,186
Milan Lucic (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $3,966,102
Gabriel Landeskog (1 Way Contract) $5,571,000 (1)
-Salary Remaining : $3,399,254
Alex Galchenyuk (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $3,355,932
David Perron (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $3,294,915
Morgan Rielly (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,050,847
Nick Bonino (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $2,501,695
Jason Zucker (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $2,379,661
Ryan Ellis (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $2,227,119
Ben Lovejoy (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $2,227,119
Derek Forbort (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,525,424
Matt Cullen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,525,424
Matt Bartkowski $1,999,999 (1)
-Salary Remaining : $1,220,338
Sven Andrighetto $1,400,000 (1)
-Salary Remaining : $854,237
Calvin Pickard $1,100,000 (2)
-Salary Remaining : $671,186
Josh Archibald $1,017,500 (1)
-Salary Remaining : $620,847
Steven Santini $925,000 (2)
-Salary Remaining : $564,407
Connor McDavid $925,000 (2)
-Salary Remaining : $564,407
Nikolaj Ehlers $925,000 (1)
-Salary Remaining : $564,407
Bo Horvat $925,000 (1)
-Salary Remaining : $564,407
Andrew Hammond $750,000 (1)
-Salary Remaining : $457,627
Total Pro Players23
Salary Commitment
Year 2018 : $80,201,961
Year 2019 : $52,888,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $80,201,961
Year 2019 : $52,888,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $80,201,961
Year 2019 : $52,888,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000

Farm Players Salaries

Mario Kempe $200,000 (3)
Salary Remaining : $200,000
Mike Weber $200,000 (1)
Salary Remaining : $200,000
David Ullstrom $190,000 (1)
Salary Remaining : $190,000
Martin Bakos $190,000 (1)
Salary Remaining : $190,000
Ethan Prow $101,750 (1)
Salary Remaining : $101,750
Jake Kulevich $101,750 (1)
Salary Remaining : $101,750
Jarred Tinordi $101,750 (1)
Salary Remaining : $101,750
Lukas Bengtsson $101,750 (1)
Salary Remaining : $101,750
Chris Higgins $100,000 (1)
Salary Remaining : $100,000
Zachary Magwood $92,500 (3)
Salary Remaining : $92,500
Mark Alt $92,500 (1)
Salary Remaining : $92,500
Vinni Lettieri $92,500 (1)
Salary Remaining : $92,500
Tyler Bertuzzi $92,500 (2)
Salary Remaining : $92,500
Martin Frk $92,500 (1)
Salary Remaining : $92,500
Carl Persson $92,500 (2)
Salary Remaining : $92,500
Josh Healey $92,500 (1)
Salary Remaining : $92,500
Miroslav Svoboda $92,500 (2)
Salary Remaining : $92,500
Jacob De La Rose $92,500 (1)
Salary Remaining : $92,500
Brady Skjei $92,500 (1)
Salary Remaining : $92,500
Total Farm Players19
Salary Commitment
Year 2018 : $2,212,000
Year 2019 : $570,000
Year 2020 : $292,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,212,000
Year 2019 : $570,000
Year 2020 : $292,500
Year 2021 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $78 - 5,677 - 94.00%
Level 2: 5032 - $49 - 4,803 - 95.44%
Level 3: 2013 - $31 - 1,930 - 95.86%
Level 4: 4026 - $18 - 3,713 - 92.22%
Luxury : 1008 - $181 - 853 - 84.60%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %16,975 - 93.69%
Average Income per Game$1,296,682
Year to Date Revenue$23,340,268
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,631,666
Farm Players Total Salaries$888,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,882,407
Farm Year To Date Expenses$377,028
Pro Salary Cap To Date$30,034,954
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,823,676
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$452,721
Pro Estimated Expenses$48,893,868
Farm Remaining Season Days108
Farm Expenses Per Days$5,020
Farm Estimated Expenses$542,160
Estimated Season Expenses$49,436,028
Estimated Season Salary Cap$72,216,946
Estimate Under Maximum Salary Cap of $79,500,000$7,283,054
Estimate Over Minimum Salary Cap of $58,800,000 $13,416,946
Current Bank Account$46,265,108
Projected Bank Account$26,652,756

Pro Players Salaries

Patrick Kane (Out of Payroll) $10,500,000 (2)
-Salary Remaining : $6,406,780
Alex Pietrangelo (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $3,966,102
Mark Scheifele (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $3,737,288
Brad Marchand (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $3,737,288
Braden Holtby (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $3,722,034
Jaccob Slavin (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $3,355,932
Colton Parayko (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $3,355,932
TJ Brodie (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $2,837,288
Max Pacioretty (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,745,763
Sean Couturier (1 Way Contract) $4,333,333 (2)
-Salary Remaining : $2,644,068
Niklas Hjalmarsson (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $2,501,695
Brendan Gallagher (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,288,136
Mattias Janmark (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $2,074,576
Kyle Brodziak (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,220,339
Ken Appleby $1,017,500 (2)
-Salary Remaining : $620,847
Marcus Sorensen $1,017,500 (1)
-Salary Remaining : $620,847
Michael Kapla $925,000 (1)
-Salary Remaining : $564,407
Noah Juulsen $925,000 (3)
-Salary Remaining : $564,407
Andrew Copp $925,000 (1)
-Salary Remaining : $564,407
Noel Acciari $875,000 (2)
-Salary Remaining : $533,898
Ryan Hartman $863,333 (1)
-Salary Remaining : $526,779
Total Pro Players21
Salary Commitment
Year 2018 : $79,631,666
Year 2019 : $65,300,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000
Salary Average Commitment
Year 2018 : $79,631,666
Year 2019 : $65,300,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000
Salary Cap with 1 Way Contract
Year 2018 : $79,631,666
Year 2019 : $65,300,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000

Farm Players Salaries

Tim Heed $140,000 (1)
Salary Remaining : $140,000
Chris VandeVelde $110,000 (1)
Salary Remaining : $110,000
Jonny Brodzinski $101,750 (1)
Salary Remaining : $101,750
Joseph Blandisi $101,750 (1)
Salary Remaining : $101,750
Ondrej Vala $92,500 (3)
Salary Remaining : $92,500
Ville Meskanen $92,500 (2)
Salary Remaining : $92,500
Michal Moravcik $92,500 (2)
Salary Remaining : $92,500
Tony Calderone $92,500 (2)
Salary Remaining : $92,500
Ivan Kulbakov $65,000 (2)
Salary Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 2018 : $888,500
Year 2019 : $435,000
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $888,500
Year 2019 : $435,000
Year 2020 : $92,500
Year 2021 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $83 - 5,034 - 77.45%
Level 2: 5416 - $50 - 4,632 - 85.53%
Level 3: 2166 - $32 - 1,755 - 81.01%
Level 4: 4333 - $23 - 3,143 - 72.53%
Luxury : 1085 - $185 - 867 - 79.87%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %15,431 - 79.13%
Average Income per Game$1,240,003
Year to Date Revenue$22,320,061
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,581,767
Farm Players Total Salaries$435,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,407,022
Farm Year To Date Expenses$194,487
Pro Salary Cap To Date$29,340,912
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,520,078
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$452,439
Pro Estimated Expenses$48,863,412
Farm Remaining Season Days108
Farm Expenses Per Days$2,458
Farm Estimated Expenses$265,464
Estimated Season Expenses$49,128,876
Estimated Season Salary Cap$73,201,008
Estimate Under Maximum Salary Cap of $79,500,000$6,298,992
Estimate Over Minimum Salary Cap of $58,800,000 $14,401,008
Current Bank Account$67,785,936
Projected Bank Account$47,177,138

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $5,796,610
Eric Staal (1 Way Contract) $8,375,000 (1)
-Salary Remaining : $5,110,169
Jakub Voracek (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $5,033,898
Jordan Eberle (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,661,017
Jonathan Huberdeau (Out of Payroll) $5,900,000 (4)
-Salary Remaining : $3,600,000
Seth Jones (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $3,294,915
Tyler Toffoli (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $2,806,780
Kevin Hayes (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $2,684,746
Adam Larsson (1 Way Contract) $4,166,667 (3)
-Salary Remaining : $2,542,373
Jonathan Bernier (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,440,678
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $2,318,644
Mark Pysyk (1 Way Contract) $2,900,000 (3)
-Salary Remaining : $1,769,492
Calle Jarnkrok (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,220,339
Luke Glendening (Out of Payroll) $1,800,000 (3)
-Salary Remaining : $1,098,305
Tomas Jurco $990,000 (1)
-Salary Remaining : $604,068
Patrik Laine $925,000 (2)
-Salary Remaining : $564,407
Ivan Provorov $925,000 (2)
-Salary Remaining : $564,407
Auston Matthews $925,000 (2)
-Salary Remaining : $564,407
Andrei Vasilevskiy $925,000 (1)
-Salary Remaining : $564,407
Greg Pateryn $900,100 (2)
-Salary Remaining : $549,214
Andrej Sustr $750,000 (2)
-Salary Remaining : $457,627
Anton Forsberg $750,000 (1)
-Salary Remaining : $457,627
Joakim Nordstrom $700,000 (2)
-Salary Remaining : $427,119
Justin Bailey $700,000 (2)
-Salary Remaining : $427,119
Total Pro Players24
Salary Commitment
Year 2018 : $79,581,767
Year 2019 : $54,741,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000
Salary Average Commitment
Year 2018 : $79,581,767
Year 2019 : $54,741,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000
Salary Cap with 1 Way Contract
Year 2018 : $79,581,767
Year 2019 : $54,741,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000

Farm Players Salaries

Juuso Ikonen $92,500 (2)
Salary Remaining : $92,500
Carson Soucy $92,500 (1)
Salary Remaining : $92,500
Shane Starrett $92,500 (1)
Salary Remaining : $92,500
Par Lindholm $92,500 (1)
Salary Remaining : $92,500
Jackson Houck $65,000 (1)
Salary Remaining : $65,000
Total Farm Players5
Salary Commitment
Year 2018 : $435,000
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $425,000
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $78 - 5,909 - 94.30%
Level 2: 5222 - $49 - 4,743 - 90.83%
Level 3: 2088 - $39 - 1,335 - 63.95%
Level 4: 4177 - $18 - 4,026 - 96.38%
Luxury : 1047 - $180 - 894 - 85.38%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %16,907 - 89.93%
Average Income per Game$1,321,457
Year to Date Revenue$19,821,858
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,367,227
Farm Players Total Salaries$1,200,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,277,037
Farm Year To Date Expenses$448,488
Pro Salary Cap To Date$30,842,004
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,357,887
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$451,227
Pro Estimated Expenses$48,732,516
Farm Remaining Season Days108
Farm Expenses Per Days$6,780
Farm Estimated Expenses$732,240
Estimated Season Expenses$49,464,756
Estimated Season Salary Cap$79,269,420
Estimate Under Maximum Salary Cap of $79,500,000$230,580
Estimate Over Minimum Salary Cap of $58,800,000 $20,469,420
Current Bank Account$55,751,607
Projected Bank Account$40,644,738

Pro Players Salaries

John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $4,881,356
Artemi Panarin (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,661,017
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,661,017
Matt Duchene (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,661,017
Jordan Staal (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $3,661,017
Corey Crawford (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,661,017
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $3,355,932
Jeff Carter (1 Way Contract) $5,272,727 (1)
-Salary Remaining : $3,217,257
Derick Brassard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,050,847
Jimmy Howard (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $2,928,814
Ryan McDonagh (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $2,867,797
Nazem Kadri (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $2,745,763
Kyle Quincey (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,525,424
Josh Gorges (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $1,525,424
Dominic Moore (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,342,373
Evan Rodrigues $1,039,500 (1)
-Salary Remaining : $634,271
Jason Chimera $1,000,000 (4)
-Salary Remaining : $610,169
Joshua Morrissey $863,333 (1)
-Salary Remaining : $526,779
Phil Varone $750,000 (1)
-Salary Remaining : $457,627
Ivan Barbashev $741,667 (2)
-Salary Remaining : $452,543
Total Pro Players20
Salary Commitment
Year 2018 : $79,367,227
Year 2019 : $30,241,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000
Salary Average Commitment
Year 2018 : $79,367,227
Year 2019 : $30,241,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000
Salary Cap with 1 Way Contract
Year 2018 : $79,367,227
Year 2019 : $30,241,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000

Farm Players Salaries

Jussi Jokinen $100,000 (4)
Salary Remaining : $100,000
Patrick Brown $100,000 (2)
Salary Remaining : $100,000
Robbie Payne $92,500 (1)
Salary Remaining : $92,500
Josh Kestner $92,500 (1)
Salary Remaining : $92,500
Kyle Bauman $92,500 (1)
Salary Remaining : $92,500
Spencer Naas $92,500 (2)
Salary Remaining : $92,500
Sheldon Dries $92,500 (1)
Salary Remaining : $92,500
Zach Whitecloud $92,500 (3)
Salary Remaining : $92,500
Cam Johnson $92,500 (1)
Salary Remaining : $92,500
Zach Frye $92,500 (1)
Salary Remaining : $92,500
John Stevens $92,500 (1)
Salary Remaining : $92,500
Maximilian Kammerer $92,500 (3)
Salary Remaining : $92,500
Michael Leighton $75,000 (3)
Salary Remaining : $75,000
Total Farm Players13
Salary Commitment
Year 2018 : $1,200,000
Year 2019 : $552,500
Year 2020 : $360,000
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $1,200,000
Year 2019 : $552,500
Year 2020 : $360,000
Year 2021 : $100,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 5,019 - 83.45%
Level 2: 5177 - $60 - 3,463 - 66.89%
Level 3: 2271 - $40 - 1,283 - 56.50%
Level 4: 4142 - $25 - 2,575 - 62.17%
Luxury : 1036 - $150 - 1,001 - 96.58%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %13,341 - 71.57%
Average Income per Game$1,167,266
Year to Date Revenue$16,341,730
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,925,499
Farm Players Total Salaries$1,359,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,143,898
Farm Year To Date Expenses$519,984
Pro Salary Cap To Date$23,115,781
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,516,194
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$363,986
Pro Estimated Expenses$39,310,488
Farm Remaining Season Days108
Farm Expenses Per Days$7,681
Farm Estimated Expenses$829,548
Estimated Season Expenses$40,140,036
Estimated Season Salary Cap$59,251,825
Estimate Under Maximum Salary Cap of $79,500,000$20,248,175
Estimate Over Minimum Salary Cap of $58,800,000 $451,825
Current Bank Account$23,731,179
Projected Bank Account$15,107,337

Pro Players Salaries

Frans Nielsen (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $3,676,271
Tyler Johnson (1 Way Contract) $5,333,000 (3)
-Salary Remaining : $3,254,034
Jason Demers (1 Way Contract) $5,275,000 (2)
-Salary Remaining : $3,218,644
Valtteri Filppula (1 Way Contract) $5,025,000 (2)
-Salary Remaining : $3,066,102
Sam Gagner (1 Way Contract) $4,025,000 (2)
-Salary Remaining : $2,455,932
Cal Clutterbuck (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $2,135,593
Trevor Daley (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $2,013,559
Andrew Cogliano (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,830,508
Dennis Seidenberg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,830,508
Dale Weise (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $27,500
-Salary Remaining : $1,677,966
Antoine Vermette (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,677,966
Jordie Benn (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $1,464,407
Chad Johnson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,403,390
Lee Stempniak (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $1,220,339
Michael Hutchinson $1,999,999 (1)
-Salary Remaining : $1,220,338
Brett Connolly $1,900,000 (1)
-Salary Remaining : $1,159,322
Brandon Davidson $1,750,000 (2)
-Salary Remaining : $1,067,797
Nic Dowd $1,500,000 (1)
-Salary Remaining : $915,254
Robert Bortuzzo $1,150,000 (1)
-Salary Remaining : $701,695
Greg McKegg $1,017,500 (1)
-Salary Remaining : $620,847
Kevin Porter $925,000 (1)
-Salary Remaining : $564,407
Andreas Martinsen $925,000 (1)
-Salary Remaining : $564,407
Matt Read $750,000 (1)
-Salary Remaining : $457,627
David Warsofsky $675,000 (1)
-Salary Remaining : $411,864
Sean Maguire $650,000 (1)
-Salary Remaining : $396,610
Total Pro Players25
Salary Commitment
Year 2018 : $63,925,499
Year 2019 : $30,608,000
Year 2020 : $8,833,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $63,925,499
Year 2019 : $30,608,000
Year 2020 : $8,833,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $59,222,999
Year 2019 : $30,608,000
Year 2020 : $8,833,000
Year 2021 : $0

Farm Players Salaries

Lukas Radil $140,000 (1)
Salary Remaining : $140,000
Joonas Korpisalo $110,000 (2)
Salary Remaining : $110,000
Steven Lorentz $92,500 (2)
Salary Remaining : $92,500
C.J. Smith $92,500 (1)
Salary Remaining : $92,500
Matt Roy $92,500 (1)
Salary Remaining : $92,500
Stepan Falkovsky $92,500 (2)
Salary Remaining : $92,500
Gabriel Fontaine $92,500 (2)
Salary Remaining : $92,500
Antti Suomela $92,500 (1)
Salary Remaining : $92,500
Gage Quinney $92,500 (2)
Salary Remaining : $92,500
Patrick Bajkov $92,500 (1)
Salary Remaining : $92,500
Vincent Praplan $92,500 (1)
Salary Remaining : $92,500
Sebastian Aho $77,000 (2)
Salary Remaining : $77,000
Noah Carroll $67,500 (2)
Salary Remaining : $67,500
Mike Liambas $67,500 (1)
Salary Remaining : $67,500
Brendan Leipsic $65,000 (1)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2018 : $1,359,500
Year 2019 : $624,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,359,500
Year 2019 : $624,500
Year 2020 : $0
Year 2021 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $70 - 6,087 - 94.87%
Level 2: 5347 - $45 - 5,033 - 94.14%
Level 3: 2138 - $30 - 1,956 - 91.50%
Level 4: 4277 - $20 - 3,937 - 92.04%
Luxury : 1072 - $180 - 850 - 79.32%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %17,863 - 92.80%
Average Income per Game$1,252,478
Year to Date Revenue$18,787,170
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,687,209
Farm Players Total Salaries$795,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,551,934
Farm Year To Date Expenses$351,480
Pro Salary Cap To Date$24,881,596
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,564,428
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$385,238
Pro Estimated Expenses$41,605,704
Farm Remaining Season Days108
Farm Expenses Per Days$4,492
Farm Estimated Expenses$485,136
Estimated Season Expenses$42,090,840
Estimated Season Salary Cap$65,729,248
Estimate Under Maximum Salary Cap of $79,500,000$13,770,752
Estimate Over Minimum Salary Cap of $58,800,000 $6,929,248
Current Bank Account$60,727,873
Projected Bank Account$51,201,461

Pro Players Salaries

Cam Fowler (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $3,966,102
Jason Pominville (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $3,538,983
Ryan Callahan (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $3,538,983
Nikita Kucherov (1 Way Contract) $4,766,667 (1)
-Salary Remaining : $2,908,475
Marc Methot (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,745,763
Dan Girardi (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,745,763
Colin Miller (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $2,593,220
Matt Murray (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,288,136
Boone Jenner (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,288,136
Casey Cizikas (1 Way Contract) $3,350,000 (3)
-Salary Remaining : $2,044,068
Jan Kovar (1 Way Contract) $3,000,500 (1)
-Salary Remaining : $1,830,814
Patrick Eaves (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,830,508
Pavel Francouz (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,220,339
Alex Stalock $1,800,000 (2)
-Salary Remaining : $1,098,305
Troy Stecher $1,725,000 (2)
-Salary Remaining : $1,052,542
Steven Kampfer $1,500,000 (1)
-Salary Remaining : $915,254
Matthew Peca $1,068,375 (1)
-Salary Remaining : $651,890
Mark Jankowski $925,000 (2)
-Salary Remaining : $564,407
Matt Grzelcyk $925,000 (1)
-Salary Remaining : $564,407
Ryan Donato $900,000 (2)
-Salary Remaining : $549,153
Blake Coleman $850,000 (1)
-Salary Remaining : $518,644
Jesper Bratt $825,000 (3)
-Salary Remaining : $503,390
Logan O'Connor (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $7,500
-Salary Remaining : $457,627
Jake Guentzel $734,167 (1)
-Salary Remaining : $447,966
Vincent Hinostroza $717,500 (1)
-Salary Remaining : $437,797
Total Pro Players25
Salary Commitment
Year 2018 : $67,687,209
Year 2019 : $31,525,000
Year 2020 : $14,925,000
Year 2021 : $6,500,000
Salary Average Commitment
Year 2018 : $67,687,209
Year 2019 : $31,525,000
Year 2020 : $14,925,000
Year 2021 : $6,500,000
Salary Cap with 1 Way Contract
Year 2018 : $66,944,709
Year 2019 : $30,782,500
Year 2020 : $14,925,000
Year 2021 : $6,500,000

Farm Players Salaries

Alex Barre-Boulet $92,500 (3)
Salary Remaining : $92,500
Mac Hollowell $92,500 (3)
Salary Remaining : $92,500
Sergei Shumakov $92,500 (1)
Salary Remaining : $92,500
Patrik Rybar $92,500 (1)
Salary Remaining : $92,500
Michael Lindqvist $92,500 (1)
Salary Remaining : $92,500
Brett Seney $92,500 (2)
Salary Remaining : $92,500
Robby Fabbri $90,000 (1)
Salary Remaining : $90,000
Denis Malgin $80,000 (3)
Salary Remaining : $80,000
Sam Miletic $70,000 (3)
Salary Remaining : $70,000
Total Farm Players9
Salary Commitment
Year 2018 : $795,000
Year 2019 : $427,500
Year 2020 : $335,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $795,000
Year 2019 : $427,500
Year 2020 : $335,000
Year 2021 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $105 - 3,114 - 55.15%
Level 2: 4705 - $70 - 2,632 - 55.95%
Level 3: 1882 - $63 - 922 - 48.98%
Level 4: 3764 - $40 - 1,825 - 48.48%
Luxury : 943 - $185 - 802 - 85.08%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %9,295 - 54.87%
Average Income per Game$1,242,171
Year to Date Revenue$18,632,563
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,797,694
Farm Players Total Salaries$1,060,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,313,429
Farm Year To Date Expenses$390,752
Pro Salary Cap To Date$30,118,504
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,296,443
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$442,360
Pro Estimated Expenses$47,774,880
Farm Remaining Season Days108
Farm Expenses Per Days$5,989
Farm Estimated Expenses$646,812
Estimated Season Expenses$48,421,692
Estimated Season Salary Cap$77,588,284
Estimate Under Maximum Salary Cap of $79,500,000$1,911,716
Estimate Over Minimum Salary Cap of $58,800,000 $18,788,284
Current Bank Account$92,839,546
Projected Bank Account$76,714,297

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $4,576,271
Brent Burns (1 Way Contract) $6,446,429 (1)
-Salary Remaining : $3,933,414
Nathan MacKinnon (1 Way Contract) $6,300,000 (3)
-Salary Remaining : $3,844,068
Cory Schneider (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,661,017
Tyson Barrie (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $3,355,932
Chris Kreider (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $2,806,780
Jack Johnson (1 Way Contract) $4,520,000 (1)
-Salary Remaining : $2,757,966
Mats Zuccarello (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,745,763
Sven Baertschi (1 Way Contract) $4,059,322 (1)
-Salary Remaining : $2,476,874
Justin Williams (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,440,678
Nick Bjugstad (1 Way Contract) $3,925,975 (1)
-Salary Remaining : $2,395,510
Chris Tanev (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $2,044,068
Ryan Murray (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,830,508
Melker Karlsson (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,220,339
Keith Kinkaid (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,220,339
Alex Petrovic $1,962,968 (1)
-Salary Remaining : $1,197,743
Joonas Donskoi $1,900,000 (1)
-Salary Remaining : $1,159,322
Ben Hutton $1,533,000 (1)
-Salary Remaining : $935,390
Fredrik Claesson $1,000,000 (1)
-Salary Remaining : $610,169
J.T. Compher $925,000 (2)
-Salary Remaining : $564,407
Brock Boeser $925,000 (3)
-Salary Remaining : $564,407
Max Domi $925,000 (1)
-Salary Remaining : $564,407
Brendan Perlini $925,000 (2)
-Salary Remaining : $564,407
Total Pro Players23
Salary Commitment
Year 2018 : $77,797,694
Year 2019 : $30,675,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $77,797,694
Year 2019 : $30,675,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $77,797,694
Year 2019 : $30,675,000
Year 2020 : $16,725,000
Year 2021 : $0

Farm Players Salaries

Jeff Taylor $92,500 (1)
Salary Remaining : $92,500
Yan-Pavel Laplante $92,500 (1)
Salary Remaining : $92,500
Jalen Chatfield $92,500 (2)
Salary Remaining : $92,500
Dmitry Zhukenov $92,500 (2)
Salary Remaining : $92,500
Brendan Gaunce $92,500 (1)
Salary Remaining : $92,500
Gustav Forsling $92,500 (2)
Salary Remaining : $92,500
Jake Virtanen $92,500 (1)
Salary Remaining : $92,500
Griffen Molino $92,500 (1)
Salary Remaining : $92,500
Michael McCarron $87,500 (1)
Salary Remaining : $87,500
Jordan Schroeder $82,500 (1)
Salary Remaining : $82,500
Michael Sgarbossa $75,000 (2)
Salary Remaining : $75,000
Jeff Glass $75,000 (2)
Salary Remaining : $75,000
Total Farm Players12
Salary Commitment
Year 2018 : $1,060,000
Year 2019 : $427,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,060,000
Year 2019 : $427,500
Year 2020 : $0
Year 2021 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $80 - 5,198 - 91.13%
Level 2: 4753 - $50 - 4,536 - 95.43%
Level 3: 1901 - $29 - 1,898 - 99.87%
Level 4: 3802 - $19 - 3,782 - 99.47%
Luxury : 953 - $185 - 825 - 86.59%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left24
Average Attendance - %16,239 - 94.89%
Average Income per Game$1,221,281
Year to Date Revenue$20,761,769
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,518,641
Farm Players Total Salaries$926,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,041,590
Farm Year To Date Expenses$348,460
Pro Salary Cap To Date$30,752,597
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,310,733
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$446,433
Pro Estimated Expenses$48,214,764
Farm Remaining Season Days108
Farm Expenses Per Days$5,236
Farm Estimated Expenses$565,488
Estimated Season Expenses$48,780,252
Estimated Season Salary Cap$78,662,261
Estimate Under Maximum Salary Cap of $79,500,000$837,739
Estimate Over Minimum Salary Cap of $58,800,000 $19,862,261
Current Bank Account$62,634,468
Projected Bank Account$43,164,949

Pro Players Salaries

William Karlsson (1 Way Contract) $8,118,641 (4)
-Salary Remaining : $4,953,747
Victor Hedman (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $4,805,085
David Krejci (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $4,423,729
Johnny Gaudreau (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $4,118,644
Mikko Koivu (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $4,118,644
Devan Dubnyk (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $3,172,881
Alexander Edler (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,050,847
Michael Grabner (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $2,867,797
Sami Vatanen (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $2,623,729
Jake Gardiner (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $2,471,186
Erik Gudbranson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,440,678
Aaron Dell (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,525,424
Jordan Martinook (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $1,342,373
Kevan Miller (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,220,339
Jay Beagle (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,220,339
Conor Sheary $1,800,000 (2)
-Salary Remaining : $1,098,305
Matt Nieto $1,250,000 (1)
-Salary Remaining : $762,712
Sean Kuraly $925,000 (1)
-Salary Remaining : $564,407
Alexander Kerfoot $925,000 (1)
-Salary Remaining : $564,407
Alexander Wennberg $925,000 (1)
-Salary Remaining : $564,407
Total Pro Players20
Salary Commitment
Year 2018 : $78,518,641
Year 2019 : $49,743,641
Year 2020 : $33,943,641
Year 2021 : $13,118,641
Salary Average Commitment
Year 2018 : $76,468,641
Year 2019 : $49,743,641
Year 2020 : $33,943,641
Year 2021 : $13,118,641
Salary Cap with 1 Way Contract
Year 2018 : $78,518,641
Year 2019 : $49,743,641
Year 2020 : $33,943,641
Year 2021 : $13,118,641

Farm Players Salaries

Kalle Kossila $120,000 (2)
Salary Remaining : $120,000
Tyrell Goulbourne $101,750 (1)
Salary Remaining : $101,750
Jalen Smereck $92,500 (2)
Salary Remaining : $92,500
Sam Bennett $92,500 (1)
Salary Remaining : $92,500
Trevor Moore $92,500 (1)
Salary Remaining : $92,500
Angus Redmond $92,500 (2)
Salary Remaining : $92,500
Christian Wolanin $92,500 (2)
Salary Remaining : $92,500
Tyler Motte $92,500 (2)
Salary Remaining : $92,500
Chris Bigras $85,000 (2)
Salary Remaining : $85,000
Sean Walker $65,000 (1)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2018 : $926,750
Year 2019 : $575,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $914,250
Year 2019 : $575,000
Year 2020 : $0
Year 2021 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $78 - 5,881 - 96.95%
Level 2: 5055 - $39 - 4,981 - 98.53%
Level 3: 2022 - $30 - 1,933 - 95.61%
Level 4: 4044 - $18 - 3,945 - 97.54%
Luxury : 1013 - $182 - 867 - 85.61%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %17,607 - 96.74%
Average Income per Game$1,239,218
Year to Date Revenue$18,588,264
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,152,500
Farm Players Total Salaries$1,949,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,615,665
Farm Year To Date Expenses$763,684
Pro Salary Cap To Date$24,375,540
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,219,658
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$387,867
Pro Estimated Expenses$41,889,636
Farm Remaining Season Days108
Farm Expenses Per Days$11,014
Farm Estimated Expenses$1,189,512
Estimated Season Expenses$43,079,148
Estimated Season Salary Cap$61,688,892
Estimate Under Maximum Salary Cap of $79,500,000$17,811,108
Estimate Over Minimum Salary Cap of $58,800,000 $2,888,892
Current Bank Account$52,940,415
Projected Bank Account$42,080,925

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,765,000 (4)
-Salary Remaining : $4,737,966
Antti Niemi (Out of Payroll) $7,000,000 (1)
-Salary Remaining : $4,271,186
Andrew Ladd (1 Way Contract) $6,050,000 (2)
-Salary Remaining : $3,691,525
Filip Forsberg (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $3,661,017
Ales Hemsky (1 Way Contract) $5,150,000 (1)
-Salary Remaining : $3,142,373
Patrik Berglund (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $3,020,339
Jake Allen (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $2,654,237
Colin Wilson (1 Way Contract) $3,937,500 (1)
-Salary Remaining : $2,402,542
Riley Nash (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,135,593
Ian Cole (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,830,508
Shawn Matthias (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,525,424
Paul Martin (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $1,403,390
Ryan Reaves $1,900,000 (2)
-Salary Remaining : $1,159,322
Zach Redmond $1,400,000 (1)
-Salary Remaining : $854,237
Nate Prosser $1,200,000 (2)
-Salary Remaining : $732,203
Matt Irwin $1,000,000 (2)
-Salary Remaining : $610,169
Alex Biega $1,000,000 (2)
-Salary Remaining : $610,169
Dalton Prout $1,000,000 (1)
-Salary Remaining : $610,169
Richard Bachman $1,000,000 (1)
-Salary Remaining : $610,169
Zach Werenski $925,000 (2)
-Salary Remaining : $564,407
Nick Schmaltz $925,000 (2)
-Salary Remaining : $564,407
Darren Archibald $650,000 (1)
-Salary Remaining : $396,610
Taylor Fedun $650,000 (2)
-Salary Remaining : $396,610
Total Pro Players23
Salary Commitment
Year 2018 : $68,152,500
Year 2019 : $41,515,000
Year 2020 : $25,365,000
Year 2021 : $13,765,000
Salary Average Commitment
Year 2018 : $68,152,500
Year 2019 : $41,515,000
Year 2020 : $25,365,000
Year 2021 : $13,765,000
Salary Cap with 1 Way Contract
Year 2018 : $68,152,500
Year 2019 : $41,515,000
Year 2020 : $25,365,000
Year 2021 : $13,765,000

Farm Players Salaries

Ilya Kovalchuk $720,000 (4)
Salary Remaining : $720,000
Matt Lorito $110,000 (2)
Salary Remaining : $110,000
Tanner Kero $100,000 (2)
Salary Remaining : $100,000
Mason Mitchell $92,500 (1)
Salary Remaining : $92,500
Chris Nell $92,500 (1)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (2)
Salary Remaining : $92,500
Tanner MacMaster $92,500 (2)
Salary Remaining : $92,500
Nick Desimone $92,500 (1)
Salary Remaining : $92,500
Stefan Matteau $90,000 (2)
Salary Remaining : $90,000
Matt Moulson $75,000 (2)
Salary Remaining : $75,000
Seth Helgeson $66,000 (1)
Salary Remaining : $66,000
Corban Knight $66,000 (2)
Salary Remaining : $66,000
Alexandre Grenier $65,000 (1)
Salary Remaining : $65,000
Morgan Ellis $65,000 (1)
Salary Remaining : $65,000
Erik Condra $65,000 (1)
Salary Remaining : $65,000
Curtis Valk $65,000 (1)
Salary Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2018 : $1,949,500
Year 2019 : $1,346,000
Year 2020 : $720,000
Year 2021 : $720,000
Salary Average Commitment
Year 2018 : $1,937,000
Year 2019 : $1,346,000
Year 2020 : $720,000
Year 2021 : $720,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 4,314 - 64.51%
Level 2: 5573 - $60 - 3,444 - 61.79%
Level 3: 2229 - $35 - 1,494 - 67.03%
Level 4: 4459 - $20 - 3,945 - 88.46%
Luxury : 1117 - $195 - 773 - 69.24%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %13,970 - 69.62%
Average Income per Game$1,165,002
Year to Date Revenue$20,970,040
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,825,000
Farm Players Total Salaries$259,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,755,209
Farm Year To Date Expenses$123,009
Pro Salary Cap To Date$23,366,796
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,795,051
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$352,119
Pro Estimated Expenses$38,028,852
Farm Remaining Season Days108
Farm Expenses Per Days$1,465
Farm Estimated Expenses$158,220
Estimated Season Expenses$38,187,072
Estimated Season Salary Cap$59,870,148
Estimate Under Maximum Salary Cap of $79,500,000$19,629,852
Estimate Over Minimum Salary Cap of $58,800,000 $1,070,148
Current Bank Account$13,932,994
Projected Bank Account$2,540,973

Pro Players Salaries

Johnny Boychuk (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,661,017
Jori Lehtera (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $3,203,390
Gustav Nyquist (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $2,898,305
Dmitry Kulikov (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $2,745,763
Tom Wilson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $2,288,136
Michael Stone (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,288,136
Radko Gudas (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $2,044,068
Adam McQuaid (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,677,966
Brian Boyle (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,677,966
Scott Darling (1 Way Contract) $2,550,000 (4)
-Salary Remaining : $1,555,932
Joe Morrow (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,525,424
Jamie McBain (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,220,339
Philipp Grubauer (Out of Payroll) $2,000,000 (1)
-Salary Remaining : $1,220,339
Anthony Bitetto $1,500,000 (1)
-Salary Remaining : $915,254
Benoit Pouliot $1,500,000 (3)
-Salary Remaining : $915,254
Ben Smith $1,250,000 (1)
-Salary Remaining : $762,712
Reid Boucher $1,250,000 (1)
-Salary Remaining : $762,712
Dmitrij Jaskin $1,250,000 (2)
-Salary Remaining : $762,712
Matt Tennyson $1,200,000 (1)
-Salary Remaining : $732,203
Paul Byron $1,200,000 (1)
-Salary Remaining : $732,203
Markus Hannikainen $1,200,000 (1)
-Salary Remaining : $732,203
Byron Froese $1,100,000 (1)
-Salary Remaining : $671,186
Austin Czarnik $1,000,000 (2)
-Salary Remaining : $610,169
Chris Terry $1,000,000 (1)
-Salary Remaining : $610,169
Jon Gillies $925,000 (1)
-Salary Remaining : $564,407
Kasperi Kapanen $900,000 (3)
-Salary Remaining : $549,153
Colin Stevens $650,000 (1)
-Salary Remaining : $396,610
Total Pro Players27
Salary Commitment
Year 2018 : $61,825,000
Year 2019 : $15,450,000
Year 2020 : $8,700,000
Year 2021 : $2,550,000
Salary Average Commitment
Year 2018 : $61,825,000
Year 2019 : $15,450,000
Year 2020 : $8,700,000
Year 2021 : $2,550,000
Salary Cap with 1 Way Contract
Year 2018 : $61,825,000
Year 2019 : $15,450,000
Year 2020 : $8,700,000
Year 2021 : $2,550,000

Farm Players Salaries

Paul LaDue $101,750 (1)
Salary Remaining : $101,750
Kiefer Sherwood $92,500 (2)
Salary Remaining : $92,500
Justin Scott $65,000 (1)
Salary Remaining : $65,000
Total Farm Players3
Salary Commitment
Year 2018 : $259,250
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $254,250
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 5,165 - 82.90%
Level 2: 5191 - $49 - 5,072 - 97.72%
Level 3: 2076 - $29 - 1,983 - 95.54%
Level 4: 4153 - $16 - 4,028 - 97.00%
Luxury : 1040 - $184 - 860 - 82.68%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %17,109 - 91.54%
Average Income per Game$1,248,707
Year to Date Revenue$18,730,603
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,387,408
Farm Players Total Salaries$66,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,725,876
Farm Year To Date Expenses$39,453
Pro Salary Cap To Date$29,171,663
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,466,379
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$451,341
Pro Estimated Expenses$48,744,828
Farm Remaining Season Days108
Farm Expenses Per Days$373
Farm Estimated Expenses$40,284
Estimated Season Expenses$48,785,112
Estimated Season Salary Cap$72,499,751
Estimate Under Maximum Salary Cap of $79,500,000$7,000,249
Estimate Over Minimum Salary Cap of $58,800,000 $13,699,751
Current Bank Account$27,134,599
Projected Bank Account$10,815,866

Pro Players Salaries

Thomas Vanek (1 Way Contract) $7,100,000 (3)
-Salary Remaining : $4,332,203
Tyler Bozak (1 Way Contract) $6,989,898 (4)
-Salary Remaining : $4,265,023
T.J. Oshie (Out of Payroll) $6,150,000 (3)
-Salary Remaining : $3,752,542
Taylor Hall (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,661,017
Semyon Varlamov (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $3,600,000
Jonathan Quick (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $3,538,983
Ondrej Palat (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $3,233,898
Connor Murphy (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $2,349,153
Brian Dumoulin (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $2,349,153
Luca Sbisa (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $2,318,644
Leo Komarov (1 Way Contract) $3,500,010 (4)
-Salary Remaining : $2,135,599
Carl Gunnarsson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $1,830,508
Johnny Oduya (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $1,677,966
Brad Richardson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,525,424
Derrick Pouliot (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $22,500
-Salary Remaining : $1,372,881
Joel Armia (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,220,339
Alex Chiasson $1,750,000 (3)
-Salary Remaining : $1,067,797
Ben Chiarot $1,400,000 (1)
-Salary Remaining : $854,237
Colton Sceviour $1,200,000 (3)
-Salary Remaining : $732,203
Adam Wilcox $1,017,500 (1)
-Salary Remaining : $620,847
Lawson Crouse $900,000 (2)
-Salary Remaining : $549,153
Nick Ritchie $900,000 (2)
-Salary Remaining : $549,153
Brandon Carlo $800,000 (2)
-Salary Remaining : $488,136
Josh Anderson $680,000 (1)
-Salary Remaining : $414,915
Total Pro Players24
Salary Commitment
Year 2018 : $79,387,408
Year 2019 : $70,389,908
Year 2020 : $48,489,908
Year 2021 : $15,789,908
Salary Average Commitment
Year 2018 : $79,387,408
Year 2019 : $70,389,908
Year 2020 : $48,489,908
Year 2021 : $15,789,908
Salary Cap with 1 Way Contract
Year 2018 : $77,159,908
Year 2019 : $68,162,408
Year 2020 : $48,489,908
Year 2021 : $15,789,908

Farm Players Salaries

Trevor Murphy $66,000 (1)
Salary Remaining : $66,000
Total Farm Players1
Salary Commitment
Year 2018 : $66,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $66,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 4,707 - 73.73%
Level 2: 5320 - $55 - 3,909 - 73.48%
Level 3: 2128 - $32 - 1,773 - 83.33%
Level 4: 4256 - $20 - 4,057 - 95.32%
Luxury : 1065 - $192 - 798 - 74.93%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %15,244 - 79.59%
Average Income per Game$1,191,922
Year to Date Revenue$21,454,604
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,984,313
Farm Players Total Salaries$242,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$31,053,103
Farm Year To Date Expenses$148,068
Pro Salary Cap To Date$30,214,106
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,414,216
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$449,064
Pro Estimated Expenses$48,498,912
Farm Remaining Season Days108
Farm Expenses Per Days$1,370
Farm Estimated Expenses$147,960
Estimated Season Expenses$48,646,872
Estimated Season Salary Cap$78,407,918
Estimate Under Maximum Salary Cap of $79,500,000$1,092,082
Estimate Over Minimum Salary Cap of $58,800,000 $19,607,918
Current Bank Account$28,133,775
Projected Bank Account$6,901,119

Pro Players Salaries

John Tavares (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $6,406,780
Drew Doughty (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $4,271,186
Jacob Trouba (1 Way Contract) $6,088,980 (4)
-Salary Remaining : $3,715,310
Erik Johnson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,661,017
Cam Atkinson (1 Way Contract) $5,875,000 (4)
-Salary Remaining : $3,584,746
Tyler Seguin (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $3,508,475
Marc-Andre Fleury (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $3,508,475
Adam Henrique (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,440,678
Roman Polak (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $2,227,119
Andrew MacDonald (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $2,135,593
Darren Helm (1 Way Contract) $3,333,333 (2)
-Salary Remaining : $2,033,898
Brenden Dillon (1 Way Contract) $3,270,000 (2)
-Salary Remaining : $1,995,254
Adam Lowry (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $1,830,508
Peter Budaj (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $25,000
-Salary Remaining : $1,525,424
Tim Schaller $1,900,000 (2)
-Salary Remaining : $1,159,322
Jacob Josefson $1,200,000 (1)
-Salary Remaining : $732,203
Tom Kuhnhackl $1,000,000 (2)
-Salary Remaining : $610,169
Al Montoya $1,000,000 (2)
-Salary Remaining : $610,169
Mitchell Marner $925,000 (2)
-Salary Remaining : $564,407
Danton Heinen $925,000 (2)
-Salary Remaining : $564,407
William Nylander $925,000 (2)
-Salary Remaining : $564,407
Jean-Francois Berube $725,000 (1)
-Salary Remaining : $442,373
Brennan Menell $717,000 (2)
-Salary Remaining : $437,492
Ryan Pilon $650,000 (1)
-Salary Remaining : $396,610
Jacob Middleton $650,000 (1)
-Salary Remaining : $396,610
Anton Blidh $650,000 (1)
-Salary Remaining : $396,610
Total Pro Players26
Salary Commitment
Year 2018 : $81,484,313
Year 2019 : $42,109,313
Year 2020 : $18,463,980
Year 2021 : $14,963,980
Salary Average Commitment
Year 2018 : $81,234,313
Year 2019 : $42,109,313
Year 2020 : $18,463,980
Year 2021 : $14,963,980
Salary Cap with 1 Way Contract
Year 2018 : $79,009,313
Year 2019 : $42,109,313
Year 2020 : $18,463,980
Year 2021 : $14,963,980

Farm Players Salaries

Jayden Halbgewachs $92,500 (3)
Salary Remaining : $92,500
Brandon McMillan $85,000 (1)
Salary Remaining : $85,000
Cody Donaghey $65,000 (1)
Salary Remaining : $65,000
Total Farm Players3
Salary Commitment
Year 2018 : $242,500
Year 2019 : $92,500
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $237,500
Year 2019 : $92,500
Year 2020 : $92,500
Year 2021 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 5,773 - 98.62%
Level 2: 4878 - $45 - 4,837 - 99.16%
Level 3: 1951 - $30 - 1,930 - 98.93%
Level 4: 3902 - $20 - 3,888 - 99.65%
Luxury : 977 - $185 - 834 - 85.40%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %17,263 - 98.30%
Average Income per Game$1,249,774
Year to Date Revenue$18,746,606
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,401,305
Farm Players Total Salaries$644,133
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,797,291
Farm Year To Date Expenses$286,166
Pro Salary Cap To Date$30,602,366
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,494,117
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$451,420
Pro Estimated Expenses$48,753,360
Farm Remaining Season Days108
Farm Expenses Per Days$3,639
Farm Estimated Expenses$393,012
Estimated Season Expenses$49,146,372
Estimated Season Salary Cap$79,050,626
Estimate Under Maximum Salary Cap of $79,500,000$449,374
Estimate Over Minimum Salary Cap of $58,800,000 $20,250,626
Current Bank Account$11,439,223
Projected Bank Account-$5,213,032

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $5,033,898
Shea Weber (1 Way Contract) $7,857,000 (1)
-Salary Remaining : $4,794,102
Rick Nash (1 Way Contract) $7,200,000 (3)
-Salary Remaining : $4,393,220
Brent Seabrook (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $4,194,915
Martin Jones (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $3,508,475
Rasmus Ristolainen (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $3,294,915
Vincent Trocheck (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $2,898,305
Alex Killorn (1 Way Contract) $4,450,000 (4)
-Salary Remaining : $2,715,254
Olli Maatta (1 Way Contract) $4,059,322 (2)
-Salary Remaining : $2,476,874
Zack Smith (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $1,983,051
Erik Haula (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $1,677,966
Michael Cammalleri (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $1,616,949
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,525,424
Stephen Johns (1 Way Contract) $2,350,000 (3)
-Salary Remaining : $1,433,898
Jimmy Vesey (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,281,356
Riley Sheahan (1 Way Contract) $2,082,500 (1)
-Salary Remaining : $1,270,678
Daniel Carr $1,339,575 (1)
-Salary Remaining : $817,368
Jordan Oesterle $1,339,575 (1)
-Salary Remaining : $817,368
David Rittich $1,017,500 (1)
-Salary Remaining : $620,847
Eric Tangradi $950,000 (2)
-Salary Remaining : $579,661
Zach Aston-Reese $925,000 (1)
-Salary Remaining : $564,407
Anthony Mantha $863,333 (1)
-Salary Remaining : $526,779
Juuse Saros $692,500 (1)
-Salary Remaining : $422,542
Total Pro Players23
Salary Commitment
Year 2018 : $79,401,305
Year 2019 : $60,784,322
Year 2020 : $41,400,000
Year 2021 : $28,600,000
Salary Average Commitment
Year 2018 : $79,401,305
Year 2019 : $60,784,322
Year 2020 : $41,400,000
Year 2021 : $28,600,000
Salary Cap with 1 Way Contract
Year 2018 : $79,401,305
Year 2019 : $60,784,322
Year 2020 : $41,400,000
Year 2021 : $28,600,000

Farm Players Salaries

Harri Sateri $125,050 (1)
Salary Remaining : $125,050
Oscar Fantenberg $101,750 (1)
Salary Remaining : $101,750
Mike Vecchione $101,750 (1)
Salary Remaining : $101,750
Roland McKeown $92,500 (2)
Salary Remaining : $92,500
Eric Martinsson $92,500 (1)
Salary Remaining : $92,500
Oliver Bjorkstrand $65,583 (2)
Salary Remaining : $65,583
Rob Scuderi $65,000 (1)
Salary Remaining : $65,000
Total Farm Players7
Salary Commitment
Year 2018 : $644,133
Year 2019 : $158,083
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $644,133
Year 2019 : $158,083
Year 2020 : $0
Year 2021 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $80 - 4,759 - 77.05%
Level 2: 5147 - $46 - 4,531 - 88.02%
Level 3: 2059 - $40 - 1,268 - 61.58%
Level 4: 4118 - $20 - 3,516 - 85.39%
Luxury : 1031 - $180 - 771 - 74.80%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %14,845 - 80.11%
Average Income per Game$1,174,328
Year to Date Revenue$16,440,597
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,330,000
Farm Players Total Salaries$240,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,634,452
Farm Year To Date Expenses$83,487
Pro Salary Cap To Date$24,287,973
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,706,866
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$332,373
Pro Estimated Expenses$35,896,284
Farm Remaining Season Days108
Farm Expenses Per Days$1,356
Farm Estimated Expenses$146,448
Estimated Season Expenses$36,042,732
Estimated Season Salary Cap$59,879,157
Estimate Under Maximum Salary Cap of $79,500,000$19,620,843
Estimate Over Minimum Salary Cap of $58,800,000 $1,079,157
Current Bank Account$28,102,483
Projected Bank Account$23,766,617

Pro Players Salaries

Marian Gaborik (1 Way Contract) $6,150,000 (1)
-Salary Remaining : $3,752,542
Jason Garrison (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $3,355,932
Reilly Smith (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,050,847
Tomas Hertl (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $2,684,746
Eddie Lack (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,440,678
John Moore (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $2,135,593
Carter Hutton (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,135,593
Nick Holden (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,525,424
Brian Flynn (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,403,390
Nate Thompson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,403,390
Zach Hyman (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $1,372,881
Yannick Weber (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,220,339
Scott Hartnell (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,220,339
Jordan Nolan (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,220,339
Brad Hunt $1,800,000 (2)
-Salary Remaining : $1,098,305
Barclay Goodrow $1,100,000 (2)
-Salary Remaining : $671,186
Logan Shaw $1,017,500 (1)
-Salary Remaining : $620,847
Marek Hrivik $962,500 (1)
-Salary Remaining : $587,288
Brett Lernout $925,000 (2)
-Salary Remaining : $564,407
Damon Severson $925,000 (1)
-Salary Remaining : $564,407
Nico Hischier $925,000 (3)
-Salary Remaining : $564,407
Thatcher Demko $925,000 (2)
-Salary Remaining : $564,407
T.J. Brennan $850,000 (1)
-Salary Remaining : $518,644
Tyler Wotherspoon $850,000 (1)
-Salary Remaining : $518,644
Zach Trotman $650,000 (3)
-Salary Remaining : $396,610
Total Pro Players25
Salary Commitment
Year 2018 : $58,330,000
Year 2019 : $28,975,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $58,330,000
Year 2019 : $28,975,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $58,330,000
Year 2019 : $28,975,000
Year 2020 : $16,725,000
Year 2021 : $0

Farm Players Salaries

Parker Milner $110,000 (1)
Salary Remaining : $110,000
Jordan Subban $92,500 (1)
Salary Remaining : $92,500
Slater Koekkoek $80,000 (1)
Salary Remaining : $80,000
Josh Brown $67,500 (4)
Salary Remaining : $67,500
Adam Krause $65,000 (1)
Salary Remaining : $65,000
Total Farm Players5
Salary Commitment
Year 2018 : $415,000
Year 2019 : $67,500
Year 2020 : $67,500
Year 2021 : $67,500
Salary Average Commitment
Year 2018 : $415,000
Year 2019 : $67,500
Year 2020 : $67,500
Year 2021 : $67,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $78 - 5,410 - 89.85%
Level 2: 5017 - $50 - 4,725 - 94.19%
Level 3: 2007 - $30 - 1,853 - 92.35%
Level 4: 4014 - $20 - 3,576 - 89.09%
Luxury : 1005 - $175 - 922 - 91.70%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %16,487 - 91.27%
Average Income per Game$1,275,277
Year to Date Revenue$19,129,149
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,601,241
Farm Players Total Salaries$1,170,110
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,865,549
Farm Year To Date Expenses$519,365
Pro Salary Cap To Date$29,061,022
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,157,192
Farm Estimated Season Revenue$0
Pro Remaining Season Days108
Pro Expenses Per Days$429,951
Pro Estimated Expenses$46,434,708
Farm Remaining Season Days108
Farm Expenses Per Days$6,611
Farm Estimated Expenses$713,988
Estimated Season Expenses$47,148,696
Estimated Season Salary Cap$74,397,370
Estimate Under Maximum Salary Cap of $79,500,000$5,102,630
Estimate Over Minimum Salary Cap of $58,800,000 $15,597,370
Current Bank Account$25,387,128
Projected Bank Account$11,395,624

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $6,101,695
Brian Elliott (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $4,881,356
Evander Kane (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $4,271,186
Brandon Dubinsky (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $3,569,492
Dustin Brown (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,050,847
Viktor Arvidsson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,050,847
Artem Anisimov (1 Way Contract) $4,550,000 (3)
-Salary Remaining : $2,776,271
Craig Smith (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $2,593,220
Jonas Brodin (1 Way Contract) $4,166,666 (2)
-Salary Remaining : $2,542,372
Jake Muzzin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,440,678
Jaroslav Halak (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $2,074,576
Carl Soderberg (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,830,508
Ryan Strome (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $1,708,475
Jamie Oleksiak $1,339,575 (1)
-Salary Remaining : $817,368
Nate Schmidt $1,300,000 (1)
-Salary Remaining : $793,220
Tomas Nosek (Out of Payroll) $1,300,000 (2)
-Salary Remaining : $793,220
Casey Nelson $1,100,000 (1)
-Salary Remaining : $671,186
Esa Lindell $925,000 (1)
-Salary Remaining : $564,407
Jake DeBrusk $925,000 (2)
-Salary Remaining : $564,407
Kevin Labanc $925,000 (2)
-Salary Remaining : $564,407
Justin Dowling $770,000 (1)
-Salary Remaining : $469,831
Total Pro Players21
Salary Commitment
Year 2018 : $75,601,241
Year 2019 : $44,516,666
Year 2020 : $21,550,000
Year 2021 : $17,000,000
Salary Average Commitment
Year 2018 : $75,601,241
Year 2019 : $44,516,666
Year 2020 : $21,550,000
Year 2021 : $17,000,000
Salary Cap with 1 Way Contract
Year 2018 : $75,601,241
Year 2019 : $44,516,666
Year 2020 : $21,550,000
Year 2021 : $17,000,000

Farm Players Salaries

Cody Goloubef $120,000 (1)
Salary Remaining : $120,000
Josh Jooris $120,000 (2)
Salary Remaining : $120,000
Jared Cowen $110,110 (3)
Salary Remaining : $110,110
Cavan Fitzgerald $92,500 (1)
Salary Remaining : $92,500
Kyle Platzer $92,500 (1)
Salary Remaining : $92,500
Dmitri Sergeev $92,500 (1)
Salary Remaining : $92,500
Joe Hicketts $92,500 (2)
Salary Remaining : $92,500
Landon Bow $92,500 (1)
Salary Remaining : $92,500
Eamon McAdam $92,500 (1)
Salary Remaining : $92,500
Mike Downing $85,000 (1)
Salary Remaining : $85,000
Stephen Gionta $80,000 (1)
Salary Remaining : $80,000
Adam Gilmour $75,000 (1)
Salary Remaining : $75,000
Malte Stromwall $75,000 (1)
Salary Remaining : $75,000
Dysin Mayo $70,000 (2)
Salary Remaining : $70,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,290,110
Year 2019 : $392,610
Year 2020 : $110,110
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,290,110
Year 2019 : $392,610
Year 2020 : $110,110
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$58,800,000

Pro Players

Farm Players

Total Players

Avalanche $39,887,294 $75,973,120 $3,526,880 $17,173,120 231841
Blackhawks $42,955,738 $74,363,405 $5,136,595 $15,563,405 24226
Blue Jackets $24,411,184 $58,825,992 $20,674,008 $25,992 23932
Blues $58,811,796 $79,150,444 $349,556 $20,350,444 23730
Bruins $22,166,376 $72,107,053 $7,392,947 $13,307,053 24327
Canadiens $53,575,577 $69,893,771 $9,606,229 $11,093,771 242145
Canucks $46,997,713 $78,430,286 $1,069,714 $19,630,286 201434
Capitals $59,495,415 $60,802,774 $18,697,226 $2,002,774 261440
Coyotes $24,597,106 $60,602,704 $18,897,296 $1,802,704 221638
Devils $873,968 $70,506,965 $8,993,035 $11,706,965 25833
Ducks $43,782,796 $69,220,329 $10,279,671 $10,420,329 231235
Flames $24,910,731 $73,240,546 $6,259,454 $14,440,546 211233
Flyers $83,434,462 $59,896,516 $19,603,484 $1,096,516 251540
Golden Knights $15,152,717 $66,973,857 $12,526,143 $8,173,857 231437
Hurricanes $54,978,488 $60,824,171 $18,675,829 $2,024,171 25328
Islanders $33,270,811 $79,206,456 $293,544 $20,406,456 23326
Jets $3,696,208 $79,077,605 $422,395 $20,277,605 231942
Kings $46,265,108 $72,216,946 $7,283,054 $13,416,946 21930
Lightning $67,785,936 $73,201,008 $6,298,992 $14,401,008 24529
Maple Leafs $55,751,607 $79,269,420 $230,580 $20,469,420 201333
Oilers $23,731,179 $59,251,825 $20,248,175 $451,825 251540
Panthers $60,727,873 $65,729,248 $13,770,752 $6,929,248 25934
Penguins $92,839,546 $77,588,284 $1,911,716 $18,788,284 231235
Predators $62,634,468 $78,662,261 $837,739 $19,862,261 201030
Rangers $52,940,415 $61,688,892 $17,811,108 $2,888,892 231639
Red Wings $13,932,994 $59,870,148 $19,629,852 $1,070,148 27330
Sabres $27,134,599 $72,499,751 $7,000,249 $13,699,751 24125
Senators $28,133,775 $78,407,918 $1,092,082 $19,607,918 26329
Sharks $11,439,223 $79,050,626 $449,374 $20,250,626 23730
Stars $28,102,483 $59,879,157 $19,620,843 $1,079,157 25530
Wild $25,387,128 $74,397,370 $5,102,630 $15,597,370 211435