Team FinanceLast Update - October 17, 2017 at 20:25
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $76 - 5,953 - 99.18%
Level 2: 5001 - $50 - 4,818 - 96.34%
Level 3: 2000 - $28 - 1,996 - 99.80%
Level 4: 4001 - $19 - 4,001 - 100.00%
Luxury : 1003 - $175 - 1,003 - 100.00%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17,771 - 98.69%
Average Income per Game$1,200,184
Year to Date Revenue$2,400,368
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,494,860
Farm Players Total Salaries$1,943,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,523,938
Farm Year To Date Expenses$147,098
Pro Salary Cap To Date$5,486,096
Farm Salary Cap To Date$147,098

Estimate

Pro Estimated Season Revenue$46,807,176
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$394,567
Pro Estimated Expenses$67,470,957
Farm Remaining Season Days171
Farm Expenses Per Days$10,507
Farm Estimated Expenses$1,796,697
Estimated Season Expenses$69,267,654
Estimated Season Salary Cap$72,494,840
Estimate Under Maximum Salary Cap of $75,000,000$2,505,160
Estimate Over Minimum Salary Cap of $55,400,000 $17,094,840
Current Bank Account$42,405,188
Projected Bank Account$19,944,710

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (4)
-Salary Remaining : $8,041,622
Nicklas Backstrom (1 Way Contract) $6,700,000 (2)
-Salary Remaining : $6,192,973
Keith Yandle (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,314,865
Marcus Johansson (1 Way Contract) $4,583,333 (2)
-Salary Remaining : $4,236,486
Jack Johnson (1 Way Contract) $4,520,000 (2)
-Salary Remaining : $4,177,946
Robin Lehner (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,159,459
Patric Hornqvist (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,928,378
Radim Vrbata (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $3,882,162
Chris Kunitz (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,558,649
Rickard Rakell (1 Way Contract) $3,789,444 (4)
-Salary Remaining : $3,502,675
Jakob Silfverberg (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,466,216
Lars Eller (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,235,135
Brian Elliott (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,310,811
Jacob Markstrom (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,310,811
Nick Holden $1,650,000 (1)
-Salary Remaining : $1,525,135
Nathan Beaulieu $1,200,000 (2)
-Salary Remaining : $1,109,189
Ryan Dzingel $1,100,000 (3)
-Salary Remaining : $1,016,757
Carter Rowney $1,050,000 (3)
-Salary Remaining : $970,541
Michal Kempny $971,250 (2)
-Salary Remaining : $897,750
Matt Dumba $925,000 (1)
-Salary Remaining : $855,000
Joel Edmundson $925,000 (1)
-Salary Remaining : $855,000
Andre Burakovsky $894,166 (2)
-Salary Remaining : $826,499
Connor Brown $686,667 (2)
-Salary Remaining : $634,703
Total Pro Players23
Salary Commitment
Year 2017 : $72,494,860
Year 2018 : $48,444,860
Year 2019 : $25,389,444
Year 2020 : $16,989,444
Salary Average Commitment
Year 2017 : $72,494,860
Year 2018 : $48,444,860
Year 2019 : $25,389,444
Year 2020 : $16,989,444
Salary Cap with 1 Way Contract
Year 2017 : $72,494,860
Year 2018 : $48,444,860
Year 2019 : $25,389,444
Year 2020 : $16,989,444

Farm Players Salaries

Travis Boyd $97,125 (2)
Salary Remaining : $97,125
Garnet Hathaway $97,125 (1)
Salary Remaining : $97,125
Jason Kasdorf $97,125 (1)
Salary Remaining : $97,125
Tyler Wotherspoon $97,125 (1)
Salary Remaining : $97,125
Anton Lindholm $92,500 (1)
Salary Remaining : $92,500
Michael Carcone $92,500 (2)
Salary Remaining : $92,500
Ross Johnston $92,500 (1)
Salary Remaining : $92,500
Dakota Mermis $92,500 (1)
Salary Remaining : $92,500
Devante Stephens $92,500 (3)
Salary Remaining : $92,500
Collin Delia $92,500 (2)
Salary Remaining : $92,500
Matej Machovsky $92,500 (2)
Salary Remaining : $92,500
Neal Pionk $92,500 (3)
Salary Remaining : $92,500
Doyle Somerby $92,500 (2)
Salary Remaining : $92,500
Tyler Kelleher $92,500 (2)
Salary Remaining : $92,500
Kristofers Bindulis $92,500 (3)
Salary Remaining : $92,500
Carl Neill $90,000 (2)
Salary Remaining : $90,000
Darnell Nurse $86,333 (2)
Salary Remaining : $86,333
Artturi Lehkonen $83,917 (3)
Salary Remaining : $83,917
Yohann Auvitu $80,000 (4)
Salary Remaining : $80,000
Linus Ullmark $77,583 (1)
Salary Remaining : $77,583
Zach Trotman $65,000 (4)
Salary Remaining : $65,000
Max McCormick $55,000 (4)
Salary Remaining : $55,000
Total Farm Players22
Salary Commitment
Year 2017 : $1,943,833
Year 2018 : $1,297,375
Year 2019 : $561,417
Year 2020 : $200,000
Salary Average Commitment
Year 2017 : $1,943,833
Year 2018 : $1,297,375
Year 2019 : $561,417
Year 2020 : $200,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $80 - 5,924 - 86.69%
Level 2: 5693 - $50 - 4,957 - 87.06%
Level 3: 2277 - $30 - 2,062 - 90.54%
Level 4: 4555 - $15 - 4,079 - 89.56%
Luxury : 1142 - $180 - 1,029 - 90.06%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %18,050 - 88.05%
Average Income per Game$1,256,464
Year to Date Revenue$5,025,856
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,689,418
Farm Players Total Salaries$194,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,587,970
Farm Year To Date Expenses$11,750
Pro Salary Cap To Date$5,529,049
Farm Salary Cap To Date$11,750

Estimate

Pro Estimated Season Revenue$46,489,168
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$406,429
Pro Estimated Expenses$69,499,359
Farm Remaining Season Days171
Farm Expenses Per Days$1,053
Farm Estimated Expenses$180,063
Estimated Season Expenses$69,679,422
Estimated Season Salary Cap$73,665,025
Estimate Under Maximum Salary Cap of $75,000,000$1,334,975
Estimate Over Minimum Salary Cap of $55,400,000 $18,265,025
Current Bank Account$49,302,115
Projected Bank Account$26,111,861

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,394,595
Ryan Johansen (1 Way Contract) $6,850,000 (1)
-Salary Remaining : $6,331,622
Duncan Keith (1 Way Contract) $6,411,585 (1)
-Salary Remaining : $5,926,384
Brandon Saad (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,545,946
Joe Pavelski (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,545,946
Troy Brouwer (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $4,714,054
Braydon Coburn (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,159,459
Tomas Tatar (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,159,459
Matt Niskanen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,697,297
Marco Scandella (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,697,297
Cody Eakin (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $3,558,649
Charlie Coyle (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $2,957,838
Matt Calvert (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,033,514
Antti Raanta $1,826,000 (1)
-Salary Remaining : $1,687,816
Brian Gibbons $1,250,000 (1)
-Salary Remaining : $1,155,405
Oscar Lindberg $1,000,000 (2)
-Salary Remaining : $924,324
Brandon Manning (Out of Payroll) $975,000 (1)
-Salary Remaining : $901,216
Michael Chaput $900,000 (2)
-Salary Remaining : $831,892
Kevin Fiala $863,333 (3)
-Salary Remaining : $798,000
Kevin Czuczman $750,000 (2)
-Salary Remaining : $693,243
Philip Samuelsson $726,000 (1)
-Salary Remaining : $671,059
Julian Melchiori $660,000 (1)
-Salary Remaining : $610,054
Ryan Reaves $577,500 (1)
-Salary Remaining : $533,797
Tom Kostopoulos $550,000 (1)
-Salary Remaining : $508,378
Total Pro Players24
Salary Commitment
Year 2017 : $74,689,418
Year 2018 : $20,563,333
Year 2019 : $13,913,333
Year 2020 : $0
Salary Average Commitment
Year 2017 : $70,314,418
Year 2018 : $20,563,333
Year 2019 : $13,913,333
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $74,689,418
Year 2018 : $20,563,333
Year 2019 : $13,913,333
Year 2020 : $0

Farm Players Salaries

Connor Jones $75,000 (2)
Salary Remaining : $75,000
Paul Thompson $63,250 (1)
Salary Remaining : $63,250
Ryan Faragher $56,500 (2)
Salary Remaining : $56,500
Total Farm Players3
Salary Commitment
Year 2017 : $194,750
Year 2018 : $131,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $194,750
Year 2018 : $131,500
Year 2019 : $0
Year 2020 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $80 - 6,010 - 99.36%
Level 2: 5040 - $50 - 4,970 - 98.61%
Level 3: 2016 - $25 - 2,016 - 100.00%
Level 4: 4032 - $20 - 3,801 - 94.27%
Luxury : 1008 - $175 - 949 - 94.15%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17,746 - 97.80%
Average Income per Game$1,246,541
Year to Date Revenue$2,493,082
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,743,999
Farm Players Total Salaries$1,511,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,604,952
Farm Year To Date Expenses$124,938
Pro Salary Cap To Date$4,567,110
Farm Salary Cap To Date$124,938

Estimate

Pro Estimated Season Revenue$48,615,099
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$336,454
Pro Estimated Expenses$57,533,634
Farm Remaining Season Days171
Farm Expenses Per Days$8,172
Farm Estimated Expenses$1,397,412
Estimated Season Expenses$58,931,046
Estimated Season Salary Cap$61,638,531
Estimate Under Maximum Salary Cap of $75,000,000$13,361,469
Estimate Over Minimum Salary Cap of $55,400,000 $6,238,531
Current Bank Account$16,365,415
Projected Bank Account$6,049,468

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $6,701,351
David Backes (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $5,730,811
Brandon Dubinsky (1 Way Contract) $5,850,000 (2)
-Salary Remaining : $5,407,297
Torey Krug (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,159,459
Ryan Miller (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,928,378
Carl Hagelin (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,697,297
Sam Gagner (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,697,297
Matt Read (1 Way Contract) $3,625,000 (1)
-Salary Remaining : $3,350,676
Dmitry Orlov (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,004,054
Blake Comeau (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,772,973
PA Parenteau (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $2,726,757
Clayton Stoner (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,848,649
Tomas Fleischmann $1,999,999 (3)
-Salary Remaining : $1,848,648
Eric Gelinas $1,500,000 (1)
-Salary Remaining : $1,386,486
Torrey Mitchell $1,350,000 (3)
-Salary Remaining : $1,247,838
Martin Marincin $1,250,000 (1)
-Salary Remaining : $1,155,405
Mark Borowiecki $1,100,000 (1)
-Salary Remaining : $1,016,757
Griffin Reinhart $925,000 (1)
-Salary Remaining : $855,000
Charlie Lindgren $925,000 (1)
-Salary Remaining : $855,000
Anthony Beauvillier $925,000 (3)
-Salary Remaining : $855,000
Chris Tierney $894,000 (1)
-Salary Remaining : $826,346
Total Pro Players21
Salary Commitment
Year 2017 : $61,743,999
Year 2018 : $43,024,999
Year 2019 : $17,674,999
Year 2020 : $0
Salary Average Commitment
Year 2017 : $61,743,999
Year 2018 : $43,024,999
Year 2019 : $17,674,999
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $61,743,999
Year 2018 : $43,024,999
Year 2019 : $17,674,999
Year 2020 : $0

Farm Players Salaries

Andrej Nestrasil $106,000 (1)
Salary Remaining : $106,000
Conor Allen $99,000 (2)
Salary Remaining : $99,000
Miles Koules $92,500 (1)
Salary Remaining : $92,500
Cole Martin $92,500 (1)
Salary Remaining : $92,500
Brandon Robinson $92,500 (1)
Salary Remaining : $92,500
Tyler Hore $92,500 (1)
Salary Remaining : $92,500
Max Iafrate $92,500 (1)
Salary Remaining : $92,500
Libor Sulak $92,500 (2)
Salary Remaining : $92,500
Parker Gahagen $92,500 (1)
Salary Remaining : $92,500
Taran Kozun $92,500 (1)
Salary Remaining : $92,500
Nikita Jevpalovs $92,500 (1)
Salary Remaining : $92,500
Evan Wardley $92,500 (1)
Salary Remaining : $92,500
Sawyer Lange $92,500 (1)
Salary Remaining : $92,500
Justin Hamonic $92,500 (1)
Salary Remaining : $92,500
Josh Leivo $79,250 (1)
Salary Remaining : $79,250
Kyle Schempp $62,500 (1)
Salary Remaining : $62,500
Dan Kelly $55,000 (3)
Salary Remaining : $55,000
Total Farm Players17
Salary Commitment
Year 2017 : $1,511,750
Year 2018 : $246,500
Year 2019 : $55,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,511,750
Year 2018 : $246,500
Year 2019 : $55,000
Year 2020 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $55 - 6,264 - 97.63%
Level 2: 5347 - $45 - 5,347 - 100.00%
Level 3: 2138 - $30 - 1,974 - 92.33%
Level 4: 4277 - $15 - 3,936 - 92.03%
Luxury : 1072 - $150 - 1,072 - 100.00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %18,593 - 96.59%
Average Income per Game$1,054,318
Year to Date Revenue$1,054,318
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,949,500
Farm Players Total Salaries$1,089,683
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,634,020
Farm Year To Date Expenses$82,460
Pro Salary Cap To Date$5,596,178
Farm Salary Cap To Date$82,460

Estimate

Pro Estimated Season Revenue$42,172,720
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$402,430
Pro Estimated Expenses$68,815,530
Farm Remaining Season Days171
Farm Expenses Per Days$5,890
Farm Estimated Expenses$1,007,190
Estimated Season Expenses$69,822,720
Estimated Season Salary Cap$73,949,495
Estimate Under Maximum Salary Cap of $75,000,000$1,050,505
Estimate Over Minimum Salary Cap of $55,400,000 $18,549,495
Current Bank Account$67,013,599
Projected Bank Account$39,363,599

Pro Players Salaries

Dustin Byfuglien (1 Way Contract) $7,600,000 (3)
-Salary Remaining : $7,024,865
Joe Thornton (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,470,270
Zdeno Chara (1 Way Contract) $6,917,000 (1)
-Salary Remaining : $6,393,551
Kyle Turris (1 Way Contract) $6,400,000 (4)
-Salary Remaining : $5,915,676
Logan Couture (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,545,946
Niklas Kronwall (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,390,541
Nikita Zaitsev (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,159,459
Craig Anderson (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,928,378
Roman Josi (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,697,297
Wayne Simmonds (1 Way Contract) $3,975,000 (2)
-Salary Remaining : $3,674,189
Andrew Shaw (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $3,604,865
Mark Stone (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,235,135
Elias Lindholm (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,495,676
Anton Stralman (1 Way Contract) $2,220,000 (1)
-Salary Remaining : $2,052,000
Mike Ribeiro $1,500,000 (3)
-Salary Remaining : $1,386,486
Drake Caggiula $925,000 (1)
-Salary Remaining : $855,000
Johan Larsson $880,000 (1)
-Salary Remaining : $813,405
Tom Pyatt $800,000 (1)
-Salary Remaining : $739,459
Nick Schultz $750,000 (2)
-Salary Remaining : $693,243
Reto Berra $750,000 (3)
-Salary Remaining : $693,243
Yanni Gourde $632,500 (1)
-Salary Remaining : $584,635
Total Pro Players21
Salary Commitment
Year 2017 : $73,949,500
Year 2018 : $44,375,000
Year 2019 : $24,650,000
Year 2020 : $14,800,000
Salary Average Commitment
Year 2017 : $73,949,500
Year 2018 : $44,375,000
Year 2019 : $24,650,000
Year 2020 : $14,800,000
Salary Cap with 1 Way Contract
Year 2017 : $73,949,500
Year 2018 : $44,375,000
Year 2019 : $24,650,000
Year 2020 : $14,800,000

Farm Players Salaries

Mitch Hults $92,500 (2)
Salary Remaining : $92,500
Miles Wood $92,500 (3)
Salary Remaining : $92,500
Sam Vigneault $92,500 (2)
Salary Remaining : $92,500
Darren Raddysh $92,500 (3)
Salary Remaining : $92,500
Matt Puempel $90,000 (1)
Salary Remaining : $90,000
Adam Pelech $85,433 (2)
Salary Remaining : $85,433
Anthony Duclair $77,250 (1)
Salary Remaining : $77,250
Liam O'Brien $77,000 (1)
Salary Remaining : $77,000
Chris Summers $75,000 (1)
Salary Remaining : $75,000
Mike McKenna $70,000 (1)
Salary Remaining : $70,000
Shane Prince $70,000 (1)
Salary Remaining : $70,000
Jeremy Smith $65,000 (3)
Salary Remaining : $65,000
Matt Taormina $55,000 (3)
Salary Remaining : $55,000
Victor Bartley $55,000 (2)
Salary Remaining : $55,000
Total Farm Players14
Salary Commitment
Year 2017 : $1,089,683
Year 2018 : $630,433
Year 2019 : $305,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,089,683
Year 2018 : $630,433
Year 2019 : $305,000
Year 2020 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $90 - 5,125 - 87.52%
Level 2: 4879 - $60 - 3,550 - 72.76%
Level 3: 1951 - $35 - 1,620 - 83.01%
Level 4: 3903 - $30 - 2,603 - 66.68%
Luxury : 977 - $250 - 723 - 73.95%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %13,619 - 77.53%
Average Income per Game$1,207,297
Year to Date Revenue$2,414,593
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,451,614
Farm Players Total Salaries$75,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,839,576
Farm Year To Date Expenses$5,740
Pro Salary Cap To Date$4,801,748
Farm Salary Cap To Date$5,740

Estimate

Pro Estimated Season Revenue$47,084,564
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$345,684
Pro Estimated Expenses$59,111,964
Farm Remaining Season Days171
Farm Expenses Per Days$410
Farm Estimated Expenses$70,110
Estimated Season Expenses$59,182,074
Estimated Season Salary Cap$63,451,670
Estimate Under Maximum Salary Cap of $75,000,000$11,548,330
Estimate Over Minimum Salary Cap of $55,400,000 $8,051,670
Current Bank Account$19,046,357
Projected Bank Account$6,948,847

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $9,705,405
Kevin Shattenkirk (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,470,270
Travis Zajac (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $4,945,135
Michael Frolik (1 Way Contract) $4,650,000 (3)
-Salary Remaining : $4,298,108
Kevin Bieksa (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,697,297
Kris Versteeg (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,697,297
Tyler Myers (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,142,703
Josh Bailey (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,050,270
Michal Neuvirth (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,310,811
John Gibson (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,125,946
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,079,730
Peter Holland (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,848,649
Chris Butler $1,999,999 (2)
-Salary Remaining : $1,848,648
Devante Smith-Pelly $1,877,615 (3)
-Salary Remaining : $1,735,525
Nathan Gerbe $1,800,000 (1)
-Salary Remaining : $1,663,784
Noah Hanifin $925,000 (2)
-Salary Remaining : $855,000
Marko Dano $925,000 (2)
-Salary Remaining : $855,000
Jonathan Drouin $925,000 (2)
-Salary Remaining : $855,000
Brett Pesce $925,000 (2)
-Salary Remaining : $855,000
Mark Barberio $874,000 (1)
-Salary Remaining : $807,859
Eric Tangradi $650,000 (1)
-Salary Remaining : $600,811
Cal Heeter $650,000 (1)
-Salary Remaining : $600,811
Derek Grant $650,000 (1)
-Salary Remaining : $600,811
Total Pro Players23
Salary Commitment
Year 2017 : $63,451,614
Year 2018 : $44,527,614
Year 2019 : $24,027,615
Year 2020 : $7,000,000
Salary Average Commitment
Year 2017 : $62,621,614
Year 2018 : $44,527,614
Year 2019 : $24,027,615
Year 2020 : $7,000,000
Salary Cap with 1 Way Contract
Year 2017 : $63,451,614
Year 2018 : $44,527,614
Year 2019 : $24,027,615
Year 2020 : $7,000,000

Farm Players Salaries

Nic Petan $75,833 (2)
Salary Remaining : $75,833
Total Farm Players1
Salary Commitment
Year 2017 : $75,833
Year 2018 : $75,833
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $75,833
Year 2018 : $75,833
Year 2019 : $0
Year 2020 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 5,974 - 84.24%
Level 2: 5909 - $45 - 5,363 - 90.76%
Level 3: 2363 - $30 - 1,986 - 84.05%
Level 4: 4727 - $20 - 3,902 - 82.55%
Luxury : 1183 - $180 - 1,020 - 86.22%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18,245 - 85.76%
Average Income per Game$1,232,893
Year to Date Revenue$2,465,785
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,480,497
Farm Players Total Salaries$1,591,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,144,468
Farm Year To Date Expenses$120,400
Pro Salary Cap To Date$5,106,626
Farm Salary Cap To Date$120,400

Estimate

Pro Estimated Season Revenue$48,082,808
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$367,462
Pro Estimated Expenses$62,836,002
Farm Remaining Season Days171
Farm Expenses Per Days$8,600
Farm Estimated Expenses$1,470,600
Estimated Season Expenses$64,306,602
Estimated Season Salary Cap$67,480,415
Estimate Under Maximum Salary Cap of $75,000,000$7,519,585
Estimate Over Minimum Salary Cap of $55,400,000 $12,080,415
Current Bank Account$45,659,862
Projected Bank Account$29,436,068

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $7,856,757
Pekka Rinne (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,470,270
Ryan Kesler (1 Way Contract) $6,875,000 (3)
-Salary Remaining : $6,354,730
Patrice Bergeron (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $6,354,730
Erik Karlsson (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,008,108
Hampus Lindholm (1 Way Contract) $5,205,556 (4)
-Salary Remaining : $4,811,622
Derek Stepan (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,621,622
James van Riemsdyk (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,159,459
Ron Hainsey (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,772,973
Dwight King (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,848,649
Trevor Lewis $1,999,999 (3)
-Salary Remaining : $1,848,648
Zach Redmond $1,400,000 (2)
-Salary Remaining : $1,294,054
Louis Domingue $1,050,000 (1)
-Salary Remaining : $970,541
Brandon Tanev $1,017,500 (1)
-Salary Remaining : $940,500
Josh Manson $971,250 (1)
-Salary Remaining : $897,750
Sebastian Aho $925,000 (3)
-Salary Remaining : $855,000
Michael Ferland $907,500 (1)
-Salary Remaining : $838,824
Christian Dvorak $839,167 (3)
-Salary Remaining : $775,662
Nick Jensen $812,500 (1)
-Salary Remaining : $751,014
Xavier Ouellet $750,750 (2)
-Salary Remaining : $693,936
Andy Andreoff $698,775 (1)
-Salary Remaining : $645,895
Bryan Rust $652,500 (1)
-Salary Remaining : $603,122
Total Pro Players22
Salary Commitment
Year 2017 : $67,480,497
Year 2018 : $44,870,472
Year 2019 : $24,344,722
Year 2020 : $5,205,556
Salary Average Commitment
Year 2017 : $67,254,747
Year 2018 : $44,644,722
Year 2019 : $24,344,722
Year 2020 : $5,205,556
Salary Cap with 1 Way Contract
Year 2017 : $67,480,497
Year 2018 : $44,870,472
Year 2019 : $24,344,722
Year 2020 : $5,205,556

Farm Players Salaries

Zack Mitchell $101,750 (1)
Salary Remaining : $101,750
Jaycob Megna $101,750 (1)
Salary Remaining : $101,750
Jack Skille $100,000 (3)
Salary Remaining : $100,000
Sam Ruopp $92,500 (2)
Salary Remaining : $92,500
Rodrigo Abols $92,500 (2)
Salary Remaining : $92,500
Giovanni Fiore $92,500 (3)
Salary Remaining : $92,500
Matt Schmalz $92,500 (2)
Salary Remaining : $92,500
Manuel Wiederer $92,500 (2)
Salary Remaining : $92,500
Jon Martin $92,500 (2)
Salary Remaining : $92,500
Mantas Armalis $92,500 (1)
Salary Remaining : $92,500
Alex Lyon $92,500 (1)
Salary Remaining : $92,500
Hunter Miska $92,500 (2)
Salary Remaining : $92,500
Matiss Kivlenieks $92,500 (3)
Salary Remaining : $92,500
Tim McGauley $92,500 (2)
Salary Remaining : $92,500
Tyler Moy $92,500 (3)
Salary Remaining : $92,500
Sergei Boikov $92,500 (2)
Salary Remaining : $92,500
Justin Peters $85,000 (1)
Salary Remaining : $85,000
Total Farm Players17
Salary Commitment
Year 2017 : $1,591,000
Year 2018 : $1,117,500
Year 2019 : $377,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,591,000
Year 2018 : $1,117,500
Year 2019 : $377,500
Year 2020 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $100 - 4,062 - 64.78%
Level 2: 5225 - $65 - 3,620 - 69.29%
Level 3: 2090 - $30 - 2,071 - 99.08%
Level 4: 4180 - $18 - 4,157 - 99.44%
Luxury : 1045 - $210 - 791 - 75.69%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %14,701 - 78.15%
Average Income per Game$1,152,345
Year to Date Revenue$4,609,381
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,712,999
Farm Players Total Salaries$1,480,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,691,798
Farm Year To Date Expenses$112,000
Pro Salary Cap To Date$5,653,956
Farm Salary Cap To Date$112,000

Estimate

Pro Estimated Season Revenue$42,636,774
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$406,557
Pro Estimated Expenses$69,521,247
Farm Remaining Season Days171
Farm Expenses Per Days$8,000
Farm Estimated Expenses$1,368,000
Estimated Season Expenses$70,889,247
Estimated Season Salary Cap$74,712,990
Estimate Under Maximum Salary Cap of $75,000,000$287,010
Estimate Over Minimum Salary Cap of $55,400,000 $19,312,990
Current Bank Account$66,168,260
Projected Bank Account$37,915,787

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,394,595
Kris Letang (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $6,701,351
David Krejci (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $6,701,351
Carey Price (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,008,108
Dougie Hamilton (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $5,314,865
Jeff Petry (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,083,784
Justin Faulk (1 Way Contract) $4,833,000 (2)
-Salary Remaining : $4,467,259
Bryan Little (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $4,344,324
Mike Hoffman (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,251,892
Kyle Palmieri (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,251,892
Nick Bonino (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,772,973
J.T. Miller (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,541,892
Derek Ryan $1,999,999 (2)
-Salary Remaining : $1,848,648
Benoit Pouliot $1,500,000 (4)
-Salary Remaining : $1,386,486
Joakim Nordstrom $1,275,000 (1)
-Salary Remaining : $1,178,514
Jesper Fast $1,250,000 (1)
-Salary Remaining : $1,155,405
Michael Matheson $925,000 (2)
-Salary Remaining : $855,000
Jake McCabe $925,000 (1)
-Salary Remaining : $855,000
Tristan Jarry $905,000 (2)
-Salary Remaining : $836,514
Chris Mueller $650,000 (1)
-Salary Remaining : $600,811
Taylor Chorney $550,000 (2)
-Salary Remaining : $508,378
Total Pro Players21
Salary Commitment
Year 2017 : $74,712,999
Year 2018 : $45,662,999
Year 2019 : $14,500,000
Year 2020 : $7,250,000
Salary Average Commitment
Year 2017 : $74,462,999
Year 2018 : $45,662,999
Year 2019 : $14,500,000
Year 2020 : $7,250,000
Salary Cap with 1 Way Contract
Year 2017 : $74,712,999
Year 2018 : $45,662,999
Year 2019 : $14,500,000
Year 2020 : $7,250,000

Farm Players Salaries

Jeff Zatkoff $200,000 (1)
Salary Remaining : $200,000
Paul Postma $120,000 (1)
Salary Remaining : $120,000
Matt Nieto $100,000 (1)
Salary Remaining : $100,000
Marek Langhamer $100,000 (1)
Salary Remaining : $100,000
Kalle Kossila $92,500 (1)
Salary Remaining : $92,500
Nikita Soshnikov $92,500 (1)
Salary Remaining : $92,500
Jeff Taylor $92,500 (2)
Salary Remaining : $92,500
Linus Hultstrom $92,500 (1)
Salary Remaining : $92,500
Kasimir Kaskisuo $92,500 (1)
Salary Remaining : $92,500
Joseph Gambardella $92,500 (2)
Salary Remaining : $92,500
Vince Pedrie $92,500 (2)
Salary Remaining : $92,500
Anton Slepyshev $92,500 (2)
Salary Remaining : $92,500
Zack MacEwen $92,500 (3)
Salary Remaining : $92,500
Justin Falk $65,000 (1)
Salary Remaining : $65,000
Tyler Graovac $62,500 (1)
Salary Remaining : $62,500
Total Farm Players15
Salary Commitment
Year 2017 : $1,480,000
Year 2018 : $462,500
Year 2019 : $92,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,480,000
Year 2018 : $462,500
Year 2019 : $92,500
Year 2020 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $85 - 4,860 - 79.77%
Level 2: 5076 - $50 - 4,976 - 98.03%
Level 3: 2030 - $25 - 1,963 - 96.70%
Level 4: 4061 - $20 - 3,959 - 97.50%
Luxury : 1018 - $185 - 1,018 - 100.00%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %16,776 - 91.79%
Average Income per Game$1,193,726
Year to Date Revenue$3,581,177
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,644,266
Farm Players Total Salaries$607,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,446,322
Farm Year To Date Expenses$52,488
Pro Salary Cap To Date$4,327,400
Farm Salary Cap To Date$52,488

Estimate

Pro Estimated Season Revenue$45,361,575
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$325,104
Pro Estimated Expenses$55,592,784
Farm Remaining Season Days171
Farm Expenses Per Days$3,284
Farm Estimated Expenses$561,564
Estimated Season Expenses$56,154,348
Estimated Season Salary Cap$56,685,035
Estimate Under Maximum Salary Cap of $75,000,000$18,314,965
Estimate Over Minimum Salary Cap of $55,400,000 $1,285,035
Current Bank Account$58,246,752
Projected Bank Account$47,453,979

Pro Players Salaries

Kari Lehtonen (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,621,622
Vadim Shipachyov (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,621,622
Evgenii Dadonov (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,390,541
Jamie McGinn (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $3,882,162
Alexei Emelin (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,789,730
John-Michael Liles (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,697,297
Justin Schultz (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,697,297
Colin Wilson (Out of Payroll) $3,000,000 (1)
-Salary Remaining : $2,772,973
Richard Panik (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $2,588,108
Ryan Strome (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $2,588,108
Marcus Foligno (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,310,811
Jimmy Hayes (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,125,946
Jeff Schultz $1,500,000 (1)
-Salary Remaining : $1,386,486
Brad Hunt $1,355,000 (1)
-Salary Remaining : $1,252,459
Christian Folin $1,300,000 (1)
-Salary Remaining : $1,201,622
Kevin Connauton $1,239,266 (1)
-Salary Remaining : $1,145,484
Brandon Pirri $1,100,000 (1)
-Salary Remaining : $1,016,757
Jonathan Marchessault $1,100,000 (1)
-Salary Remaining : $1,016,757
Cole Schneider $1,100,000 (1)
-Salary Remaining : $1,016,757
Ryan Murphy $950,000 (1)
-Salary Remaining : $878,108
Sam Reinhart $925,000 (2)
-Salary Remaining : $855,000
Jack Eichel $925,000 (2)
-Salary Remaining : $855,000
Connor Hellebuyck $925,000 (1)
-Salary Remaining : $855,000
Matthew Tkachuk $925,000 (3)
-Salary Remaining : $855,000
Frank Vatrano $925,000 (2)
-Salary Remaining : $855,000
Jan Rutta $925,000 (1)
-Salary Remaining : $855,000
Total Pro Players26
Salary Commitment
Year 2017 : $59,644,266
Year 2018 : $32,250,000
Year 2019 : $19,875,000
Year 2020 : $9,750,000
Salary Average Commitment
Year 2017 : $55,419,266
Year 2018 : $28,025,000
Year 2019 : $15,650,000
Year 2020 : $5,525,000
Salary Cap with 1 Way Contract
Year 2017 : $59,644,266
Year 2018 : $32,250,000
Year 2019 : $19,875,000
Year 2020 : $9,750,000

Farm Players Salaries

Radim Simek $92,500 (1)
Salary Remaining : $92,500
Danick Martel $92,500 (1)
Salary Remaining : $92,500
Henrik Haapala $92,500 (2)
Salary Remaining : $92,500
Gerald Mayhew $92,500 (1)
Salary Remaining : $92,500
Alex Iafallo $92,500 (2)
Salary Remaining : $92,500
Michael Sgarbossa $80,000 (1)
Salary Remaining : $80,000
Nicola Riopel $65,000 (1)
Salary Remaining : $65,000
Total Farm Players7
Salary Commitment
Year 2017 : $607,500
Year 2018 : $185,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $607,500
Year 2018 : $185,000
Year 2019 : $0
Year 2020 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 5,906 - 99.54%
Level 2: 4944 - $45 - 4,901 - 99.14%
Level 3: 1977 - $26 - 1,935 - 97.86%
Level 4: 3955 - $19 - 3,947 - 99.80%
Luxury : 990 - $190 - 899 - 90.81%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,588 - 98.81%
Average Income per Game$1,134,675
Year to Date Revenue$3,404,024
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,319,575
Farm Players Total Salaries$684,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,753,910
Farm Year To Date Expenses$51,758
Pro Salary Cap To Date$4,716,082
Farm Salary Cap To Date$51,758

Estimate

Pro Estimated Season Revenue$43,117,637
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$339,565
Pro Estimated Expenses$58,065,615
Farm Remaining Season Days171
Farm Expenses Per Days$3,697
Farm Estimated Expenses$632,187
Estimated Season Expenses$58,697,802
Estimated Season Salary Cap$62,319,655
Estimate Under Maximum Salary Cap of $75,000,000$12,680,345
Estimate Over Minimum Salary Cap of $55,400,000 $6,919,655
Current Bank Account$23,505,977
Projected Bank Account$7,925,812

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (4)
-Salary Remaining : $7,972,297
Phil Kessel (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,394,595
Marc Staal (1 Way Contract) $5,450,000 (2)
-Salary Remaining : $5,037,568
Cam Ward (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,928,378
Justin Abdelkader (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $3,928,378
Steve Mason (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,789,730
Mika Zibanejad (1 Way Contract) $3,925,975 (2)
-Salary Remaining : $3,628,874
Kyle Quincey (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,004,054
Matt Martin (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,310,811
Luke Schenn (1 Way Contract) $2,400,000 (4)
-Salary Remaining : $2,218,378
Darcy Kuemper (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,848,649
Chad Ruhwedel $1,800,000 (4)
-Salary Remaining : $1,663,784
Scottie Upshall $1,250,000 (1)
-Salary Remaining : $1,155,405
Matthew O'Connor $1,017,500 (1)
-Salary Remaining : $940,500
Colin Greening $1,000,000 (2)
-Salary Remaining : $924,324
Pavel Zacha $925,000 (3)
-Salary Remaining : $855,000
Jakob Chychrun $925,000 (3)
-Salary Remaining : $855,000
Zemgus Girgensons $925,000 (1)
-Salary Remaining : $855,000
Oscar Klefbom $925,000 (1)
-Salary Remaining : $855,000
Nikita Zadorov $925,000 (2)
-Salary Remaining : $855,000
Luke Witkowski $900,000 (2)
-Salary Remaining : $831,892
Brett Ritchie $875,000 (2)
-Salary Remaining : $808,784
Rene Bourque $750,000 (2)
-Salary Remaining : $693,243
Marek Mazanec $738,100 (1)
-Salary Remaining : $682,244
Alan Quine $613,000 (1)
-Salary Remaining : $566,611
Total Pro Players25
Salary Commitment
Year 2017 : $62,319,575
Year 2018 : $39,500,975
Year 2019 : $21,425,000
Year 2020 : $17,075,000
Salary Average Commitment
Year 2017 : $62,319,575
Year 2018 : $39,500,975
Year 2019 : $21,425,000
Year 2020 : $17,075,000
Salary Cap with 1 Way Contract
Year 2017 : $62,319,575
Year 2018 : $39,500,975
Year 2019 : $21,425,000
Year 2020 : $17,075,000

Farm Players Salaries

Jordin Tootoo $100,000 (1)
Salary Remaining : $100,000
Tyler Ganly $92,500 (1)
Salary Remaining : $92,500
Phil Di Giuseppe $92,500 (2)
Salary Remaining : $92,500
Dan Renouf $92,500 (1)
Salary Remaining : $92,500
Andrew Poturalski $92,500 (1)
Salary Remaining : $92,500
Nick Cousins $84,000 (2)
Salary Remaining : $84,000
Mike Brown $75,000 (1)
Salary Remaining : $75,000
Brandon Mashinter $55,000 (1)
Salary Remaining : $55,000
Total Farm Players8
Salary Commitment
Year 2017 : $684,000
Year 2018 : $176,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $684,000
Year 2018 : $176,500
Year 2019 : $0
Year 2020 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $100 - 4,203 - 71.55%
Level 2: 4895 - $70 - 3,227 - 65.93%
Level 3: 1958 - $40 - 1,433 - 73.17%
Level 4: 3916 - $20 - 3,916 - 100.00%
Luxury : 981 - $200 - 813 - 82.87%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %13,592 - 77.12%
Average Income per Game$1,152,258
Year to Date Revenue$3,456,773
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,300,338
Farm Players Total Salaries$467,125
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,357,870
Farm Year To Date Expenses$35,350
Pro Salary Cap To Date$5,320,028
Farm Salary Cap To Date$35,350

Estimate

Pro Estimated Season Revenue$43,785,791
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$382,705
Pro Estimated Expenses$65,442,555
Farm Remaining Season Days171
Farm Expenses Per Days$2,525
Farm Estimated Expenses$431,775
Estimated Season Expenses$65,874,330
Estimated Season Salary Cap$70,300,370
Estimate Under Maximum Salary Cap of $75,000,000$4,699,630
Estimate Over Minimum Salary Cap of $55,400,000 $14,900,370
Current Bank Account$9,925,068
Projected Bank Account-$12,163,471

Pro Players Salaries

Vladimir Tarasenko (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $6,932,432
P.K. Subban (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,470,270
Tuukka Rask (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,470,270
Blake Wheeler (1 Way Contract) $5,600,000 (2)
-Salary Remaining : $5,176,216
Jaden Schwartz (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,159,459
Marc-Edouard Vlasic (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $3,812,838
Jussi Jokinen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,697,297
Joel Ward (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,466,216
Danny DeKeyser (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,466,216
Travis Hamonic (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,235,135
Radko Gudas (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $3,096,486
Kevin Hayes (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,403,243
Brock Nelson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,310,811
Jonathan Huberdeau (1 Way Contract) $2,427,213 (1)
-Salary Remaining : $2,243,532
Michael Hutchinson $1,150,000 (1)
-Salary Remaining : $1,062,973
Lukas Sedlak $1,068,375 (1)
-Salary Remaining : $987,525
Mark Fayne $1,000,000 (4)
-Salary Remaining : $924,324
Casey Bailey $971,250 (1)
-Salary Remaining : $897,750
Travis Konecny $925,000 (3)
-Salary Remaining : $855,000
Pavel Buchnevich $925,000 (2)
-Salary Remaining : $855,000
Teemu Pulkkinen $808,500 (1)
-Salary Remaining : $747,316
Tanner Glass $750,000 (2)
-Salary Remaining : $693,243
Chris Bourque $550,000 (2)
-Salary Remaining : $508,378
Ryan Wilson $550,000 (2)
-Salary Remaining : $508,378
Total Pro Players24
Salary Commitment
Year 2017 : $70,300,338
Year 2018 : $24,900,000
Year 2019 : $9,425,000
Year 2020 : $1,000,000
Salary Average Commitment
Year 2017 : $62,500,338
Year 2018 : $24,900,000
Year 2019 : $9,425,000
Year 2020 : $1,000,000
Salary Cap with 1 Way Contract
Year 2017 : $70,300,338
Year 2018 : $24,900,000
Year 2019 : $9,425,000
Year 2020 : $1,000,000

Farm Players Salaries

Nathan Walker $97,125 (1)
Salary Remaining : $97,125
Sam Anas $92,500 (1)
Salary Remaining : $92,500
Jack Walker $92,500 (2)
Salary Remaining : $92,500
Alex Dostie $92,500 (3)
Salary Remaining : $92,500
Jakub Jerabek $92,500 (1)
Salary Remaining : $92,500
Total Farm Players5
Salary Commitment
Year 2017 : $467,125
Year 2018 : $185,000
Year 2019 : $92,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $467,125
Year 2018 : $185,000
Year 2019 : $92,500
Year 2020 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $80 - 5,695 - 99.50%
Level 2: 4770 - $50 - 4,770 - 100.00%
Level 3: 1908 - $30 - 1,898 - 99.45%
Level 4: 3816 - $20 - 3,798 - 99.53%
Luxury : 956 - $180 - 954 - 99.81%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %17,115 - 99.66%
Average Income per Game$1,218,507
Year to Date Revenue$6,092,533
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,993,500
Farm Players Total Salaries$715,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,485,998
Farm Year To Date Expenses$54,110
Pro Salary Cap To Date$5,448,156
Farm Salary Cap To Date$54,110

Estimate

Pro Estimated Season Revenue$43,866,238
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$391,857
Pro Estimated Expenses$67,007,547
Farm Remaining Season Days171
Farm Expenses Per Days$3,865
Farm Estimated Expenses$660,915
Estimated Season Expenses$67,668,462
Estimated Season Salary Cap$71,993,490
Estimate Under Maximum Salary Cap of $75,000,000$3,006,510
Estimate Over Minimum Salary Cap of $55,400,000 $16,593,490
Current Bank Account$33,817,813
Projected Bank Account$10,015,589

Pro Players Salaries

Jakub Voracek (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $7,625,676
Dion Phaneuf (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,470,270
Milan Lucic (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,008,108
Jordan Eberle (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,545,946
Jonathan Quick (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $5,361,081
Andy Greene (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,083,784
Kris Russell (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,512,432
Justin Braun (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,512,432
Tanner Pearson (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,466,216
Jarome Iginla (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,310,811
Daniel Winnik (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,310,811
Jean-Gabriel Pageau (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,079,730
David Schlemko (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $1,941,081
Marcus Kruger (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,848,649
Zack Kassian $1,900,000 (1)
-Salary Remaining : $1,756,216
Mark Letestu $1,800,000 (1)
-Salary Remaining : $1,663,784
Lance Bouma $1,300,000 (1)
-Salary Remaining : $1,201,622
Keith Kinkaid $1,251,000 (1)
-Salary Remaining : $1,156,330
Jordan Oesterle $1,100,000 (1)
-Salary Remaining : $1,016,757
Pheonix Copley $1,017,500 (2)
-Salary Remaining : $940,500
Andrew Desjardins $950,000 (1)
-Salary Remaining : $878,108
Matt Benning $925,000 (1)
-Salary Remaining : $855,000
Total Pro Players22
Salary Commitment
Year 2017 : $71,993,500
Year 2018 : $49,767,500
Year 2019 : $33,900,000
Year 2020 : $17,800,000
Salary Average Commitment
Year 2017 : $71,493,500
Year 2018 : $49,767,500
Year 2019 : $33,900,000
Year 2020 : $17,800,000
Salary Cap with 1 Way Contract
Year 2017 : $71,993,500
Year 2018 : $49,767,500
Year 2019 : $33,900,000
Year 2020 : $17,800,000

Farm Players Salaries

Ryan Haggerty $100,000 (2)
Salary Remaining : $100,000
John Gilmour $92,500 (1)
Salary Remaining : $92,500
Ashton Sautner $92,500 (1)
Salary Remaining : $92,500
Nick Ellis $92,500 (1)
Salary Remaining : $92,500
Spencer Foo $92,500 (2)
Salary Remaining : $92,500
Adam Payerl $90,000 (1)
Salary Remaining : $90,000
Luke Gazdic $80,000 (2)
Salary Remaining : $80,000
Connor Carrick $75,000 (1)
Salary Remaining : $75,000
Total Farm Players8
Salary Commitment
Year 2017 : $715,000
Year 2018 : $272,500
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $715,000
Year 2018 : $272,500
Year 2019 : $0
Year 2020 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $64 - 6,320 - 98.30%
Level 2: 5358 - $54 - 4,536 - 84.66%
Level 3: 2143 - $34 - 1,507 - 70.30%
Level 4: 4286 - $14 - 3,590 - 83.76%
Luxury : 1073 - $164 - 931 - 86.72%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16,883 - 87.52%
Average Income per Game$1,197,064
Year to Date Revenue$2,394,128
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,859,260
Farm Players Total Salaries$759,360
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,173,140
Farm Year To Date Expenses$57,470
Pro Salary Cap To Date$5,135,298
Farm Salary Cap To Date$57,470

Estimate

Pro Estimated Season Revenue$46,685,496
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$369,510
Pro Estimated Expenses$63,186,210
Farm Remaining Season Days171
Farm Expenses Per Days$4,105
Farm Estimated Expenses$701,955
Estimated Season Expenses$63,888,165
Estimated Season Salary Cap$67,859,295
Estimate Under Maximum Salary Cap of $75,000,000$7,140,705
Estimate Over Minimum Salary Cap of $55,400,000 $12,459,295
Current Bank Account$40,615,252
Projected Bank Account$23,412,583

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,022,593 (2)
-Salary Remaining : $7,415,478
Alexander Steen (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,545,946
Ben Bishop (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $5,545,946
Jeff Skinner (1 Way Contract) $5,725,000 (1)
-Salary Remaining : $5,291,757
Andrej Sekera (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,621,622
Artem Anisimov (1 Way Contract) $4,550,000 (4)
-Salary Remaining : $4,205,676
John Klingberg (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $3,928,378
Mattias Ekholm (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,466,216
Anders Lee (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,466,216
Mikael Backlund (1 Way Contract) $3,575,000 (1)
-Salary Remaining : $3,304,459
James Reimer (1 Way Contract) $3,400,000 (4)
-Salary Remaining : $3,142,703
Alex Killorn (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,004,054
David Savard (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,541,892
Calvin de Haan $1,966,667 (1)
-Salary Remaining : $1,817,838
Eric Gryba $1,500,000 (1)
-Salary Remaining : $1,386,486
Nic Dowd $1,017,500 (1)
-Salary Remaining : $940,500
Jimmy Vesey $925,000 (1)
-Salary Remaining : $855,000
Dylan Larkin $925,000 (2)
-Salary Remaining : $855,000
Radek Faksa $925,000 (1)
-Salary Remaining : $855,000
Austin Watson $577,500 (1)
-Salary Remaining : $533,797
Total Pro Players20
Salary Commitment
Year 2017 : $67,859,260
Year 2018 : $43,397,593
Year 2019 : $21,950,000
Year 2020 : $18,200,000
Salary Average Commitment
Year 2017 : $60,234,260
Year 2018 : $43,397,593
Year 2019 : $21,950,000
Year 2020 : $18,200,000
Salary Cap with 1 Way Contract
Year 2017 : $67,859,260
Year 2018 : $43,397,593
Year 2019 : $21,950,000
Year 2020 : $18,200,000

Farm Players Salaries

Jared Cowen $110,110 (4)
Salary Remaining : $110,110
Ryan Lomberg $92,500 (1)
Salary Remaining : $92,500
Nick Lappin $92,500 (1)
Salary Remaining : $92,500
James De Haas $92,500 (2)
Salary Remaining : $92,500
Clifford Watson $92,500 (2)
Salary Remaining : $92,500
Adam Vay $92,500 (1)
Salary Remaining : $92,500
Markus Nutivaara $81,750 (2)
Salary Remaining : $81,750
Mark McNeill $52,500 (1)
Salary Remaining : $52,500
Tim Clifton $52,500 (1)
Salary Remaining : $52,500
Total Farm Players9
Salary Commitment
Year 2017 : $759,360
Year 2018 : $376,860
Year 2019 : $110,110
Year 2020 : $110,110
Salary Average Commitment
Year 2017 : $759,360
Year 2018 : $376,860
Year 2019 : $110,110
Year 2020 : $110,110

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $75 - 6,079 - 93.44%
Level 2: 5421 - $45 - 5,027 - 92.73%
Level 3: 2168 - $30 - 2,031 - 93.66%
Level 4: 4337 - $20 - 3,920 - 90.37%
Luxury : 1087 - $180 - 960 - 88.27%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18,016 - 92.30%
Average Income per Game$1,212,869
Year to Date Revenue$2,425,738
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,398,804
Farm Players Total Salaries$756,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,465,990
Farm Year To Date Expenses$47,162
Pro Salary Cap To Date$4,428,154
Farm Salary Cap To Date$47,162

Estimate

Pro Estimated Season Revenue$47,301,891
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$318,372
Pro Estimated Expenses$54,441,612
Farm Remaining Season Days171
Farm Expenses Per Days$4,088
Farm Estimated Expenses$699,048
Estimated Season Expenses$55,140,660
Estimated Season Salary Cap$58,407,553
Estimate Under Maximum Salary Cap of $75,000,000$16,592,447
Estimate Over Minimum Salary Cap of $55,400,000 $3,007,553
Current Bank Account$80,356,578
Projected Bank Account$72,517,809

Pro Players Salaries

Loui Eriksson (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,545,946
Taylor Hall (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,545,946
Nino Niederreiter (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $4,898,919
Zach Bogosian (1 Way Contract) $5,142,857 (4)
-Salary Remaining : $4,753,668
Tyler Ennis (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,251,892
Jonathan Ericsson (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,928,378
Petr Mrazek (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,697,297
Jordan Weal (1 Way Contract) $2,200,000 (4)
-Salary Remaining : $2,033,514
Patrick Wiercioch (1 Way Contract) $2,200,000 (4)
-Salary Remaining : $2,033,514
Anders Nilsson (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $1,941,081
Magnus Paajarvi $1,999,999 (2)
-Salary Remaining : $1,848,648
Emerson Etem $1,877,615 (3)
-Salary Remaining : $1,735,525
Anton Khudobin $1,650,000 (3)
-Salary Remaining : $1,525,135
Brooks Laich $1,500,000 (2)
-Salary Remaining : $1,386,486
Viktor Svedberg $1,100,000 (3)
-Salary Remaining : $1,016,757
Esa Lindell $925,000 (2)
-Salary Remaining : $855,000
Shea Theodore $925,000 (3)
-Salary Remaining : $855,000
Jared McCann $925,000 (2)
-Salary Remaining : $855,000
Leon Draisaitl $925,000 (2)
-Salary Remaining : $855,000
Nick Shore $925,000 (1)
-Salary Remaining : $855,000
Mikko Rantanen $925,000 (3)
-Salary Remaining : $855,000
Corban Knight $900,000 (1)
-Salary Remaining : $831,892
Brayden Point $700,000 (3)
-Salary Remaining : $647,027
Zac Dalpe $700,000 (2)
-Salary Remaining : $647,027
Andreas Athanasiou $628,333 (2)
-Salary Remaining : $580,783
Total Pro Players25
Salary Commitment
Year 2017 : $58,398,804
Year 2018 : $46,573,804
Year 2019 : $34,370,472
Year 2020 : $16,942,857
Salary Average Commitment
Year 2017 : $53,298,804
Year 2018 : $46,573,804
Year 2019 : $34,370,472
Year 2020 : $16,942,857
Salary Cap with 1 Way Contract
Year 2017 : $58,398,804
Year 2018 : $46,573,804
Year 2019 : $34,370,472
Year 2020 : $16,942,857

Farm Players Salaries

Adam Clendening $140,000 (2)
Salary Remaining : $140,000
Austin Ortega $92,500 (2)
Salary Remaining : $92,500
Patrick McCarron $92,500 (2)
Salary Remaining : $92,500
Scott Savage $92,500 (2)
Salary Remaining : $92,500
Nick Schilkey $92,500 (2)
Salary Remaining : $92,500
Josh Ho-Sang $92,500 (3)
Salary Remaining : $92,500
Mike Reilly $92,500 (2)
Salary Remaining : $92,500
Thomas McCollum $61,250 (1)
Salary Remaining : $61,250
Total Farm Players8
Salary Commitment
Year 2017 : $756,250
Year 2018 : $695,000
Year 2019 : $92,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $756,250
Year 2018 : $695,000
Year 2019 : $92,500
Year 2020 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $80 - 5,459 - 99.25%
Level 2: 4750 - $50 - 4,676 - 98.43%
Level 3: 2000 - $30 - 1,928 - 96.40%
Level 4: 3750 - $18 - 3,750 - 100.00%
Luxury : 1500 - $170 - 977 - 65.12%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %16,789 - 95.94%
Average Income per Game$1,167,618
Year to Date Revenue$4,670,471
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,738,957
Farm Players Total Salaries$1,676,107
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,012,672
Farm Year To Date Expenses$126,840
Pro Salary Cap To Date$4,974,844
Farm Salary Cap To Date$126,840

Estimate

Pro Estimated Season Revenue$43,201,857
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$358,048
Pro Estimated Expenses$61,226,208
Farm Remaining Season Days171
Farm Expenses Per Days$9,060
Farm Estimated Expenses$1,549,260
Estimated Season Expenses$62,775,468
Estimated Season Salary Cap$65,739,010
Estimate Under Maximum Salary Cap of $75,000,000$9,260,990
Estimate Over Minimum Salary Cap of $55,400,000 $10,339,010
Current Bank Account$21,430,959
Projected Bank Account$1,857,348

Pro Players Salaries

Rick Nash (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,394,595
Henrik Sedin (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $7,163,514
Daniel Sedin (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,470,270
Mike Smith (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,314,865
Paul Martin (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,083,784
Matt Moulson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,083,784
Luca Sbisa (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $3,512,432
Olli Maatta (1 Way Contract) $2,527,292 (1)
-Salary Remaining : $2,336,037
Mike Condon (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,310,811
Melker Karlsson (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,848,649
Jon Merrill (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,848,649
Chris Stewart $1,999,999 (1)
-Salary Remaining : $1,848,648
Brayden McNabb $1,700,000 (1)
-Salary Remaining : $1,571,351
Jared Coreau $1,200,000 (3)
-Salary Remaining : $1,109,189
Matt Lorito $1,100,000 (3)
-Salary Remaining : $1,016,757
Ryan White $1,100,000 (2)
-Salary Remaining : $1,016,757
Chris Wideman $1,090,000 (1)
-Salary Remaining : $1,007,514
Dylan DeMelo $925,000 (1)
-Salary Remaining : $855,000
Phillip Danault $863,333 (1)
-Salary Remaining : $798,000
Chris Neil $750,000 (1)
-Salary Remaining : $693,243
Tyler Pitlick $725,000 (1)
-Salary Remaining : $670,135
Ryan Carpenter $700,000 (2)
-Salary Remaining : $647,027
Cedric Paquette $633,333 (1)
-Salary Remaining : $585,405
Scott Wilson $625,000 (1)
-Salary Remaining : $577,703
Total Pro Players24
Salary Commitment
Year 2017 : $65,738,957
Year 2018 : $20,150,000
Year 2019 : $10,100,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $63,238,957
Year 2018 : $20,150,000
Year 2019 : $10,100,000
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $65,738,957
Year 2018 : $20,150,000
Year 2019 : $10,100,000
Year 2020 : $0

Farm Players Salaries

Brandon Gormley $129,557 (1)
Salary Remaining : $129,557
Nicolas Deslauriers $100,000 (1)
Salary Remaining : $100,000
Brock McGinn $92,500 (2)
Salary Remaining : $92,500
Curtis Lazar $92,500 (2)
Salary Remaining : $92,500
Miikka Salomaki $92,500 (1)
Salary Remaining : $92,500
Dawson Leedahl $92,500 (3)
Salary Remaining : $92,500
Rudolfs Balcers $92,500 (3)
Salary Remaining : $92,500
Malcolm Subban $92,500 (1)
Salary Remaining : $92,500
Nick Desimone $92,500 (2)
Salary Remaining : $92,500
Jake Bischoff $92,500 (2)
Salary Remaining : $92,500
Mirco Mueller $92,500 (2)
Salary Remaining : $92,500
Dan O'Regan $92,500 (2)
Salary Remaining : $92,500
Scott Laughton $83,300 (1)
Salary Remaining : $83,300
T.J. Tynan $80,000 (1)
Salary Remaining : $80,000
Dylan Olsen $80,000 (1)
Salary Remaining : $80,000
Kurtis Gabriel $75,000 (1)
Salary Remaining : $75,000
Bokondji Imama $70,000 (3)
Salary Remaining : $70,000
Tyler Wong $70,000 (3)
Salary Remaining : $70,000
Justin Auger $63,250 (1)
Salary Remaining : $63,250
Total Farm Players19
Salary Commitment
Year 2017 : $1,676,107
Year 2018 : $880,000
Year 2019 : $325,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,676,107
Year 2018 : $880,000
Year 2019 : $325,000
Year 2020 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $80 - 5,632 - 90.46%
Level 2: 5188 - $50 - 5,188 - 100.00%
Level 3: 2075 - $30 - 1,864 - 89.83%
Level 4: 4151 - $20 - 3,894 - 93.81%
Luxury : 1040 - $180 - 1,006 - 96.73%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17,584 - 94.13%
Average Income per Game$1,250,305
Year to Date Revenue$2,500,610
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,995,694
Farm Players Total Salaries$153,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,482,706
Farm Year To Date Expenses$10,616
Pro Salary Cap To Date$5,287,532
Farm Salary Cap To Date$10,616

Estimate

Pro Estimated Season Revenue$48,761,895
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$391,869
Pro Estimated Expenses$67,009,599
Farm Remaining Season Days171
Farm Expenses Per Days$827
Farm Estimated Expenses$141,417
Estimated Season Expenses$67,151,016
Estimated Season Salary Cap$69,913,220
Estimate Under Maximum Salary Cap of $75,000,000$5,086,780
Estimate Over Minimum Salary Cap of $55,400,000 $14,513,220
Current Bank Account$57,687,168
Projected Bank Account$39,298,047

Pro Players Salaries

Roberto Luongo (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,470,270
Drew Doughty (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $6,470,270
Aleksander Barkov (1 Way Contract) $5,900,000 (4)
-Salary Remaining : $5,453,514
Alex Goligoski (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $4,991,351
Jared Spurgeon (1 Way Contract) $5,187,500 (3)
-Salary Remaining : $4,794,932
Brayden Schenn (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $4,737,162
Jaromir Jagr (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,621,622
Alec Martinez (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,697,297
Mikkel Boedker (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,697,297
Mikhail Grabovski (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,495,676
Jason Demers (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,079,730
Ondrej Pavelec (1 Way Contract) $2,100,000 (3)
-1 Way Contract Salary Cap : $21,000
-Salary Remaining : $1,941,081
Korbinian Holzer (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,848,649
Brad Boyes (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,848,649
Mathieu Perreault $1,682,194 (1)
-Salary Remaining : $1,554,893
Anders Lindback $1,501,000 (1)
-Salary Remaining : $1,387,411
Boyd Gordon $1,500,000 (2)
-Salary Remaining : $1,386,486
Michal Rozsival $1,050,000 (1)
-Salary Remaining : $970,541
Antoine Roussel $1,000,000 (1)
-Salary Remaining : $924,324
Freddie Hamilton $925,000 (1)
-Salary Remaining : $855,000
Colton Sissons $925,000 (2)
-Salary Remaining : $855,000
Drew Miller $900,000 (2)
-Salary Remaining : $831,892
Connor Brickley $825,000 (1)
-Salary Remaining : $762,568
Chris Thorburn $775,000 (1)
-Salary Remaining : $716,351
Kevin Porter $650,000 (1)
-Salary Remaining : $600,811
Andrew Campbell $600,000 (1)
-Salary Remaining : $554,595
Total Pro Players26
Salary Commitment
Year 2017 : $71,995,694
Year 2018 : $49,737,500
Year 2019 : $26,312,500
Year 2020 : $5,900,000
Salary Average Commitment
Year 2017 : $71,995,694
Year 2018 : $49,737,500
Year 2019 : $26,312,500
Year 2020 : $5,900,000
Salary Cap with 1 Way Contract
Year 2017 : $69,916,694
Year 2018 : $47,658,500
Year 2019 : $24,233,500
Year 2020 : $5,900,000

Farm Players Salaries

Jean Dupuy $92,500 (1)
Salary Remaining : $92,500
Andrew MacWilliam $60,500 (1)
Salary Remaining : $60,500
Total Farm Players2
Salary Commitment
Year 2017 : $153,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $153,000
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $85 - 4,313 - 81.92%
Level 2: 4387 - $55 - 3,472 - 79.14%
Level 3: 1754 - $35 - 1,222 - 69.64%
Level 4: 3509 - $22 - 2,449 - 69.79%
Luxury : 880 - $160 - 834 - 94.77%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %12,290 - 77.81%
Average Income per Game$1,187,923
Year to Date Revenue$2,375,845
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,389,250
Farm Players Total Salaries$325,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,806,756
Farm Year To Date Expenses$24,598
Pro Salary Cap To Date$5,630,848
Farm Salary Cap To Date$24,598

Estimate

Pro Estimated Season Revenue$46,328,978
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$404,807
Pro Estimated Expenses$69,221,997
Farm Remaining Season Days171
Farm Expenses Per Days$1,757
Farm Estimated Expenses$300,447
Estimated Season Expenses$69,522,444
Estimated Season Salary Cap$74,390,632
Estimate Under Maximum Salary Cap of $75,000,000$609,368
Estimate Over Minimum Salary Cap of $55,400,000 $18,990,632
Current Bank Account$42,254,174
Projected Bank Account$19,060,708

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,000 (4)
-Salary Remaining : $8,816,205
Evgeny Kuznetsov (1 Way Contract) $6,429,000 (1)
-Salary Remaining : $5,942,481
Sean Monahan (1 Way Contract) $6,375,000 (4)
-Salary Remaining : $5,892,568
Kyle Okposo (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $5,545,946
Johnny Boychuk (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,545,946
Jay Bouwmeester (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $4,991,351
Evander Kane (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $4,852,703
Toby Enstrom (1 Way Contract) $4,700,000 (2)
-Salary Remaining : $4,344,324
Francois Beauchemin (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,697,297
Frederik Andersen (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,697,297
Cal Clutterbuck (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,235,135
Cody Ceci (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,588,108
Curtis McElhinney (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $2,125,946
Tobias Rieder (1 Way Contract) $2,225,000 (1)
-Salary Remaining : $2,056,622
Casey DeSmith $971,250 (1)
-Salary Remaining : $897,750
Aaron Ekblad $925,000 (1)
-Salary Remaining : $855,000
Devin Shore $925,000 (2)
-Salary Remaining : $855,000
Alexander Radulov $850,000 (1)
-Salary Remaining : $785,676
Derek MacKenzie $800,000 (1)
-Salary Remaining : $739,459
Adam Cracknell $751,000 (1)
-Salary Remaining : $694,168
Jordan Caron $650,000 (1)
-Salary Remaining : $600,811
Total Pro Players21
Salary Commitment
Year 2017 : $74,389,250
Year 2018 : $52,738,000
Year 2019 : $31,713,000
Year 2020 : $29,413,000
Salary Average Commitment
Year 2017 : $74,389,250
Year 2018 : $52,738,000
Year 2019 : $31,713,000
Year 2020 : $29,413,000
Salary Cap with 1 Way Contract
Year 2017 : $74,389,250
Year 2018 : $52,738,000
Year 2019 : $31,713,000
Year 2020 : $29,413,000

Farm Players Salaries

Erik Condra $140,000 (1)
Salary Remaining : $140,000
Matt Gaudreau $92,500 (2)
Salary Remaining : $92,500
Calle Rosen $92,500 (2)
Salary Remaining : $92,500
Total Farm Players3
Salary Commitment
Year 2017 : $325,000
Year 2018 : $185,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $325,000
Year 2018 : $185,000
Year 2019 : $0
Year 2020 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 4,737 - 94.73%
Level 2: 4156 - $60 - 3,975 - 95.64%
Level 3: 1689 - $35 - 1,528 - 90.47%
Level 4: 3334 - $25 - 2,862 - 85.83%
Luxury : 825 - $195 - 813 - 98.51%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %13,914 - 92.73%
Average Income per Game$1,156,891
Year to Date Revenue$3,470,674
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,773,461
Farm Players Total Salaries$1,573,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,620,692
Farm Year To Date Expenses$117,666
Pro Salary Cap To Date$5,582,850
Farm Salary Cap To Date$117,666

Estimate

Pro Estimated Season Revenue$43,961,871
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$401,478
Pro Estimated Expenses$68,652,738
Farm Remaining Season Days171
Farm Expenses Per Days$8,505
Farm Estimated Expenses$1,454,355
Estimated Season Expenses$70,107,093
Estimated Season Salary Cap$73,773,375
Estimate Under Maximum Salary Cap of $75,000,000$1,226,625
Estimate Over Minimum Salary Cap of $55,400,000 $18,373,375
Current Bank Account$24,701,275
Projected Bank Account-$1,443,947

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,462 (4)
-Salary Remaining : $6,967,984
Sergei Bobrovsky (1 Way Contract) $7,425,000 (1)
-Salary Remaining : $6,863,108
Marian Hossa (1 Way Contract) $7,400,000 (1)
-Salary Remaining : $6,840,000
Tomas Plekanec (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,545,946
Alex Galchenyuk (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,083,784
David Perron (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $4,991,351
Ales Hemsky (1 Way Contract) $5,150,000 (2)
-Salary Remaining : $4,760,270
Jason Zucker (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $3,604,865
Ryan Ellis (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,373,784
Ben Lovejoy (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,373,784
Erik Gudbranson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,235,135
Matt Cullen (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,310,811
Matt Bartkowski $1,999,999 (2)
-Salary Remaining : $1,848,648
Matt Hendricks $1,850,000 (1)
-Salary Remaining : $1,710,000
Josh Archibald $1,017,500 (1)
-Salary Remaining : $940,500
Derek Forbort $1,017,500 (1)
-Salary Remaining : $940,500
Calvin Pickard $1,000,000 (1)
-Salary Remaining : $924,324
Sven Andrighetto $925,000 (1)
-Salary Remaining : $855,000
Connor McDavid $925,000 (3)
-Salary Remaining : $855,000
Morgan Rielly $925,000 (1)
-Salary Remaining : $855,000
Bo Horvat $925,000 (2)
-Salary Remaining : $855,000
Nikolaj Ehlers $925,000 (2)
-Salary Remaining : $855,000
Aaron Ness $650,000 (1)
-Salary Remaining : $600,811
Total Pro Players23
Salary Commitment
Year 2017 : $73,773,461
Year 2018 : $36,563,461
Year 2019 : $20,263,462
Year 2020 : $13,938,462
Salary Average Commitment
Year 2017 : $73,773,461
Year 2018 : $36,563,461
Year 2019 : $20,263,462
Year 2020 : $13,938,462
Salary Cap with 1 Way Contract
Year 2017 : $73,773,461
Year 2018 : $36,563,461
Year 2019 : $20,263,462
Year 2020 : $13,938,462

Farm Players Salaries

Mike Weber $200,000 (2)
Salary Remaining : $200,000
Mario Kempe $200,000 (4)
Salary Remaining : $200,000
Jarred Tinordi $101,750 (1)
Salary Remaining : $101,750
Borna Rendulic $101,750 (1)
Salary Remaining : $101,750
Chris Higgins $100,000 (2)
Salary Remaining : $100,000
Jake Kulevich $92,500 (1)
Salary Remaining : $92,500
Vinni Lettieri $92,500 (2)
Salary Remaining : $92,500
Jacob De La Rose $92,500 (2)
Salary Remaining : $92,500
Seth Griffith $92,500 (1)
Salary Remaining : $92,500
Josh Healey $92,500 (2)
Salary Remaining : $92,500
Brady Skjei $92,500 (2)
Salary Remaining : $92,500
Ethan Prow $92,500 (1)
Salary Remaining : $92,500
Lukas Bengtsson $92,500 (1)
Salary Remaining : $92,500
Joe Cannata $65,000 (1)
Salary Remaining : $65,000
Kevin Poulin $65,000 (1)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2017 : $1,573,500
Year 2018 : $870,000
Year 2019 : $200,000
Year 2020 : $200,000
Salary Average Commitment
Year 2017 : $1,573,500
Year 2018 : $870,000
Year 2019 : $200,000
Year 2020 : $200,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $112 - 3,900 - 64.57%
Level 2: 5032 - $75 - 3,128 - 62.15%
Level 3: 2013 - $54 - 1,045 - 51.91%
Level 4: 4026 - $38 - 1,944 - 48.28%
Luxury : 1008 - $220 - 754 - 74.80%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %10,770 - 59.44%
Average Income per Game$1,180,324
Year to Date Revenue$4,721,297
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,771,666
Farm Players Total Salaries$702,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,695,839
Farm Year To Date Expenses$55,344
Pro Salary Cap To Date$5,338,461
Farm Salary Cap To Date$55,344

Estimate

Pro Estimated Season Revenue$43,671,997
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$412,279
Pro Estimated Expenses$70,499,709
Farm Remaining Season Days171
Farm Expenses Per Days$3,799
Farm Estimated Expenses$649,629
Estimated Season Expenses$71,149,338
Estimated Season Salary Cap$70,433,202
Estimate Under Maximum Salary Cap of $75,000,000$4,566,798
Estimate Over Minimum Salary Cap of $55,400,000 $15,033,202
Current Bank Account$55,021,750
Projected Bank Account$27,544,409

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $9,705,405
Jamie Benn (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $8,781,081
Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,008,108
Brad Marchand (1 Way Contract) $6,125,000 (4)
-Salary Remaining : $5,661,486
Mark Scheifele (1 Way Contract) $6,125,000 (4)
-Salary Remaining : $5,661,486
Braden Holtby (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $5,638,378
Max Pacioretty (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,159,459
Sean Couturier (1 Way Contract) $4,333,333 (3)
-Salary Remaining : $4,005,405
Niklas Hjalmarsson (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $3,789,730
TJ Brodie (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,235,135
Joe Colborne (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $27,500
-Salary Remaining : $2,541,892
Mark Stuart (Out of Payroll) $2,625,000 (1)
-Salary Remaining : $2,426,351
Chris VandeVelde $1,100,000 (2)
-Salary Remaining : $1,016,757
Jaccob Slavin $925,000 (1)
-Salary Remaining : $855,000
Ken Appleby $925,000 (1)
-Salary Remaining : $855,000
Andrew Copp $925,000 (2)
-Salary Remaining : $855,000
Colton Parayko $925,000 (1)
-Salary Remaining : $855,000
Joseph Blandisi $925,000 (1)
-Salary Remaining : $855,000
Kurtis MacDermid $925,000 (1)
-Salary Remaining : $855,000
Ryan Hartman $863,333 (2)
-Salary Remaining : $798,000
Mattias Janmark $800,000 (1)
-Salary Remaining : $739,459
Iiro Pakarinen $800,000 (2)
-Salary Remaining : $739,459
Total Pro Players22
Salary Commitment
Year 2017 : $75,771,666
Year 2018 : $54,971,666
Year 2019 : $42,683,333
Year 2020 : $21,750,000
Salary Average Commitment
Year 2017 : $75,771,666
Year 2018 : $54,971,666
Year 2019 : $42,683,333
Year 2020 : $21,750,000
Salary Cap with 1 Way Contract
Year 2017 : $73,049,166
Year 2018 : $54,971,666
Year 2019 : $42,683,333
Year 2020 : $21,750,000

Farm Players Salaries

Marcus Sorensen $101,750 (1)
Salary Remaining : $101,750
Tim Heed $101,750 (1)
Salary Remaining : $101,750
Jonny Brodzinski $101,750 (1)
Salary Remaining : $101,750
Brenden Miller $92,500 (1)
Salary Remaining : $92,500
Nikolas Brouillard $92,500 (1)
Salary Remaining : $92,500
Michael Kapla $92,500 (2)
Salary Remaining : $92,500
Ivan Kulbakov $65,000 (3)
Salary Remaining : $65,000
Noel Acciari $55,000 (1)
Salary Remaining : $55,000
Total Farm Players8
Salary Commitment
Year 2017 : $702,750
Year 2018 : $157,500
Year 2019 : $65,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $702,750
Year 2018 : $157,500
Year 2019 : $65,000
Year 2020 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $81 - 5,750 - 88.46%
Level 2: 5416 - $50 - 4,912 - 90.69%
Level 3: 2166 - $29 - 2,029 - 93.67%
Level 4: 4333 - $19 - 3,961 - 91.41%
Luxury : 1085 - $185 - 1,007 - 92.83%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,659 - 90.56%
Average Income per Game$1,258,730
Year to Date Revenue$5,034,921
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,171,867
Farm Players Total Salaries$875,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,515,714
Farm Year To Date Expenses$66,220
Pro Salary Cap To Date$4,328,030
Farm Salary Cap To Date$66,220

Estimate

Pro Estimated Season Revenue$46,573,019
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$322,551
Pro Estimated Expenses$55,156,221
Farm Remaining Season Days171
Farm Expenses Per Days$4,730
Farm Estimated Expenses$808,830
Estimated Season Expenses$55,965,051
Estimated Season Salary Cap$57,191,825
Estimate Under Maximum Salary Cap of $75,000,000$17,808,175
Estimate Over Minimum Salary Cap of $55,400,000 $1,791,825
Current Bank Account$74,547,129
Projected Bank Account$65,155,097

Pro Players Salaries

Henrik Zetterberg (1 Way Contract) $9,000,100 (1)
-Salary Remaining : $8,319,011
Dan Hamhuis (1 Way Contract) $5,155,000 (1)
-Salary Remaining : $4,764,892
Tyler Toffoli (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $4,251,892
Adam Larsson (1 Way Contract) $4,166,667 (4)
-Salary Remaining : $3,851,352
Jake Gardiner (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $3,743,514
Jonathan Bernier (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,697,297
Matt Beleskey (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $3,512,432
Brendan Gallagher (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,466,216
Mark Pysyk (1 Way Contract) $2,900,000 (4)
-Salary Remaining : $2,680,541
Kyle Brodziak (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,848,649
Calle Jarnkrok (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,848,649
Steve Bernier (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $1,848,649
Matt Stajan $1,800,000 (1)
-Salary Remaining : $1,663,784
Luke Glendening $950,000 (1)
-Salary Remaining : $878,108
Auston Matthews $925,000 (3)
-Salary Remaining : $855,000
Victor Rask $925,000 (1)
-Salary Remaining : $855,000
Patrik Laine $925,000 (3)
-Salary Remaining : $855,000
Ivan Provorov $925,000 (3)
-Salary Remaining : $855,000
Andrei Vasilevskiy $925,000 (2)
-Salary Remaining : $855,000
Markus Granlund $925,000 (1)
-Salary Remaining : $855,000
Seth Jones $925,000 (1)
-Salary Remaining : $855,000
Teuvo Teravainen $925,000 (2)
-Salary Remaining : $855,000
Greg Pateryn $900,100 (3)
-Salary Remaining : $831,984
Jayson Megna $700,000 (2)
-Salary Remaining : $647,027
Total Pro Players24
Salary Commitment
Year 2017 : $59,171,867
Year 2018 : $37,491,767
Year 2019 : $24,891,767
Year 2020 : $9,066,667
Salary Average Commitment
Year 2017 : $57,121,867
Year 2018 : $35,441,767
Year 2019 : $24,891,767
Year 2020 : $9,066,667
Salary Cap with 1 Way Contract
Year 2017 : $57,191,867
Year 2018 : $37,491,767
Year 2019 : $24,891,767
Year 2020 : $9,066,667

Farm Players Salaries

Kyle Baun $101,750 (1)
Salary Remaining : $101,750
C.J. Motte $101,750 (1)
Salary Remaining : $101,750
Tomas Jurco $99,000 (2)
Salary Remaining : $99,000
Jordan Maletta $92,500 (2)
Salary Remaining : $92,500
Sam Bennett $92,500 (2)
Salary Remaining : $92,500
Shane Starrett $92,500 (2)
Salary Remaining : $92,500
Philip Holm $92,500 (1)
Salary Remaining : $92,500
Carson Soucy $92,500 (2)
Salary Remaining : $92,500
Jackson Houck $55,000 (2)
Salary Remaining : $55,000
Michael Garteig $55,000 (1)
Salary Remaining : $55,000
Total Farm Players10
Salary Commitment
Year 2017 : $875,000
Year 2018 : $524,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $875,000
Year 2018 : $524,000
Year 2019 : $0
Year 2020 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $78 - 6,266 - 100.00%
Level 2: 5222 - $50 - 4,972 - 95.21%
Level 3: 2088 - $28 - 1,996 - 95.58%
Level 4: 4177 - $19 - 4,118 - 98.58%
Luxury : 1047 - $175 - 1,047 - 100.00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %18,398 - 97.86%
Average Income per Game$1,286,718
Year to Date Revenue$3,860,155
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,878,060
Farm Players Total Salaries$974,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,704,286
Farm Year To Date Expenses$73,710
Pro Salary Cap To Date$5,666,444
Farm Salary Cap To Date$73,710

Estimate

Pro Estimated Season Revenue$48,895,297
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$407,449
Pro Estimated Expenses$69,673,779
Farm Remaining Season Days171
Farm Expenses Per Days$5,265
Farm Estimated Expenses$900,315
Estimated Season Expenses$70,574,094
Estimated Season Salary Cap$74,878,010
Estimate Under Maximum Salary Cap of $75,000,000$121,990
Estimate Over Minimum Salary Cap of $55,400,000 $19,478,010
Current Bank Account$57,410,831
Projected Bank Account$35,732,034

Pro Players Salaries

Artemi Panarin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,545,946
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,545,946
Corey Crawford (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,545,946
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,083,784
Jeff Carter (1 Way Contract) $5,272,727 (2)
-Salary Remaining : $4,873,710
Derick Brassard (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,621,622
Michael Cammalleri (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,621,622
Scott Hartnell (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,390,541
Ryan McDonagh (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $4,344,324
Nazem Kadri (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,159,459
Jordan Staal (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $4,020,811
Tyler Bozak (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $3,882,162
John Carlson (1 Way Contract) $3,967,000 (1)
-Salary Remaining : $3,666,795
Brooks Orpik (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,541,892
Nail Yakupov (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,310,811
Jyrki Jokipakka $1,100,000 (1)
-Salary Remaining : $1,016,757
Kevin Gravel $925,000 (1)
-Salary Remaining : $855,000
Joshua Morrissey $863,333 (2)
-Salary Remaining : $798,000
Michael Leighton $750,000 (1)
-Salary Remaining : $693,243
Phil Varone $750,000 (2)
-Salary Remaining : $693,243
Total Pro Players20
Salary Commitment
Year 2017 : $74,878,060
Year 2018 : $33,886,060
Year 2019 : $4,500,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $74,653,060
Year 2018 : $33,886,060
Year 2019 : $4,500,000
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $74,878,060
Year 2018 : $33,886,060
Year 2019 : $4,500,000
Year 2020 : $0

Farm Players Salaries

Andrew Hammond $150,000 (1)
Salary Remaining : $150,000
Vojtech Mozik $105,000 (1)
Salary Remaining : $105,000
Patrick Brown $100,000 (1)
Salary Remaining : $100,000
Evan Rodrigues $99,000 (1)
Salary Remaining : $99,000
Dominik Shine $92,500 (1)
Salary Remaining : $92,500
Viktor Antipin $92,500 (1)
Salary Remaining : $92,500
John Stevens $92,500 (2)
Salary Remaining : $92,500
Sheldon Dries $92,500 (2)
Salary Remaining : $92,500
Patrick Dwyer $85,000 (2)
Salary Remaining : $85,000
Bobby Farnham $65,000 (1)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2017 : $974,000
Year 2018 : $270,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $974,000
Year 2018 : $270,000
Year 2019 : $0
Year 2020 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $88 - 5,002 - 83.16%
Level 2: 5177 - $62 - 3,615 - 69.83%
Level 3: 2271 - $30 - 1,917 - 84.40%
Level 4: 4142 - $20 - 3,763 - 90.84%
Luxury : 1036 - $210 - 746 - 71.98%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %15,043 - 80.70%
Average Income per Game$1,191,334
Year to Date Revenue$4,765,336
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,704,999
Farm Players Total Salaries$1,005,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,868,756
Farm Year To Date Expenses$75,048
Pro Salary Cap To Date$4,624,890
Farm Salary Cap To Date$75,048

Estimate

Pro Estimated Season Revenue$44,079,358
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$347,054
Pro Estimated Expenses$59,346,234
Farm Remaining Season Days171
Farm Expenses Per Days$5,432
Farm Estimated Expenses$928,872
Estimated Season Expenses$60,275,106
Estimated Season Salary Cap$60,992,475
Estimate Under Maximum Salary Cap of $75,000,000$14,007,525
Estimate Over Minimum Salary Cap of $55,400,000 $5,592,475
Current Bank Account$12,702,119
Projected Bank Account-$3,493,629

Pro Players Salaries

Paul Stastny (1 Way Contract) $6,600,000 (1)
-Salary Remaining : $6,100,541
Patrick Sharp (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $4,852,703
Frans Nielsen (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $4,714,054
James Neal (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,621,622
Dennis Seidenberg (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,697,297
Tyler Johnson (1 Way Contract) $3,330,000 (1)
-Salary Remaining : $3,078,000
Trevor Daley (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,050,270
Andrew Cogliano (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,772,973
Dale Weise (1 Way Contract) $2,750,000 (2)
-1 Way Contract Salary Cap : $27,500
-Salary Remaining : $2,541,892
Antoine Vermette (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,541,892
Dennis Wideman (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,310,811
Beau Bennett (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,310,811
Jordie Benn (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,218,378
Chad Johnson (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,125,946
Andrej Sustr $1,999,999 (1)
-Salary Remaining : $1,848,648
Brett Connolly $1,900,000 (2)
-Salary Remaining : $1,756,216
Lauri Korpikoski $1,900,000 (2)
-Salary Remaining : $1,756,216
J.T. Brown $1,500,000 (1)
-Salary Remaining : $1,386,486
Nate Prosser $1,500,000 (1)
-Salary Remaining : $1,386,486
Troy Grosenick $1,400,000 (2)
-Salary Remaining : $1,294,054
Robert Bortuzzo $1,150,000 (2)
-Salary Remaining : $1,062,973
Greg McKegg $925,000 (1)
-Salary Remaining : $855,000
Zbynek Michalek $650,000 (1)
-Salary Remaining : $600,811
Total Pro Players23
Salary Commitment
Year 2017 : $63,704,999
Year 2018 : $24,900,000
Year 2019 : $7,750,000
Year 2020 : $2,500,000
Salary Average Commitment
Year 2017 : $62,248,749
Year 2018 : $24,900,000
Year 2019 : $7,750,000
Year 2020 : $2,500,000
Salary Cap with 1 Way Contract
Year 2017 : $60,982,499
Year 2018 : $22,177,500
Year 2019 : $7,750,000
Year 2020 : $2,500,000

Farm Players Salaries

Yaroslav Dyblenko $92,500 (2)
Salary Remaining : $92,500
Steven Lorentz $92,500 (3)
Salary Remaining : $92,500
Matt Roy $92,500 (2)
Salary Remaining : $92,500
C.J. Smith $92,500 (2)
Salary Remaining : $92,500
Stepan Falkovsky $92,500 (3)
Salary Remaining : $92,500
Joonas Korpisalo $92,500 (1)
Salary Remaining : $92,500
Gabriel Fontaine $92,500 (3)
Salary Remaining : $92,500
Taylor Fedun $90,000 (1)
Salary Remaining : $90,000
Dustin Tokarski $80,000 (1)
Salary Remaining : $80,000
Noah Carroll $67,500 (3)
Salary Remaining : $67,500
Wade Megan $65,000 (1)
Salary Remaining : $65,000
Tanner Fritz $55,000 (1)
Salary Remaining : $55,000
Total Farm Players12
Salary Commitment
Year 2017 : $1,005,000
Year 2018 : $622,500
Year 2019 : $345,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,005,000
Year 2018 : $622,500
Year 2019 : $345,000
Year 2020 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $90 - 4,930 - 76.83%
Level 2: 5347 - $60 - 4,118 - 77.02%
Level 3: 2138 - $40 - 1,496 - 69.97%
Level 4: 4277 - $29 - 2,563 - 59.93%
Luxury : 1072 - $200 - 792 - 73.83%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %13,898 - 72.20%
Average Income per Game$1,199,507
Year to Date Revenue$2,399,013
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,442,046
Farm Players Total Salaries$1,103,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,217,240
Farm Year To Date Expenses$83,524
Pro Salary Cap To Date$5,179,398
Farm Salary Cap To Date$83,524

Estimate

Pro Estimated Season Revenue$46,780,754
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$372,660
Pro Estimated Expenses$63,724,860
Farm Remaining Season Days171
Farm Expenses Per Days$5,966
Farm Estimated Expenses$1,020,186
Estimated Season Expenses$64,745,046
Estimated Season Salary Cap$68,442,045
Estimate Under Maximum Salary Cap of $75,000,000$6,557,955
Estimate Over Minimum Salary Cap of $55,400,000 $13,042,045
Current Bank Account$56,179,414
Projected Bank Account$38,215,122

Pro Players Salaries

Eric Staal (1 Way Contract) $8,375,000 (1)
-Salary Remaining : $7,741,216
Zach Parise (1 Way Contract) $7,538,462 (2)
-Salary Remaining : $6,967,984
Brent Seabrook (1 Way Contract) $6,875,000 (3)
-Salary Remaining : $6,354,730
Nikita Kucherov (1 Way Contract) $4,766,667 (2)
-Salary Remaining : $4,405,946
Thomas Greiss (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $3,928,378
Cam Fowler (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,697,297
Brian Gionta (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,697,297
Josh Gorges (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $3,604,865
Michael Stone (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,466,216
Jason Chimera (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,235,135
Brian Boyle (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $2,264,595
Brad Richardson (1 Way Contract) $2,083,000 (1)
-Salary Remaining : $1,925,368
Matt Hunwick (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,848,649
Lee Stempniak (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,848,649
Dominic Moore $1,960,000 (1)
-Salary Remaining : $1,811,676
Casey Cizikas $1,717,250 (1)
-Salary Remaining : $1,587,296
Colin Miller $1,250,000 (1)
-Salary Remaining : $1,155,405
Troy Stecher $925,000 (1)
-Salary Remaining : $855,000
Robby Fabbri $900,000 (2)
-Salary Remaining : $831,892
Matt Murray $750,000 (1)
-Salary Remaining : $693,243
Jake Guentzel $734,167 (2)
-Salary Remaining : $678,608
Vincent Hinostroza $717,500 (2)
-Salary Remaining : $663,203
Total Pro Players22
Salary Commitment
Year 2017 : $68,442,046
Year 2018 : $31,531,796
Year 2019 : $11,125,000
Year 2020 : $4,250,000
Salary Average Commitment
Year 2017 : $65,342,046
Year 2018 : $31,531,796
Year 2019 : $11,125,000
Year 2020 : $4,250,000
Salary Cap with 1 Way Contract
Year 2017 : $68,442,046
Year 2018 : $31,531,796
Year 2019 : $11,125,000
Year 2020 : $4,250,000

Farm Players Salaries

Barclay Goodrow $97,125 (1)
Salary Remaining : $97,125
Matthew Peca $97,125 (1)
Salary Remaining : $97,125
Paul LaDue $92,500 (1)
Salary Remaining : $92,500
Alexandre Fortin $92,500 (3)
Salary Remaining : $92,500
Harri Sateri $92,500 (1)
Salary Remaining : $92,500
Jamie Phillips $92,500 (1)
Salary Remaining : $92,500
Oscar Fantenberg $92,500 (1)
Salary Remaining : $92,500
Michael McCarron $87,500 (2)
Salary Remaining : $87,500
Nick Paul $67,000 (2)
Salary Remaining : $67,000
Justin Scott $60,000 (2)
Salary Remaining : $60,000
Trevor Murphy $60,000 (1)
Salary Remaining : $60,000
Colby Williams $60,000 (1)
Salary Remaining : $60,000
Ryan Kujawinski $57,500 (2)
Salary Remaining : $57,500
Brandon Crawley $55,000 (3)
Salary Remaining : $55,000
Total Farm Players14
Salary Commitment
Year 2017 : $1,103,750
Year 2018 : $419,500
Year 2019 : $147,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,103,750
Year 2018 : $419,500
Year 2019 : $147,500
Year 2020 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $84 - 5,125 - 90.78%
Level 2: 4705 - $54 - 4,458 - 94.74%
Level 3: 1882 - $37 - 1,573 - 83.60%
Level 4: 3764 - $25 - 2,504 - 66.52%
Luxury : 943 - $190 - 874 - 92.68%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %14,534 - 85.80%
Average Income per Game$1,186,285
Year to Date Revenue$3,558,854
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,293,894
Farm Players Total Salaries$718,900
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,397,920
Farm Year To Date Expenses$57,914
Pro Salary Cap To Date$5,360,078
Farm Salary Cap To Date$57,914

Estimate

Pro Estimated Season Revenue$45,078,817
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$388,075
Pro Estimated Expenses$66,360,825
Farm Remaining Season Days171
Farm Expenses Per Days$3,886
Farm Estimated Expenses$664,506
Estimated Season Expenses$67,025,331
Estimated Season Salary Cap$71,258,690
Estimate Under Maximum Salary Cap of $75,000,000$3,741,310
Estimate Over Minimum Salary Cap of $55,400,000 $15,858,690
Current Bank Account$85,566,628
Projected Bank Account$63,620,114

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $6,932,432
Brent Burns (1 Way Contract) $6,446,429 (2)
-Salary Remaining : $5,958,591
Nathan MacKinnon (1 Way Contract) $6,300,000 (4)
-Salary Remaining : $5,823,243
Cory Schneider (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,545,946
Chris Kreider (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $4,251,892
Justin Williams (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,697,297
Nick Bjugstad (1 Way Contract) $3,925,975 (2)
-Salary Remaining : $3,628,874
Tyson Barrie (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,142,703
Christopher Tanev (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $3,096,486
Boone Jenner (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,680,541
Ryan Murray (1 Way Contract) $2,825,000 (1)
-Salary Remaining : $2,611,216
Jannik Hansen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,310,811
Al Montoya (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,848,649
Jay McClement (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,848,649
Alex Petrovic $1,962,968 (1)
-Salary Remaining : $1,814,419
Joonas Donskoi $1,900,000 (2)
-Salary Remaining : $1,756,216
Sven Baertschi $1,850,000 (1)
-Salary Remaining : $1,710,000
Kyle Clifford $1,402,689 (1)
-Salary Remaining : $1,296,540
Landon Ferraro $1,350,000 (4)
-Salary Remaining : $1,247,838
Brendan Perlini $925,000 (3)
-Salary Remaining : $855,000
Ben Hutton $925,000 (1)
-Salary Remaining : $855,000
Max Domi $925,000 (2)
-Salary Remaining : $855,000
William Karlsson $830,833 (1)
-Salary Remaining : $767,959
Jordan Schroeder $825,000 (2)
-Salary Remaining : $762,568
Fredrik Claesson $650,000 (1)
-Salary Remaining : $600,811
Total Pro Players25
Salary Commitment
Year 2017 : $71,293,894
Year 2018 : $48,047,404
Year 2019 : $20,675,000
Year 2020 : $15,150,000
Salary Average Commitment
Year 2017 : $71,293,894
Year 2018 : $48,047,404
Year 2019 : $20,675,000
Year 2020 : $15,150,000
Salary Cap with 1 Way Contract
Year 2017 : $71,293,894
Year 2018 : $48,047,404
Year 2019 : $20,675,000
Year 2020 : $15,150,000

Farm Players Salaries

Alexandre Grenier $108,900 (1)
Salary Remaining : $108,900
Dmitry Zhukenov $92,500 (3)
Salary Remaining : $92,500
Jalen Chatfield $92,500 (3)
Salary Remaining : $92,500
Yan-Pavel Laplante $92,500 (2)
Salary Remaining : $92,500
Adam Carlson $92,500 (1)
Salary Remaining : $92,500
Brendan Gaunce $92,500 (2)
Salary Remaining : $92,500
Griffen Molino $92,500 (2)
Salary Remaining : $92,500
Mackenze Stewart $55,000 (1)
Salary Remaining : $55,000
Total Farm Players8
Salary Commitment
Year 2017 : $718,900
Year 2018 : $462,500
Year 2019 : $185,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $718,900
Year 2018 : $462,500
Year 2019 : $185,000
Year 2020 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $80 - 4,968 - 87.10%
Level 2: 4753 - $50 - 4,359 - 91.70%
Level 3: 1901 - $32 - 1,607 - 84.55%
Level 4: 3802 - $22 - 2,965 - 77.99%
Luxury : 953 - $185 - 845 - 88.63%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %14,744 - 86.15%
Average Income per Game$1,137,830
Year to Date Revenue$3,413,489
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,692,500
Farm Players Total Salaries$913,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,480,114
Farm Year To Date Expenses$82,572
Pro Salary Cap To Date$5,442,272
Farm Salary Cap To Date$82,572

Estimate

Pro Estimated Season Revenue$43,237,527
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$401,041
Pro Estimated Expenses$68,578,011
Farm Remaining Season Days171
Farm Expenses Per Days$4,938
Farm Estimated Expenses$844,398
Estimated Season Expenses$69,422,409
Estimated Season Salary Cap$73,558,070
Estimate Under Maximum Salary Cap of $75,000,000$1,441,930
Estimate Over Minimum Salary Cap of $55,400,000 $18,158,070
Current Bank Account$64,705,577
Projected Bank Account$38,520,695

Pro Players Salaries

Victor Hedman (1 Way Contract) $7,875,000 (4)
-Salary Remaining : $7,279,054
Johnny Gaudreau (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $6,239,189
Mikko Koivu (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,239,189
Nick Foligno (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,083,784
Dan Girardi (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,083,784
Devan Dubnyk (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $4,806,486
Karl Alzner (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,621,622
Valtteri Filppula (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,621,622
Alexander Edler (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,621,622
Sami Vatanen (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $3,974,595
Leo Komarov (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,726,757
Kevan Miller (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,848,649
Conor Sheary $1,800,000 (3)
-Salary Remaining : $1,663,784
Jay Beagle $1,750,000 (1)
-Salary Remaining : $1,617,568
Aaron Dell $1,600,000 (1)
-Salary Remaining : $1,478,919
Dennis Rasmussen $1,300,000 (2)
-Salary Remaining : $1,201,622
Jordan Martinook $925,000 (1)
-Salary Remaining : $855,000
Alexander Wennberg $925,000 (2)
-Salary Remaining : $855,000
Trevor Moore $925,000 (2)
-Salary Remaining : $855,000
Joseph Cramarossa $752,500 (1)
-Salary Remaining : $695,554
Tom Kuhnhackl $687,500 (1)
-Salary Remaining : $635,473
Scott Mayfield $625,000 (1)
-Salary Remaining : $577,703
Frederick Gaudreau $577,500 (1)
-Salary Remaining : $533,797
Total Pro Players23
Salary Commitment
Year 2017 : $73,692,500
Year 2018 : $36,375,000
Year 2019 : $31,225,000
Year 2020 : $19,625,000
Salary Average Commitment
Year 2017 : $71,942,500
Year 2018 : $36,375,000
Year 2019 : $31,225,000
Year 2020 : $19,625,000
Salary Cap with 1 Way Contract
Year 2017 : $73,692,500
Year 2018 : $36,375,000
Year 2019 : $31,225,000
Year 2020 : $19,625,000

Farm Players Salaries

Klas Dahlbeck $101,750 (1)
Salary Remaining : $101,750
Cole Bardreau $101,750 (1)
Salary Remaining : $101,750
Angus Redmond $92,500 (3)
Salary Remaining : $92,500
Jalen Smereck $92,500 (3)
Salary Remaining : $92,500
Alexander Kerfoot $92,500 (2)
Salary Remaining : $92,500
Miro Aaltonen $92,500 (1)
Salary Remaining : $92,500
Ben Betker $92,500 (1)
Salary Remaining : $92,500
Tyrell Goulbourne $92,500 (1)
Salary Remaining : $92,500
Daniel Muzito Bagenda $90,000 (2)
Salary Remaining : $90,000
Braden Christoffer $65,000 (1)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2017 : $913,500
Year 2018 : $367,500
Year 2019 : $185,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $913,500
Year 2018 : $367,500
Year 2019 : $185,000
Year 2020 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $77 - 5,950 - 98.09%
Level 2: 5055 - $39 - 5,019 - 99.28%
Level 3: 2022 - $29 - 2,016 - 99.69%
Level 4: 4044 - $18 - 3,796 - 93.86%
Luxury : 1013 - $185 - 1,000 - 98.70%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %17,780 - 97.69%
Average Income per Game$1,178,086
Year to Date Revenue$5,890,430
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,984,999
Farm Players Total Salaries$1,051,625
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,334,538
Farm Year To Date Expenses$68,547
Pro Salary Cap To Date$4,296,708
Farm Salary Cap To Date$68,547

Estimate

Pro Estimated Season Revenue$42,411,096
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$321,541
Pro Estimated Expenses$54,983,511
Farm Remaining Season Days171
Farm Expenses Per Days$5,684
Farm Estimated Expenses$971,964
Estimated Season Expenses$55,955,475
Estimated Season Salary Cap$58,818,006
Estimate Under Maximum Salary Cap of $75,000,000$16,181,994
Estimate Over Minimum Salary Cap of $55,400,000 $3,418,006
Current Bank Account$49,930,492
Projected Bank Account$36,386,113

Pro Players Salaries

Antti Niemi (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $6,470,270
Thomas Vanek (1 Way Contract) $6,850,000 (1)
-Salary Remaining : $6,331,622
Cody Franson (1 Way Contract) $4,950,000 (2)
-Salary Remaining : $4,575,405
Patrik Berglund (1 Way Contract) $4,950,000 (4)
-Salary Remaining : $4,575,405
Teddy Purcell (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,159,459
Jake Allen (1 Way Contract) $4,350,000 (4)
-Salary Remaining : $4,020,811
Jiri Hudler (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $3,974,595
Michael Del Zotto (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,697,297
Johnny Oduya (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,541,892
Shawn Matthias (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,310,811
Ian Cole (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,941,081
David Desharnais $1,999,999 (4)
-Salary Remaining : $1,848,648
Trevor van Riemsdyk $1,400,000 (3)
-Salary Remaining : $1,294,054
Tanner Kero $1,017,500 (1)
-Salary Remaining : $940,500
Alex Biega $1,000,000 (3)
-Salary Remaining : $924,324
Riley Nash $1,000,000 (1)
-Salary Remaining : $924,324
Zach Werenski $925,000 (3)
-Salary Remaining : $855,000
Filip Forsberg $925,000 (1)
-Salary Remaining : $855,000
Nick Schmaltz $925,000 (3)
-Salary Remaining : $855,000
Chris Kelly $800,000 (1)
-Salary Remaining : $739,459
Curtis McKenzie $742,500 (1)
-Salary Remaining : $686,311
Total Pro Players21
Salary Commitment
Year 2017 : $58,984,999
Year 2018 : $41,249,999
Year 2019 : $24,799,999
Year 2020 : $11,299,999
Salary Average Commitment
Year 2017 : $58,534,999
Year 2018 : $41,249,999
Year 2019 : $24,799,999
Year 2020 : $11,299,999
Salary Cap with 1 Way Contract
Year 2017 : $58,984,999
Year 2018 : $41,249,999
Year 2019 : $24,799,999
Year 2020 : $11,299,999

Farm Players Salaries

Dmitri Jaskin $110,000 (1)
Salary Remaining : $110,000
Chris Nell $92,500 (2)
Salary Remaining : $92,500
Shane Conacher $92,500 (1)
Salary Remaining : $92,500
Mason Mitchell $92,500 (2)
Salary Remaining : $92,500
Justin Selman $92,500 (1)
Salary Remaining : $92,500
Luke Johnson $92,500 (1)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (3)
Salary Remaining : $92,500
Richard Bachman $80,000 (1)
Salary Remaining : $80,000
Seth Helgeson $64,625 (1)
Salary Remaining : $64,625
Michael Latta $63,250 (1)
Salary Remaining : $63,250
Stefan Matteau $61,250 (1)
Salary Remaining : $61,250
Milos Bubela $60,000 (1)
Salary Remaining : $60,000
Curtis Valk $57,500 (1)
Salary Remaining : $57,500
Total Farm Players13
Salary Commitment
Year 2017 : $1,051,625
Year 2018 : $277,500
Year 2019 : $92,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,051,625
Year 2018 : $277,500
Year 2019 : $92,500
Year 2020 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 4,554 - 68.09%
Level 2: 5573 - $60 - 3,642 - 65.35%
Level 3: 2229 - $35 - 1,625 - 72.88%
Level 4: 4459 - $20 - 4,020 - 90.14%
Luxury : 1117 - $195 - 797 - 71.35%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %14,637 - 72.94%
Average Income per Game$1,123,672
Year to Date Revenue$2,247,344
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,471,000
Farm Players Total Salaries$725,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,837,806
Farm Year To Date Expenses$55,186
Pro Salary Cap To Date$4,612,672
Farm Salary Cap To Date$55,186

Estimate

Pro Estimated Season Revenue$43,823,208
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$345,789
Pro Estimated Expenses$59,129,919
Farm Remaining Season Days171
Farm Expenses Per Days$3,919
Farm Estimated Expenses$670,149
Estimated Season Expenses$59,800,068
Estimated Season Salary Cap$60,992,740
Estimate Under Maximum Salary Cap of $75,000,000$14,007,260
Estimate Over Minimum Salary Cap of $55,400,000 $5,592,740
Current Bank Account$13,241,358
Projected Bank Account-$2,735,502

Pro Players Salaries

Gabriel Landeskog (1 Way Contract) $5,571,000 (2)
-Salary Remaining : $5,149,411
Nick Leddy (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,083,784
Jori Lehtera (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $4,852,703
Gustav Nyquist (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,390,541
Dmitry Kulikov (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,159,459
Martin Hanzal (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,928,378
Ryan Spooner (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,697,297
Thomas Hickey (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $3,050,270
Patrick Maroon (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,004,054
Adam McQuaid (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,541,892
Alexander Burmistrov (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,310,811
Joe Morrow (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $25,000
-Salary Remaining : $2,310,811
Cam Talbot (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,125,946
Philip Grubauer (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,848,649
Tom Wilson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,848,649
Jamie McBain (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,848,649
Brandon Davidson $1,450,000 (1)
-Salary Remaining : $1,340,270
Ben Smith $1,250,000 (2)
-Salary Remaining : $1,155,405
Reid Boucher $1,250,000 (2)
-Salary Remaining : $1,155,405
Paul Byron $1,200,000 (1)
-Salary Remaining : $1,109,189
Chris Terry $1,000,000 (2)
-Salary Remaining : $924,324
Austin Czarnik $900,000 (1)
-Salary Remaining : $831,892
Total Pro Players22
Salary Commitment
Year 2017 : $63,471,000
Year 2018 : $53,121,000
Year 2019 : $21,550,000
Year 2020 : $5,500,000
Salary Average Commitment
Year 2017 : $63,471,000
Year 2018 : $53,121,000
Year 2019 : $21,550,000
Year 2020 : $5,500,000
Salary Cap with 1 Way Contract
Year 2017 : $60,996,000
Year 2018 : $50,646,000
Year 2019 : $21,550,000
Year 2020 : $5,500,000

Farm Players Salaries

Michael Bournival $150,000 (1)
Salary Remaining : $150,000
Anthony Bitetto $150,000 (2)
Salary Remaining : $150,000
Matt Tennyson $120,000 (1)
Salary Remaining : $120,000
Markus Hannikainen $120,000 (2)
Salary Remaining : $120,000
Jake Virtanen $92,500 (2)
Salary Remaining : $92,500
Jon Gillies $92,500 (2)
Salary Remaining : $92,500
Total Farm Players6
Salary Commitment
Year 2017 : $725,000
Year 2018 : $455,000
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $725,000
Year 2018 : $455,000
Year 2019 : $0
Year 2020 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 5,753 - 92.34%
Level 2: 5191 - $49 - 5,154 - 99.29%
Level 3: 2076 - $29 - 2,040 - 98.27%
Level 4: 4153 - $16 - 4,058 - 97.70%
Luxury : 1040 - $185 - 1,040 - 100.00%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18,045 - 96.55%
Average Income per Game$1,267,403
Year to Date Revenue$2,534,805
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,418,000
Farm Players Total Salaries$288,875
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,490,547
Farm Year To Date Expenses$23,854
Pro Salary Cap To Date$5,452,718
Farm Salary Cap To Date$23,854

Estimate

Pro Estimated Season Revenue$49,428,698
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$394,151
Pro Estimated Expenses$67,399,821
Farm Remaining Season Days171
Farm Expenses Per Days$1,561
Farm Estimated Expenses$266,931
Estimated Season Expenses$67,666,752
Estimated Season Salary Cap$72,390,497
Estimate Under Maximum Salary Cap of $75,000,000$2,609,503
Estimate Over Minimum Salary Cap of $55,400,000 $16,990,497
Current Bank Account$34,199,930
Projected Bank Account$15,961,876

Pro Players Salaries

Mark Giordano (1 Way Contract) $8,200,000 (2)
-Salary Remaining : $7,579,459
Jason Spezza (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $6,932,432
Patrick Marleau (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $6,377,838
T.J. Oshie (1 Way Contract) $6,150,000 (4)
-Salary Remaining : $5,684,595
Semyon Varlamov (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,453,514
Marc Methot (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,159,459
Nikolai Kulemin (1 Way Contract) $4,188,000 (1)
-Salary Remaining : $3,871,070
Ondrej Palat (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,697,297
Connor Murphy (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $3,558,649
Brian Dumoulin (1 Way Contract) $3,850,000 (4)
-Salary Remaining : $3,558,649
Mats Zuccarello (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,772,973
Brendan Smith (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,310,811
Eric Fehr (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,848,649
Alex Stalock $1,800,000 (3)
-Salary Remaining : $1,663,784
Alex Chiasson $1,500,000 (1)
-Salary Remaining : $1,386,486
Ben Chiarot $1,400,000 (2)
-Salary Remaining : $1,294,054
Colton Sceviour $950,000 (1)
-Salary Remaining : $878,108
Derrick Pouliot $925,000 (1)
-Salary Remaining : $855,000
Joel Armia $925,000 (1)
-Salary Remaining : $855,000
Nick Ritchie $900,000 (3)
-Salary Remaining : $831,892
Brandon Carlo $800,000 (3)
-Salary Remaining : $739,459
Josh Anderson $680,000 (2)
-Salary Remaining : $628,541
Total Pro Players22
Salary Commitment
Year 2017 : $72,418,000
Year 2018 : $39,630,000
Year 2019 : $17,350,000
Year 2020 : $13,850,000
Salary Average Commitment
Year 2017 : $66,518,000
Year 2018 : $39,630,000
Year 2019 : $17,350,000
Year 2020 : $13,850,000
Salary Cap with 1 Way Contract
Year 2017 : $72,418,000
Year 2018 : $39,630,000
Year 2019 : $17,350,000
Year 2020 : $13,850,000

Farm Players Salaries

Adam Wilcox $101,750 (1)
Salary Remaining : $101,750
Andreas Martinsen $97,125 (1)
Salary Remaining : $97,125
Lawson Crouse $90,000 (3)
Salary Remaining : $90,000
Total Farm Players3
Salary Commitment
Year 2017 : $288,875
Year 2018 : $90,000
Year 2019 : $90,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $288,875
Year 2018 : $90,000
Year 2019 : $90,000
Year 2020 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 5,778 - 90.50%
Level 2: 5320 - $55 - 4,274 - 80.34%
Level 3: 2128 - $32 - 2,121 - 99.69%
Level 4: 4256 - $20 - 4,050 - 95.15%
Luxury : 1065 - $192 - 887 - 83.32%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,110 - 89.33%
Average Income per Game$1,268,358
Year to Date Revenue$3,805,075
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,278,599
Farm Players Total Salaries$960,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,431,888
Farm Year To Date Expenses$69,766
Pro Salary Cap To Date$5,394,060
Farm Salary Cap To Date$69,766

Estimate

Pro Estimated Season Revenue$48,197,617
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$387,992
Pro Estimated Expenses$66,346,632
Farm Remaining Season Days171
Farm Expenses Per Days$5,189
Farm Estimated Expenses$887,319
Estimated Season Expenses$67,233,951
Estimated Season Salary Cap$71,278,650
Estimate Under Maximum Salary Cap of $75,000,000$3,721,350
Estimate Over Minimum Salary Cap of $55,400,000 $15,878,650
Current Bank Account$45,215,010
Projected Bank Account$26,178,676

Pro Players Salaries

Mike Green (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $5,915,676
Andrew Ladd (1 Way Contract) $6,050,000 (3)
-Salary Remaining : $5,592,162
Erik Johnson (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,545,946
Marc-Andre Fleury (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,314,865
Tyler Seguin (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,314,865
John Tavares (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,083,784
Roman Polak (1 Way Contract) $3,650,000 (3)
-Salary Remaining : $3,373,784
Andrew MacDonald (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,235,135
Cam Atkinson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,235,135
Adam Henrique (1 Way Contract) $3,364,391 (1)
-Salary Remaining : $3,109,788
Darren Helm (1 Way Contract) $3,333,333 (3)
-Salary Remaining : $3,081,081
Brenden Dillon (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $2,865,405
Jacob Trouba (1 Way Contract) $2,812,500 (1)
-Salary Remaining : $2,599,662
Peter Budaj (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,310,811
Jacob Josefson $1,200,000 (2)
-Salary Remaining : $1,109,189
Matt Irwin $1,200,000 (1)
-Salary Remaining : $1,109,189
Adam Lowry $1,125,000 (1)
-Salary Remaining : $1,039,865
Byron Froese $1,068,375 (1)
-Salary Remaining : $987,525
Clarke MacArthur $1,000,000 (2)
-Salary Remaining : $924,324
William Nylander $925,000 (3)
-Salary Remaining : $855,000
Mitchell Marner $925,000 (3)
-Salary Remaining : $855,000
Jean-Francois Berube $725,000 (2)
-Salary Remaining : $670,135
Dylan McIlrath $660,000 (1)
-Salary Remaining : $610,054
Chris Wagner $640,000 (1)
-Salary Remaining : $591,568
Tim Schaller $600,000 (1)
-Salary Remaining : $554,595
Total Pro Players25
Salary Commitment
Year 2017 : $71,278,599
Year 2018 : $41,308,333
Year 2019 : $24,383,333
Year 2020 : $3,500,000
Salary Average Commitment
Year 2017 : $71,278,599
Year 2018 : $41,308,333
Year 2019 : $24,383,333
Year 2020 : $3,500,000
Salary Cap with 1 Way Contract
Year 2017 : $71,278,599
Year 2018 : $41,308,333
Year 2019 : $24,383,333
Year 2020 : $3,500,000

Farm Players Salaries

Cody McLeod $133,300 (1)
Salary Remaining : $133,300
Lucas Peressini $92,500 (1)
Salary Remaining : $92,500
Jack Rodewald $92,500 (1)
Salary Remaining : $92,500
Justin Hickman $92,500 (1)
Salary Remaining : $92,500
Josh Brown $92,500 (1)
Salary Remaining : $92,500
Brandon McMillan $85,000 (2)
Salary Remaining : $85,000
Brennan Menell $71,700 (3)
Salary Remaining : $71,700
Ondrej Kase $70,000 (2)
Salary Remaining : $70,000
Anton Blidh $60,000 (2)
Salary Remaining : $60,000
Cody Donaghey $60,000 (2)
Salary Remaining : $60,000
Ryan Pilon $55,000 (2)
Salary Remaining : $55,000
Jacob Middleton $55,000 (2)
Salary Remaining : $55,000
Total Farm Players12
Salary Commitment
Year 2017 : $960,000
Year 2018 : $456,700
Year 2019 : $71,700
Year 2020 : $0
Salary Average Commitment
Year 2017 : $960,000
Year 2018 : $456,700
Year 2019 : $71,700
Year 2020 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 5,821 - 99.44%
Level 2: 4878 - $45 - 4,878 - 100.00%
Level 3: 1951 - $30 - 1,951 - 100.00%
Level 4: 3902 - $20 - 3,874 - 99.28%
Luxury : 977 - $185 - 977 - 100.00%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left36
Average Attendance - %17,501 - 99.65%
Average Income per Game$1,186,864
Year to Date Revenue$5,934,322
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,172,333
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,272,498
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,234,670
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,727,118
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$376,607
Pro Estimated Expenses$64,399,797
Farm Remaining Season Days171
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$64,399,797
Estimated Season Salary Cap$69,172,425
Estimate Under Maximum Salary Cap of $75,000,000$5,827,575
Estimate Over Minimum Salary Cap of $55,400,000 $13,772,425
Current Bank Account$16,747,782
Projected Bank Account-$4,924,897

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,394,595
Shea Weber (1 Way Contract) $7,857,000 (2)
-Salary Remaining : $7,262,416
Matt Duchene (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,545,946
Jimmy Howard (1 Way Contract) $5,292,000 (1)
-Salary Remaining : $4,891,524
Drew Stafford (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $4,714,054
Mark Streit (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,621,622
Alexandre Burrows (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,235,135
Zack Smith (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $3,004,054
Martin Jones (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,772,973
Patrick Eaves (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,772,973
Erik Haula (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,541,892
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,310,811
Michael Raffl (1 Way Contract) $2,350,000 (1)
-Salary Remaining : $2,172,162
Riley Sheahan (1 Way Contract) $2,075,000 (1)
-Salary Remaining : $1,917,973
Daniel Carr $1,017,500 (1)
-Salary Remaining : $940,500
David Rittich $925,000 (1)
-Salary Remaining : $855,000
Mike Vecchione $925,000 (1)
-Salary Remaining : $855,000
Zach Aston-Reese $925,000 (2)
-Salary Remaining : $855,000
Vincent Trocheck $925,000 (1)
-Salary Remaining : $855,000
Rasmus Ristolainen $925,000 (1)
-Salary Remaining : $855,000
David Pastrnak $925,000 (1)
-Salary Remaining : $855,000
Anthony Mantha $863,333 (2)
-Salary Remaining : $798,000
Stephen Johns $725,000 (1)
-Salary Remaining : $670,135
Jusse Saros $692,500 (2)
-Salary Remaining : $640,095
Rob Scuderi $650,000 (2)
-Salary Remaining : $600,811
Total Pro Players25
Salary Commitment
Year 2017 : $69,172,333
Year 2018 : $20,487,833
Year 2019 : $6,000,000
Year 2020 : $3,250,000
Salary Average Commitment
Year 2017 : $61,622,333
Year 2018 : $20,487,833
Year 2019 : $6,000,000
Year 2020 : $3,250,000
Salary Cap with 1 Way Contract
Year 2017 : $69,172,333
Year 2018 : $20,487,833
Year 2019 : $6,000,000
Year 2020 : $3,250,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0
Salary Average Commitment
Year 2017 : $0
Year 2018 : $0
Year 2019 : $0
Year 2020 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $90 - 4,628 - 74.92%
Level 2: 5147 - $50 - 4,886 - 94.93%
Level 3: 2059 - $40 - 1,349 - 65.49%
Level 4: 4118 - $25 - 2,566 - 62.32%
Luxury : 1031 - $180 - 996 - 96.61%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %14,425 - 77.84%
Average Income per Game$1,168,972
Year to Date Revenue$4,675,888
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,922,578
Farm Players Total Salaries$359,375
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,855,228
Farm Year To Date Expenses$30,606
Pro Salary Cap To Date$4,817,386
Farm Salary Cap To Date$30,606

Estimate

Pro Estimated Season Revenue$43,251,964
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$353,636
Pro Estimated Expenses$60,471,756
Farm Remaining Season Days171
Farm Expenses Per Days$1,943
Farm Estimated Expenses$332,253
Estimated Season Expenses$60,804,009
Estimated Season Salary Cap$64,826,929
Estimate Under Maximum Salary Cap of $75,000,000$10,173,071
Estimate Over Minimum Salary Cap of $55,400,000 $9,426,929
Current Bank Account$38,045,931
Projected Bank Account$20,493,886

Pro Players Salaries

Marian Gaborik (1 Way Contract) $6,150,000 (2)
-Salary Remaining : $5,684,595
Ryan Callahan (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $5,361,081
Jason Pominville (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $5,361,081
Jason Garrison (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,083,784
Reilly Smith (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,621,622
Fedor Tyutin (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,159,459
Eddie Lack (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,697,297
Derek Dorsett (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,235,135
Carl Gunnarsson (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,680,541
Michael Grabner (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,588,108
Brian Flynn (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,125,946
Nate Thompson (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,125,946
Yannick Weber (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,848,649
John Mitchell (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,848,649
John Moore $1,826,328 (1)
-Salary Remaining : $1,688,119
Parker Milner $1,100,000 (2)
-Salary Remaining : $1,016,757
Zach Hyman $971,250 (1)
-Salary Remaining : $897,750
Jordan Nolan $950,000 (1)
-Salary Remaining : $878,108
Tomas Hertl $925,000 (1)
-Salary Remaining : $855,000
Damon Severson $925,000 (2)
-Salary Remaining : $855,000
Jordan Subban $925,000 (2)
-Salary Remaining : $855,000
Logan Shaw $925,000 (1)
-Salary Remaining : $855,000
Brett Lernout $925,000 (3)
-Salary Remaining : $855,000
Carter Hutton $900,000 (1)
-Salary Remaining : $831,892
Total Pro Players24
Salary Commitment
Year 2017 : $64,922,578
Year 2018 : $44,225,000
Year 2019 : $5,925,000
Year 2020 : $5,000,000
Salary Average Commitment
Year 2017 : $64,622,578
Year 2018 : $44,225,000
Year 2019 : $5,925,000
Year 2020 : $5,000,000
Salary Cap with 1 Way Contract
Year 2017 : $64,922,578
Year 2018 : $44,225,000
Year 2019 : $5,925,000
Year 2020 : $5,000,000

Farm Players Salaries

Thatcher Demko $92,500 (3)
Salary Remaining : $92,500
Petteri Lindbohm $91,875 (1)
Salary Remaining : $91,875
Marek Hrivik $87,500 (1)
Salary Remaining : $87,500
Brent Regner $87,500 (1)
Salary Remaining : $87,500
Total Farm Players4
Salary Commitment
Year 2017 : $359,375
Year 2018 : $92,500
Year 2019 : $92,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $359,375
Year 2018 : $92,500
Year 2019 : $92,500
Year 2020 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $77 - 4,705 - 78.14%
Level 2: 5017 - $45 - 4,055 - 80.83%
Level 3: 2007 - $30 - 1,723 - 85.85%
Level 4: 4014 - $19 - 3,561 - 88.71%
Luxury : 1005 - $170 - 699 - 69.55%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %14,743 - 81.62%
Average Income per Game$1,076,124
Year to Date Revenue$1,076,124
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,801,057
Farm Players Total Salaries$1,739,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,638,998
Farm Year To Date Expenses$131,642
Pro Salary Cap To Date$4,601,156
Farm Salary Cap To Date$131,642

Estimate

Pro Estimated Season Revenue$43,044,960
Farm Estimated Season Revenue$0
Pro Remaining Season Days171
Pro Expenses Per Days$331,357
Pro Estimated Expenses$56,662,047
Farm Remaining Season Days171
Farm Expenses Per Days$9,403
Farm Estimated Expenses$1,607,913
Estimated Season Expenses$58,269,960
Estimated Season Salary Cap$60,800,990
Estimate Under Maximum Salary Cap of $75,000,000$14,199,010
Estimate Over Minimum Salary Cap of $55,400,000 $5,400,990
Current Bank Account$28,605,834
Projected Bank Account$13,380,834

Pro Players Salaries

Anze Kopitar (1 Way Contract) $7,700,000 (1)
-Salary Remaining : $7,117,297
Viktor Arvidsson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,621,622
Dustin Brown (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,621,622
Shayne Gostisbehere (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,159,459
Jaroslav Halak (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,159,459
Jonas Brodin (1 Way Contract) $4,166,666 (3)
-Salary Remaining : $3,851,351
Jake Muzzin (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,697,297
Craig Smith (1 Way Contract) $3,364,391 (1)
-Salary Remaining : $3,109,788
Mikael Granlund (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,957,838
Carl Soderberg (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,772,973
Tommy Wingels (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,680,541
Brandon Sutter (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,588,108
Dalton Prout $1,575,000 (1)
-Salary Remaining : $1,455,811
Nate Schmidt $1,300,000 (2)
-Salary Remaining : $1,201,622
Josh Jooris $1,200,000 (3)
-Salary Remaining : $1,109,189
Cody Goloubef $1,200,000 (2)
-Salary Remaining : $1,109,189
Kevin Labanc $925,000 (3)
-Salary Remaining : $855,000
Jamie Oleksiak $925,000 (1)
-Salary Remaining : $855,000
Vladislav Namestnikov $925,000 (1)
-Salary Remaining : $855,000
Scott Darling $920,000 (1)
-Salary Remaining : $850,378
Tomas Nosek $900,000 (1)
-Salary Remaining : $831,892
Stephen Gionta $800,000 (2)
-Salary Remaining : $739,459
Joel Hanley $0 (0)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2017 : $60,801,057
Year 2018 : $31,091,666
Year 2019 : $18,791,666
Year 2020 : $4,500,000
Salary Average Commitment
Year 2017 : $60,801,057
Year 2018 : $31,091,666
Year 2019 : $18,791,666
Year 2020 : $4,500,000
Salary Cap with 1 Way Contract
Year 2017 : $60,801,057
Year 2018 : $31,091,666
Year 2019 : $18,791,666
Year 2020 : $4,500,000

Farm Players Salaries

Casey Nelson $110,000 (2)
Salary Remaining : $110,000
Dmitri Sergeev $92,500 (2)
Salary Remaining : $92,500
Cavan Fitzgerald $92,500 (2)
Salary Remaining : $92,500
Jake DeBrusk $92,500 (3)
Salary Remaining : $92,500
Kyle Platzer $92,500 (2)
Salary Remaining : $92,500
Chris Carlisle $92,500 (1)
Salary Remaining : $92,500
Bryan Moore $92,500 (1)
Salary Remaining : $92,500
Sonny Milano $92,500 (2)
Salary Remaining : $92,500
Landon Bow $92,500 (2)
Salary Remaining : $92,500
Eamon McAdam $92,500 (2)
Salary Remaining : $92,500
Devon Toews $92,500 (2)
Salary Remaining : $92,500
Joe Hicketts $92,500 (3)
Salary Remaining : $92,500
Mike Downing $85,000 (2)
Salary Remaining : $85,000
Jakub Kindl $85,000 (2)
Salary Remaining : $85,000
Justin Dowling $77,000 (2)
Salary Remaining : $77,000
Joakim Ryan $75,000 (1)
Salary Remaining : $75,000
Adam Gilmour $75,000 (2)
Salary Remaining : $75,000
Malte Stromwall $75,000 (2)
Salary Remaining : $75,000
Dysin Mayo $70,000 (3)
Salary Remaining : $70,000
Frank Corrado $70,000 (1)
Salary Remaining : $70,000
Total Farm Players20
Salary Commitment
Year 2017 : $1,739,500
Year 2018 : $1,409,500
Year 2019 : $255,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,739,500
Year 2018 : $1,409,500
Year 2019 : $255,000
Year 2020 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
$75,000,000

Over Minimum of
$55,400,000

Pro Players

Farm Players

Total Players

Avalanche $42,405,188 $72,494,840 $2,505,160 $17,094,840 232245
Blackhawks $49,302,115 $73,665,025 $1,334,975 $18,265,025 24327
Blue Jackets $16,365,415 $61,638,531 $13,361,469 $6,238,531 211738
Blues $67,013,599 $73,949,495 $1,050,505 $18,549,495 211435
Bruins $19,046,357 $63,451,670 $11,548,330 $8,051,670 23124
Canadiens $45,659,862 $67,480,415 $7,519,585 $12,080,415 221739
Canucks $66,168,260 $74,712,990 $287,010 $19,312,990 211536
Capitals $58,246,752 $56,685,035 $18,314,965 $1,285,035 26733
Coyotes $23,505,977 $62,319,655 $12,680,345 $6,919,655 25833
Devils $9,925,068 $70,300,370 $4,699,630 $14,900,370 24529
Ducks $33,817,813 $71,993,490 $3,006,510 $16,593,490 22830
Flames $40,615,252 $67,859,295 $7,140,705 $12,459,295 20929
Flyers $80,356,578 $58,407,553 $16,592,447 $3,007,553 25833
Golden Knights $21,430,959 $65,739,010 $9,260,990 $10,339,010 241943
Hurricanes $57,687,168 $69,913,220 $5,086,780 $14,513,220 26228
Islanders $42,254,174 $74,390,632 $609,368 $18,990,632 21324
Jets $24,701,275 $73,773,375 $1,226,625 $18,373,375 231538
Kings $55,021,750 $70,433,202 $4,566,798 $15,033,202 22830
Lightning $74,547,129 $57,191,825 $17,808,175 $1,791,825 241034
Maple Leafs $57,410,831 $74,878,010 $121,990 $19,478,010 201030
Oilers $12,702,119 $60,992,475 $14,007,525 $5,592,475 231235
Panthers $56,179,414 $68,442,045 $6,557,955 $13,042,045 221436
Penguins $85,566,628 $71,258,690 $3,741,310 $15,858,690 25833
Predators $64,705,577 $73,558,070 $1,441,930 $18,158,070 231033
Rangers $49,930,492 $58,818,006 $16,181,994 $3,418,006 211334
Red Wings $13,241,358 $60,992,740 $14,007,260 $5,592,740 22628
Sabres $34,199,930 $72,390,497 $2,609,503 $16,990,497 22325
Senators $45,215,010 $71,278,650 $3,721,350 $15,878,650 251237
Sharks $16,747,782 $69,172,425 $5,827,575 $13,772,425 25025
Stars $38,045,931 $64,826,929 $10,173,071 $9,426,929 24428
Wild $28,605,834 $60,800,990 $14,199,010 $5,400,990 232043