Team FinanceLast Update - December 10, 2018 at 21:24
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $76 - 5,502 - 91.67%
Level 2: 5001 - $48 - 4,789 - 95.76%
Level 3: 2000 - $30 - 1,947 - 97.37%
Level 4: 4001 - $20 - 3,911 - 97.76%
Luxury : 1003 - $175 - 906 - 90.30%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %17,056 - 94.72%
Average Income per Game$1,281,226
Year to Date Revenue$14,093,485
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,597,777
Farm Players Total Salaries$1,714,042
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,994,249
Farm Year To Date Expenses$697,915
Pro Salary Cap To Date$28,369,960
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,436,777
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$435,581
Pro Estimated Expenses$47,913,910
Farm Remaining Season Days110
Farm Expenses Per Days$9,684
Farm Estimated Expenses$1,065,240
Estimated Season Expenses$48,979,150
Estimated Season Salary Cap$75,973,120
Estimate Under Maximum Salary Cap of $79,500,000$3,526,880
Estimate Over Minimum Salary Cap of $58,800,000 $17,173,120
Current Bank Account$39,431,064
Projected Bank Account$28,888,691

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (3)
-Salary Remaining : $5,406,780
Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Remaining : $4,163,842
Keith Yandle (1 Way Contract) $6,350,000 (4)
-Salary Remaining : $3,946,328
Nick Leddy (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $3,418,079
Matt Dumba (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $3,418,079
Patric Hornqvist (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $3,293,785
Torey Krug (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $3,262,712
Marcus Johansson (1 Way Contract) $4,583,333 (1)
-Salary Remaining : $2,848,399
Robin Lehner (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $2,796,610
Rickard Rakell (1 Way Contract) $3,789,444 (3)
-Salary Remaining : $2,355,022
Jakob Silfverberg (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,330,508
Lars Eller (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,175,141
Jacob Markstrom (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,553,672
Joel Edmundson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,553,672
Ryan Dzingel $1,100,000 (2)
-Salary Remaining : $683,616
Carter Rowney $1,050,000 (2)
-Salary Remaining : $652,542
Erik Gustafsson $925,000 (1)
-Salary Remaining : $574,859
Neal Pionk $925,000 (2)
-Salary Remaining : $574,859
Linus Ullmark $900,000 (2)
-Salary Remaining : $559,322
Clayton Keller $885,833 (3)
-Salary Remaining : $550,518
Darnell Nurse $863,333 (1)
-Salary Remaining : $536,535
Artturi Lehkonen $839,167 (2)
-Salary Remaining : $521,516
Connor Brown $686,667 (1)
-Salary Remaining : $426,742
Total Pro Players23
Salary Commitment
Year 2018 : $76,597,777
Year 2019 : $59,339,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000
Salary Average Commitment
Year 2018 : $76,597,777
Year 2019 : $59,339,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000
Salary Cap with 1 Way Contract
Year 2018 : $76,597,777
Year 2019 : $59,339,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000

Farm Players Salaries

Bogdan Kiselevich $200,000 (4)
Salary Remaining : $200,000
Dakota Mermis $110,000 (3)
Salary Remaining : $110,000
Garnet Hathaway $100,000 (4)
Salary Remaining : $100,000
Travis Boyd $97,125 (1)
Salary Remaining : $97,125
Devante Stephens $92,500 (2)
Salary Remaining : $92,500
Michael Carcone $92,500 (1)
Salary Remaining : $92,500
Kristofers Bindulis $92,500 (2)
Salary Remaining : $92,500
Dominik Kahun $92,500 (2)
Salary Remaining : $92,500
Brooks Macek $92,500 (1)
Salary Remaining : $92,500
Michal Cajkovsky $92,500 (1)
Salary Remaining : $92,500
Collin Delia $92,500 (1)
Salary Remaining : $92,500
Doyle Somerby $92,500 (1)
Salary Remaining : $92,500
Yasin Ehliz $92,500 (1)
Salary Remaining : $92,500
Carl Neill $90,000 (1)
Salary Remaining : $90,000
Andre Burakovsky $89,417 (1)
Salary Remaining : $89,417
Max McCormick $65,000 (3)
Salary Remaining : $65,000
Nathan Walker $65,000 (4)
Salary Remaining : $65,000
Ross Johnston $65,000 (4)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2018 : $1,714,042
Year 2019 : $882,500
Year 2020 : $605,000
Year 2021 : $430,000
Salary Average Commitment
Year 2018 : $1,704,042
Year 2019 : $872,500
Year 2020 : $595,000
Year 2021 : $430,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $80 - 5,460 - 79.90%
Level 2: 5693 - $50 - 4,723 - 82.97%
Level 3: 2277 - $30 - 2,107 - 92.52%
Level 4: 4555 - $15 - 4,166 - 91.46%
Luxury : 1142 - $190 - 785 - 68.78%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %17,241 - 84.10%
Average Income per Game$1,253,761
Year to Date Revenue$17,552,659
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,742,418
Farm Players Total Salaries$241,350
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,908,549
Farm Year To Date Expenses$62,471
Pro Salary Cap To Date$29,175,217
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,851,557
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$447,697
Pro Estimated Expenses$49,246,670
Farm Remaining Season Days110
Farm Expenses Per Days$1,364
Farm Estimated Expenses$150,040
Estimated Season Expenses$49,396,710
Estimated Season Salary Cap$73,916,287
Estimate Under Maximum Salary Cap of $79,500,000$5,583,713
Estimate Over Minimum Salary Cap of $58,800,000 $15,116,287
Current Bank Account$42,678,746
Projected Bank Account$27,133,593

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $5,282,486
Ryan Johansen (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $4,971,751
Duncan Keith (1 Way Contract) $6,411,585 (3)
-Salary Remaining : $3,984,601
Joe Pavelski (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,728,814
Brandon Saad (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,728,814
Matt Niskanen (Out of Payroll) $5,750,000 (3)
-Salary Remaining : $3,573,446
Antti Raanta (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $2,641,243
Braydon Coburn (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $2,641,243
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,485,876
Cody Eakin (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $2,392,655
Kris Russell (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $2,361,582
Charlie Coyle (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $1,988,701
Brandon Manning (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,553,672
Jordan Weal (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $1,367,232
Matt Calvert (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,367,232
Brian Gibbons $1,900,000 (2)
-Salary Remaining : $1,180,791
Zack Mitchell $1,017,500 (1)
-Salary Remaining : $632,345
Ryan Haggerty $1,000,000 (1)
-Salary Remaining : $621,469
Oscar Lindberg (Out of Payroll) $1,000,000 (1)
-Salary Remaining : $621,469
Kevin Fiala $863,333 (2)
-Salary Remaining : $536,535
Kevin Czuczman $750,000 (1)
-Salary Remaining : $466,102
Ryan Faragher $650,000 (1)
-Salary Remaining : $403,955
Chandler Stephenson $650,000 (1)
-Salary Remaining : $403,955
Total Pro Players23
Salary Commitment
Year 2018 : $78,742,418
Year 2019 : $53,424,918
Year 2020 : $37,611,585
Year 2021 : $8,000,000
Salary Average Commitment
Year 2018 : $78,657,419
Year 2019 : $53,424,919
Year 2020 : $37,611,586
Year 2021 : $8,000,000
Salary Cap with 1 Way Contract
Year 2018 : $78,742,418
Year 2019 : $53,424,918
Year 2020 : $37,611,585
Year 2021 : $8,000,000

Farm Players Salaries

Seth Griffith $101,750 (1)
Salary Remaining : $101,750
Julian Melchiori $72,600 (1)
Salary Remaining : $72,600
Nick Paul $67,000 (1)
Salary Remaining : $67,000
Total Farm Players3
Salary Commitment
Year 2018 : $241,350
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $241,350
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $75 - 5,660 - 93.58%
Level 2: 5040 - $45 - 4,847 - 96.17%
Level 3: 2016 - $20 - 2,008 - 99.58%
Level 4: 4032 - $18 - 3,861 - 95.75%
Luxury : 1008 - $165 - 995 - 98.67%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %17,370 - 95.73%
Average Income per Game$1,213,493
Year to Date Revenue$16,988,898
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,554,107
Farm Players Total Salaries$845,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$22,625,709
Farm Year To Date Expenses$431,772
Pro Salary Cap To Date$22,436,452
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,764,303
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$333,639
Pro Estimated Expenses$36,700,290
Farm Remaining Season Days110
Farm Expenses Per Days$4,774
Farm Estimated Expenses$525,140
Estimated Season Expenses$37,225,430
Estimated Season Salary Cap$58,825,992
Estimate Under Maximum Salary Cap of $79,500,000$20,674,008
Estimate Over Minimum Salary Cap of $58,800,000 $25,992
Current Bank Account$23,841,681
Projected Bank Account$19,380,554

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $4,505,650
David Backes (1 Way Contract) $6,200,000 (2)
-Salary Remaining : $3,853,107
Travis Zajac (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $3,573,446
Zach Bogosian (1 Way Contract) $5,142,857 (3)
-Salary Remaining : $3,196,126
Nikita Zaitsev (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $2,796,610
Steve Mason (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $2,548,023
Carl Hagelin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,485,876
Chris Tierney (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $2,485,876
Dmitry Orlov (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,019,774
Scottie Upshall (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,242,938
Nathan Beaulieu $1,200,000 (1)
-Salary Remaining : $745,763
Mark Borowiecki $1,200,000 (2)
-Salary Remaining : $745,763
Charlie Lindgren $1,020,000 (3)
-Salary Remaining : $633,898
Michal Kempny $971,250 (1)
-Salary Remaining : $603,602
Colin Blackwell $925,000 (1)
-Salary Remaining : $574,859
Rob O'Gara $925,000 (1)
-Salary Remaining : $574,859
Anthony Beauvillier $925,000 (2)
-Salary Remaining : $574,859
Mathias Bau $925,000 (1)
-Salary Remaining : $574,859
Josh Leivo $925,000 (1)
-Salary Remaining : $574,859
Michael Chaput $900,000 (1)
-Salary Remaining : $559,322
Adrian Kempe $895,000 (3)
-Salary Remaining : $556,215
Zach Sanford $875,000 (2)
-Salary Remaining : $543,785
Jujhar Khaira $675,000 (2)
-Salary Remaining : $419,492
Total Pro Players23
Salary Commitment
Year 2018 : $58,554,107
Year 2019 : $33,182,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $58,204,107
Year 2019 : $33,182,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $58,554,107
Year 2019 : $33,182,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000

Farm Players Salaries

Kevin Boyle $125,000 (4)
Salary Remaining : $125,000
Libor Sulak $92,500 (1)
Salary Remaining : $92,500
Tanner Jeannot $92,500 (3)
Salary Remaining : $92,500
Sam Lafferty $92,500 (2)
Salary Remaining : $92,500
Travis St. Denis $92,500 (1)
Salary Remaining : $92,500
Dane Birks $92,500 (2)
Salary Remaining : $92,500
Mitch Reinke $92,500 (2)
Salary Remaining : $92,500
Yegor Yakovlev $92,500 (2)
Salary Remaining : $92,500
Anthony Stolarz $72,500 (1)
Salary Remaining : $72,500
Total Farm Players9
Salary Commitment
Year 2018 : $845,000
Year 2019 : $587,500
Year 2020 : $217,500
Year 2021 : $125,000
Salary Average Commitment
Year 2018 : $845,000
Year 2019 : $587,500
Year 2020 : $217,500
Year 2021 : $125,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $64 - 6,306 - 98.29%
Level 2: 5347 - $40 - 5,157 - 96.44%
Level 3: 2138 - $28 - 2,006 - 93.82%
Level 4: 4277 - $18 - 4,096 - 95.76%
Luxury : 1072 - $130 - 1,039 - 96.93%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left25
Average Attendance - %18,603 - 96.64%
Average Income per Game$1,144,128
Year to Date Revenue$18,306,041
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,413,945
Farm Players Total Salaries$590,700
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,198,363
Farm Year To Date Expenses$197,742
Pro Salary Cap To Date$29,797,184
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,603,189
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$451,491
Pro Estimated Expenses$49,664,010
Farm Remaining Season Days110
Farm Expenses Per Days$3,337
Farm Estimated Expenses$367,070
Estimated Season Expenses$50,031,080
Estimated Season Salary Cap$79,150,444
Estimate Under Maximum Salary Cap of $79,500,000$349,556
Estimate Over Minimum Salary Cap of $58,800,000 $20,350,444
Current Bank Account$58,535,174
Projected Bank Account$37,107,283

Pro Players Salaries

Dustin Byfuglien (1 Way Contract) $7,600,000 (2)
-Salary Remaining : $4,723,164
Zach Parise (1 Way Contract) $7,538,462 (1)
-Salary Remaining : $4,684,920
Joe Thornton (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $4,350,282
Zdeno Chara (1 Way Contract) $6,917,000 (1)
-Salary Remaining : $4,298,701
Mark Stone (1 Way Contract) $6,800,000 (1)
-Salary Remaining : $4,225,989
Kyle Turris (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $3,977,401
Logan Couture (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,728,814
Mike Smith (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $3,573,446
Anton Stralman (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,796,610
Roman Josi (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,485,876
Elias Lindholm (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,485,876
Jean-Gabriel Pageau (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,398,305
Johan Larsson $1,339,575 (1)
-Salary Remaining : $832,504
Joe Cannata $1,339,575 (1)
-Salary Remaining : $832,504
Tom Pyatt $1,100,000 (1)
-Salary Remaining : $683,616
Yanni Gourde $1,000,000 (1)
-Salary Remaining : $621,469
Will Butcher $925,000 (2)
-Salary Remaining : $574,859
Jonathan Drouin $925,000 (1)
-Salary Remaining : $574,859
Miles Wood $925,000 (2)
-Salary Remaining : $574,859
Matt Puempel $900,000 (1)
-Salary Remaining : $559,322
Adam Pelech $854,333 (1)
-Salary Remaining : $530,941
Stefan Noesen $700,000 (1)
-Salary Remaining : $435,028
Jeremy Smith $650,000 (2)
-Salary Remaining : $403,955
Total Pro Players23
Salary Commitment
Year 2018 : $79,413,945
Year 2019 : $31,500,000
Year 2020 : $6,400,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $79,413,945
Year 2019 : $31,500,000
Year 2020 : $6,400,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $79,413,945
Year 2019 : $31,500,000
Year 2020 : $6,400,000
Year 2021 : $0

Farm Players Salaries

Mitch Hults $92,500 (1)
Salary Remaining : $92,500
Sam Vigneault $92,500 (1)
Salary Remaining : $92,500
Darren Raddysh $92,500 (2)
Salary Remaining : $92,500
Mackenzie Blackwood $92,500 (3)
Salary Remaining : $92,500
Anthony DeAngelo $83,200 (2)
Salary Remaining : $83,200
Ben Harpur $72,500 (2)
Salary Remaining : $72,500
Charles Hudon $65,000 (1)
Salary Remaining : $65,000
Total Farm Players7
Salary Commitment
Year 2018 : $590,700
Year 2019 : $340,700
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $590,700
Year 2019 : $340,700
Year 2020 : $92,500
Year 2021 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $80 - 5,013 - 85.61%
Level 2: 4879 - $50 - 4,705 - 96.43%
Level 3: 1951 - $30 - 1,929 - 98.88%
Level 4: 3903 - $25 - 2,799 - 71.71%
Luxury : 977 - $180 - 832 - 85.11%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %15,277 - 86.97%
Average Income per Game$1,208,261
Year to Date Revenue$15,707,388
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,594,282
Farm Players Total Salaries$240,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$27,181,255
Farm Year To Date Expenses$138,525
Pro Salary Cap To Date$26,991,983
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,831,297
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$412,962
Pro Estimated Expenses$45,425,820
Farm Remaining Season Days110
Farm Expenses Per Days$1,361
Farm Estimated Expenses$149,710
Estimated Season Expenses$45,575,530
Estimated Season Salary Cap$72,107,053
Estimate Under Maximum Salary Cap of $79,500,000$7,392,947
Estimate Over Minimum Salary Cap of $58,800,000 $13,307,053
Current Bank Account$21,892,651
Projected Bank Account$10,148,418

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $6,525,424
Kevin Shattenkirk (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $4,350,282
Tyler Myers (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $3,418,079
Josh Bailey (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,107,345
Niklas Kronwall (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $2,951,977
Michael Frolik (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $2,889,831
Kevin Bieksa (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,485,876
Wayne Simmonds (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $2,470,339
Tanner Pearson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $2,330,508
Patrick Maroon (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,019,774
Michal Neuvirth (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,553,672
John Gibson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,429,379
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,398,305
Peter Holland (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,242,938
Devante Smith-Pelly $1,877,615 (2)
-Salary Remaining : $1,166,879
Derek Grant $1,500,000 (1)
-Salary Remaining : $932,203
Mark Barberio $1,450,000 (2)
-Salary Remaining : $901,130
Noah Hanifin $925,000 (1)
-Salary Remaining : $574,859
Brett Pesce $925,000 (1)
-Salary Remaining : $574,859
Nolan Patrick $925,000 (3)
-Salary Remaining : $574,859
Pierre-Luc Dubois $925,000 (3)
-Salary Remaining : $574,859
Marko Dano $925,000 (1)
-Salary Remaining : $574,859
Tyson Jost $916,667 (3)
-Salary Remaining : $569,680
Dustin Tokarski $800,000 (2)
-Salary Remaining : $497,175
Total Pro Players24
Salary Commitment
Year 2018 : $72,594,282
Year 2019 : $37,794,282
Year 2020 : $18,516,667
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $72,594,282
Year 2019 : $37,794,282
Year 2020 : $18,516,667
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $72,594,282
Year 2019 : $37,794,282
Year 2020 : $18,516,667
Year 2021 : $5,000,000

Farm Players Salaries

Brady Ferguson $92,500 (1)
Salary Remaining : $92,500
Nic Petan $75,833 (1)
Salary Remaining : $75,833
Gustav Olofsson $72,500 (2)
Salary Remaining : $72,500
Total Farm Players3
Salary Commitment
Year 2018 : $240,833
Year 2019 : $72,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $240,833
Year 2019 : $72,500
Year 2020 : $0
Year 2021 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 6,056 - 85.40%
Level 2: 5909 - $45 - 5,115 - 86.57%
Level 3: 2363 - $30 - 2,027 - 85.79%
Level 4: 4727 - $20 - 4,039 - 85.45%
Luxury : 1183 - $180 - 881 - 74.47%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left25
Average Attendance - %18,118 - 85.17%
Average Income per Game$1,305,071
Year to Date Revenue$20,881,135
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,907,972
Farm Players Total Salaries$1,950,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,969,389
Farm Year To Date Expenses$738,139
Pro Salary Cap To Date$28,545,651
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,626,773
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$437,333
Pro Estimated Expenses$48,106,630
Farm Remaining Season Days110
Farm Expenses Per Days$11,017
Farm Estimated Expenses$1,211,870
Estimated Season Expenses$49,318,500
Estimated Season Salary Cap$69,893,771
Estimate Under Maximum Salary Cap of $79,500,000$9,606,229
Estimate Over Minimum Salary Cap of $58,800,000 $11,093,771
Current Bank Account$54,472,277
Projected Bank Account$37,780,550

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $5,282,486
Pekka Rinne (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $4,350,282
Ryan Kesler (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $4,272,599
Patrice Bergeron (Out of Payroll) $6,875,000 (1)
-Salary Remaining : $4,272,599
Erik Karlsson (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $4,039,548
Hampus Lindholm (1 Way Contract) $5,205,556 (3)
-Salary Remaining : $3,235,091
Derek Stepan (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,107,345
Josh Manson (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $2,548,023
Bryan Rust (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,175,141
Vladimir Sobotka (Out of Payroll) $3,500,000 (2)
-Salary Remaining : $2,175,141
Ron Hainsey (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,864,407
Mike Condon (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,553,672
Eric Fehr (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,242,938
Trevor Lewis $1,999,999 (2)
-Salary Remaining : $1,242,937
Michael Ferland $1,750,000 (1)
-Salary Remaining : $1,087,571
Jimmy Hayes $1,500,000 (1)
-Salary Remaining : $932,203
Jaycob Megna $1,017,500 (1)
-Salary Remaining : $632,345
Brandon Tanev $1,017,500 (1)
-Salary Remaining : $632,345
Alex Lyon $1,017,500 (1)
-Salary Remaining : $632,345
Sebastian Aho $925,000 (2)
-Salary Remaining : $574,859
Christian Dvorak $839,167 (2)
-Salary Remaining : $521,516
Nick Jensen $812,500 (1)
-Salary Remaining : $504,944
Xavier Ouellet $750,750 (1)
-Salary Remaining : $466,568
Vince Dunn $722,500 (3)
-Salary Remaining : $449,011
Total Pro Players24
Salary Commitment
Year 2018 : $76,907,972
Year 2019 : $36,167,222
Year 2020 : $10,028,056
Year 2021 : $4,100,000
Salary Average Commitment
Year 2018 : $76,682,222
Year 2019 : $36,167,222
Year 2020 : $10,028,056
Year 2021 : $4,100,000
Salary Cap with 1 Way Contract
Year 2018 : $76,907,972
Year 2019 : $36,167,222
Year 2020 : $10,028,056
Year 2021 : $4,100,000

Farm Players Salaries

Jack Skille $100,000 (2)
Salary Remaining : $100,000
Rodrigo Abols $92,500 (1)
Salary Remaining : $92,500
Sam Ruopp $92,500 (1)
Salary Remaining : $92,500
Jon Martin $92,500 (1)
Salary Remaining : $92,500
Sergei Boikov $92,500 (1)
Salary Remaining : $92,500
Matt Schmalz $92,500 (1)
Salary Remaining : $92,500
Wiley Sherman $92,500 (2)
Salary Remaining : $92,500
Tyler Vesel $92,500 (1)
Salary Remaining : $92,500
Giovanni Fiore $92,500 (2)
Salary Remaining : $92,500
Manuel Wiederer $92,500 (1)
Salary Remaining : $92,500
Tim McGauley $92,500 (1)
Salary Remaining : $92,500
Sheldon Rempal $92,500 (2)
Salary Remaining : $92,500
Igor Ozhiganov $92,500 (1)
Salary Remaining : $92,500
Matiss Kivlenieks $92,500 (2)
Salary Remaining : $92,500
Kevin Lankinen $92,500 (2)
Salary Remaining : $92,500
Hunter Miska $92,500 (1)
Salary Remaining : $92,500
David Sklenicka $92,500 (2)
Salary Remaining : $92,500
Tyler Moy $92,500 (2)
Salary Remaining : $92,500
Jacob Nilsson $92,500 (1)
Salary Remaining : $92,500
Ilya Lyubushkin $92,500 (1)
Salary Remaining : $92,500
Yannick Rathgeb $92,500 (2)
Salary Remaining : $92,500
Total Farm Players21
Salary Commitment
Year 2018 : $1,950,000
Year 2019 : $840,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,950,000
Year 2019 : $840,000
Year 2020 : $0
Year 2021 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $75 - 5,959 - 95.04%
Level 2: 5225 - $45 - 4,942 - 94.59%
Level 3: 2090 - $20 - 2,083 - 99.67%
Level 4: 4180 - $14 - 4,088 - 97.79%
Luxury : 1045 - $175 - 999 - 95.60%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %18,071 - 96.07%
Average Income per Game$1,251,999
Year to Date Revenue$17,527,989
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,549,665
Farm Players Total Salaries$1,278,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,803,379
Farm Year To Date Expenses$517,468
Pro Salary Cap To Date$29,614,156
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,803,979
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$446,608
Pro Estimated Expenses$49,126,880
Farm Remaining Season Days110
Farm Expenses Per Days$7,223
Farm Estimated Expenses$794,530
Estimated Season Expenses$49,921,410
Estimated Season Salary Cap$78,430,286
Estimate Under Maximum Salary Cap of $79,500,000$1,069,714
Estimate Over Minimum Salary Cap of $58,800,000 $19,630,286
Current Bank Account$47,905,375
Projected Bank Account$31,787,944

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $5,903,955
Carey Price (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $5,127,119
Kris Letang (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $4,505,650
Dougie Hamilton (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $3,573,446
Jeff Petry (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $3,418,079
Bryan Little (1 Way Contract) $5,291,666 (4)
-Salary Remaining : $3,288,606
Kari Lehtonen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,107,345
J.T. Miller (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,107,345
Justin Faulk (1 Way Contract) $4,833,000 (1)
-Salary Remaining : $3,003,559
Mike Hoffman (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $2,858,757
Kyle Palmieri (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $2,858,757
Ryan Spooner (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,485,876
Derek Ryan $1,999,999 (1)
-Salary Remaining : $1,242,937
Jesper Fast $1,850,000 (2)
-Salary Remaining : $1,149,718
Jake McCabe $1,600,000 (2)
-Salary Remaining : $994,350
Michael Matheson $925,000 (1)
-Salary Remaining : $574,859
Ben Street $650,000 (1)
-Salary Remaining : $403,955
Brendan Smith $650,000 (4)
-Salary Remaining : $403,955
Chris Wagner $650,000 (4)
-Salary Remaining : $403,955
Gabriel Bourque $650,000 (1)
-Salary Remaining : $403,955
Total Pro Players20
Salary Commitment
Year 2018 : $78,549,665
Year 2019 : $46,541,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666
Salary Average Commitment
Year 2018 : $78,549,665
Year 2019 : $46,541,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666
Salary Cap with 1 Way Contract
Year 2018 : $78,549,665
Year 2019 : $46,541,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666

Farm Players Salaries

Nikita Soshnikov $120,000 (2)
Salary Remaining : $120,000
Kasimir Kaskisuo $101,750 (1)
Salary Remaining : $101,750
Vince Pedrie $92,500 (1)
Salary Remaining : $92,500
Alexandre Alain $92,500 (3)
Salary Remaining : $92,500
Thomas Chabot $92,500 (3)
Salary Remaining : $92,500
Zack MacEwen $92,500 (2)
Salary Remaining : $92,500
Jakub Vrana $92,500 (2)
Salary Remaining : $92,500
Petrus Palmu $92,500 (3)
Salary Remaining : $92,500
C.J. Suess $92,500 (1)
Salary Remaining : $92,500
Joel L'Esperance $92,500 (2)
Salary Remaining : $92,500
Michael Eyssimont $92,500 (2)
Salary Remaining : $92,500
Tristan Jarry $90,500 (1)
Salary Remaining : $90,500
Tyler Graovac $68,750 (1)
Salary Remaining : $68,750
Jakub Jerabek $65,000 (1)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,278,500
Year 2019 : $767,500
Year 2020 : $277,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,278,500
Year 2019 : $767,500
Year 2020 : $277,500
Year 2021 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $80 - 5,151 - 84.55%
Level 2: 5076 - $45 - 4,925 - 97.03%
Level 3: 2030 - $23 - 2,011 - 99.07%
Level 4: 4061 - $20 - 3,808 - 93.76%
Luxury : 1018 - $180 - 853 - 83.79%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %16,748 - 91.63%
Average Income per Game$1,196,915
Year to Date Revenue$16,756,809
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,775,000
Farm Players Total Salaries$1,260,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,214,282
Farm Year To Date Expenses$477,882
Pro Salary Cap To Date$23,016,894
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,316,703
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$380,085
Pro Estimated Expenses$41,809,350
Farm Remaining Season Days110
Farm Expenses Per Days$7,119
Farm Estimated Expenses$783,090
Estimated Season Expenses$42,592,440
Estimated Season Salary Cap$60,802,774
Estimate Under Maximum Salary Cap of $79,500,000$18,697,226
Estimate Over Minimum Salary Cap of $58,800,000 $2,002,774
Current Bank Account$59,110,596
Projected Bank Account$48,834,859

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,728,814
Nino Niederreiter (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $3,293,785
Dan Hamhuis (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $3,231,638
Jonathan Marchessault (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,107,345
Evgeni Dadonov (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $2,951,977
Brandon Sutter (1 Way Contract) $4,700,000 (4)
-Salary Remaining : $2,920,904
Jamie McGinn (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $2,610,169
Justin Schultz (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,485,876
Blake Comeau (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,864,407
Marcus Foligno (1 Way Contract) $2,800,000 (1)
-1 Way Contract Salary Cap : $28,000
-Salary Remaining : $1,740,113
Richard Panik (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $1,740,113
Jan Rutta (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $23,000
-Salary Remaining : $1,429,379
Michael Raffl (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,429,379
Kevin Connauton (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,242,938
Christian Folin $1,450,000 (2)
-Salary Remaining : $901,130
Trevor van Riemsdyk $1,400,000 (2)
-Salary Remaining : $870,056
Casey DeSmith $1,250,000 (2)
-Salary Remaining : $776,836
Charlie McAvoy $925,000 (3)
-Salary Remaining : $574,859
Alex DeBrincat $925,000 (3)
-Salary Remaining : $574,859
Jack Eichel (Out of Payroll) $925,000 (1)
-Salary Remaining : $574,859
Sam Reinhart $925,000 (1)
-Salary Remaining : $574,859
Christian Fischer $925,000 (3)
-Salary Remaining : $574,859
Alex Iafallo $925,000 (1)
-Salary Remaining : $574,859
Matthew Tkachuk $925,000 (2)
-Salary Remaining : $574,859
Brandon Montour $925,000 (1)
-Salary Remaining : $574,859
Robert Hagg $925,000 (2)
-Salary Remaining : $574,859
Total Pro Players26
Salary Commitment
Year 2018 : $66,775,000
Year 2019 : $45,875,000
Year 2020 : $22,525,000
Year 2021 : $9,700,000
Salary Average Commitment
Year 2018 : $62,550,000
Year 2019 : $41,650,000
Year 2020 : $18,300,000
Year 2021 : $9,700,000
Salary Cap with 1 Way Contract
Year 2018 : $61,726,000
Year 2019 : $45,875,000
Year 2020 : $22,525,000
Year 2021 : $9,700,000

Farm Players Salaries

Danick Martel $110,000 (2)
Salary Remaining : $110,000
Radim Simek $110,000 (1)
Salary Remaining : $110,000
Skyler McKenzie $92,500 (3)
Salary Remaining : $92,500
Henrik Haapala $92,500 (1)
Salary Remaining : $92,500
Michael Fora $92,500 (2)
Salary Remaining : $92,500
Frank Vatrano $92,500 (1)
Salary Remaining : $92,500
Jordan Gross $92,500 (2)
Salary Remaining : $92,500
Daniel Brickley $92,500 (2)
Salary Remaining : $92,500
Oskar Sundqvist $92,500 (1)
Salary Remaining : $92,500
Andrew Sturtz $92,500 (2)
Salary Remaining : $92,500
Anthony Peters $85,000 (1)
Salary Remaining : $85,000
Artur Tyanulin $75,000 (2)
Salary Remaining : $75,000
Scott Eansor $75,000 (2)
Salary Remaining : $75,000
Jason Kasdorf $65,000 (2)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,260,000
Year 2019 : $787,500
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,260,000
Year 2019 : $787,500
Year 2020 : $92,500
Year 2021 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 5,878 - 99.07%
Level 2: 4944 - $45 - 4,830 - 97.69%
Level 3: 1977 - $26 - 1,950 - 98.65%
Level 4: 3955 - $19 - 3,854 - 97.45%
Luxury : 990 - $190 - 790 - 79.76%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %17,302 - 97.21%
Average Income per Game$1,201,125
Year to Date Revenue$18,016,873
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,932,275
Farm Players Total Salaries$1,436,167
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,788,858
Farm Year To Date Expenses$466,367
Pro Salary Cap To Date$24,599,594
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,229,247
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$330,126
Pro Estimated Expenses$36,313,860
Farm Remaining Season Days110
Farm Expenses Per Days$8,114
Farm Estimated Expenses$892,540
Estimated Season Expenses$37,206,400
Estimated Season Salary Cap$60,602,704
Estimate Under Maximum Salary Cap of $79,500,000$18,897,296
Estimate Over Minimum Salary Cap of $58,800,000 $1,802,704
Current Bank Account$25,273,586
Projected Bank Account$19,296,433

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (3)
-Salary Remaining : $5,360,169
Phil Kessel (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $4,971,751
Marc Staal (1 Way Contract) $5,450,000 (1)
-Salary Remaining : $3,387,006
Justin Abdelkader (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $2,641,243
Cam Ward (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $2,641,243
Oscar Klefbom (1 Way Contract) $4,167,000 (4)
-Salary Remaining : $2,589,661
Mika Zibanejad (1 Way Contract) $3,925,975 (1)
-Salary Remaining : $2,439,871
Matt Martin (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,553,672
Luke Schenn (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $1,491,525
Darcy Kuemper (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,242,938
Chris Wideman (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,242,938
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $994,350
Ryan Murphy $1,100,000 (3)
-Salary Remaining : $683,616
Brandon Pirri $1,000,000 (3)
-Salary Remaining : $621,469
Jakob Chychrun $925,000 (2)
-Salary Remaining : $574,859
Pavel Zacha $925,000 (2)
-Salary Remaining : $574,859
Nikita Zadorov $925,000 (1)
-Salary Remaining : $574,859
Brett Ritchie $875,000 (1)
-Salary Remaining : $543,785
Nick Cousins $840,000 (1)
-Salary Remaining : $522,034
J.T. Brown $800,000 (4)
-Salary Remaining : $497,175
Christopher Gibson $700,000 (3)
-Salary Remaining : $435,028
Alan Quine $674,300 (1)
-Salary Remaining : $419,056
Total Pro Players22
Salary Commitment
Year 2018 : $57,932,275
Year 2019 : $37,392,000
Year 2020 : $33,042,000
Year 2021 : $14,967,000
Salary Average Commitment
Year 2018 : $57,932,275
Year 2019 : $37,392,000
Year 2020 : $33,042,000
Year 2021 : $14,967,000
Salary Cap with 1 Way Contract
Year 2018 : $57,932,275
Year 2019 : $37,392,000
Year 2020 : $33,042,000
Year 2021 : $14,967,000

Farm Players Salaries

Chad Ruhwedel $180,000 (3)
Salary Remaining : $180,000
Marek Mazanec $101,750 (1)
Salary Remaining : $101,750
Colin Greening $100,000 (1)
Salary Remaining : $100,000
Phil Di Giuseppe $92,500 (1)
Salary Remaining : $92,500
Aaron Luchuk $92,500 (3)
Salary Remaining : $92,500
Dylan Sikura $92,500 (2)
Salary Remaining : $92,500
Luke Witkowski $90,000 (1)
Salary Remaining : $90,000
Remi Elie $89,417 (2)
Salary Remaining : $89,417
Aaron Ness $80,000 (3)
Salary Remaining : $80,000
Jermaine Loewen $80,000 (3)
Salary Remaining : $80,000
Andrew Poturalski $80,000 (3)
Salary Remaining : $80,000
Jake Dotchin $80,000 (1)
Salary Remaining : $80,000
Tyler Sikura $75,000 (3)
Salary Remaining : $75,000
Jacob MacDonald $70,000 (4)
Salary Remaining : $70,000
Scott Harrington $67,500 (1)
Salary Remaining : $67,500
Dan Renouf $65,000 (3)
Salary Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2018 : $1,436,167
Year 2019 : $904,417
Year 2020 : $722,500
Year 2021 : $70,000
Salary Average Commitment
Year 2018 : $1,436,167
Year 2019 : $904,417
Year 2020 : $722,500
Year 2021 : $70,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $70 - 5,226 - 88.95%
Level 2: 4895 - $50 - 3,948 - 80.65%
Level 3: 1958 - $30 - 1,766 - 90.21%
Level 4: 3916 - $20 - 3,827 - 97.72%
Luxury : 981 - $160 - 920 - 93.82%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %15,687 - 89.00%
Average Income per Game$1,234,917
Year to Date Revenue$16,053,923
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,848,960
Farm Players Total Salaries$657,767
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,225,728
Farm Year To Date Expenses$240,258
Pro Salary Cap To Date$27,905,945
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,577,680
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$408,751
Pro Estimated Expenses$44,962,610
Farm Remaining Season Days110
Farm Expenses Per Days$3,716
Farm Estimated Expenses$408,760
Estimated Season Expenses$45,371,370
Estimated Season Salary Cap$70,506,965
Estimate Under Maximum Salary Cap of $79,500,000$8,993,035
Estimate Over Minimum Salary Cap of $58,800,000 $11,706,965
Current Bank Account$1,698,902
Projected Bank Account-$9,094,788

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $5,593,220
Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $4,661,017
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $4,350,282
Ben Bishop (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $3,728,814
Blake Wheeler (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $3,480,226
Nick Foligno (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $3,418,079
Jaden Schwartz (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $3,324,859
Brock Nelson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,175,141
James Reimer (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $2,112,994
Calvin de Haan (Out of Payroll) $3,300,000 (2)
-Salary Remaining : $2,050,847
Phillip Danault (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,864,407
Scott Mayfield $1,450,000 (4)
-Salary Remaining : $901,130
Lukas Sedlak $1,121,793 (1)
-Salary Remaining : $697,159
Anton Lindholm $1,000,000 (2)
-Salary Remaining : $621,469
Pavel Buchnevich $925,000 (1)
-Salary Remaining : $574,859
Teuvo Teravainen $925,000 (1)
-Salary Remaining : $574,859
Travis Konecny $925,000 (2)
-Salary Remaining : $574,859
Timo Meier $894,167 (3)
-Salary Remaining : $555,697
Ryan Pulock $894,000 (2)
-Salary Remaining : $555,593
Patrick Sieloff $879,000 (2)
-Salary Remaining : $546,271
Matt Donovan $825,000 (1)
-Salary Remaining : $512,712
Markus Nutivaara $817,500 (1)
-Salary Remaining : $508,051
Luke Johnson $717,500 (2)
-Salary Remaining : $445,904
Pontus Aberg $675,000 (1)
-Salary Remaining : $419,492
Cory Conacher $650,000 (1)
-Salary Remaining : $403,955
Total Pro Players25
Salary Commitment
Year 2018 : $71,848,960
Year 2019 : $57,309,667
Year 2020 : $33,094,167
Year 2021 : $17,450,000
Salary Average Commitment
Year 2018 : $71,848,960
Year 2019 : $57,309,667
Year 2020 : $33,094,167
Year 2021 : $17,450,000
Salary Cap with 1 Way Contract
Year 2018 : $71,848,960
Year 2019 : $57,309,667
Year 2020 : $33,094,167
Year 2021 : $17,450,000

Farm Players Salaries

Mark Fayne $100,000 (3)
Salary Remaining : $100,000
Sam Anas $97,100 (1)
Salary Remaining : $97,100
Alex Dostie $92,500 (2)
Salary Remaining : $92,500
Jack Walker $92,500 (1)
Salary Remaining : $92,500
Tanner Glass $75,000 (1)
Salary Remaining : $75,000
Alexandre Fortin $70,667 (3)
Salary Remaining : $70,667
Chris Bourque $65,000 (1)
Salary Remaining : $65,000
Ryan Wilson $65,000 (1)
Salary Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2018 : $657,767
Year 2019 : $263,167
Year 2020 : $170,667
Year 2021 : $0
Salary Average Commitment
Year 2018 : $637,767
Year 2019 : $263,167
Year 2020 : $170,667
Year 2021 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $75 - 5,660 - 98.87%
Level 2: 4770 - $50 - 4,639 - 97.25%
Level 3: 1908 - $27 - 1,889 - 99.02%
Level 4: 3816 - $20 - 3,766 - 98.69%
Luxury : 956 - $175 - 875 - 91.50%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %16,828 - 97.99%
Average Income per Game$1,247,136
Year to Date Revenue$22,448,445
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,943,879
Farm Players Total Salaries$1,016,575
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,801,124
Farm Year To Date Expenses$293,011
Pro Salary Cap To Date$24,457,643
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,684,124
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$414,937
Pro Estimated Expenses$45,643,070
Farm Remaining Season Days110
Farm Expenses Per Days$5,743
Farm Estimated Expenses$631,730
Estimated Season Expenses$46,274,800
Estimated Season Salary Cap$69,789,963
Estimate Under Maximum Salary Cap of $79,500,000$9,710,037
Estimate Over Minimum Salary Cap of $58,800,000 $10,989,963
Current Bank Account$43,365,870
Projected Bank Account$25,775,194

Pro Players Salaries

Tomas Plekanec (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $3,790,960
Troy Brouwer (1 Way Contract) $6,000,069 (1)
-Salary Remaining : $3,728,856
Kyle Okposo (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $3,728,814
Shayne Gostisbehere (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $2,796,610
Ryan Miller (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $2,641,243
Martin Hanzal (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $2,641,243
Cam Talbot (1 Way Contract) $4,166,667 (1)
-Salary Remaining : $2,589,454
Chris Kunitz (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,485,876
Victor Rask (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $2,485,876
Vladislav Namestnikov (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,485,876
Andrew Shaw (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $2,423,729
Travis Hamonic (1 Way Contract) $3,857,143 (2)
-Salary Remaining : $2,397,095
Matt Hunwick (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $1,398,305
David Schlemko (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,305,085
Drake Caggiula (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,305,085
Matt Benning (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,242,938
Matt Hendricks (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,242,938
Zack Kassian $1,950,000 (2)
-Salary Remaining : $1,211,864
John Gilmour $1,020,000 (1)
-Salary Remaining : $633,898
Leon Draisaitl $925,000 (1)
-Salary Remaining : $574,859
Devon Toews $925,000 (1)
-Salary Remaining : $574,859
Ashton Sautner $925,000 (2)
-Salary Remaining : $574,859
Justin Falk $900,000 (1)
-Salary Remaining : $559,322
Kyle Clifford $825,000 (3)
-Salary Remaining : $512,712
Total Pro Players24
Salary Commitment
Year 2018 : $72,943,879
Year 2019 : $46,907,143
Year 2020 : $19,225,000
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $72,943,879
Year 2019 : $46,907,143
Year 2020 : $19,225,000
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $72,943,879
Year 2019 : $46,907,143
Year 2020 : $19,225,000
Year 2021 : $4,000,000

Farm Players Salaries

Landon Ferraro $135,000 (3)
Salary Remaining : $135,000
Anders Lindback $125,000 (2)
Salary Remaining : $125,000
Griffin Reinhart $102,000 (1)
Salary Remaining : $102,000
Spencer Foo $92,500 (1)
Salary Remaining : $92,500
Cameron Hebig $92,500 (3)
Salary Remaining : $92,500
Curtis Lazar $92,500 (1)
Salary Remaining : $92,500
Clifford Watson $92,500 (1)
Salary Remaining : $92,500
Luke Gazdic $80,000 (1)
Salary Remaining : $80,000
Andy Andreoff $69,878 (1)
Salary Remaining : $69,878
Maxime Lagace $69,697 (1)
Salary Remaining : $69,697
Brandon Crawley $65,000 (2)
Salary Remaining : $65,000
Total Farm Players11
Salary Commitment
Year 2018 : $1,016,575
Year 2019 : $417,500
Year 2020 : $227,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,006,575
Year 2019 : $407,500
Year 2020 : $227,500
Year 2021 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $59 - 6,244 - 97.13%
Level 2: 5358 - $49 - 5,038 - 94.03%
Level 3: 2143 - $29 - 2,089 - 97.47%
Level 4: 4286 - $14 - 4,178 - 97.48%
Luxury : 1073 - $149 - 1,028 - 95.84%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %18,578 - 96.31%
Average Income per Game$1,180,350
Year to Date Revenue$17,705,257
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,438,351
Farm Players Total Salaries$1,185,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$28,718,778
Farm Year To Date Expenses$492,182
Pro Salary Cap To Date$28,236,356
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,689,112
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$457,279
Pro Estimated Expenses$50,300,690
Farm Remaining Season Days110
Farm Expenses Per Days$6,699
Farm Estimated Expenses$736,890
Estimated Season Expenses$51,037,580
Estimated Season Salary Cap$73,240,546
Estimate Under Maximum Salary Cap of $79,500,000$6,259,454
Estimate Over Minimum Salary Cap of $58,800,000 $14,440,546
Current Bank Account$24,644,669
Projected Bank Account$4,296,201

Pro Players Salaries

Mark Giordano (1 Way Contract) $8,200,000 (1)
-Salary Remaining : $5,096,045
David Pastrnak (1 Way Contract) $8,118,641 (4)
-Salary Remaining : $5,045,483
Ryan Getzlaf (Out of Payroll) $8,022,593 (1)
-Salary Remaining : $4,985,792
Tuukka Rask (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $4,350,282
Alexander Steen (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,728,814
Jeff Skinner (1 Way Contract) $5,725,000 (1)
-Salary Remaining : $3,557,910
Andy Greene (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $3,418,079
Mikael Backlund (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $3,324,859
John Klingberg (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $2,641,243
Danny DeKeyser (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,330,508
Mattias Ekholm (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,330,508
Anders Lee (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,330,508
David Savard (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,709,040
Radek Faksa (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,367,232
Austin Watson $1,100,000 (2)
-Salary Remaining : $683,616
Nick Lappin $1,017,500 (1)
-Salary Remaining : $632,345
Mathew Barzal $925,000 (3)
-Salary Remaining : $574,859
Dylan Larkin $925,000 (1)
-Salary Remaining : $574,859
Taylor Leier $779,617 (1)
-Salary Remaining : $484,508
Oscar Dansk $675,000 (1)
-Salary Remaining : $419,492
Gemel Smith $650,000 (1)
-Salary Remaining : $403,955
Total Pro Players21
Salary Commitment
Year 2018 : $80,438,351
Year 2019 : $38,193,641
Year 2020 : $25,643,641
Year 2021 : $13,468,641
Salary Average Commitment
Year 2018 : $80,433,351
Year 2019 : $38,193,641
Year 2020 : $25,643,641
Year 2021 : $13,468,641
Salary Cap with 1 Way Contract
Year 2018 : $80,438,351
Year 2019 : $38,193,641
Year 2020 : $25,643,641
Year 2021 : $13,468,641

Farm Players Salaries

Marcus Hogstrom $200,000 (1)
Salary Remaining : $200,000
Ryan Lomberg $101,750 (1)
Salary Remaining : $101,750
Austin Strand $92,500 (3)
Salary Remaining : $92,500
Valeri Nichushkin $92,500 (2)
Salary Remaining : $92,500
Brandon Saigeon $92,500 (3)
Salary Remaining : $92,500
Eric Robinson $92,500 (2)
Salary Remaining : $92,500
Colin Larkin $92,500 (1)
Salary Remaining : $92,500
Juuso Riikola $92,500 (1)
Salary Remaining : $92,500
James De Haas $92,500 (1)
Salary Remaining : $92,500
Andrew Oglevie $92,500 (2)
Salary Remaining : $92,500
Laurent Brossoit $75,000 (1)
Salary Remaining : $75,000
William Carrier $68,917 (2)
Salary Remaining : $68,917
Total Farm Players12
Salary Commitment
Year 2018 : $1,185,667
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,185,667
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 5,827 - 89.56%
Level 2: 5421 - $45 - 4,862 - 89.68%
Level 3: 2168 - $28 - 2,065 - 95.24%
Level 4: 4337 - $19 - 4,009 - 92.45%
Luxury : 1087 - $165 - 1,035 - 95.19%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %17,797 - 91.18%
Average Income per Game$1,230,805
Year to Date Revenue$17,231,266
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,786,354
Farm Players Total Salaries$1,382,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,107,540
Farm Year To Date Expenses$482,544
Pro Salary Cap To Date$22,741,156
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,231,727
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$340,601
Pro Estimated Expenses$37,466,110
Farm Remaining Season Days110
Farm Expenses Per Days$7,811
Farm Estimated Expenses$859,210
Estimated Season Expenses$38,325,320
Estimated Season Salary Cap$59,896,516
Estimate Under Maximum Salary Cap of $79,500,000$19,603,484
Estimate Over Minimum Salary Cap of $58,800,000 $1,096,516
Current Bank Account$84,131,286
Projected Bank Account$79,037,693

Pro Players Salaries

Jason Spezza (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $4,661,017
Loui Eriksson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,728,814
Tomas Tatar (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $3,324,859
Tyler Ennis (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $2,858,757
Thomas Greiss (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $2,641,243
Jonathan Ericsson (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $2,641,243
Petr Mrazek (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,485,876
Brayden McNabb (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $1,553,672
Anders Nilsson (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $1,305,085
Joel Ward $1,999,999 (1)
-Salary Remaining : $1,242,937
Magnus Paajarvi $1,999,999 (1)
-Salary Remaining : $1,242,937
Emerson Etem $1,877,615 (2)
-Salary Remaining : $1,166,879
Anton Khudobin $1,650,000 (2)
-Salary Remaining : $1,025,424
Brooks Laich $1,500,000 (1)
-Salary Remaining : $932,203
Adam Clendening $1,400,000 (1)
-Salary Remaining : $870,056
Nick Shore $1,339,575 (1)
-Salary Remaining : $832,504
Jared McCann $925,000 (1)
-Salary Remaining : $574,859
Kyle Connor $925,000 (3)
-Salary Remaining : $574,859
Mikko Rantanen $925,000 (2)
-Salary Remaining : $574,859
Shea Theodore $925,000 (2)
-Salary Remaining : $574,859
Mikhail Sergachev $894,166 (3)
-Salary Remaining : $555,696
Joakim Ryan $825,000 (1)
-Salary Remaining : $512,712
Brayden Point $700,000 (2)
-Salary Remaining : $435,028
Frederick Gaudreau $700,000 (2)
-Salary Remaining : $435,028
Andreas Athanasiou $650,000 (1)
-Salary Remaining : $403,955
Total Pro Players25
Salary Commitment
Year 2018 : $59,786,354
Year 2019 : $33,046,781
Year 2020 : $16,019,166
Year 2021 : $2,500,000
Salary Average Commitment
Year 2018 : $59,764,687
Year 2019 : $33,046,781
Year 2020 : $16,019,166
Year 2021 : $2,500,000
Salary Cap with 1 Way Contract
Year 2018 : $59,786,354
Year 2019 : $33,046,781
Year 2020 : $16,019,166
Year 2021 : $2,500,000

Farm Players Salaries

Viktor Svedberg $110,000 (2)
Salary Remaining : $110,000
Ryan White $110,000 (1)
Salary Remaining : $110,000
Sonny Milano $92,500 (1)
Salary Remaining : $92,500
Austin Ortega $92,500 (1)
Salary Remaining : $92,500
Scott Savage $92,500 (1)
Salary Remaining : $92,500
Patrick McCarron $92,500 (1)
Salary Remaining : $92,500
Mike Reilly $92,500 (1)
Salary Remaining : $92,500
Nikolay Goldobin $92,500 (2)
Salary Remaining : $92,500
Jesse Puljujarvi $92,500 (3)
Salary Remaining : $92,500
Haydn Fleury $92,500 (2)
Salary Remaining : $92,500
Jack Roslovic $92,500 (3)
Salary Remaining : $92,500
Nick Schilkey $92,500 (1)
Salary Remaining : $92,500
Josh Ho-Sang $92,500 (2)
Salary Remaining : $92,500
Connor Jones $75,000 (1)
Salary Remaining : $75,000
Zac Dalpe $70,000 (1)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 2018 : $1,382,500
Year 2019 : $572,500
Year 2020 : $185,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,382,500
Year 2019 : $572,500
Year 2020 : $185,000
Year 2021 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $75 - 5,485 - 99.72%
Level 2: 4750 - $47 - 4,726 - 99.50%
Level 3: 2000 - $30 - 1,952 - 97.58%
Level 4: 3750 - $18 - 3,746 - 99.88%
Luxury : 1500 - $140 - 1,027 - 68.49%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %16,935 - 96.77%
Average Income per Game$1,199,359
Year to Date Revenue$16,791,031
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,349,499
Farm Players Total Salaries$1,228,325
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$25,307,470
Farm Year To Date Expenses$497,567
Pro Salary Cap To Date$25,118,197
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,382,703
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$383,331
Pro Estimated Expenses$42,166,410
Farm Remaining Season Days110
Farm Expenses Per Days$6,940
Farm Estimated Expenses$763,400
Estimated Season Expenses$42,929,810
Estimated Season Salary Cap$66,973,857
Estimate Under Maximum Salary Cap of $79,500,000$12,526,143
Estimate Over Minimum Salary Cap of $58,800,000 $8,173,857
Current Bank Account$15,933,259
Projected Bank Account$5,386,152

Pro Players Salaries

Paul Stastny (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $5,593,220
James Neal (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $4,971,751
Patrick Marleau (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $4,288,136
Mike Green (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $4,039,548
Jay Bouwmeester (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $3,355,932
Brooks Orpik (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,796,610
Craig Anderson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $2,641,243
Michael Del Zotto (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,485,876
Daniel Winnik (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,553,672
Jon Merrill (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,242,938
Drew Stafford $1,999,999 (1)
-Salary Remaining : $1,242,937
Markus Granlund $1,475,000 (1)
-Salary Remaining : $916,667
Anthony Duclair $1,339,500 (4)
-Salary Remaining : $832,458
Louis Domingue $1,150,000 (2)
-Salary Remaining : $714,689
Scott Wilson $1,050,000 (2)
-Salary Remaining : $652,542
Miikka Salomaki $1,017,500 (1)
-Salary Remaining : $632,345
Dylan DeMelo $1,017,500 (1)
-Salary Remaining : $632,345
Cedric Paquette $1,000,000 (1)
-Salary Remaining : $621,469
Tyler Pitlick $1,000,000 (2)
-Salary Remaining : $621,469
Nicolas Deslauriers $1,000,000 (2)
-Salary Remaining : $621,469
Curtis McKenzie $800,000 (2)
-Salary Remaining : $497,175
Nick Seeler $750,000 (3)
-Salary Remaining : $466,102
Ryan Carpenter $700,000 (1)
-Salary Remaining : $435,028
Total Pro Players23
Salary Commitment
Year 2018 : $67,349,499
Year 2019 : $30,089,500
Year 2020 : $2,089,500
Year 2021 : $1,339,500
Salary Average Commitment
Year 2018 : $67,349,499
Year 2019 : $30,089,500
Year 2020 : $2,089,500
Year 2021 : $1,339,500
Salary Cap with 1 Way Contract
Year 2018 : $67,349,499
Year 2019 : $30,089,500
Year 2020 : $2,089,500
Year 2021 : $1,339,500

Farm Players Salaries

Connor Carrick $130,000 (1)
Salary Remaining : $130,000
Scott Laughton $96,250 (1)
Salary Remaining : $96,250
Daniel O'Regan $92,500 (1)
Salary Remaining : $92,500
Mirco Mueller $92,500 (1)
Salary Remaining : $92,500
Brock McGinn $92,500 (1)
Salary Remaining : $92,500
Rudolfs Balcers $92,500 (2)
Salary Remaining : $92,500
Malcolm Subban $92,500 (1)
Salary Remaining : $92,500
Alex Tuch $92,500 (2)
Salary Remaining : $92,500
Jake Bischoff $92,500 (1)
Salary Remaining : $92,500
Justin Holl $75,000 (3)
Salary Remaining : $75,000
Tyler Wong $70,000 (2)
Salary Remaining : $70,000
Bokondji Imama $70,000 (2)
Salary Remaining : $70,000
MacKenzie Weegar $70,000 (1)
Salary Remaining : $70,000
Justin Auger $69,575 (1)
Salary Remaining : $69,575
Total Farm Players14
Salary Commitment
Year 2018 : $1,228,325
Year 2019 : $400,000
Year 2020 : $75,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,228,325
Year 2019 : $400,000
Year 2020 : $75,000
Year 2021 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $80 - 5,209 - 83.66%
Level 2: 5188 - $50 - 4,905 - 94.54%
Level 3: 2075 - $30 - 1,981 - 95.48%
Level 4: 4151 - $20 - 3,927 - 94.60%
Luxury : 1040 - $180 - 897 - 86.23%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %16,918 - 90.57%
Average Income per Game$1,268,122
Year to Date Revenue$17,753,706
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,047,499
Farm Players Total Salaries$340,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,204,986
Farm Year To Date Expenses$109,863
Pro Salary Cap To Date$22,885,061
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,239,290
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$347,726
Pro Estimated Expenses$38,249,860
Farm Remaining Season Days110
Farm Expenses Per Days$1,921
Farm Estimated Expenses$211,310
Estimated Season Expenses$38,461,170
Estimated Season Salary Cap$60,824,171
Estimate Under Maximum Salary Cap of $79,500,000$18,675,829
Estimate Over Minimum Salary Cap of $58,800,000 $2,024,171
Current Bank Account$54,478,616
Projected Bank Account$50,256,736

Pro Players Salaries

Roberto Luongo (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $4,350,282
Aleksander Barkov (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $3,666,667
Andrej Sekera (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $3,418,079
Jared Spurgeon (1 Way Contract) $5,187,500 (2)
-Salary Remaining : $3,223,870
Brayden Schenn (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $3,185,028
Mathieu Perreault (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $2,563,559
Alec Martinez (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,485,876
Mikkel Boedker (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,485,876
Matt Beleskey (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $2,361,582
Antoine Roussel (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,242,938
Chris Butler $1,999,999 (1)
-Salary Remaining : $1,242,937
Troy Grosenick $1,400,000 (1)
-Salary Remaining : $870,056
Martin Marincin $1,250,000 (1)
-Salary Remaining : $776,836
Kevin Gravel $1,017,500 (1)
-Salary Remaining : $632,345
Pheonix Copley $1,017,500 (1)
-Salary Remaining : $632,345
Patrik Nemeth $925,000 (1)
-Salary Remaining : $574,859
Joel Eriksson Ek $925,000 (3)
-Salary Remaining : $574,859
Julius Honka $925,000 (2)
-Salary Remaining : $574,859
Colton Sissons $925,000 (1)
-Salary Remaining : $574,859
Jayson Megna $700,000 (1)
-Salary Remaining : $435,028
Ondrej Kase $700,000 (1)
-Salary Remaining : $435,028
Paul Carey $675,000 (2)
-Salary Remaining : $419,492
Matt Taormina $650,000 (2)
-Salary Remaining : $403,955
Tanner Fritz $650,000 (1)
-Salary Remaining : $403,955
Connor Brickley $650,000 (1)
-Salary Remaining : $403,955
Total Pro Players25
Salary Commitment
Year 2018 : $61,047,499
Year 2019 : $47,812,500
Year 2020 : $16,450,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $60,797,499
Year 2019 : $47,562,500
Year 2020 : $16,450,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $61,047,499
Year 2019 : $47,812,500
Year 2020 : $16,450,000
Year 2021 : $0

Farm Players Salaries

Boyd Gordon $150,000 (1)
Salary Remaining : $150,000
Cole Bardreau $100,000 (1)
Salary Remaining : $100,000
Drew Miller $90,000 (1)
Salary Remaining : $90,000
Total Farm Players3
Salary Commitment
Year 2018 : $340,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $340,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $80 - 4,866 - 92.43%
Level 2: 4387 - $60 - 3,414 - 77.83%
Level 3: 1754 - $30 - 1,581 - 90.11%
Level 4: 3509 - $20 - 3,154 - 89.88%
Luxury : 880 - $180 - 799 - 90.82%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %13,814 - 87.46%
Average Income per Game$1,201,357
Year to Date Revenue$16,818,996
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,119,480
Farm Players Total Salaries$245,800
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,604,011
Farm Year To Date Expenses$125,125
Pro Salary Cap To Date$29,414,736
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,436,635
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$455,477
Pro Estimated Expenses$50,102,470
Farm Remaining Season Days110
Farm Expenses Per Days$1,389
Farm Estimated Expenses$152,790
Estimated Season Expenses$50,255,260
Estimated Season Salary Cap$79,206,456
Estimate Under Maximum Salary Cap of $79,500,000$293,544
Estimate Over Minimum Salary Cap of $58,800,000 $20,406,456
Current Bank Account$33,020,780
Projected Bank Account$15,202,155

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,000 (3)
-Salary Remaining : $5,927,571
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (4)
-Salary Remaining : $4,847,458
Sean Monahan (1 Way Contract) $6,375,000 (3)
-Salary Remaining : $3,961,864
Alexander Radulov (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $3,884,181
Aaron Ekblad (1 Way Contract) $6,088,980 (2)
-Salary Remaining : $3,784,112
Mikael Granlund (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $3,573,446
Alex Goligoski (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $3,355,932
Karl Alzner (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,107,345
Frederik Andersen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,485,876
Cody Ceci (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $2,361,582
Thomas Hickey (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $2,050,847
Tobias Rieder (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,553,672
Curtis McElhinney (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $1,429,379
Mark Letestu (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,305,085
Marcus Kruger (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,242,938
Derek MacKenzie $1,375,000 (1)
-Salary Remaining : $854,520
Jared Coreau $1,200,000 (2)
-Salary Remaining : $745,763
Joseph Cramarossa $1,017,500 (1)
-Salary Remaining : $632,345
Devin Shore $925,000 (1)
-Salary Remaining : $574,859
Calle Rosen $925,000 (1)
-Salary Remaining : $574,859
Nathan Gerbe $900,000 (1)
-Salary Remaining : $559,322
Eric Gryba $900,000 (1)
-Salary Remaining : $559,322
Adam Cracknell $675,000 (1)
-Salary Remaining : $419,492
Total Pro Players23
Salary Commitment
Year 2018 : $80,119,480
Year 2019 : $61,901,980
Year 2020 : $38,763,000
Year 2021 : $14,050,000
Salary Average Commitment
Year 2018 : $80,119,480
Year 2019 : $61,901,980
Year 2020 : $38,763,000
Year 2021 : $14,050,000
Salary Cap with 1 Way Contract
Year 2018 : $80,119,480
Year 2019 : $61,901,980
Year 2020 : $38,763,000
Year 2021 : $14,050,000

Farm Players Salaries

Matt Gaudreau $92,500 (1)
Salary Remaining : $92,500
Liam Herbst $80,000 (2)
Salary Remaining : $80,000
Dante Salituro $73,300 (2)
Salary Remaining : $73,300
Total Farm Players3
Salary Commitment
Year 2018 : $245,800
Year 2019 : $153,300
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $245,800
Year 2019 : $153,300
Year 2020 : $0
Year 2021 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 4,457 - 89.13%
Level 2: 4156 - $60 - 3,696 - 88.94%
Level 3: 1689 - $35 - 1,556 - 92.14%
Level 4: 3334 - $25 - 2,888 - 86.64%
Luxury : 825 - $195 - 787 - 95.34%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left25
Average Attendance - %13,384 - 89.20%
Average Income per Game$1,193,846
Year to Date Revenue$19,101,530
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,201,961
Farm Players Total Salaries$2,212,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,110,902
Farm Year To Date Expenses$861,216
Pro Salary Cap To Date$29,234,625
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,846,141
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$455,943
Pro Estimated Expenses$50,153,730
Farm Remaining Season Days110
Farm Expenses Per Days$12,497
Farm Estimated Expenses$1,374,670
Estimated Season Expenses$51,528,400
Estimated Season Salary Cap$79,077,605
Estimate Under Maximum Salary Cap of $79,500,000$422,395
Estimate Over Minimum Salary Cap of $58,800,000 $20,277,605
Current Bank Account$3,450,592
Projected Bank Account-$18,231,667

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,462 (3)
-Salary Remaining : $4,684,920
Sergei Bobrovsky (1 Way Contract) $7,425,000 (1)
-Salary Remaining : $4,614,407
Dion Phaneuf (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $4,350,282
Milan Lucic (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $4,039,548
Gabriel Landeskog (1 Way Contract) $5,571,000 (1)
-Salary Remaining : $3,462,203
Alex Galchenyuk (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $3,418,079
David Perron (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $3,355,932
Morgan Rielly (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,107,345
Nick Bonino (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $2,548,023
Jason Zucker (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $2,423,729
Ryan Ellis (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $2,268,362
Ben Lovejoy (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $2,268,362
Derek Forbort (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,553,672
Matt Cullen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,553,672
Matt Bartkowski $1,999,999 (1)
-Salary Remaining : $1,242,937
Sven Andrighetto $1,400,000 (1)
-Salary Remaining : $870,056
Calvin Pickard $1,100,000 (2)
-Salary Remaining : $683,616
Josh Archibald $1,017,500 (1)
-Salary Remaining : $632,345
Steven Santini $925,000 (2)
-Salary Remaining : $574,859
Connor McDavid $925,000 (2)
-Salary Remaining : $574,859
Nikolaj Ehlers $925,000 (1)
-Salary Remaining : $574,859
Bo Horvat $925,000 (1)
-Salary Remaining : $574,859
Andrew Hammond $750,000 (1)
-Salary Remaining : $466,102
Total Pro Players23
Salary Commitment
Year 2018 : $80,201,961
Year 2019 : $52,888,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $80,201,961
Year 2019 : $52,888,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $80,201,961
Year 2019 : $52,888,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000

Farm Players Salaries

Mario Kempe $200,000 (3)
Salary Remaining : $200,000
Mike Weber $200,000 (1)
Salary Remaining : $200,000
David Ullstrom $190,000 (1)
Salary Remaining : $190,000
Martin Bakos $190,000 (1)
Salary Remaining : $190,000
Ethan Prow $101,750 (1)
Salary Remaining : $101,750
Jake Kulevich $101,750 (1)
Salary Remaining : $101,750
Jarred Tinordi $101,750 (1)
Salary Remaining : $101,750
Lukas Bengtsson $101,750 (1)
Salary Remaining : $101,750
Chris Higgins $100,000 (1)
Salary Remaining : $100,000
Zachary Magwood $92,500 (3)
Salary Remaining : $92,500
Mark Alt $92,500 (1)
Salary Remaining : $92,500
Vinni Lettieri $92,500 (1)
Salary Remaining : $92,500
Tyler Bertuzzi $92,500 (2)
Salary Remaining : $92,500
Martin Frk $92,500 (1)
Salary Remaining : $92,500
Carl Persson $92,500 (2)
Salary Remaining : $92,500
Josh Healey $92,500 (1)
Salary Remaining : $92,500
Miroslav Svoboda $92,500 (2)
Salary Remaining : $92,500
Jacob De La Rose $92,500 (1)
Salary Remaining : $92,500
Brady Skjei $92,500 (1)
Salary Remaining : $92,500
Total Farm Players19
Salary Commitment
Year 2018 : $2,212,000
Year 2019 : $570,000
Year 2020 : $292,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,212,000
Year 2019 : $570,000
Year 2020 : $292,500
Year 2021 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $78 - 5,677 - 94.00%
Level 2: 5032 - $49 - 4,803 - 95.44%
Level 3: 2013 - $31 - 1,930 - 95.86%
Level 4: 4026 - $18 - 3,713 - 92.22%
Luxury : 1008 - $181 - 853 - 84.60%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %16,975 - 93.69%
Average Income per Game$1,296,682
Year to Date Revenue$23,340,268
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,631,666
Farm Players Total Salaries$888,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,976,965
Farm Year To Date Expenses$366,988
Pro Salary Cap To Date$29,253,806
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,823,676
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$452,721
Pro Estimated Expenses$49,799,310
Farm Remaining Season Days110
Farm Expenses Per Days$5,020
Farm Estimated Expenses$552,200
Estimated Season Expenses$50,351,510
Estimated Season Salary Cap$72,216,946
Estimate Under Maximum Salary Cap of $79,500,000$7,283,054
Estimate Over Minimum Salary Cap of $58,800,000 $13,416,946
Current Bank Account$47,180,590
Projected Bank Account$26,652,756

Pro Players Salaries

Patrick Kane (Out of Payroll) $10,500,000 (2)
-Salary Remaining : $6,525,424
Alex Pietrangelo (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $4,039,548
Mark Scheifele (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $3,806,497
Brad Marchand (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $3,806,497
Braden Holtby (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $3,790,960
Jaccob Slavin (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $3,418,079
Colton Parayko (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $3,418,079
TJ Brodie (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $2,889,831
Max Pacioretty (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,796,610
Sean Couturier (1 Way Contract) $4,333,333 (2)
-Salary Remaining : $2,693,032
Niklas Hjalmarsson (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $2,548,023
Brendan Gallagher (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,330,508
Mattias Janmark (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $2,112,994
Kyle Brodziak (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,242,938
Ken Appleby $1,017,500 (2)
-Salary Remaining : $632,345
Marcus Sorensen $1,017,500 (1)
-Salary Remaining : $632,345
Michael Kapla $925,000 (1)
-Salary Remaining : $574,859
Noah Juulsen $925,000 (3)
-Salary Remaining : $574,859
Andrew Copp $925,000 (1)
-Salary Remaining : $574,859
Noel Acciari $875,000 (2)
-Salary Remaining : $543,785
Ryan Hartman $863,333 (1)
-Salary Remaining : $536,535
Total Pro Players21
Salary Commitment
Year 2018 : $79,631,666
Year 2019 : $65,300,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000
Salary Average Commitment
Year 2018 : $79,631,666
Year 2019 : $65,300,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000
Salary Cap with 1 Way Contract
Year 2018 : $79,631,666
Year 2019 : $65,300,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000

Farm Players Salaries

Tim Heed $140,000 (1)
Salary Remaining : $140,000
Chris VandeVelde $110,000 (1)
Salary Remaining : $110,000
Jonny Brodzinski $101,750 (1)
Salary Remaining : $101,750
Joseph Blandisi $101,750 (1)
Salary Remaining : $101,750
Ondrej Vala $92,500 (3)
Salary Remaining : $92,500
Ville Meskanen $92,500 (2)
Salary Remaining : $92,500
Michal Moravcik $92,500 (2)
Salary Remaining : $92,500
Tony Calderone $92,500 (2)
Salary Remaining : $92,500
Ivan Kulbakov $65,000 (2)
Salary Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 2018 : $888,500
Year 2019 : $435,000
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $888,500
Year 2019 : $435,000
Year 2020 : $92,500
Year 2021 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $83 - 5,034 - 77.45%
Level 2: 5416 - $50 - 4,632 - 85.53%
Level 3: 2166 - $32 - 1,755 - 81.01%
Level 4: 4333 - $23 - 3,143 - 72.53%
Luxury : 1085 - $185 - 867 - 79.87%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %15,431 - 79.13%
Average Income per Game$1,240,003
Year to Date Revenue$22,320,061
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,581,767
Farm Players Total Salaries$435,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,502,144
Farm Year To Date Expenses$189,571
Pro Salary Cap To Date$28,528,688
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,520,078
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$452,439
Pro Estimated Expenses$49,768,290
Farm Remaining Season Days110
Farm Expenses Per Days$2,458
Farm Estimated Expenses$270,380
Estimated Season Expenses$50,038,670
Estimated Season Salary Cap$73,201,008
Estimate Under Maximum Salary Cap of $79,500,000$6,298,992
Estimate Over Minimum Salary Cap of $58,800,000 $14,401,008
Current Bank Account$68,695,730
Projected Bank Account$47,177,138

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $5,903,955
Eric Staal (1 Way Contract) $8,375,000 (1)
-Salary Remaining : $5,204,802
Jakub Voracek (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $5,127,119
Jordan Eberle (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,728,814
Jonathan Huberdeau (Out of Payroll) $5,900,000 (4)
-Salary Remaining : $3,666,667
Seth Jones (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $3,355,932
Tyler Toffoli (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $2,858,757
Kevin Hayes (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $2,734,463
Adam Larsson (1 Way Contract) $4,166,667 (3)
-Salary Remaining : $2,589,454
Jonathan Bernier (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,485,876
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $2,361,582
Mark Pysyk (1 Way Contract) $2,900,000 (3)
-Salary Remaining : $1,802,260
Calle Jarnkrok (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,242,938
Luke Glendening (Out of Payroll) $1,800,000 (3)
-Salary Remaining : $1,118,644
Tomas Jurco $990,000 (1)
-Salary Remaining : $615,254
Patrik Laine $925,000 (2)
-Salary Remaining : $574,859
Ivan Provorov $925,000 (2)
-Salary Remaining : $574,859
Auston Matthews $925,000 (2)
-Salary Remaining : $574,859
Andrei Vasilevskiy $925,000 (1)
-Salary Remaining : $574,859
Greg Pateryn $900,100 (2)
-Salary Remaining : $559,384
Andrej Sustr $750,000 (2)
-Salary Remaining : $466,102
Anton Forsberg $750,000 (1)
-Salary Remaining : $466,102
Joakim Nordstrom $700,000 (2)
-Salary Remaining : $435,028
Justin Bailey $700,000 (2)
-Salary Remaining : $435,028
Total Pro Players24
Salary Commitment
Year 2018 : $79,581,767
Year 2019 : $54,741,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000
Salary Average Commitment
Year 2018 : $79,581,767
Year 2019 : $54,741,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000
Salary Cap with 1 Way Contract
Year 2018 : $79,581,767
Year 2019 : $54,741,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000

Farm Players Salaries

Juuso Ikonen $92,500 (2)
Salary Remaining : $92,500
Carson Soucy $92,500 (1)
Salary Remaining : $92,500
Shane Starrett $92,500 (1)
Salary Remaining : $92,500
Par Lindholm $92,500 (1)
Salary Remaining : $92,500
Jackson Houck $65,000 (1)
Salary Remaining : $65,000
Total Farm Players5
Salary Commitment
Year 2018 : $435,000
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $425,000
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $78 - 5,909 - 94.30%
Level 2: 5222 - $49 - 4,743 - 90.83%
Level 3: 2088 - $39 - 1,335 - 63.95%
Level 4: 4177 - $18 - 4,026 - 96.38%
Luxury : 1047 - $180 - 894 - 85.38%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %16,907 - 89.93%
Average Income per Game$1,321,457
Year to Date Revenue$19,821,858
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,367,227
Farm Players Total Salaries$1,100,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,374,583
Farm Year To Date Expenses$434,928
Pro Salary Cap To Date$29,945,200
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,357,887
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$451,227
Pro Estimated Expenses$49,634,970
Farm Remaining Season Days110
Farm Expenses Per Days$6,215
Farm Estimated Expenses$683,650
Estimated Season Expenses$50,318,620
Estimated Season Salary Cap$79,269,420
Estimate Under Maximum Salary Cap of $79,500,000$230,580
Estimate Over Minimum Salary Cap of $58,800,000 $20,469,420
Current Bank Account$56,667,621
Projected Bank Account$40,706,888

Pro Players Salaries

John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $4,971,751
Artemi Panarin (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,728,814
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,728,814
Matt Duchene (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,728,814
Jordan Staal (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $3,728,814
Corey Crawford (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,728,814
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $3,418,079
Jeff Carter (1 Way Contract) $5,272,727 (1)
-Salary Remaining : $3,276,836
Derick Brassard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,107,345
Jimmy Howard (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $2,983,051
Ryan McDonagh (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $2,920,904
Nazem Kadri (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $2,796,610
Kyle Quincey (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,553,672
Josh Gorges (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $1,553,672
Dominic Moore (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,367,232
Evan Rodrigues $1,039,500 (1)
-Salary Remaining : $646,017
Jason Chimera $1,000,000 (4)
-Salary Remaining : $621,469
Joshua Morrissey $863,333 (1)
-Salary Remaining : $536,535
Phil Varone $750,000 (1)
-Salary Remaining : $466,102
Ivan Barbashev $741,667 (2)
-Salary Remaining : $460,923
Total Pro Players20
Salary Commitment
Year 2018 : $79,367,227
Year 2019 : $30,241,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000
Salary Average Commitment
Year 2018 : $79,367,227
Year 2019 : $30,241,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000
Salary Cap with 1 Way Contract
Year 2018 : $79,367,227
Year 2019 : $30,241,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000

Farm Players Salaries

Jussi Jokinen $100,000 (4)
Salary Remaining : $100,000
Patrick Brown $100,000 (2)
Salary Remaining : $100,000
Robbie Payne $92,500 (1)
Salary Remaining : $92,500
Josh Kestner $92,500 (1)
Salary Remaining : $92,500
Kyle Bauman $92,500 (1)
Salary Remaining : $92,500
Spencer Naas $92,500 (2)
Salary Remaining : $92,500
Sheldon Dries $92,500 (1)
Salary Remaining : $92,500
Zach Whitecloud $92,500 (3)
Salary Remaining : $92,500
Cam Johnson $92,500 (1)
Salary Remaining : $92,500
Zach Frye $92,500 (1)
Salary Remaining : $92,500
John Stevens $92,500 (1)
Salary Remaining : $92,500
Maximilian Kammerer $92,500 (3)
Salary Remaining : $92,500
Michael Leighton $75,000 (3)
Salary Remaining : $75,000
Total Farm Players13
Salary Commitment
Year 2018 : $1,200,000
Year 2019 : $552,500
Year 2020 : $360,000
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $1,200,000
Year 2019 : $552,500
Year 2020 : $360,000
Year 2021 : $100,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 5,019 - 83.45%
Level 2: 5177 - $60 - 3,463 - 66.89%
Level 3: 2271 - $40 - 1,283 - 56.50%
Level 4: 4142 - $25 - 2,575 - 62.17%
Luxury : 1036 - $150 - 1,001 - 96.58%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %13,341 - 71.57%
Average Income per Game$1,167,266
Year to Date Revenue$16,341,730
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,925,499
Farm Players Total Salaries$1,359,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,415,926
Farm Year To Date Expenses$504,622
Pro Salary Cap To Date$22,446,595
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,516,194
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$363,986
Pro Estimated Expenses$40,038,460
Farm Remaining Season Days110
Farm Expenses Per Days$7,681
Farm Estimated Expenses$844,910
Estimated Season Expenses$40,883,370
Estimated Season Salary Cap$59,251,825
Estimate Under Maximum Salary Cap of $79,500,000$20,248,175
Estimate Over Minimum Salary Cap of $58,800,000 $451,825
Current Bank Account$24,474,513
Projected Bank Account$15,107,337

Pro Players Salaries

Frans Nielsen (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $3,744,350
Tyler Johnson (1 Way Contract) $5,333,000 (3)
-Salary Remaining : $3,314,294
Jason Demers (1 Way Contract) $5,275,000 (2)
-Salary Remaining : $3,278,249
Valtteri Filppula (1 Way Contract) $5,025,000 (2)
-Salary Remaining : $3,122,881
Sam Gagner (1 Way Contract) $4,025,000 (2)
-Salary Remaining : $2,501,412
Cal Clutterbuck (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $2,175,141
Trevor Daley (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $2,050,847
Andrew Cogliano (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,864,407
Dennis Seidenberg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,864,407
Dale Weise (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $27,500
-Salary Remaining : $1,709,040
Antoine Vermette (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,709,040
Jordie Benn (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $1,491,525
Chad Johnson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,429,379
Lee Stempniak (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $1,242,938
Michael Hutchinson $1,999,999 (1)
-Salary Remaining : $1,242,937
Brett Connolly $1,900,000 (1)
-Salary Remaining : $1,180,791
Brandon Davidson $1,750,000 (2)
-Salary Remaining : $1,087,571
Nic Dowd $1,500,000 (1)
-Salary Remaining : $932,203
Robert Bortuzzo $1,150,000 (1)
-Salary Remaining : $714,689
Greg McKegg $1,017,500 (1)
-Salary Remaining : $632,345
Kevin Porter $925,000 (1)
-Salary Remaining : $574,859
Andreas Martinsen $925,000 (1)
-Salary Remaining : $574,859
Matt Read $750,000 (1)
-Salary Remaining : $466,102
David Warsofsky $675,000 (1)
-Salary Remaining : $419,492
Sean Maguire $650,000 (1)
-Salary Remaining : $403,955
Total Pro Players25
Salary Commitment
Year 2018 : $63,925,499
Year 2019 : $30,608,000
Year 2020 : $8,833,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $63,925,499
Year 2019 : $30,608,000
Year 2020 : $8,833,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $59,222,999
Year 2019 : $30,608,000
Year 2020 : $8,833,000
Year 2021 : $0

Farm Players Salaries

Lukas Radil $140,000 (1)
Salary Remaining : $140,000
Joonas Korpisalo $110,000 (2)
Salary Remaining : $110,000
Steven Lorentz $92,500 (2)
Salary Remaining : $92,500
C.J. Smith $92,500 (1)
Salary Remaining : $92,500
Matt Roy $92,500 (1)
Salary Remaining : $92,500
Stepan Falkovsky $92,500 (2)
Salary Remaining : $92,500
Gabriel Fontaine $92,500 (2)
Salary Remaining : $92,500
Antti Suomela $92,500 (1)
Salary Remaining : $92,500
Gage Quinney $92,500 (2)
Salary Remaining : $92,500
Patrick Bajkov $92,500 (1)
Salary Remaining : $92,500
Vincent Praplan $92,500 (1)
Salary Remaining : $92,500
Sebastian Aho $77,000 (2)
Salary Remaining : $77,000
Noah Carroll $67,500 (2)
Salary Remaining : $67,500
Mike Liambas $67,500 (1)
Salary Remaining : $67,500
Brendan Leipsic $65,000 (1)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2018 : $1,359,500
Year 2019 : $624,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,359,500
Year 2019 : $624,500
Year 2020 : $0
Year 2021 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $70 - 6,087 - 94.87%
Level 2: 5347 - $45 - 5,033 - 94.14%
Level 3: 2138 - $30 - 1,956 - 91.50%
Level 4: 4277 - $20 - 3,937 - 92.04%
Luxury : 1072 - $180 - 850 - 79.32%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %17,863 - 92.80%
Average Income per Game$1,252,478
Year to Date Revenue$18,787,170
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,687,209
Farm Players Total Salaries$795,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,781,458
Farm Year To Date Expenses$342,496
Pro Salary Cap To Date$24,125,158
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,564,428
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$385,238
Pro Estimated Expenses$42,376,180
Farm Remaining Season Days110
Farm Expenses Per Days$4,492
Farm Estimated Expenses$494,120
Estimated Season Expenses$42,870,300
Estimated Season Salary Cap$65,729,248
Estimate Under Maximum Salary Cap of $79,500,000$13,770,752
Estimate Over Minimum Salary Cap of $58,800,000 $6,929,248
Current Bank Account$61,507,333
Projected Bank Account$51,201,461

Pro Players Salaries

Cam Fowler (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $4,039,548
Jason Pominville (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $3,604,520
Ryan Callahan (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $3,604,520
Nikita Kucherov (1 Way Contract) $4,766,667 (1)
-Salary Remaining : $2,962,335
Marc Methot (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,796,610
Dan Girardi (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,796,610
Colin Miller (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $2,641,243
Matt Murray (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,330,508
Boone Jenner (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,330,508
Casey Cizikas (1 Way Contract) $3,350,000 (3)
-Salary Remaining : $2,081,921
Jan Kovar (1 Way Contract) $3,000,500 (1)
-Salary Remaining : $1,864,718
Patrick Eaves (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,864,407
Pavel Francouz (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,242,938
Alex Stalock $1,800,000 (2)
-Salary Remaining : $1,118,644
Troy Stecher $1,725,000 (2)
-Salary Remaining : $1,072,034
Steven Kampfer $1,500,000 (1)
-Salary Remaining : $932,203
Matthew Peca $1,068,375 (1)
-Salary Remaining : $663,962
Mark Jankowski $925,000 (2)
-Salary Remaining : $574,859
Matt Grzelcyk $925,000 (1)
-Salary Remaining : $574,859
Ryan Donato $900,000 (2)
-Salary Remaining : $559,322
Blake Coleman $850,000 (1)
-Salary Remaining : $528,249
Jesper Bratt $825,000 (3)
-Salary Remaining : $512,712
Logan O'Connor (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $7,500
-Salary Remaining : $466,102
Jake Guentzel $734,167 (1)
-Salary Remaining : $456,262
Vincent Hinostroza $717,500 (1)
-Salary Remaining : $445,904
Total Pro Players25
Salary Commitment
Year 2018 : $67,687,209
Year 2019 : $31,525,000
Year 2020 : $14,925,000
Year 2021 : $6,500,000
Salary Average Commitment
Year 2018 : $67,687,209
Year 2019 : $31,525,000
Year 2020 : $14,925,000
Year 2021 : $6,500,000
Salary Cap with 1 Way Contract
Year 2018 : $66,944,709
Year 2019 : $30,782,500
Year 2020 : $14,925,000
Year 2021 : $6,500,000

Farm Players Salaries

Alex Barre-Boulet $92,500 (3)
Salary Remaining : $92,500
Mac Hollowell $92,500 (3)
Salary Remaining : $92,500
Sergei Shumakov $92,500 (1)
Salary Remaining : $92,500
Patrik Rybar $92,500 (1)
Salary Remaining : $92,500
Michael Lindqvist $92,500 (1)
Salary Remaining : $92,500
Brett Seney $92,500 (2)
Salary Remaining : $92,500
Robby Fabbri $90,000 (1)
Salary Remaining : $90,000
Denis Malgin $80,000 (3)
Salary Remaining : $80,000
Sam Miletic $70,000 (3)
Salary Remaining : $70,000
Total Farm Players9
Salary Commitment
Year 2018 : $795,000
Year 2019 : $427,500
Year 2020 : $335,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $795,000
Year 2019 : $427,500
Year 2020 : $335,000
Year 2021 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $105 - 3,114 - 55.15%
Level 2: 4705 - $70 - 2,632 - 55.95%
Level 3: 1882 - $63 - 922 - 48.98%
Level 4: 3764 - $40 - 1,825 - 48.48%
Luxury : 943 - $185 - 802 - 85.08%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %9,295 - 54.87%
Average Income per Game$1,242,171
Year to Date Revenue$18,632,563
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,797,694
Farm Players Total Salaries$1,060,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,428,709
Farm Year To Date Expenses$378,774
Pro Salary Cap To Date$29,239,434
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,296,443
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$442,360
Pro Estimated Expenses$48,659,600
Farm Remaining Season Days110
Farm Expenses Per Days$5,989
Farm Estimated Expenses$658,790
Estimated Season Expenses$49,318,390
Estimated Season Salary Cap$77,588,284
Estimate Under Maximum Salary Cap of $79,500,000$1,911,716
Estimate Over Minimum Salary Cap of $58,800,000 $18,788,284
Current Bank Account$93,736,244
Projected Bank Account$76,714,297

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $4,661,017
Brent Burns (1 Way Contract) $6,446,429 (1)
-Salary Remaining : $4,006,255
Nathan MacKinnon (1 Way Contract) $6,300,000 (3)
-Salary Remaining : $3,915,254
Cory Schneider (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,728,814
Tyson Barrie (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $3,418,079
Chris Kreider (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $2,858,757
Jack Johnson (1 Way Contract) $4,520,000 (1)
-Salary Remaining : $2,809,040
Mats Zuccarello (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,796,610
Sven Baertschi (1 Way Contract) $4,059,322 (1)
-Salary Remaining : $2,522,742
Justin Williams (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,485,876
Nick Bjugstad (1 Way Contract) $3,925,975 (1)
-Salary Remaining : $2,439,871
Chris Tanev (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $2,081,921
Ryan Murray (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,864,407
Melker Karlsson (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,242,938
Keith Kinkaid (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,242,938
Alex Petrovic $1,962,968 (1)
-Salary Remaining : $1,219,924
Joonas Donskoi $1,900,000 (1)
-Salary Remaining : $1,180,791
Ben Hutton $1,533,000 (1)
-Salary Remaining : $952,712
Fredrik Claesson $1,000,000 (1)
-Salary Remaining : $621,469
J.T. Compher $925,000 (2)
-Salary Remaining : $574,859
Brock Boeser $925,000 (3)
-Salary Remaining : $574,859
Max Domi $925,000 (1)
-Salary Remaining : $574,859
Brendan Perlini $925,000 (2)
-Salary Remaining : $574,859
Total Pro Players23
Salary Commitment
Year 2018 : $77,797,694
Year 2019 : $30,675,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $77,797,694
Year 2019 : $30,675,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $77,797,694
Year 2019 : $30,675,000
Year 2020 : $16,725,000
Year 2021 : $0

Farm Players Salaries

Jeff Taylor $92,500 (1)
Salary Remaining : $92,500
Yan-Pavel Laplante $92,500 (1)
Salary Remaining : $92,500
Jalen Chatfield $92,500 (2)
Salary Remaining : $92,500
Dmitry Zhukenov $92,500 (2)
Salary Remaining : $92,500
Brendan Gaunce $92,500 (1)
Salary Remaining : $92,500
Gustav Forsling $92,500 (2)
Salary Remaining : $92,500
Jake Virtanen $92,500 (1)
Salary Remaining : $92,500
Griffen Molino $92,500 (1)
Salary Remaining : $92,500
Michael McCarron $87,500 (1)
Salary Remaining : $87,500
Jordan Schroeder $82,500 (1)
Salary Remaining : $82,500
Michael Sgarbossa $75,000 (2)
Salary Remaining : $75,000
Jeff Glass $75,000 (2)
Salary Remaining : $75,000
Total Farm Players12
Salary Commitment
Year 2018 : $1,060,000
Year 2019 : $427,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,060,000
Year 2019 : $427,500
Year 2020 : $0
Year 2021 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $80 - 5,243 - 91.92%
Level 2: 4753 - $50 - 4,558 - 95.89%
Level 3: 1901 - $29 - 1,898 - 99.86%
Level 4: 3802 - $19 - 3,780 - 99.43%
Luxury : 953 - $185 - 828 - 86.91%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left25
Average Attendance - %16,308 - 95.30%
Average Income per Game$1,227,409
Year to Date Revenue$19,638,538
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,518,641
Farm Players Total Salaries$926,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,148,724
Farm Year To Date Expenses$337,988
Pro Salary Cap To Date$29,865,381
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,685,216
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$446,433
Pro Estimated Expenses$49,107,630
Farm Remaining Season Days110
Farm Expenses Per Days$5,236
Farm Estimated Expenses$575,960
Estimated Season Expenses$49,683,590
Estimated Season Salary Cap$78,662,261
Estimate Under Maximum Salary Cap of $79,500,000$837,739
Estimate Over Minimum Salary Cap of $58,800,000 $19,862,261
Current Bank Account$62,414,575
Projected Bank Account$43,416,201

Pro Players Salaries

William Karlsson (1 Way Contract) $8,118,641 (4)
-Salary Remaining : $5,045,483
Victor Hedman (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $4,894,068
David Krejci (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $4,505,650
Johnny Gaudreau (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $4,194,915
Mikko Koivu (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $4,194,915
Devan Dubnyk (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $3,231,638
Alexander Edler (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,107,345
Michael Grabner (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $2,920,904
Sami Vatanen (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $2,672,316
Jake Gardiner (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $2,516,949
Erik Gudbranson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,485,876
Aaron Dell (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,553,672
Jordan Martinook (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $1,367,232
Kevan Miller (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,242,938
Jay Beagle (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,242,938
Conor Sheary $1,800,000 (2)
-Salary Remaining : $1,118,644
Matt Nieto $1,250,000 (1)
-Salary Remaining : $776,836
Sean Kuraly $925,000 (1)
-Salary Remaining : $574,859
Alexander Kerfoot $925,000 (1)
-Salary Remaining : $574,859
Alexander Wennberg $925,000 (1)
-Salary Remaining : $574,859
Total Pro Players20
Salary Commitment
Year 2018 : $78,518,641
Year 2019 : $49,743,641
Year 2020 : $33,943,641
Year 2021 : $13,118,641
Salary Average Commitment
Year 2018 : $76,468,641
Year 2019 : $49,743,641
Year 2020 : $33,943,641
Year 2021 : $13,118,641
Salary Cap with 1 Way Contract
Year 2018 : $78,518,641
Year 2019 : $49,743,641
Year 2020 : $33,943,641
Year 2021 : $13,118,641

Farm Players Salaries

Kalle Kossila $120,000 (2)
Salary Remaining : $120,000
Tyrell Goulbourne $101,750 (1)
Salary Remaining : $101,750
Jalen Smereck $92,500 (2)
Salary Remaining : $92,500
Sam Bennett $92,500 (1)
Salary Remaining : $92,500
Trevor Moore $92,500 (1)
Salary Remaining : $92,500
Angus Redmond $92,500 (2)
Salary Remaining : $92,500
Christian Wolanin $92,500 (2)
Salary Remaining : $92,500
Tyler Motte $92,500 (2)
Salary Remaining : $92,500
Chris Bigras $85,000 (2)
Salary Remaining : $85,000
Sean Walker $65,000 (1)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2018 : $926,750
Year 2019 : $575,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $914,250
Year 2019 : $575,000
Year 2020 : $0
Year 2021 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $78 - 5,881 - 96.95%
Level 2: 5055 - $39 - 4,981 - 98.53%
Level 3: 2022 - $30 - 1,933 - 95.61%
Level 4: 4044 - $18 - 3,945 - 97.54%
Luxury : 1013 - $182 - 867 - 85.61%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %17,607 - 96.74%
Average Income per Game$1,239,218
Year to Date Revenue$18,588,264
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,152,500
Farm Players Total Salaries$1,949,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$24,839,931
Farm Year To Date Expenses$741,656
Pro Salary Cap To Date$23,684,552
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,219,658
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$387,867
Pro Estimated Expenses$42,665,370
Farm Remaining Season Days110
Farm Expenses Per Days$11,014
Farm Estimated Expenses$1,211,540
Estimated Season Expenses$43,876,910
Estimated Season Salary Cap$61,688,892
Estimate Under Maximum Salary Cap of $79,500,000$17,811,108
Estimate Over Minimum Salary Cap of $58,800,000 $2,888,892
Current Bank Account$53,738,177
Projected Bank Account$42,080,925

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,765,000 (4)
-Salary Remaining : $4,825,706
Antti Niemi (Out of Payroll) $7,000,000 (1)
-Salary Remaining : $4,350,282
Andrew Ladd (1 Way Contract) $6,050,000 (2)
-Salary Remaining : $3,759,887
Filip Forsberg (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $3,728,814
Ales Hemsky (1 Way Contract) $5,150,000 (1)
-Salary Remaining : $3,200,565
Patrik Berglund (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $3,076,271
Jake Allen (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $2,703,390
Colin Wilson (1 Way Contract) $3,937,500 (1)
-Salary Remaining : $2,447,034
Riley Nash (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,175,141
Ian Cole (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,864,407
Shawn Matthias (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,553,672
Paul Martin (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $1,429,379
Ryan Reaves $1,900,000 (2)
-Salary Remaining : $1,180,791
Zach Redmond $1,400,000 (1)
-Salary Remaining : $870,056
Nate Prosser $1,200,000 (2)
-Salary Remaining : $745,763
Matt Irwin $1,000,000 (2)
-Salary Remaining : $621,469
Alex Biega $1,000,000 (2)
-Salary Remaining : $621,469
Dalton Prout $1,000,000 (1)
-Salary Remaining : $621,469
Richard Bachman $1,000,000 (1)
-Salary Remaining : $621,469
Zach Werenski $925,000 (2)
-Salary Remaining : $574,859
Nick Schmaltz $925,000 (2)
-Salary Remaining : $574,859
Darren Archibald $650,000 (1)
-Salary Remaining : $403,955
Taylor Fedun $650,000 (2)
-Salary Remaining : $403,955
Total Pro Players23
Salary Commitment
Year 2018 : $68,152,500
Year 2019 : $41,515,000
Year 2020 : $25,365,000
Year 2021 : $13,765,000
Salary Average Commitment
Year 2018 : $68,152,500
Year 2019 : $41,515,000
Year 2020 : $25,365,000
Year 2021 : $13,765,000
Salary Cap with 1 Way Contract
Year 2018 : $68,152,500
Year 2019 : $41,515,000
Year 2020 : $25,365,000
Year 2021 : $13,765,000

Farm Players Salaries

Ilya Kovalchuk $720,000 (4)
Salary Remaining : $720,000
Matt Lorito $110,000 (2)
Salary Remaining : $110,000
Tanner Kero $100,000 (2)
Salary Remaining : $100,000
Mason Mitchell $92,500 (1)
Salary Remaining : $92,500
Chris Nell $92,500 (1)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (2)
Salary Remaining : $92,500
Tanner MacMaster $92,500 (2)
Salary Remaining : $92,500
Nick Desimone $92,500 (1)
Salary Remaining : $92,500
Stefan Matteau $90,000 (2)
Salary Remaining : $90,000
Matt Moulson $75,000 (2)
Salary Remaining : $75,000
Seth Helgeson $66,000 (1)
Salary Remaining : $66,000
Corban Knight $66,000 (2)
Salary Remaining : $66,000
Alexandre Grenier $65,000 (1)
Salary Remaining : $65,000
Morgan Ellis $65,000 (1)
Salary Remaining : $65,000
Erik Condra $65,000 (1)
Salary Remaining : $65,000
Curtis Valk $65,000 (1)
Salary Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2018 : $1,949,500
Year 2019 : $1,346,000
Year 2020 : $720,000
Year 2021 : $720,000
Salary Average Commitment
Year 2018 : $1,937,000
Year 2019 : $1,346,000
Year 2020 : $720,000
Year 2021 : $720,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 4,314 - 64.51%
Level 2: 5573 - $60 - 3,444 - 61.79%
Level 3: 2229 - $35 - 1,494 - 67.03%
Level 4: 4459 - $20 - 3,945 - 88.46%
Luxury : 1117 - $195 - 773 - 69.24%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %13,970 - 69.62%
Average Income per Game$1,165,002
Year to Date Revenue$20,970,040
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,825,000
Farm Players Total Salaries$259,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,050,971
Farm Year To Date Expenses$120,079
Pro Salary Cap To Date$22,690,808
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$26,795,051
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$352,119
Pro Estimated Expenses$38,733,090
Farm Remaining Season Days110
Farm Expenses Per Days$1,465
Farm Estimated Expenses$161,150
Estimated Season Expenses$38,894,240
Estimated Season Salary Cap$59,870,148
Estimate Under Maximum Salary Cap of $79,500,000$19,629,852
Estimate Over Minimum Salary Cap of $58,800,000 $1,070,148
Current Bank Account$14,640,162
Projected Bank Account$2,540,973

Pro Players Salaries

Johnny Boychuk (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,728,814
Jori Lehtera (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $3,262,712
Gustav Nyquist (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $2,951,977
Dmitry Kulikov (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $2,796,610
Tom Wilson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $2,330,508
Michael Stone (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,330,508
Radko Gudas (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $2,081,921
Adam McQuaid (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,709,040
Brian Boyle (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,709,040
Scott Darling (1 Way Contract) $2,550,000 (4)
-Salary Remaining : $1,584,746
Joe Morrow (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,553,672
Jamie McBain (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,242,938
Philipp Grubauer (Out of Payroll) $2,000,000 (1)
-Salary Remaining : $1,242,938
Anthony Bitetto $1,500,000 (1)
-Salary Remaining : $932,203
Benoit Pouliot $1,500,000 (3)
-Salary Remaining : $932,203
Ben Smith $1,250,000 (1)
-Salary Remaining : $776,836
Reid Boucher $1,250,000 (1)
-Salary Remaining : $776,836
Dmitrij Jaskin $1,250,000 (2)
-Salary Remaining : $776,836
Matt Tennyson $1,200,000 (1)
-Salary Remaining : $745,763
Paul Byron $1,200,000 (1)
-Salary Remaining : $745,763
Markus Hannikainen $1,200,000 (1)
-Salary Remaining : $745,763
Byron Froese $1,100,000 (1)
-Salary Remaining : $683,616
Austin Czarnik $1,000,000 (2)
-Salary Remaining : $621,469
Chris Terry $1,000,000 (1)
-Salary Remaining : $621,469
Jon Gillies $925,000 (1)
-Salary Remaining : $574,859
Kasperi Kapanen $900,000 (3)
-Salary Remaining : $559,322
Colin Stevens $650,000 (1)
-Salary Remaining : $403,955
Total Pro Players27
Salary Commitment
Year 2018 : $61,825,000
Year 2019 : $15,450,000
Year 2020 : $8,700,000
Year 2021 : $2,550,000
Salary Average Commitment
Year 2018 : $61,825,000
Year 2019 : $15,450,000
Year 2020 : $8,700,000
Year 2021 : $2,550,000
Salary Cap with 1 Way Contract
Year 2018 : $61,825,000
Year 2019 : $15,450,000
Year 2020 : $8,700,000
Year 2021 : $2,550,000

Farm Players Salaries

Paul LaDue $101,750 (1)
Salary Remaining : $101,750
Kiefer Sherwood $92,500 (2)
Salary Remaining : $92,500
Justin Scott $65,000 (1)
Salary Remaining : $65,000
Total Farm Players3
Salary Commitment
Year 2018 : $259,250
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $254,250
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 5,152 - 82.69%
Level 2: 5191 - $49 - 5,064 - 97.55%
Level 3: 2076 - $29 - 1,977 - 95.22%
Level 4: 4153 - $16 - 4,020 - 96.79%
Luxury : 1040 - $184 - 867 - 83.37%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %17,079 - 91.38%
Average Income per Game$1,246,587
Year to Date Revenue$17,452,220
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,387,408
Farm Players Total Salaries$66,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,823,194
Farm Year To Date Expenses$38,707
Pro Salary Cap To Date$28,369,291
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,657,853
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$451,341
Pro Estimated Expenses$49,647,510
Farm Remaining Season Days110
Farm Expenses Per Days$373
Farm Estimated Expenses$41,030
Estimated Season Expenses$49,688,540
Estimated Season Salary Cap$72,499,751
Estimate Under Maximum Salary Cap of $79,500,000$7,000,249
Estimate Over Minimum Salary Cap of $58,800,000 $13,699,751
Current Bank Account$26,759,644
Projected Bank Account$10,728,957

Pro Players Salaries

Thomas Vanek (1 Way Contract) $7,100,000 (3)
-Salary Remaining : $4,412,429
Tyler Bozak (1 Way Contract) $6,989,898 (4)
-Salary Remaining : $4,344,004
T.J. Oshie (Out of Payroll) $6,150,000 (3)
-Salary Remaining : $3,822,034
Taylor Hall (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,728,814
Semyon Varlamov (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $3,666,667
Jonathan Quick (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $3,604,520
Ondrej Palat (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $3,293,785
Connor Murphy (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $2,392,655
Brian Dumoulin (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $2,392,655
Luca Sbisa (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $2,361,582
Leo Komarov (1 Way Contract) $3,500,010 (4)
-Salary Remaining : $2,175,147
Carl Gunnarsson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $1,864,407
Johnny Oduya (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $1,709,040
Brad Richardson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,553,672
Derrick Pouliot (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $22,500
-Salary Remaining : $1,398,305
Joel Armia (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,242,938
Alex Chiasson $1,750,000 (3)
-Salary Remaining : $1,087,571
Ben Chiarot $1,400,000 (1)
-Salary Remaining : $870,056
Colton Sceviour $1,200,000 (3)
-Salary Remaining : $745,763
Adam Wilcox $1,017,500 (1)
-Salary Remaining : $632,345
Lawson Crouse $900,000 (2)
-Salary Remaining : $559,322
Nick Ritchie $900,000 (2)
-Salary Remaining : $559,322
Brandon Carlo $800,000 (2)
-Salary Remaining : $497,175
Josh Anderson $680,000 (1)
-Salary Remaining : $422,599
Total Pro Players24
Salary Commitment
Year 2018 : $79,387,408
Year 2019 : $70,389,908
Year 2020 : $48,489,908
Year 2021 : $15,789,908
Salary Average Commitment
Year 2018 : $79,387,408
Year 2019 : $70,389,908
Year 2020 : $48,489,908
Year 2021 : $15,789,908
Salary Cap with 1 Way Contract
Year 2018 : $77,159,908
Year 2019 : $68,162,408
Year 2020 : $48,489,908
Year 2021 : $15,789,908

Farm Players Salaries

Trevor Murphy $66,000 (1)
Salary Remaining : $66,000
Total Farm Players1
Salary Commitment
Year 2018 : $66,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $66,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 4,707 - 73.73%
Level 2: 5320 - $55 - 3,909 - 73.48%
Level 3: 2128 - $32 - 1,773 - 83.33%
Level 4: 4256 - $20 - 4,057 - 95.32%
Luxury : 1065 - $192 - 798 - 74.93%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %15,244 - 79.59%
Average Income per Game$1,191,922
Year to Date Revenue$21,454,604
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,184,313
Farm Players Total Salaries$372,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$30,154,975
Farm Year To Date Expenses$145,328
Pro Salary Cap To Date$29,321,628
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,414,216
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$455,844
Pro Estimated Expenses$50,142,840
Farm Remaining Season Days110
Farm Expenses Per Days$2,105
Farm Estimated Expenses$231,550
Estimated Season Expenses$50,374,390
Estimated Season Salary Cap$79,153,718
Estimate Under Maximum Salary Cap of $79,500,000$346,282
Estimate Over Minimum Salary Cap of $58,800,000 $20,353,718
Current Bank Account$29,034,643
Projected Bank Account$6,074,469

Pro Players Salaries

John Tavares (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $6,525,424
Drew Doughty (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $4,350,282
Jacob Trouba (1 Way Contract) $6,088,980 (4)
-Salary Remaining : $3,784,112
Erik Johnson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,728,814
Cam Atkinson (1 Way Contract) $5,875,000 (4)
-Salary Remaining : $3,651,130
Tyler Seguin (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $3,573,446
Marc-Andre Fleury (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $3,573,446
Adam Henrique (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,485,876
Roman Polak (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $2,268,362
Andrew MacDonald (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $2,175,141
Darren Helm (1 Way Contract) $3,333,333 (2)
-Salary Remaining : $2,071,563
Brenden Dillon (1 Way Contract) $3,270,000 (2)
-Salary Remaining : $2,032,203
Adam Lowry (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $1,864,407
Peter Budaj (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,553,672
Tim Schaller $1,900,000 (2)
-Salary Remaining : $1,180,791
Jacob Josefson $1,200,000 (1)
-Salary Remaining : $745,763
Al Montoya $1,000,000 (2)
-Salary Remaining : $621,469
Tom Kuhnhackl $1,000,000 (2)
-Salary Remaining : $621,469
Mitchell Marner $925,000 (2)
-Salary Remaining : $574,859
William Nylander $925,000 (2)
-Salary Remaining : $574,859
Danton Heinen $925,000 (2)
-Salary Remaining : $574,859
Jean-Francois Berube $725,000 (1)
-Salary Remaining : $450,565
Brennan Menell $717,000 (2)
-Salary Remaining : $445,593
Jacob Middleton $650,000 (1)
-Salary Remaining : $403,955
Total Pro Players24
Salary Commitment
Year 2018 : $80,184,313
Year 2019 : $42,109,313
Year 2020 : $18,463,980
Year 2021 : $14,963,980
Salary Average Commitment
Year 2018 : $80,084,313
Year 2019 : $42,109,313
Year 2020 : $18,463,980
Year 2021 : $14,963,980
Salary Cap with 1 Way Contract
Year 2018 : $80,184,313
Year 2019 : $42,109,313
Year 2020 : $18,463,980
Year 2021 : $14,963,980

Farm Players Salaries

Jayden Halbgewachs $92,500 (3)
Salary Remaining : $92,500
Brandon McMillan $85,000 (1)
Salary Remaining : $85,000
Ryan Pilon $65,000 (1)
Salary Remaining : $65,000
Cody Donaghey $65,000 (1)
Salary Remaining : $65,000
Anton Blidh $65,000 (1)
Salary Remaining : $65,000
Total Farm Players5
Salary Commitment
Year 2018 : $372,500
Year 2019 : $92,500
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $352,500
Year 2019 : $92,500
Year 2020 : $92,500
Year 2021 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 5,773 - 98.62%
Level 2: 4878 - $45 - 4,837 - 99.16%
Level 3: 1951 - $30 - 1,930 - 98.93%
Level 4: 3902 - $20 - 3,888 - 99.65%
Luxury : 977 - $185 - 834 - 85.40%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left26
Average Attendance - %17,263 - 98.30%
Average Income per Game$1,249,774
Year to Date Revenue$18,746,606
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,401,305
Farm Players Total Salaries$644,133
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,894,451
Farm Year To Date Expenses$278,888
Pro Salary Cap To Date$29,705,176
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,494,117
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$451,420
Pro Estimated Expenses$49,656,200
Farm Remaining Season Days110
Farm Expenses Per Days$3,639
Farm Estimated Expenses$400,290
Estimated Season Expenses$50,056,490
Estimated Season Salary Cap$79,050,626
Estimate Under Maximum Salary Cap of $79,500,000$449,374
Estimate Over Minimum Salary Cap of $58,800,000 $20,250,626
Current Bank Account$12,349,341
Projected Bank Account-$5,213,032

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $5,127,119
Shea Weber (1 Way Contract) $7,857,000 (1)
-Salary Remaining : $4,882,881
Rick Nash (1 Way Contract) $7,200,000 (3)
-Salary Remaining : $4,474,576
Brent Seabrook (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $4,272,599
Martin Jones (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $3,573,446
Rasmus Ristolainen (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $3,355,932
Vincent Trocheck (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $2,951,977
Alex Killorn (1 Way Contract) $4,450,000 (4)
-Salary Remaining : $2,765,537
Olli Maatta (1 Way Contract) $4,059,322 (2)
-Salary Remaining : $2,522,742
Zack Smith (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $2,019,774
Erik Haula (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $1,709,040
Michael Cammalleri (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $1,646,893
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,553,672
Stephen Johns (1 Way Contract) $2,350,000 (3)
-Salary Remaining : $1,460,452
Jimmy Vesey (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,305,085
Riley Sheahan (1 Way Contract) $2,082,500 (1)
-Salary Remaining : $1,294,209
Daniel Carr $1,339,575 (1)
-Salary Remaining : $832,504
Jordan Oesterle $1,339,575 (1)
-Salary Remaining : $832,504
David Rittich $1,017,500 (1)
-Salary Remaining : $632,345
Eric Tangradi $950,000 (2)
-Salary Remaining : $590,395
Zach Aston-Reese $925,000 (1)
-Salary Remaining : $574,859
Anthony Mantha $863,333 (1)
-Salary Remaining : $536,535
Juuse Saros $692,500 (1)
-Salary Remaining : $430,367
Total Pro Players23
Salary Commitment
Year 2018 : $79,401,305
Year 2019 : $60,784,322
Year 2020 : $41,400,000
Year 2021 : $28,600,000
Salary Average Commitment
Year 2018 : $79,401,305
Year 2019 : $60,784,322
Year 2020 : $41,400,000
Year 2021 : $28,600,000
Salary Cap with 1 Way Contract
Year 2018 : $79,401,305
Year 2019 : $60,784,322
Year 2020 : $41,400,000
Year 2021 : $28,600,000

Farm Players Salaries

Harri Sateri $125,050 (1)
Salary Remaining : $125,050
Oscar Fantenberg $101,750 (1)
Salary Remaining : $101,750
Mike Vecchione $101,750 (1)
Salary Remaining : $101,750
Roland McKeown $92,500 (2)
Salary Remaining : $92,500
Eric Martinsson $92,500 (1)
Salary Remaining : $92,500
Oliver Bjorkstrand $65,583 (2)
Salary Remaining : $65,583
Rob Scuderi $65,000 (1)
Salary Remaining : $65,000
Total Farm Players7
Salary Commitment
Year 2018 : $644,133
Year 2019 : $158,083
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $644,133
Year 2019 : $158,083
Year 2020 : $0
Year 2021 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $80 - 4,759 - 77.05%
Level 2: 5147 - $46 - 4,531 - 88.02%
Level 3: 2059 - $40 - 1,268 - 61.58%
Level 4: 4118 - $20 - 3,516 - 85.39%
Luxury : 1031 - $180 - 771 - 74.80%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %14,845 - 80.11%
Average Income per Game$1,174,328
Year to Date Revenue$16,440,597
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,880,000
Farm Players Total Salaries$160,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$23,955,299
Farm Year To Date Expenses$81,227
Pro Salary Cap To Date$23,614,470
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,706,866
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$346,780
Pro Estimated Expenses$38,145,800
Farm Remaining Season Days110
Farm Expenses Per Days$904
Farm Estimated Expenses$99,440
Estimated Season Expenses$38,245,240
Estimated Season Salary Cap$60,874,660
Estimate Under Maximum Salary Cap of $79,500,000$18,625,340
Estimate Over Minimum Salary Cap of $58,800,000 $2,074,660
Current Bank Account$28,783,896
Projected Bank Account$22,245,522

Pro Players Salaries

Marian Gaborik (1 Way Contract) $6,150,000 (1)
-Salary Remaining : $3,822,034
Jason Garrison (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $3,418,079
Reilly Smith (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,107,345
Tomas Hertl (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $2,734,463
Eddie Lack (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,485,876
Carter Hutton (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,175,141
John Moore (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $2,175,141
Nick Holden (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,553,672
Nate Thompson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,429,379
Brian Flynn (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,429,379
Zach Hyman (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $1,398,305
Jordan Nolan (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,242,938
Scott Hartnell (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,242,938
Yannick Weber (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,242,938
Brad Hunt $1,800,000 (2)
-Salary Remaining : $1,118,644
Parker Milner $1,100,000 (1)
-Salary Remaining : $683,616
Barclay Goodrow $1,100,000 (2)
-Salary Remaining : $683,616
Logan Shaw $1,017,500 (1)
-Salary Remaining : $632,345
Marek Hrivik $962,500 (1)
-Salary Remaining : $598,164
Damon Severson $925,000 (1)
-Salary Remaining : $574,859
Nico Hischier $925,000 (3)
-Salary Remaining : $574,859
Brett Lernout (Out of Payroll) $925,000 (2)
-Salary Remaining : $574,859
Thatcher Demko $925,000 (2)
-Salary Remaining : $574,859
T.J. Brennan $850,000 (1)
-Salary Remaining : $528,249
Tyler Wotherspoon $850,000 (1)
-Salary Remaining : $528,249
Slater Koekkoek $800,000 (1)
-Salary Remaining : $497,175
Zach Trotman $650,000 (3)
-Salary Remaining : $403,955
Adam Krause $650,000 (1)
-Salary Remaining : $403,955
Total Pro Players28
Salary Commitment
Year 2018 : $60,880,000
Year 2019 : $28,975,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $60,880,000
Year 2019 : $28,975,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $60,880,000
Year 2019 : $28,975,000
Year 2020 : $16,725,000
Year 2021 : $0

Farm Players Salaries

Jordan Subban $92,500 (1)
Salary Remaining : $92,500
Josh Brown $67,500 (4)
Salary Remaining : $67,500
Total Farm Players2
Salary Commitment
Year 2018 : $160,000
Year 2019 : $67,500
Year 2020 : $67,500
Year 2021 : $67,500
Salary Average Commitment
Year 2018 : $160,000
Year 2019 : $67,500
Year 2020 : $67,500
Year 2021 : $67,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $78 - 5,443 - 90.40%
Level 2: 5017 - $50 - 4,748 - 94.63%
Level 3: 2007 - $30 - 1,849 - 92.12%
Level 4: 4014 - $20 - 3,545 - 88.31%
Luxury : 1005 - $175 - 916 - 91.11%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left27
Average Attendance - %16,500 - 91.34%
Average Income per Game$1,278,243
Year to Date Revenue$17,895,402
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,601,241
Farm Players Total Salaries$1,170,110
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$29,005,647
Farm Year To Date Expenses$506,143
Pro Salary Cap To Date$28,221,460
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,512,561
Farm Estimated Season Revenue$0
Pro Remaining Season Days110
Pro Expenses Per Days$429,951
Pro Estimated Expenses$47,294,610
Farm Remaining Season Days110
Farm Expenses Per Days$6,611
Farm Estimated Expenses$727,210
Estimated Season Expenses$48,021,820
Estimated Season Salary Cap$74,397,370
Estimate Under Maximum Salary Cap of $79,500,000$5,102,630
Estimate Over Minimum Salary Cap of $58,800,000 $15,597,370
Current Bank Account$25,026,505
Projected Bank Account$11,517,246

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $6,214,689
Brian Elliott (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $4,971,751
Evander Kane (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $4,350,282
Brandon Dubinsky (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $3,635,593
Dustin Brown (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,107,345
Viktor Arvidsson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,107,345
Artem Anisimov (1 Way Contract) $4,550,000 (3)
-Salary Remaining : $2,827,684
Craig Smith (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $2,641,243
Jonas Brodin (1 Way Contract) $4,166,666 (2)
-Salary Remaining : $2,589,453
Jake Muzzin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,485,876
Jaroslav Halak (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $2,112,994
Carl Soderberg (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,864,407
Ryan Strome (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $1,740,113
Jamie Oleksiak $1,339,575 (1)
-Salary Remaining : $832,504
Nate Schmidt $1,300,000 (1)
-Salary Remaining : $807,910
Tomas Nosek (Out of Payroll) $1,300,000 (2)
-Salary Remaining : $807,910
Casey Nelson $1,100,000 (1)
-Salary Remaining : $683,616
Esa Lindell $925,000 (1)
-Salary Remaining : $574,859
Jake DeBrusk $925,000 (2)
-Salary Remaining : $574,859
Kevin Labanc $925,000 (2)
-Salary Remaining : $574,859
Justin Dowling $770,000 (1)
-Salary Remaining : $478,531
Total Pro Players21
Salary Commitment
Year 2018 : $75,601,241
Year 2019 : $44,516,666
Year 2020 : $21,550,000
Year 2021 : $17,000,000
Salary Average Commitment
Year 2018 : $75,601,241
Year 2019 : $44,516,666
Year 2020 : $21,550,000
Year 2021 : $17,000,000
Salary Cap with 1 Way Contract
Year 2018 : $75,601,241
Year 2019 : $44,516,666
Year 2020 : $21,550,000
Year 2021 : $17,000,000

Farm Players Salaries

Cody Goloubef $120,000 (1)
Salary Remaining : $120,000
Josh Jooris $120,000 (2)
Salary Remaining : $120,000
Jared Cowen $110,110 (3)
Salary Remaining : $110,110
Cavan Fitzgerald $92,500 (1)
Salary Remaining : $92,500
Kyle Platzer $92,500 (1)
Salary Remaining : $92,500
Dmitri Sergeev $92,500 (1)
Salary Remaining : $92,500
Joe Hicketts $92,500 (2)
Salary Remaining : $92,500
Landon Bow $92,500 (1)
Salary Remaining : $92,500
Eamon McAdam $92,500 (1)
Salary Remaining : $92,500
Mike Downing $85,000 (1)
Salary Remaining : $85,000
Stephen Gionta $80,000 (1)
Salary Remaining : $80,000
Adam Gilmour $75,000 (1)
Salary Remaining : $75,000
Malte Stromwall $75,000 (1)
Salary Remaining : $75,000
Dysin Mayo $70,000 (2)
Salary Remaining : $70,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,290,110
Year 2019 : $392,610
Year 2020 : $110,110
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,290,110
Year 2019 : $392,610
Year 2020 : $110,110
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$58,800,000

Pro Players

Farm Players

Total Players

Avalanche $39,431,064 $75,973,120 $3,526,880 $17,173,120 231841
Blackhawks $42,678,746 $73,916,287 $5,583,713 $15,116,287 23326
Blue Jackets $23,841,681 $58,825,992 $20,674,008 $25,992 23932
Blues $58,535,174 $79,150,444 $349,556 $20,350,444 23730
Bruins $21,892,651 $72,107,053 $7,392,947 $13,307,053 24327
Canadiens $54,472,277 $69,893,771 $9,606,229 $11,093,771 242145
Canucks $47,905,375 $78,430,286 $1,069,714 $19,630,286 201434
Capitals $59,110,596 $60,802,774 $18,697,226 $2,002,774 261440
Coyotes $25,273,586 $60,602,704 $18,897,296 $1,802,704 221638
Devils $1,698,902 $70,506,965 $8,993,035 $11,706,965 25833
Ducks $43,365,870 $69,789,963 $9,710,037 $10,989,963 241135
Flames $24,644,669 $73,240,546 $6,259,454 $14,440,546 211233
Flyers $84,131,286 $59,896,516 $19,603,484 $1,096,516 251540
Golden Knights $15,933,259 $66,973,857 $12,526,143 $8,173,857 231437
Hurricanes $54,478,616 $60,824,171 $18,675,829 $2,024,171 25328
Islanders $33,020,780 $79,206,456 $293,544 $20,406,456 23326
Jets $3,450,592 $79,077,605 $422,395 $20,277,605 231942
Kings $47,180,590 $72,216,946 $7,283,054 $13,416,946 21930
Lightning $68,695,730 $73,201,008 $6,298,992 $14,401,008 24529
Maple Leafs $56,667,621 $79,269,420 $230,580 $20,469,420 201333
Oilers $24,474,513 $59,251,825 $20,248,175 $451,825 251540
Panthers $61,507,333 $65,729,248 $13,770,752 $6,929,248 25934
Penguins $93,736,244 $77,588,284 $1,911,716 $18,788,284 231235
Predators $62,414,575 $78,662,261 $837,739 $19,862,261 201030
Rangers $53,738,177 $61,688,892 $17,811,108 $2,888,892 231639
Red Wings $14,640,162 $59,870,148 $19,629,852 $1,070,148 27330
Sabres $26,759,644 $72,499,751 $7,000,249 $13,699,751 24125
Senators $29,034,643 $79,153,718 $346,282 $20,353,718 24529
Sharks $12,349,341 $79,050,626 $449,374 $20,250,626 23730
Stars $28,783,896 $60,874,660 $18,625,340 $2,074,660 28230
Wild $25,026,505 $74,397,370 $5,102,630 $15,597,370 211435