Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Bell Centre |
| Level 1: | 7091 - $75 - 6,121 - 86.32% |
| Level 2: | 5909 - $45 - 5,113 - 86.52% |
| Level 3: | 2363 - $30 - 2,029 - 85.85% |
| Level 4: | 4727 - $20 - 4,110 - 86.94% |
| Luxury : | 1183 - $180 - 904 - 76.43% |
| Total Capacity : | 21273 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 30 |
| Average Attendance - % | 18,276 - 85.91% |
| Average Income per Game | $1,312,601 |
| Year to Date Revenue | $14,438,609 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $76,907,972 |
| Farm Players Total Salaries | $1,950,000 |
| Coaches Total Salaries | $500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $20,554,651 |
| Farm Year To Date Expenses | $517,799 |
| Pro Salary Cap To Date | $20,421,876 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $39,378,025 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 130 |
| Pro Expenses Per Days | $437,333 |
| Pro Estimated Expenses | $56,853,290 |
| Farm Remaining Season Days | 130 |
| Farm Expenses Per Days | $11,017 |
| Farm Estimated Expenses | $1,432,210 |
| Estimated Season Expenses | $58,285,500 |
| Estimated Season Salary Cap | $76,907,916 |
| Estimate Under Maximum Salary Cap of $79,500,000 | $2,592,084 |
| Estimate Over Minimum Salary Cap of $58,800,000 | $18,107,916 |
| Current Bank Account | $56,664,829 |
| Projected Bank Account | $37,757,354 |
|
Pro Players Salaries |
| Steven Stamkos (1 Way Contract) |
$8,500,000 (2) |
| -Salary Remaining : |
$6,242,938 |
| Pekka Rinne (1 Way Contract) |
$7,000,000 (1) |
| -Salary Remaining : |
$5,141,243 |
| Ryan Kesler (1 Way Contract) |
$6,875,000 (2) |
| -Salary Remaining : |
$5,049,435 |
| Patrice Bergeron (1 Way Contract) |
$6,875,000 (1) |
| -Salary Remaining : |
$5,049,435 |
| Erik Karlsson (1 Way Contract) |
$6,500,000 (1) |
| -Salary Remaining : |
$4,774,011 |
| Hampus Lindholm (1 Way Contract) |
$5,205,556 (3) |
| -Salary Remaining : |
$3,823,290 |
| Derek Stepan (1 Way Contract) |
$5,000,000 (1) |
| -Salary Remaining : |
$3,672,316 |
| Josh Manson (1 Way Contract) |
$4,100,000 (4) |
| -Salary Remaining : |
$3,011,299 |
| Bryan Rust (1 Way Contract) |
$3,500,000 (2) |
| -Salary Remaining : |
$2,570,621 |
| Vladimir Sobotka (1 Way Contract) |
$3,500,000 (2) |
| -Salary Remaining : |
$2,570,621 |
| Ron Hainsey (1 Way Contract) |
$3,000,000 (1) |
| -Salary Remaining : |
$2,203,390 |
| Mike Condon (1 Way Contract) |
$2,500,000 (1) |
| -Salary Remaining : |
$1,836,158 |
| Eric Fehr (1 Way Contract) |
$2,000,000 (1) |
| -Salary Remaining : |
$1,468,927 |
| Trevor Lewis |
$1,999,999 (2) |
| -Salary Remaining : |
$1,468,926 |
| Michael Ferland |
$1,750,000 (1) |
| -Salary Remaining : |
$1,285,311 |
| Jimmy Hayes |
$1,500,000 (1) |
| -Salary Remaining : |
$1,101,695 |
| Jaycob Megna |
$1,017,500 (1) |
| -Salary Remaining : |
$747,316 |
| Brandon Tanev |
$1,017,500 (1) |
| -Salary Remaining : |
$747,316 |
| Alex Lyon |
$1,017,500 (1) |
| -Salary Remaining : |
$747,316 |
| Sebastian Aho |
$925,000 (2) |
| -Salary Remaining : |
$679,379 |
| Christian Dvorak |
$839,167 (2) |
| -Salary Remaining : |
$616,337 |
| Nick Jensen |
$812,500 (1) |
| -Salary Remaining : |
$596,751 |
| Xavier Ouellet |
$750,750 (1) |
| -Salary Remaining : |
$551,398 |
| Vince Dunn |
$722,500 (3) |
| -Salary Remaining : |
$530,650 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2018 : $76,907,972 |
| Year 2019 : $36,167,222 |
| Year 2020 : $10,028,056 |
| Year 2021 : $4,100,000 |
| Salary Average Commitment |
| Year 2018 : $76,682,222 |
| Year 2019 : $36,167,222 |
| Year 2020 : $10,028,056 |
| Year 2021 : $4,100,000 |
| Salary Cap with 1 Way Contract |
| Year 2018 : $76,907,972 |
| Year 2019 : $36,167,222 |
| Year 2020 : $10,028,056 |
| Year 2021 : $4,100,000 |
|
Farm Players Salaries |
| Jack Skille |
$100,000 (2) |
| Salary Remaining : |
$100,000 |
| Rodrigo Abols |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Sam Ruopp |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Jon Martin |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Sergei Boikov |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Matt Schmalz |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Wiley Sherman |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Tyler Vesel |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Giovanni Fiore |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Manuel Wiederer |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Tim McGauley |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Sheldon Rempal |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Igor Ozhiganov |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Matiss Kivlenieks |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Kevin Lankinen |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Hunter Miska |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| David Sklenicka |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Tyler Moy |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Jacob Nilsson |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Ilya Lyubushkin |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Yannick Rathgeb |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Total Farm Players | 21 |
| Salary Commitment |
| Year 2018 : $1,950,000 |
| Year 2019 : $840,000 |
| Year 2020 : $0 |
| Year 2021 : $0 |
| Salary Average Commitment |
| Year 2018 : $1,950,000 |
| Year 2019 : $840,000 |
| Year 2020 : $0 |
| Year 2021 : $0 |
|