Team FinanceLast Update - May 14, 2021 at 21:32
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $66 - 5,615 - 93.56%
Level 2: 5001 - $41 - 4,715 - 94.29%
Level 3: 2000 - $26 - 1,863 - 93.13%
Level 4: 4001 - $16 - 3,660 - 91.48%
Luxury : 1003 - $156 - 951 - 94.83%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %16,805 - 93.32%
Average Income per Game$1,212,505
Year to Date Revenue$37,587,643
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,941,500
Farm Players Total Salaries$2,499,625
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,267,693
Farm Year To Date Expenses$1,951,571
Pro Salary Cap To Date$62,586,544
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,125,046
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$494,278
Pro Estimated Expenses$18,782,564
Farm Remaining Season Days38
Farm Expenses Per Days$13,511
Farm Estimated Expenses$513,418
Estimated Season Expenses$19,295,982
Estimated Season Salary Cap$81,266,432
Estimate Under Maximum Salary Cap of $81,500,000$233,568
Estimate Over Minimum Salary Cap of $60,200,000 $21,066,432
Current Bank Account$63,687,109
Projected Bank Account$56,516,173

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (4)
-Salary Remaining : $1,889,730
Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $1,787,027
Corey Crawford (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $1,643,243
Max Pacioretty (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $1,437,838
Torey Krug (1 Way Contract) $6,400,000 (4)
-Salary Remaining : $1,314,595
Darnell Nurse (1 Way Contract) $5,600,000 (2)
-Salary Remaining : $1,150,270
Jakob Silfverberg (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $1,078,378
Robin Lehner (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $924,324
Andre Burakovsky (1 Way Contract) $4,227,000 (3)
-Salary Remaining : $868,249
Oscar Klefbom (1 Way Contract) $4,167,000 (2)
-Salary Remaining : $855,924
Jonas Brodin (1 Way Contract) $4,166,667 (1)
-Salary Remaining : $855,856
Brenden Dillon (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $842,162
Radko Gudas (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $821,622
Connor Brown (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $718,919
Lars Eller (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $718,919
Neal Pionk (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $616,216
David Kampf $1,000,000 (1)
-Salary Remaining : $205,405
Clayton Keller $885,833 (1)
-Salary Remaining : $181,955
Dylan Strome (1 Way Contract) $863,333 (1)
-Salary Remaining : $177,333
Victor Olofsson $767,500 (1)
-Salary Remaining : $157,649
Vitek Vanecek $714,167 (1)
-Salary Remaining : $146,694
Austin Czarnik $700,000 (4)
-Salary Remaining : $143,784
Richard Panik (1 Way Contract) $700,000 (4)
-Salary Remaining : $143,784
Total Pro Players23
Salary Commitment
Year 2020 : $90,941,500
Year 2021 : $62,344,000
Year 2022 : $44,577,000
Year 2023 : $25,750,000
Salary Average Commitment
Year 2020 : $90,941,500
Year 2021 : $62,344,000
Year 2022 : $44,577,000
Year 2023 : $25,750,000
Salary Cap with 1 Way Contract
Year 2020 : $90,941,500
Year 2021 : $62,344,000
Year 2022 : $44,577,000
Year 2023 : $25,750,000

Farm Players Salaries

Kodie Curran $200,000 (4)
Salary Remaining : $200,000
Marcus Sorensen $150,000 (1)
Salary Remaining : $150,000
Tim Heed $140,000 (3)
Salary Remaining : $140,000
Casey DeSmith $125,000 (2)
Salary Remaining : $125,000
Rodrigo Abols $120,000 (3)
Salary Remaining : $120,000
Connor Clifton $100,000 (3)
Salary Remaining : $100,000
Radim Zohorna $92,500 (1)
Salary Remaining : $92,500
Simon Holmstrom $92,500 (3)
Salary Remaining : $92,500
Otto Leskinen $92,500 (2)
Salary Remaining : $92,500
Matej Chalupa $92,500 (2)
Salary Remaining : $92,500
Bobby Nardella $92,500 (1)
Salary Remaining : $92,500
Luke Philp $92,500 (1)
Salary Remaining : $92,500
Fredrik Handemark $92,500 (1)
Salary Remaining : $92,500
Jared Rosburg $92,500 (1)
Salary Remaining : $92,500
Janne Kuokkanen $92,500 (2)
Salary Remaining : $92,500
Carl Grundstrom $92,500 (2)
Salary Remaining : $92,500
Jakub Zboril $86,333 (1)
Salary Remaining : $86,333
Axel Jonsson-Fjallby $86,000 (2)
Salary Remaining : $86,000
Nico Sturm $85,000 (4)
Salary Remaining : $85,000
Rasmus Asplund $84,500 (2)
Salary Remaining : $84,500
Brett Leason $84,250 (3)
Salary Remaining : $84,250
Niko Mikkola $84,250 (1)
Salary Remaining : $84,250
Anthony Angello $83,375 (1)
Salary Remaining : $83,375
Mark Friedman $74,917 (1)
Salary Remaining : $74,917
Maxime Lajoie $71,000 (2)
Salary Remaining : $71,000
Total Farm Players25
Salary Commitment
Year 2020 : $2,499,625
Year 2021 : $1,558,250
Year 2022 : $821,750
Year 2023 : $285,000
Salary Average Commitment
Year 2020 : $2,499,625
Year 2021 : $1,558,250
Year 2022 : $821,750
Year 2023 : $285,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $60 - 5,935 - 86.86%
Level 2: 5693 - $35 - 5,131 - 90.12%
Level 3: 2277 - $20 - 2,074 - 91.08%
Level 4: 4555 - $10 - 4,443 - 97.54%
Luxury : 1142 - $160 - 996 - 87.20%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %18,579 - 90.63%
Average Income per Game$1,099,487
Year to Date Revenue$35,183,596
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,134,919
Farm Players Total Salaries$880,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,263,311
Farm Year To Date Expenses$669,778
Pro Salary Cap To Date$62,726,659
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,895,386
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$489,918
Pro Estimated Expenses$18,616,884
Farm Remaining Season Days38
Farm Expenses Per Days$4,758
Farm Estimated Expenses$180,804
Estimated Season Expenses$18,797,688
Estimated Season Salary Cap$80,732,465
Estimate Under Maximum Salary Cap of $81,500,000$767,535
Estimate Over Minimum Salary Cap of $60,200,000 $20,532,465
Current Bank Account$40,815,666
Projected Bank Account$31,913,364

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $1,745,946
Ryan Johansen (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $1,643,243
Duncan Keith (1 Way Contract) $6,411,585 (1)
-Salary Remaining : $1,316,974
Jordan Eberle (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $1,232,432
Brandon Saad (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,232,432
Matt Niskanen (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $1,181,081
Charlie Coyle (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $1,078,378
Antti Raanta (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $872,973
Kris Russell (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $821,622
Marco Scandella (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $821,622
Cody Eakin (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $790,811
Ben Chiarot (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $718,919
Scott Laughton (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $616,216
Kevin Fiala (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $616,216
Matt Calvert (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $585,405
Brandon Manning (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $25,000
-Salary Remaining : $513,514
Jordan Weal (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $451,892
Chad Ruhwedel $1,800,000 (1)
-Salary Remaining : $369,730
Chandler Stephenson $1,600,000 (1)
-Salary Remaining : $328,649
Tomas Nosek $1,400,000 (4)
-Salary Remaining : $287,568
Frederik Gauthier $1,000,000 (1)
-Salary Remaining : $205,405
Mikhail Grigorenko $925,000 (1)
-Salary Remaining : $190,000
Mario Ferraro $925,000 (3)
-Salary Remaining : $190,000
Ilya Samsonov $925,000 (1)
-Salary Remaining : $190,000
Rasmus Sandin $894,167 (3)
-Salary Remaining : $183,667
Dryden Hunt $809,167 (1)
-Salary Remaining : $166,207
Jason Robertson $795,000 (3)
-Salary Remaining : $163,297
Total Pro Players27
Salary Commitment
Year 2020 : $90,134,919
Year 2021 : $30,764,167
Year 2022 : $19,264,167
Year 2023 : $10,650,000
Salary Average Commitment
Year 2020 : $90,134,920
Year 2021 : $30,764,167
Year 2022 : $19,264,167
Year 2023 : $10,650,000
Salary Cap with 1 Way Contract
Year 2020 : $87,659,919
Year 2021 : $30,764,167
Year 2022 : $19,264,167
Year 2023 : $10,650,000

Farm Players Salaries

Brandon Duhaime $92,500 (2)
Salary Remaining : $92,500
David Pope $92,500 (2)
Salary Remaining : $92,500
Brayden Burke $92,500 (1)
Salary Remaining : $92,500
Lucas Johansen $92,500 (2)
Salary Remaining : $92,500
Matthew Strome $77,667 (3)
Salary Remaining : $77,667
Connor Ingram $75,917 (1)
Salary Remaining : $75,917
Josh Mahura $74,500 (2)
Salary Remaining : $74,500
Dan Vladar $72,833 (2)
Salary Remaining : $72,833
Sam Montembeault $72,583 (1)
Salary Remaining : $72,583
Alex Schoenborn $71,750 (1)
Salary Remaining : $71,750
Eric Comrie $65,000 (1)
Salary Remaining : $65,000
Total Farm Players11
Salary Commitment
Year 2020 : $880,250
Year 2021 : $502,500
Year 2022 : $77,667
Year 2023 : $0
Salary Average Commitment
Year 2020 : $880,250
Year 2021 : $502,500
Year 2022 : $77,667
Year 2023 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $62 - 5,876 - 97.16%
Level 2: 5040 - $42 - 4,761 - 94.45%
Level 3: 2016 - $20 - 2,000 - 99.21%
Level 4: 4032 - $18 - 3,924 - 97.32%
Luxury : 1008 - $155 - 885 - 87.79%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %17,446 - 96.15%
Average Income per Game$1,179,222
Year to Date Revenue$37,735,115
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,122,083
Farm Players Total Salaries$1,642,167
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,365,991
Farm Year To Date Expenses$1,288,865
Pro Salary Cap To Date$59,968,716
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,613,001
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$403,363
Pro Estimated Expenses$15,327,794
Farm Remaining Season Days38
Farm Expenses Per Days$8,877
Farm Estimated Expenses$337,326
Estimated Season Expenses$15,665,120
Estimated Season Salary Cap$75,193,796
Estimate Under Maximum Salary Cap of $81,500,000$6,306,204
Estimate Over Minimum Salary Cap of $60,200,000 $14,993,796
Current Bank Account$74,770,466
Projected Bank Account$69,718,347

Pro Players Salaries

Victor Hedman (1 Way Contract) $7,875,000 (1)
-Salary Remaining : $1,617,568
Jeff Skinner (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $1,437,838
Jordan Staal (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,232,432
Dustin Brown (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $1,206,757
Justin Faulk (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $1,078,378
Brett Connolly (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $955,135
Derick Brassard (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $924,324
Michael Stone (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $821,622
Patrick Marleau (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $821,622
Anthony Beauvillier (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $821,622
Chris Tierney (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $821,622
Michal Kempny (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $513,514
Matt Benning (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $462,162
Devon Toews $1,850,000 (2)
-Salary Remaining : $380,000
Johan Larsson $1,600,000 (2)
-Salary Remaining : $328,649
Zach Sanford $1,500,000 (1)
-Salary Remaining : $308,108
Jujhar Khaira $1,200,000 (1)
-Salary Remaining : $246,486
Kevin Lankinen $971,250 (1)
-Salary Remaining : $199,500
Nick Suzuki $925,000 (3)
-Salary Remaining : $190,000
Dante Fabbro $925,000 (2)
-Salary Remaining : $190,000
Philippe Desrosiers $925,000 (1)
-Salary Remaining : $190,000
Adrian Kempe $895,000 (1)
-Salary Remaining : $183,838
Carter Hart $730,833 (2)
-Salary Remaining : $150,117
Mark Letestu $700,000 (1)
-Salary Remaining : $143,784
Total Pro Players24
Salary Commitment
Year 2020 : $74,122,083
Year 2021 : $51,405,833
Year 2022 : $25,675,000
Year 2023 : $9,250,000
Salary Average Commitment
Year 2020 : $74,122,083
Year 2021 : $51,405,833
Year 2022 : $25,675,000
Year 2023 : $9,250,000
Salary Cap with 1 Way Contract
Year 2020 : $74,122,083
Year 2021 : $51,405,833
Year 2022 : $25,675,000
Year 2023 : $9,250,000

Farm Players Salaries

Jaycob Megna $150,000 (3)
Salary Remaining : $150,000
Haydn Fleury $140,000 (2)
Salary Remaining : $140,000
Mitch Reinke $120,000 (2)
Salary Remaining : $120,000
Hugh McGing $92,500 (2)
Salary Remaining : $92,500
Nate Sucese $92,500 (1)
Salary Remaining : $92,500
Ryan Lohin $92,500 (1)
Salary Remaining : $92,500
Kaapo Kakko $92,500 (3)
Salary Remaining : $92,500
Nikolai Knyzhov $92,500 (2)
Salary Remaining : $92,500
Jacob Bryson $92,500 (1)
Salary Remaining : $92,500
Joe Snively $92,500 (1)
Salary Remaining : $92,500
Hunter Drew $92,500 (3)
Salary Remaining : $92,500
Jakub Lauko $89,500 (3)
Salary Remaining : $89,500
Kole Lind $89,167 (2)
Salary Remaining : $89,167
Nicolas Meloche $85,333 (2)
Salary Remaining : $85,333
Jeffrey Viel $78,000 (1)
Salary Remaining : $78,000
Arnaud Durandeau $75,667 (2)
Salary Remaining : $75,667
Cam Dineen $74,500 (2)
Salary Remaining : $74,500
Total Farm Players17
Salary Commitment
Year 2020 : $1,642,167
Year 2021 : $1,194,167
Year 2022 : $424,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,642,167
Year 2021 : $1,194,167
Year 2022 : $424,500
Year 2023 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $51 - 6,199 - 96.61%
Level 2: 5347 - $35 - 5,094 - 95.28%
Level 3: 2138 - $25 - 2,032 - 95.02%
Level 4: 4277 - $15 - 4,166 - 97.40%
Luxury : 1072 - $130 - 1,048 - 97.80%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18,539 - 96.31%
Average Income per Game$1,042,089
Year to Date Revenue$35,431,039
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,028,645
Farm Players Total Salaries$1,508,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,603,374
Farm Year To Date Expenses$1,184,486
Pro Salary Cap To Date$64,206,033
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,294,626
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$451,506
Pro Estimated Expenses$17,157,228
Farm Remaining Season Days38
Farm Expenses Per Days$8,156
Farm Estimated Expenses$309,928
Estimated Season Expenses$17,467,156
Estimated Season Salary Cap$81,260,547
Estimate Under Maximum Salary Cap of $81,500,000$239,453
Estimate Over Minimum Salary Cap of $60,200,000 $21,060,547
Current Bank Account$62,841,739
Projected Bank Account$52,669,209

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $1,951,351
Roman Josi (1 Way Contract) $9,059,000 (4)
-Salary Remaining : $1,860,768
Logan Couture (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $1,643,243
Vladimir Tarasenko (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $1,540,541
Jonathan Drouin (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,129,730
Anthony DeAngelo (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $1,027,027
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $1,027,027
Elias Lindholm (1 Way Contract) $4,850,000 (4)
-Salary Remaining : $996,216
Mikko Koskinen $4,500,000 (2)
-Salary Remaining : $924,324
Ian Cole (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $872,973
Alex Tuch (1 Way Contract) $4,227,437 (2)
-Salary Remaining : $868,338
Miles Wood (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $677,838
Will Butcher (1 Way Contract) $3,054,375 (1)
-Salary Remaining : $627,385
Dylan DeMelo (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $513,514
Adam Pelech $1,600,000 (1)
-Salary Remaining : $328,649
Anthony Duclair $1,339,500 (2)
-Salary Remaining : $275,141
Mackenzie Blackwood $925,000 (1)
-Salary Remaining : $190,000
Nick Paul $775,000 (1)
-Salary Remaining : $159,189
Drake Batherson $773,333 (2)
-Salary Remaining : $158,847
Dylan McIlrath $700,000 (1)
-Salary Remaining : $143,784
Lucas Wallmark $675,000 (1)
-Salary Remaining : $138,649
Total Pro Players21
Salary Commitment
Year 2020 : $83,028,645
Year 2021 : $67,749,270
Year 2022 : $54,409,000
Year 2023 : $23,909,000
Salary Average Commitment
Year 2020 : $83,028,645
Year 2021 : $67,749,270
Year 2022 : $54,409,000
Year 2023 : $23,909,000
Salary Cap with 1 Way Contract
Year 2020 : $83,028,645
Year 2021 : $67,749,270
Year 2022 : $54,409,000
Year 2023 : $23,909,000

Farm Players Salaries

Victor Rask $100,000 (3)
Salary Remaining : $100,000
Jake Kielly $92,500 (1)
Salary Remaining : $92,500
Theodor Lennstrom $92,500 (1)
Salary Remaining : $92,500
Emil Bemstrom $92,500 (3)
Salary Remaining : $92,500
Max Veronneau $92,500 (1)
Salary Remaining : $92,500
Michael Anderson $92,500 (3)
Salary Remaining : $92,500
Colton Poolman $92,500 (1)
Salary Remaining : $92,500
Peter Abbandonato $92,500 (2)
Salary Remaining : $92,500
Vitaly Abramov $88,000 (2)
Salary Remaining : $88,000
Dean Kukan $80,000 (1)
Salary Remaining : $80,000
Ivan Chekhovich $77,667 (3)
Salary Remaining : $77,667
William Lagesson $75,833 (1)
Salary Remaining : $75,833
Christian Jaros $75,500 (1)
Salary Remaining : $75,500
Greg MacLeod $75,000 (2)
Salary Remaining : $75,000
Charles-Edouard D'Astous $75,000 (2)
Salary Remaining : $75,000
Samuel Asselin $75,000 (2)
Salary Remaining : $75,000
Brad Morrison $74,333 (1)
Salary Remaining : $74,333
Travis Barron $65,000 (2)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2020 : $1,508,833
Year 2021 : $833,167
Year 2022 : $362,667
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,508,833
Year 2021 : $833,167
Year 2022 : $362,667
Year 2023 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $70 - 5,212 - 89.01%
Level 2: 4879 - $45 - 4,568 - 93.62%
Level 3: 1951 - $25 - 1,931 - 98.96%
Level 4: 3903 - $15 - 3,865 - 99.03%
Luxury : 977 - $170 - 813 - 83.17%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %16,388 - 93.30%
Average Income per Game$1,140,634
Year to Date Revenue$36,500,296
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,061,667
Farm Players Total Salaries$431,458
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,602,933
Farm Year To Date Expenses$442,827
Pro Salary Cap To Date$64,205,701
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,265,708
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$446,279
Pro Estimated Expenses$16,958,602
Farm Remaining Season Days38
Farm Expenses Per Days$2,332
Farm Estimated Expenses$88,616
Estimated Season Expenses$17,047,218
Estimated Season Salary Cap$81,061,627
Estimate Under Maximum Salary Cap of $81,500,000$438,373
Estimate Over Minimum Salary Cap of $60,200,000 $20,861,627
Current Bank Account$36,828,698
Projected Bank Account$30,047,188

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $2,156,757
Brent Seabrook (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $1,437,838
Kevin Shattenkirk (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $1,437,838
Mikael Granlund (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $1,335,135
John Gibson (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $1,314,595
Tyler Myers (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,232,432
Josh Bailey (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,027,027
Noah Hanifin (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $1,016,757
Ryan Dzingel (1 Way Contract) $4,220,000 (4)
-Salary Remaining : $866,811
Brett Pesce (1 Way Contract) $4,025,000 (3)
-Salary Remaining : $826,757
Vladislav Namestnikov (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $821,622
Tanner Pearson (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $770,270
Jordie Benn (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $616,216
Mike Smith $1,900,000 (2)
-Salary Remaining : $390,270
Pierre-Luc Dubois $925,000 (1)
-Salary Remaining : $190,000
Nolan Patrick $925,000 (1)
-Salary Remaining : $190,000
Mitchell Stephens $925,000 (1)
-Salary Remaining : $190,000
Parker Wotherspoon $925,000 (1)
-Salary Remaining : $190,000
Ryan Mantha $925,000 (1)
-Salary Remaining : $190,000
Glenn Gawdin $925,000 (1)
-Salary Remaining : $190,000
Tyson Jost $916,667 (1)
-Salary Remaining : $188,288
Parker Milner $700,000 (1)
-Salary Remaining : $143,784
Eric Cornel $650,000 (1)
-Salary Remaining : $133,514
Total Pro Players23
Salary Commitment
Year 2020 : $82,061,667
Year 2021 : $63,495,000
Year 2022 : $43,595,000
Year 2023 : $17,720,000
Salary Average Commitment
Year 2020 : $82,061,667
Year 2021 : $63,495,000
Year 2022 : $43,595,000
Year 2023 : $17,720,000
Salary Cap with 1 Way Contract
Year 2020 : $82,061,667
Year 2021 : $63,495,000
Year 2022 : $43,595,000
Year 2023 : $17,720,000

Farm Players Salaries

David Kase $92,500 (1)
Salary Remaining : $92,500
Will Bitten $92,500 (2)
Salary Remaining : $92,500
Austin Wagner $92,500 (1)
Salary Remaining : $92,500
Antoine Morand $77,833 (3)
Salary Remaining : $77,833
Gustav Olofsson $76,125 (1)
Salary Remaining : $76,125
Total Farm Players5
Salary Commitment
Year 2020 : $431,458
Year 2021 : $170,333
Year 2022 : $77,833
Year 2023 : $0
Salary Average Commitment
Year 2020 : $431,458
Year 2021 : $170,333
Year 2022 : $77,833
Year 2023 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $65 - 5,539 - 78.11%
Level 2: 5909 - $40 - 4,962 - 83.97%
Level 3: 2363 - $25 - 1,830 - 77.45%
Level 4: 4727 - $20 - 3,208 - 67.86%
Luxury : 1183 - $160 - 900 - 76.09%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %16,439 - 77.28%
Average Income per Game$1,199,908
Year to Date Revenue$40,796,882
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,718,389
Farm Players Total Salaries$1,370,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,198,538
Farm Year To Date Expenses$1,068,851
Pro Salary Cap To Date$64,195,816
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$8,399,358
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$449,829
Pro Estimated Expenses$17,093,502
Farm Remaining Season Days38
Farm Expenses Per Days$7,407
Farm Estimated Expenses$281,466
Estimated Season Expenses$17,374,968
Estimated Season Salary Cap$81,186,604
Estimate Under Maximum Salary Cap of $81,500,000$313,396
Estimate Over Minimum Salary Cap of $60,200,000 $20,986,604
Current Bank Account$44,792,088
Projected Bank Account$35,816,478

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (3)
-Salary Remaining : $2,362,162
Alex Ovechkin (1 Way Contract) $9,538,000 (1)
-Salary Remaining : $1,959,157
Steven Stamkos (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $1,745,946
Sebastian Aho (1 Way Contract) $8,454,000 (4)
-Salary Remaining : $1,736,497
Semyon Varlamov (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $1,643,243
Hampus Lindholm (1 Way Contract) $5,205,556 (1)
-Salary Remaining : $1,069,249
Calvin de Haan (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $934,595
Josh Manson (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $842,162
Bryan Rust (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $718,919
Matt Grzelcyk (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $616,216
Brandon Tanev (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $616,216
Nate Thompson (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $410,811
Cedric Paquette (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $410,811
Devante Smith-Pelly $1,550,000 (2)
-Salary Remaining : $318,378
Matt Moulson $1,500,000 (1)
-Salary Remaining : $308,108
Tyler Pitlick $1,450,000 (2)
-Salary Remaining : $297,838
Alan Quine $1,250,000 (2)
-Salary Remaining : $256,757
Carter Rowney $1,133,333 (1)
-Salary Remaining : $232,793
Anthony Stolarz $1,000,000 (1)
-Salary Remaining : $205,405
Dmitry Sokolov $765,000 (2)
-Salary Remaining : $157,135
Vince Dunn $722,500 (1)
-Salary Remaining : $148,405
Total Pro Players21
Salary Commitment
Year 2020 : $82,718,389
Year 2021 : $58,619,000
Year 2022 : $28,454,000
Year 2023 : $16,954,000
Salary Average Commitment
Year 2020 : $82,718,389
Year 2021 : $58,619,000
Year 2022 : $28,454,000
Year 2023 : $16,954,000
Salary Cap with 1 Way Contract
Year 2020 : $82,718,389
Year 2021 : $58,619,000
Year 2022 : $28,454,000
Year 2023 : $16,954,000

Farm Players Salaries

Alex Lyon $150,000 (2)
Salary Remaining : $150,000
Charles Williams $125,000 (2)
Salary Remaining : $125,000
Matiss Kivlenieks $97,125 (1)
Salary Remaining : $97,125
Sheldon Rempal $97,125 (1)
Salary Remaining : $97,125
Victor Brattstrom $92,500 (2)
Salary Remaining : $92,500
Jason Cotton $92,500 (1)
Salary Remaining : $92,500
Brandon Hickey $92,500 (1)
Salary Remaining : $92,500
Alexandre Texier $89,750 (3)
Salary Remaining : $89,750
Cale Fleury $85,000 (2)
Salary Remaining : $85,000
Ryan McLeod $83,500 (3)
Salary Remaining : $83,500
Joona Koppanen $75,333 (2)
Salary Remaining : $75,333
Luke Green $75,000 (2)
Salary Remaining : $75,000
Kyle Rau $75,000 (1)
Salary Remaining : $75,000
Andreas Englund $70,000 (1)
Salary Remaining : $70,000
Matt Luff $70,000 (1)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 2020 : $1,370,333
Year 2021 : $776,083
Year 2022 : $173,250
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,370,333
Year 2021 : $776,083
Year 2022 : $173,250
Year 2023 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $72 - 4,847 - 77.31%
Level 2: 5225 - $43 - 4,918 - 94.12%
Level 3: 2090 - $28 - 1,907 - 91.27%
Level 4: 4180 - $19 - 3,761 - 89.98%
Luxury : 1045 - $170 - 826 - 79.02%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %16,260 - 86.44%
Average Income per Game$1,178,991
Year to Date Revenue$36,548,713
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,994,166
Farm Players Total Salaries$2,561,917
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,496,553
Farm Year To Date Expenses$1,973,491
Pro Salary Cap To Date$63,702,354
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,789,907
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$435,104
Pro Estimated Expenses$16,533,952
Farm Remaining Season Days38
Farm Expenses Per Days$13,848
Farm Estimated Expenses$526,224
Estimated Season Expenses$17,060,176
Estimated Season Salary Cap$80,133,592
Estimate Under Maximum Salary Cap of $81,500,000$1,366,408
Estimate Over Minimum Salary Cap of $60,200,000 $19,933,592
Current Bank Account$57,653,190
Projected Bank Account$52,382,921

Pro Players Salaries

Carey Price (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $2,156,757
Evgeni Malkin (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $1,951,351
Kris Letang (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $1,489,189
Mike Hoffman (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $1,437,838
Dougie Hamilton (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $1,181,081
Jeff Petry (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,129,730
David Perron (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $1,109,189
J.T. Miller (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,027,027
Kyle Palmieri (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $955,135
Jakub Vrana (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $688,108
Justin Williams (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $667,568
Tristan Jarry (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $616,216
Jake McCabe (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $585,405
Jay Beagle (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $431,351
John Marino $925,000 (2)
-Salary Remaining : $190,000
Thomas Chabot $925,000 (1)
-Salary Remaining : $190,000
Robert Thomas $894,166 (2)
-Salary Remaining : $183,667
Frans Nielsen $800,000 (4)
-Salary Remaining : $164,324
Kevin Rooney $700,000 (3)
-Salary Remaining : $143,784
Chris Wagner $650,000 (2)
-Salary Remaining : $133,514
Total Pro Players20
Salary Commitment
Year 2020 : $79,994,166
Year 2021 : $56,969,166
Year 2022 : $22,250,000
Year 2023 : $11,050,000
Salary Average Commitment
Year 2020 : $79,994,166
Year 2021 : $56,969,166
Year 2022 : $22,250,000
Year 2023 : $11,050,000
Salary Cap with 1 Way Contract
Year 2020 : $79,994,166
Year 2021 : $56,969,166
Year 2022 : $22,250,000
Year 2023 : $11,050,000

Farm Players Salaries

Zack MacEwen $125,000 (4)
Salary Remaining : $125,000
Vasili Demchenko $92,500 (1)
Salary Remaining : $92,500
Conor Timmins $92,500 (3)
Salary Remaining : $92,500
Alexandre Alain $92,500 (1)
Salary Remaining : $92,500
Henri Jokiharju $92,500 (2)
Salary Remaining : $92,500
Lane Pederson $92,500 (2)
Salary Remaining : $92,500
Jake Walman $92,500 (1)
Salary Remaining : $92,500
Troy Terry $92,500 (2)
Salary Remaining : $92,500
Danil Yurtaykin $92,500 (1)
Salary Remaining : $92,500
Joshua Norris $92,500 (3)
Salary Remaining : $92,500
Lean Bergmann $92,500 (2)
Salary Remaining : $92,500
Ryan Shea $92,500 (2)
Salary Remaining : $92,500
Olle Alsing $92,500 (1)
Salary Remaining : $92,500
Connor Mackey $92,500 (2)
Salary Remaining : $92,500
Drew O'Connor $92,500 (2)
Salary Remaining : $92,500
Andrew Peeke $91,667 (2)
Salary Remaining : $91,667
Adam Gaudette $91,667 (1)
Salary Remaining : $91,667
Evan Bouchard $89,417 (3)
Salary Remaining : $89,417
William Borgen $86,417 (1)
Salary Remaining : $86,417
Zach Senyshyn $86,333 (1)
Salary Remaining : $86,333
Philipp Kurashev $84,250 (3)
Salary Remaining : $84,250
Boris Katchouk $83,333 (2)
Salary Remaining : $83,333
Garret Sparks $80,000 (1)
Salary Remaining : $80,000
Alexandar Georgiev $79,250 (1)
Salary Remaining : $79,250
Sami Niku $77,500 (1)
Salary Remaining : $77,500
Tomas Jurco $75,000 (3)
Salary Remaining : $75,000
Alex Formenton $74,750 (3)
Salary Remaining : $74,750
Dennis Yan $72,833 (1)
Salary Remaining : $72,833
Jack Dougherty $69,500 (1)
Salary Remaining : $69,500
Total Farm Players29
Salary Commitment
Year 2020 : $2,561,917
Year 2021 : $1,455,917
Year 2022 : $633,417
Year 2023 : $125,000
Salary Average Commitment
Year 2020 : $2,561,917
Year 2021 : $1,455,917
Year 2022 : $633,417
Year 2023 : $125,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $70 - 4,953 - 81.30%
Level 2: 5076 - $45 - 4,606 - 90.73%
Level 3: 2030 - $23 - 1,984 - 97.72%
Level 4: 4061 - $18 - 3,869 - 95.28%
Luxury : 1018 - $130 - 985 - 96.78%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %16,397 - 89.71%
Average Income per Game$1,136,336
Year to Date Revenue$37,499,083
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,842,333
Farm Players Total Salaries$2,387,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,886,082
Farm Year To Date Expenses$1,735,332
Pro Salary Cap To Date$63,488,741
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,090,687
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$434,283
Pro Estimated Expenses$16,502,754
Farm Remaining Season Days38
Farm Expenses Per Days$12,907
Farm Estimated Expenses$490,466
Estimated Season Expenses$16,993,220
Estimated Season Salary Cap$79,888,781
Estimate Under Maximum Salary Cap of $81,500,000$1,611,219
Estimate Over Minimum Salary Cap of $60,200,000 $19,688,781
Current Bank Account$69,000,528
Projected Bank Account$61,097,995

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (4)
-Salary Remaining : $2,389,686
Matthew Tkachuk (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $1,437,838
Connor Hellebuyck (1 Way Contract) $6,200,000 (4)
-Salary Remaining : $1,273,514
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,232,432
TJ Brodie (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,027,027
Sam Reinhart (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $975,676
Evgenii Dadonov (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $975,676
Joel Edmundson (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $924,324
Andy Greene (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $924,324
Justin Braun (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $842,162
Erik Haula (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $821,622
Boone Jenner (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $770,270
Frank Vatrano (1 Way Contract) $2,533,333 (2)
-Salary Remaining : $520,360
Alex Iafallo (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $410,811
Tyler Ennis (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $410,811
Greg Pateryn $1,750,000 (2)
-Salary Remaining : $359,459
Alex Stalock $1,700,000 (1)
-Salary Remaining : $349,189
Miro Heiskanen $925,000 (2)
-Salary Remaining : $190,000
Charlie McAvoy $925,000 (1)
-Salary Remaining : $190,000
Joel Farabee $925,000 (3)
-Salary Remaining : $190,000
Conor Garland $900,000 (1)
-Salary Remaining : $184,865
Total Pro Players21
Salary Commitment
Year 2020 : $79,842,333
Year 2021 : $58,817,333
Year 2022 : $29,859,000
Year 2023 : $21,934,000
Salary Average Commitment
Year 2020 : $75,617,333
Year 2021 : $58,817,333
Year 2022 : $29,859,000
Year 2023 : $21,934,000
Salary Cap with 1 Way Contract
Year 2020 : $79,842,333
Year 2021 : $58,817,333
Year 2022 : $29,859,000
Year 2023 : $21,934,000

Farm Players Salaries

Joel L'Esperance $120,000 (1)
Salary Remaining : $120,000
Gerald Mayhew $120,000 (1)
Salary Remaining : $120,000
Jordan Gross $120,000 (1)
Salary Remaining : $120,000
Martin Frk $110,000 (2)
Salary Remaining : $110,000
Chase Priskie $92,500 (1)
Salary Remaining : $92,500
Skyler McKenzie $92,500 (1)
Salary Remaining : $92,500
Riley Tufte $92,500 (2)
Salary Remaining : $92,500
Josh Wilkins $92,500 (2)
Salary Remaining : $92,500
Blake Lizotte $92,500 (2)
Salary Remaining : $92,500
Adam Brubacher $92,500 (1)
Salary Remaining : $92,500
Yanni Kaldis $92,500 (3)
Salary Remaining : $92,500
Max Martin $92,500 (3)
Salary Remaining : $92,500
Alex-Olivier Voyer $92,500 (3)
Salary Remaining : $92,500
Jonathan Aspirot $92,500 (3)
Salary Remaining : $92,500
Damien Riat $92,500 (2)
Salary Remaining : $92,500
Wyatt Kalynuk $92,500 (2)
Salary Remaining : $92,500
Robert Lantosi $88,000 (1)
Salary Remaining : $88,000
Beck Warm $87,500 (3)
Salary Remaining : $87,500
Gilles Senn $85,000 (1)
Salary Remaining : $85,000
Jeremy Bracco $85,000 (1)
Salary Remaining : $85,000
Xavier Ouellet $84,000 (1)
Salary Remaining : $84,000
Blake Speers $80,000 (1)
Salary Remaining : $80,000
Andreas Borgman $80,000 (1)
Salary Remaining : $80,000
Graham Knott $75,000 (1)
Salary Remaining : $75,000
Matthew Phillips $73,333 (2)
Salary Remaining : $73,333
Sam Miletic $70,000 (1)
Salary Remaining : $70,000
Total Farm Players26
Salary Commitment
Year 2020 : $2,387,833
Year 2021 : $1,103,333
Year 2022 : $457,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,387,833
Year 2021 : $1,103,333
Year 2022 : $457,500
Year 2023 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $69 - 5,393 - 90.90%
Level 2: 4944 - $44 - 4,838 - 97.85%
Level 3: 1977 - $25 - 1,933 - 97.76%
Level 4: 3955 - $18 - 3,836 - 96.99%
Luxury : 990 - $180 - 745 - 75.28%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %16,745 - 94.08%
Average Income per Game$1,179,360
Year to Date Revenue$37,739,507
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,881,943
Farm Players Total Salaries$1,856,415
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,156,094
Farm Year To Date Expenses$1,493,806
Pro Salary Cap To Date$52,611,402
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,614,236
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$402,065
Pro Estimated Expenses$15,278,470
Farm Remaining Season Days38
Farm Expenses Per Days$10,035
Farm Estimated Expenses$381,330
Estimated Season Expenses$15,659,800
Estimated Season Salary Cap$66,033,230
Estimate Under Maximum Salary Cap of $81,500,000$15,466,770
Estimate Over Minimum Salary Cap of $60,200,000 $5,833,230
Current Bank Account$58,167,619
Projected Bank Account$53,122,055

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (1)
-1 Way Contract Salary Cap : $86,250
-Salary Remaining : $1,771,622
Phil Kessel (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $1,643,243
Keith Yandle (1 Way Contract) $6,350,000 (2)
-Salary Remaining : $1,304,324
Marc Staal (1 Way Contract) $5,700,000 (2)
-Salary Remaining : $1,170,811
Darcy Kuemper (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,129,730
Mika Zibanejad (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $1,098,919
Jakob Chychrun (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $944,865
Bobby Ryan (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $821,622
Rickard Rakell (1 Way Contract) $3,789,444 (1)
-Salary Remaining : $778,372
Nikita Zadorov (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $657,297
Justin Schultz (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $575,135
Luke Schenn (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $492,973
Pavel Zacha (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $462,162
Cory Schneider (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $410,811
Nick Cousins $1,750,000 (2)
-Salary Remaining : $359,459
Jordan Oesterle $1,400,000 (1)
-Salary Remaining : $287,568
Denis Gurianov $894,166 (1)
-Salary Remaining : $183,667
Jason Dickinson $875,000 (1)
-Salary Remaining : $179,730
Logan Brown $863,333 (2)
-Salary Remaining : $177,333
Marcus Hogberg $735,000 (1)
-Salary Remaining : $150,973
Anthony Bitetto $700,000 (2)
-Salary Remaining : $143,784
Nicolas Deslauriers $700,000 (2)
-Salary Remaining : $143,784
Justin Abdelkader (1 Way Contract) $700,000 (3)
-Salary Remaining : $143,784
Phillip Di Giuseppe $700,000 (2)
-Salary Remaining : $143,784
Total Pro Players24
Salary Commitment
Year 2020 : $73,881,943
Year 2021 : $55,163,333
Year 2022 : $10,800,000
Year 2023 : $4,600,000
Salary Average Commitment
Year 2020 : $73,881,943
Year 2021 : $55,163,333
Year 2022 : $10,800,000
Year 2023 : $4,600,000
Salary Cap with 1 Way Contract
Year 2020 : $65,343,193
Year 2021 : $55,163,333
Year 2022 : $10,800,000
Year 2023 : $4,600,000

Farm Players Salaries

Dylan Sikura $101,750 (1)
Salary Remaining : $101,750
Brandon Pirri $100,000 (1)
Salary Remaining : $100,000
Justin Brazeau $92,500 (2)
Salary Remaining : $92,500
Alec Rauhauser $92,500 (1)
Salary Remaining : $92,500
Aaron Luchuk $92,500 (1)
Salary Remaining : $92,500
Michael Dal Colle $86,333 (1)
Salary Remaining : $86,333
Olli Juolevi $86,333 (2)
Salary Remaining : $86,333
Logan Stanley $86,333 (2)
Salary Remaining : $86,333
Joseph Woll $80,000 (3)
Salary Remaining : $80,000
Andrew Poturalski $80,000 (1)
Salary Remaining : $80,000
Aaron Ness $80,000 (1)
Salary Remaining : $80,000
Isaac Ratcliffe $78,083 (3)
Salary Remaining : $78,083
Lucas Elvenes $77,667 (3)
Salary Remaining : $77,667
Alexey Toropchenko $77,500 (3)
Salary Remaining : $77,500
Mason Appleton $75,833 (1)
Salary Remaining : $75,833
Tyler Sikura $75,000 (1)
Salary Remaining : $75,000
Joachim Blichfeld $74,333 (3)
Salary Remaining : $74,333
Chaz Reddekopp $73,333 (1)
Salary Remaining : $73,333
Jonas Siegenthaler $71,417 (1)
Salary Remaining : $71,417
Christopher Gibson $70,000 (1)
Salary Remaining : $70,000
Kurtis MacDermid $70,000 (2)
Salary Remaining : $70,000
Devin Cooley $70,000 (2)
Salary Remaining : $70,000
Dan Renouf $65,000 (1)
Salary Remaining : $65,000
Total Farm Players23
Salary Commitment
Year 2020 : $1,856,415
Year 2021 : $792,749
Year 2022 : $387,583
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,856,415
Year 2021 : $792,749
Year 2022 : $387,583
Year 2023 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $67 - 5,753 - 97.93%
Level 2: 4895 - $46 - 3,979 - 81.28%
Level 3: 1958 - $29 - 1,653 - 84.44%
Level 4: 3916 - $22 - 3,121 - 79.70%
Luxury : 981 - $175 - 881 - 89.85%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %15,388 - 87.30%
Average Income per Game$1,163,320
Year to Date Revenue$37,226,239
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,741,795
Farm Players Total Salaries$1,098,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,352,502
Farm Year To Date Expenses$792,050
Pro Salary Cap To Date$63,901,743
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,469,880
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$444,550
Pro Estimated Expenses$16,892,900
Farm Remaining Season Days38
Farm Expenses Per Days$5,936
Farm Estimated Expenses$225,568
Estimated Season Expenses$17,118,468
Estimated Season Salary Cap$80,691,967
Estimate Under Maximum Salary Cap of $81,500,000$808,033
Estimate Over Minimum Salary Cap of $60,200,000 $20,491,967
Current Bank Account$21,228,079
Projected Bank Account$14,579,491

Pro Players Salaries

Blake Wheeler (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $1,694,595
Zach Parise (1 Way Contract) $7,538,462 (3)
-Salary Remaining : $1,548,441
Adam Henrique (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $1,437,838
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $1,437,838
Brock Nelson (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $1,232,432
Ben Bishop (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,232,432
Travis Konecny (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $1,129,730
Nick Leddy (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,129,730
Teuvo Teravainen (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $1,109,189
Cody Ceci (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $780,541
Phillip Danault (1 Way Contract) $3,083,333 (1)
-Salary Remaining : $633,333
Brock McGinn (1 Way Contract) $2,520,000 (1)
-Salary Remaining : $517,622
Cam Talbot (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $513,514
Zach Hyman (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $462,162
Oscar Fantenberg $1,800,000 (2)
-Salary Remaining : $369,730
Scott Mayfield $1,450,000 (2)
-Salary Remaining : $297,838
Ryan Carpenter $1,250,000 (2)
-Salary Remaining : $256,757
Justin Holl $950,000 (2)
-Salary Remaining : $195,135
Roope Hintz $925,000 (1)
-Salary Remaining : $190,000
Dennis Gilbert $925,000 (1)
-Salary Remaining : $190,000
Trevor Lewis $700,000 (2)
-Salary Remaining : $143,784
Michael Frolik (1 Way Contract) $700,000 (4)
-Salary Remaining : $143,784
Derrick Pouliot (1 Way Contract) $700,000 (1)
-Salary Remaining : $143,784
Total Pro Players23
Salary Commitment
Year 2020 : $81,741,795
Year 2021 : $53,538,462
Year 2022 : $33,388,462
Year 2023 : $12,200,000
Salary Average Commitment
Year 2020 : $81,741,795
Year 2021 : $53,538,462
Year 2022 : $33,388,462
Year 2023 : $12,200,000
Salary Cap with 1 Way Contract
Year 2020 : $81,741,795
Year 2021 : $53,538,462
Year 2022 : $33,388,462
Year 2023 : $12,200,000

Farm Players Salaries

Alex Dostie $95,000 (3)
Salary Remaining : $95,000
Anton Lindholm $95,000 (2)
Salary Remaining : $95,000
Artyom Zub $92,500 (1)
Salary Remaining : $92,500
Sean Durzi $92,500 (3)
Salary Remaining : $92,500
Paul Cotter $92,500 (3)
Salary Remaining : $92,500
Kody Clark $92,500 (3)
Salary Remaining : $92,500
Lukas Jasek $85,333 (2)
Salary Remaining : $85,333
Lukas Vejdemo $79,250 (1)
Salary Remaining : $79,250
Nicolas Hague $79,167 (2)
Salary Remaining : $79,167
Luke Johnson $76,000 (1)
Salary Remaining : $76,000
Mikhail Berdin $75,833 (2)
Salary Remaining : $75,833
Caleb Jones $72,000 (1)
Salary Remaining : $72,000
Alexandre Fortin $70,667 (1)
Salary Remaining : $70,667
Total Farm Players13
Salary Commitment
Year 2020 : $1,098,250
Year 2021 : $707,833
Year 2022 : $372,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,098,250
Year 2021 : $707,833
Year 2022 : $372,500
Year 2023 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $68 - 5,611 - 98.03%
Level 2: 4770 - $44 - 4,733 - 99.23%
Level 3: 1908 - $27 - 1,904 - 99.79%
Level 4: 3816 - $17 - 3,801 - 99.59%
Luxury : 956 - $160 - 908 - 94.99%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %16,957 - 98.74%
Average Income per Game$1,200,546
Year to Date Revenue$36,016,393
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,949,141
Farm Players Total Salaries$2,283,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,223,323
Farm Year To Date Expenses$1,572,906
Pro Salary Cap To Date$62,906,585
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,206,011
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$510,536
Pro Estimated Expenses$19,400,368
Farm Remaining Season Days38
Farm Expenses Per Days$12,345
Farm Estimated Expenses$469,110
Estimated Season Expenses$19,869,478
Estimated Season Salary Cap$80,057,771
Estimate Under Maximum Salary Cap of $81,500,000$1,442,229
Estimate Over Minimum Salary Cap of $60,200,000 $19,857,771
Current Bank Account$40,894,879
Projected Bank Account$34,231,412

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (4)
-Salary Remaining : $2,567,568
Sergei Bobrovsky (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $1,848,649
William Karlsson (1 Way Contract) $8,118,641 (2)
-Salary Remaining : $1,667,613
Gustav Nyquist (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $1,437,838
Mathew Dumba (Out of Payroll) $5,500,000 (2)
-Salary Remaining : $1,129,730
Tyler Johnson (1 Way Contract) $5,333,000 (1)
-Salary Remaining : $1,095,427
Karl Alzner (1 Way Contract) $5,000,000 (1)
-1 Way Contract Salary Cap : $50,000
-Salary Remaining : $1,027,027
Niklas Hjalmarsson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,027,027
Brandon Montour (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $872,973
Jake Debrusk (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $677,838
Andreas Athanasiou (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $677,838
Nick Bjugstad (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $667,568
Andrew Cogliano (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $667,568
Martin Jones (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $616,216
Conor Sheary (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $616,216
Mark Pysyk (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $595,676
Erik Gustafsson (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $564,865
Matthew Nieto $1,975,000 (1)
-Salary Remaining : $405,676
Tyler Motte $1,200,000 (2)
-Salary Remaining : $246,486
Garnet Hathaway $1,000,000 (2)
-Salary Remaining : $205,405
Joakim Nygard $925,000 (1)
-Salary Remaining : $190,000
Milan Lucic $900,000 (2)
-Salary Remaining : $184,865
Victor Mete $750,000 (2)
-Salary Remaining : $154,054
Jeremy Lauzon $747,500 (1)
-Salary Remaining : $153,541
Total Pro Players24
Salary Commitment
Year 2020 : $93,949,141
Year 2021 : $55,518,641
Year 2022 : $34,750,000
Year 2023 : $15,500,000
Salary Average Commitment
Year 2020 : $93,949,141
Year 2021 : $55,518,641
Year 2022 : $34,750,000
Year 2023 : $15,500,000
Salary Cap with 1 Way Contract
Year 2020 : $88,999,141
Year 2021 : $55,518,641
Year 2022 : $34,750,000
Year 2023 : $15,500,000

Farm Players Salaries

Matthew Peca $140,000 (1)
Salary Remaining : $140,000
Sam Lafferty $130,000 (2)
Salary Remaining : $130,000
Charlie Lindgren $102,000 (1)
Salary Remaining : $102,000
Griffin Reinhart $102,000 (1)
Salary Remaining : $102,000
Rob O'Gara $102,000 (1)
Salary Remaining : $102,000
Colin Blackwell $92,500 (2)
Salary Remaining : $92,500
Brandon Crawley $92,500 (2)
Salary Remaining : $92,500
Dane Birks $92,500 (2)
Salary Remaining : $92,500
Mark Kastelic $92,500 (2)
Salary Remaining : $92,500
Cameron Hebig $92,500 (1)
Salary Remaining : $92,500
Blake Pietila $92,500 (1)
Salary Remaining : $92,500
Deven Sideroff $91,100 (1)
Salary Remaining : $91,100
Par Lindholm $90,000 (3)
Salary Remaining : $90,000
Nathan Schnarr $89,417 (3)
Salary Remaining : $89,417
Maxime Lagace $87,500 (1)
Salary Remaining : $87,500
Chad Krys $85,333 (2)
Salary Remaining : $85,333
Mason McDonald $85,000 (1)
Salary Remaining : $85,000
Nikita Popugaev $85,000 (2)
Salary Remaining : $85,000
Kyle Clifford $82,500 (1)
Salary Remaining : $82,500
Josh Jacobs $80,000 (1)
Salary Remaining : $80,000
Bokondji Imama $80,000 (1)
Salary Remaining : $80,000
Kirill Maksimov $77,500 (3)
Salary Remaining : $77,500
Noah Gregor $76,900 (3)
Salary Remaining : $76,900
Andy Andreoff $72,500 (1)
Salary Remaining : $72,500
Joey LaLeggia $70,000 (1)
Salary Remaining : $70,000
Total Farm Players25
Salary Commitment
Year 2020 : $2,283,750
Year 2021 : $1,004,150
Year 2022 : $333,817
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,283,750
Year 2021 : $1,004,150
Year 2022 : $333,817
Year 2023 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $54 - 6,205 - 96.52%
Level 2: 5358 - $34 - 4,985 - 93.03%
Level 3: 2143 - $24 - 1,897 - 88.53%
Level 4: 4286 - $14 - 4,183 - 97.59%
Luxury : 1073 - $149 - 1,025 - 95.57%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %18,295 - 94.85%
Average Income per Game$1,123,516
Year to Date Revenue$35,952,511
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,699,857
Farm Players Total Salaries$2,526,785
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,251,708
Farm Year To Date Expenses$2,031,542
Pro Salary Cap To Date$63,854,367
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,111,644
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$444,324
Pro Estimated Expenses$16,884,312
Farm Remaining Season Days38
Farm Expenses Per Days$13,658
Farm Estimated Expenses$519,004
Estimated Season Expenses$17,403,316
Estimated Season Salary Cap$80,635,965
Estimate Under Maximum Salary Cap of $81,500,000$864,035
Estimate Over Minimum Salary Cap of $60,200,000 $20,435,965
Current Bank Account$27,803,508
Projected Bank Account$20,511,836

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $1,694,595
Mark Giordano (1 Way Contract) $8,200,000 (2)
-Salary Remaining : $1,684,324
David Pastrnak (1 Way Contract) $8,118,641 (2)
-Salary Remaining : $1,667,613
Tuukka Rask (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $1,437,838
Anders Lee (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $1,437,838
Dylan Larkin (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $1,252,973
Mikael Backlund (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $1,098,919
Nikita Gusev (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $924,324
David Savard (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $872,973
John Klingberg (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $872,973
Mattias Ekholm (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $770,270
Radek Faksa (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $451,892
Valeri Nichushkin (1 Way Contract) $2,113,716 (1)
-Salary Remaining : $434,169
Anders Nilsson (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $431,351
Mark Borowiecki (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $410,811
Austin Watson (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $308,108
Laurent Brossoit $1,300,000 (1)
-Salary Remaining : $267,027
Eric Robinson $1,017,500 (1)
-Salary Remaining : $209,000
Mathew Barzal $925,000 (1)
-Salary Remaining : $190,000
Andrei Svechnikov $925,000 (2)
-Salary Remaining : $190,000
Ethan Bear $850,000 (1)
-Salary Remaining : $174,595
Total Pro Players21
Salary Commitment
Year 2020 : $81,699,857
Year 2021 : $42,943,641
Year 2022 : $16,600,000
Year 2023 : $9,000,000
Salary Average Commitment
Year 2020 : $81,699,857
Year 2021 : $42,943,641
Year 2022 : $16,600,000
Year 2023 : $9,000,000
Salary Cap with 1 Way Contract
Year 2020 : $81,699,857
Year 2021 : $42,943,641
Year 2022 : $16,600,000
Year 2023 : $9,000,000

Farm Players Salaries

William Carrier $123,952 (1)
Salary Remaining : $123,952
Juuso Riikola $101,750 (1)
Salary Remaining : $101,750
Peyton Jones $92,500 (1)
Salary Remaining : $92,500
Alexander Alexeyev $92,500 (3)
Salary Remaining : $92,500
Austin Strand $92,500 (1)
Salary Remaining : $92,500
Ryan Kuffner $92,500 (1)
Salary Remaining : $92,500
Rhett Gardner $92,500 (2)
Salary Remaining : $92,500
Jeremy Davies $92,500 (1)
Salary Remaining : $92,500
Ryan Poehling $92,500 (3)
Salary Remaining : $92,500
Brady Keeper $92,500 (1)
Salary Remaining : $92,500
Brandon Saigeon $92,500 (1)
Salary Remaining : $92,500
Austin Rueschhoff $92,500 (2)
Salary Remaining : $92,500
Devin Brosseau $92,500 (1)
Salary Remaining : $92,500
Zach Giuttari $92,500 (1)
Salary Remaining : $92,500
Dawson DiPietro $92,500 (1)
Salary Remaining : $92,500
Mat Robson $92,500 (1)
Salary Remaining : $92,500
Brandon Hagel $88,083 (3)
Salary Remaining : $88,083
Dominik Simon $82,500 (1)
Salary Remaining : $82,500
Ryan Bednard $81,750 (2)
Salary Remaining : $81,750
Mikhail Maltsev $80,917 (2)
Salary Remaining : $80,917
Cameron Hughes $80,000 (1)
Salary Remaining : $80,000
Ukko-Pekka Luukkonen $77,833 (3)
Salary Remaining : $77,833
Callum Booth $75,000 (1)
Salary Remaining : $75,000
Justin Kirkland $75,000 (1)
Salary Remaining : $75,000
Connor Bunnaman $75,000 (2)
Salary Remaining : $75,000
A.J. Greer $75,000 (1)
Salary Remaining : $75,000
Tanner Kaspick $75,000 (2)
Salary Remaining : $75,000
Nicholas Caamano $75,000 (2)
Salary Remaining : $75,000
Kevin Hancock $65,000 (2)
Salary Remaining : $65,000
Total Farm Players29
Salary Commitment
Year 2020 : $2,526,785
Year 2021 : $988,583
Year 2022 : $350,916
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,526,785
Year 2021 : $988,583
Year 2022 : $350,916
Year 2023 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 5,259 - 80.84%
Level 2: 5421 - $45 - 4,635 - 85.50%
Level 3: 2168 - $28 - 1,861 - 85.84%
Level 4: 4337 - $19 - 3,461 - 79.79%
Luxury : 1087 - $165 - 879 - 80.86%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %16,095 - 82.46%
Average Income per Game$1,175,463
Year to Date Revenue$36,439,346
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,824,721
Farm Players Total Salaries$1,169,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,256,609
Farm Year To Date Expenses$931,578
Pro Salary Cap To Date$63,083,372
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,754,628
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$482,836
Pro Estimated Expenses$18,347,768
Farm Remaining Season Days38
Farm Expenses Per Days$6,322
Farm Estimated Expenses$240,236
Estimated Season Expenses$18,588,004
Estimated Season Salary Cap$80,820,062
Estimate Under Maximum Salary Cap of $81,500,000$679,938
Estimate Over Minimum Salary Cap of $60,200,000 $20,620,062
Current Bank Account$132,359,016
Projected Bank Account$125,525,640

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (3)
-Salary Remaining : $2,259,459
Jamie Benn (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $1,951,351
Mikko Rantanen (1 Way Contract) $9,250,000 (4)
-Salary Remaining : $1,900,000
Josh Morrissey (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $1,283,784
Danny DeKeyser (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $1,283,784
Travis Zajac (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $1,181,081
Jay Bouwmeester (1 Way Contract) $5,555,555 (3)
-Salary Remaining : $1,141,141
Tomas Tatar (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $1,098,919
Petr Mrazek (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $1,078,378
Thomas Greiss (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $872,973
Jared McCann (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $801,081
Robert Hagg (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $616,216
Zemgus Girgensons (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $616,216
Oskar Sundqvist (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $25,000
-Salary Remaining : $513,514
Brayden McNabb (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $513,514
Kyle Connor $925,000 (1)
-Salary Remaining : $190,000
Joey Anderson $925,000 (2)
-Salary Remaining : $190,000
Jack Roslovic $925,000 (1)
-Salary Remaining : $190,000
Nico Hischier $925,000 (1)
-Salary Remaining : $190,000
Alex DeBrincat $925,000 (1)
-Salary Remaining : $190,000
Mikhail Sergachev $894,166 (1)
-Salary Remaining : $183,667
Total Pro Players21
Salary Commitment
Year 2020 : $88,824,721
Year 2021 : $56,880,555
Year 2022 : $47,205,555
Year 2023 : $22,400,000
Salary Average Commitment
Year 2020 : $88,824,721
Year 2021 : $56,880,555
Year 2022 : $47,205,555
Year 2023 : $22,400,000
Salary Cap with 1 Way Contract
Year 2020 : $86,349,721
Year 2021 : $56,880,555
Year 2022 : $47,205,555
Year 2023 : $22,400,000

Farm Players Salaries

Josh Ho-Sang $190,000 (4)
Salary Remaining : $190,000
Louis Domingue $150,000 (3)
Salary Remaining : $150,000
Tim Soderlund $92,500 (2)
Salary Remaining : $92,500
Oliver Wahlstrom $92,500 (3)
Salary Remaining : $92,500
David Gustafsson $92,500 (3)
Salary Remaining : $92,500
Erik Brannstrom $92,500 (2)
Salary Remaining : $92,500
Kristian Vesalainen $92,500 (2)
Salary Remaining : $92,500
Timothy Liljegren $92,500 (2)
Salary Remaining : $92,500
Brendan Guhle $92,500 (2)
Salary Remaining : $92,500
Jack Hughes $92,500 (3)
Salary Remaining : $92,500
Hudson Fasching $89,500 (1)
Salary Remaining : $89,500
Total Farm Players11
Salary Commitment
Year 2020 : $1,169,500
Year 2021 : $1,080,000
Year 2022 : $617,500
Year 2023 : $190,000
Salary Average Commitment
Year 2020 : $1,169,500
Year 2021 : $1,080,000
Year 2022 : $617,500
Year 2023 : $190,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $70 - 4,789 - 87.07%
Level 2: 4750 - $45 - 4,155 - 87.48%
Level 3: 2000 - $25 - 1,856 - 92.78%
Level 4: 3750 - $18 - 3,722 - 99.26%
Luxury : 1500 - $125 - 1,052 - 70.11%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %15,574 - 88.99%
Average Income per Game$1,099,588
Year to Date Revenue$35,186,805
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,729,166
Farm Players Total Salaries$1,995,418
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,961,557
Farm Year To Date Expenses$1,581,240
Pro Salary Cap To Date$56,580,481
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,896,289
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$320,158
Pro Estimated Expenses$12,166,004
Farm Remaining Season Days38
Farm Expenses Per Days$10,786
Farm Estimated Expenses$409,868
Estimated Season Expenses$12,575,872
Estimated Season Salary Cap$68,643,771
Estimate Under Maximum Salary Cap of $81,500,000$12,856,229
Estimate Over Minimum Salary Cap of $60,200,000 $8,443,771
Current Bank Account$47,165,759
Projected Bank Account$44,486,176

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $1,386,486
Anthony Mantha (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $1,232,432
Nino Niederreiter (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $1,088,649
Shea Theodore (1 Way Contract) $5,200,000 (4)
-Salary Remaining : $1,068,108
MacKenzie Weegar (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $718,919
Andreas Johnsson (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $698,378
Zack Kassian (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $657,297
Jason Spezza (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $616,216
Joe Thornton (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $616,216
Aaron Dell (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $564,865
Pat Maroon (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $513,514
Jimmy Vesey (1 Way Contract) $2,350,000 (1)
-Salary Remaining : $482,703
Michael Raffl (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $462,162
Jonathon Merrill (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $410,811
Jack Campbell $1,650,000 (2)
-Salary Remaining : $338,919
Mirco Mueller $1,540,000 (1)
-Salary Remaining : $316,324
Nikita Nesterov $1,000,000 (4)
-Salary Remaining : $205,405
Trent Frederic $925,000 (2)
-Salary Remaining : $190,000
Jacob Larsson $894,166 (1)
-Salary Remaining : $183,667
Hunter Miska $770,000 (1)
-Salary Remaining : $158,162
Travis Boyd $750,000 (1)
-Salary Remaining : $154,054
Total Pro Players21
Salary Commitment
Year 2020 : $58,729,166
Year 2021 : $34,375,000
Year 2022 : $17,850,000
Year 2023 : $12,200,000
Salary Average Commitment
Year 2020 : $58,729,166
Year 2021 : $34,375,000
Year 2022 : $17,850,000
Year 2023 : $12,200,000
Salary Cap with 1 Way Contract
Year 2020 : $58,729,166
Year 2021 : $34,375,000
Year 2022 : $17,850,000
Year 2023 : $12,200,000

Farm Players Salaries

Sammy Blais $150,000 (2)
Salary Remaining : $150,000
Casey Nelson $110,000 (1)
Salary Remaining : $110,000
Rudolfs Balcers $101,750 (1)
Salary Remaining : $101,750
Joseph Blandisi $100,000 (1)
Salary Remaining : $100,000
Otto Koivula $92,500 (2)
Salary Remaining : $92,500
Aleksi Saarela $92,500 (1)
Salary Remaining : $92,500
Adam Fox $92,500 (2)
Salary Remaining : $92,500
Barrett Hayton $89,417 (3)
Salary Remaining : $89,417
Rasmus Kupari $89,417 (3)
Salary Remaining : $89,417
Owen Tippett $86,333 (3)
Salary Remaining : $86,333
MacKenzie Entwistle $81,167 (3)
Salary Remaining : $81,167
Stelio Mattheos $80,917 (3)
Salary Remaining : $80,917
Cole Smith $79,250 (1)
Salary Remaining : $79,250
Robert Carpenter $79,250 (2)
Salary Remaining : $79,250
Riley Sutter $78,667 (3)
Salary Remaining : $78,667
Tyler Steenbergen $77,083 (2)
Salary Remaining : $77,083
Tyler Parsons $75,917 (2)
Salary Remaining : $75,917
Joe Hicketts $75,000 (1)
Salary Remaining : $75,000
Logan O'Connor $75,000 (1)
Salary Remaining : $75,000
Mason Marchment $75,000 (1)
Salary Remaining : $75,000
Mathieu Olivier $73,000 (2)
Salary Remaining : $73,000
Givani Smith $71,417 (2)
Salary Remaining : $71,417
Dmytro Timashov $69,333 (1)
Salary Remaining : $69,333
Total Farm Players23
Salary Commitment
Year 2020 : $1,995,418
Year 2021 : $1,217,585
Year 2022 : $505,918
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,995,418
Year 2021 : $1,217,585
Year 2022 : $505,918
Year 2023 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $72 - 4,807 - 77.20%
Level 2: 5188 - $48 - 3,958 - 76.29%
Level 3: 2075 - $31 - 1,505 - 72.52%
Level 4: 4151 - $20 - 3,171 - 76.39%
Luxury : 1040 - $160 - 996 - 95.78%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %14,436 - 77.28%
Average Income per Game$1,127,709
Year to Date Revenue$36,086,695
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,825,000
Farm Players Total Salaries$462,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,007,195
Farm Year To Date Expenses$370,500
Pro Salary Cap To Date$58,328,774
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,149,383
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$401,757
Pro Estimated Expenses$15,266,766
Farm Remaining Season Days38
Farm Expenses Per Days$2,500
Farm Estimated Expenses$95,000
Estimated Season Expenses$15,361,766
Estimated Season Salary Cap$73,492,826
Estimate Under Maximum Salary Cap of $81,500,000$8,007,174
Estimate Over Minimum Salary Cap of $60,200,000 $13,292,826
Current Bank Account$107,678,694
Projected Bank Account$102,466,311

Pro Players Salaries

Jared Spurgeon (1 Way Contract) $7,575,000 (4)
-Salary Remaining : $1,555,946
Anton Stralman (1 Way Contract) $6,800,000 (1)
-Salary Remaining : $1,396,757
Brayden Schenn (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $1,335,135
Aleksander Barkov (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $1,211,892
Andrej Sekera (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,129,730
Jordan Binnington (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $903,784
Mathieu Perreault (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $847,297
Alec Martinez (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $821,622
Braydon Coburn (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $821,622
Joonas Donskoi (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $821,622
Antoine Roussel (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $616,216
Ondrej Kase (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $534,054
Patrik Nemeth (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $513,514
Colton Sissons (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $513,514
Tim Schaller $1,100,000 (1)
-Salary Remaining : $225,946
Pheonix Copley $1,100,000 (2)
-Salary Remaining : $225,946
Vladimir Sobotka (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $225,946
Joel Eriksson Ek $925,000 (1)
-Salary Remaining : $190,000
Oskar Lindblom $925,000 (1)
-Salary Remaining : $190,000
Lias Andersson $925,000 (2)
-Salary Remaining : $190,000
Colin White $925,000 (2)
-Salary Remaining : $190,000
Tobias Bjornfot $925,000 (3)
-Salary Remaining : $190,000
Casey Fitzgerald $925,000 (2)
-Salary Remaining : $190,000
Kaapo Kahkonen $925,000 (1)
-Salary Remaining : $190,000
Aaron Harstad $650,000 (1)
-Salary Remaining : $133,514
Total Pro Players25
Salary Commitment
Year 2020 : $73,825,000
Year 2021 : $28,375,000
Year 2022 : $19,000,000
Year 2023 : $14,075,000
Salary Average Commitment
Year 2020 : $73,825,000
Year 2021 : $28,375,000
Year 2022 : $19,000,000
Year 2023 : $14,075,000
Salary Cap with 1 Way Contract
Year 2020 : $73,825,000
Year 2021 : $28,375,000
Year 2022 : $19,000,000
Year 2023 : $14,075,000

Farm Players Salaries

Carsen Twarynski $92,500 (2)
Salary Remaining : $92,500
Mason Shaw $92,500 (2)
Salary Remaining : $92,500
Isac Lundestrom $92,500 (2)
Salary Remaining : $92,500
Jesperi Kotkaniemi $92,500 (2)
Salary Remaining : $92,500
Devin Brosseau $92,500 (1)
Salary Remaining : $92,500
Total Farm Players5
Salary Commitment
Year 2020 : $462,500
Year 2021 : $370,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $462,500
Year 2021 : $370,000
Year 2022 : $0
Year 2023 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $70 - 4,968 - 94.37%
Level 2: 4387 - $45 - 4,207 - 95.89%
Level 3: 1754 - $30 - 1,578 - 89.95%
Level 4: 3509 - $20 - 3,113 - 88.71%
Luxury : 880 - $175 - 796 - 90.51%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %14,662 - 92.83%
Average Income per Game$1,105,839
Year to Date Revenue$34,281,016
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,216,037
Farm Players Total Salaries$1,039,418
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,903,986
Farm Year To Date Expenses$561,420
Pro Salary Cap To Date$62,487,469
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,058,392
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$393,060
Pro Estimated Expenses$14,936,280
Farm Remaining Season Days38
Farm Expenses Per Days$5,618
Farm Estimated Expenses$213,484
Estimated Season Expenses$15,149,764
Estimated Season Salary Cap$76,914,321
Estimate Under Maximum Salary Cap of $81,500,000$4,585,679
Estimate Over Minimum Salary Cap of $60,200,000 $16,714,321
Current Bank Account$43,405,909
Projected Bank Account$39,314,537

Pro Players Salaries

Paul Stastny (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $1,848,649
Aaron Ekblad (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $1,540,541
William Nylander (1 Way Contract) $6,962,336 (4)
-Salary Remaining : $1,430,101
Zach Bogosian (1 Way Contract) $5,142,857 (1)
-Salary Remaining : $1,056,371
Dmitry Orlov (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $1,047,568
Viktor Arvidsson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,027,027
Travis Hamonic (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $955,135
Leo Komarov (1 Way Contract) $3,500,010 (2)
-Salary Remaining : $718,921
Kevin Labanc (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $657,297
Jesper Fast (1 Way Contract) $3,150,000 (4)
-Salary Remaining : $647,027
Brian Boyle (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $564,865
Markus Nutivaara (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $554,595
Craig Anderson (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $451,892
Keith Kinkaid (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $410,811
Ryan Miller (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $410,811
Mark Jankowski $1,675,000 (1)
-Salary Remaining : $344,054
Nic Dowd $1,500,000 (1)
-Salary Remaining : $308,108
Samuel Girard $925,000 (1)
-Salary Remaining : $190,000
Brendan Gaunce $907,500 (1)
-Salary Remaining : $186,405
Kenny Agostino $800,000 (1)
-Salary Remaining : $164,324
Marcus Pettersson $794,167 (1)
-Salary Remaining : $163,126
Jonas Johansson $759,167 (1)
-Salary Remaining : $155,937
Total Pro Players22
Salary Commitment
Year 2020 : $72,216,037
Year 2021 : $41,762,346
Year 2022 : $27,712,336
Year 2023 : $17,612,336
Salary Average Commitment
Year 2020 : $72,216,037
Year 2021 : $41,762,346
Year 2022 : $27,712,336
Year 2023 : $17,612,336
Salary Cap with 1 Way Contract
Year 2020 : $70,236,037
Year 2021 : $41,762,346
Year 2022 : $27,712,336
Year 2023 : $17,612,336

Farm Players Salaries

Mikko Lehtonen $92,500 (1)
Salary Remaining : $92,500
Joseph Veleno $92,500 (3)
Salary Remaining : $92,500
Mac Hollowell $92,500 (1)
Salary Remaining : $92,500
Calle Rosen $92,500 (1)
Salary Remaining : $92,500
Jeremy Roy $82,750 (1)
Salary Remaining : $82,750
Tom Kuhnhackl $80,000 (1)
Salary Remaining : $80,000
Jordan Kyrou $77,500 (2)
Salary Remaining : $77,500
Morgan Geekie $76,333 (2)
Salary Remaining : $76,333
Dylan Coghlan $71,557 (2)
Salary Remaining : $71,557
Frederic Allard $71,417 (2)
Salary Remaining : $71,417
Keegan Kolesar $70,250 (1)
Salary Remaining : $70,250
Thomas Hickey $70,000 (1)
Salary Remaining : $70,000
Colby Sissons $69,611 (2)
Salary Remaining : $69,611
Total Farm Players13
Salary Commitment
Year 2020 : $1,039,418
Year 2021 : $458,918
Year 2022 : $92,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,039,418
Year 2021 : $458,918
Year 2022 : $92,500
Year 2023 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 3,906 - 78.11%
Level 2: 4156 - $60 - 3,232 - 77.76%
Level 3: 1689 - $35 - 1,394 - 82.53%
Level 4: 3334 - $25 - 2,611 - 78.31%
Luxury : 825 - $195 - 731 - 88.56%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %11,873 - 79.13%
Average Income per Game$1,122,692
Year to Date Revenue$35,926,156
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,637,000
Farm Players Total Salaries$1,617,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,946,326
Farm Year To Date Expenses$1,205,455
Pro Salary Cap To Date$59,839,092
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,104,231
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$454,795
Pro Estimated Expenses$17,282,210
Farm Remaining Season Days38
Farm Expenses Per Days$8,741
Farm Estimated Expenses$332,158
Estimated Season Expenses$17,614,368
Estimated Season Salary Cap$74,700,360
Estimate Under Maximum Salary Cap of $81,500,000$6,799,640
Estimate Over Minimum Salary Cap of $60,200,000 $14,500,360
Current Bank Account$15,777,351
Projected Bank Account$8,267,214

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,875,000 (3)
-Salary Remaining : $2,028,378
Leon Draisaitl (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $1,745,946
Nikolaj Ehlers (1 Way Contract) $6,000,000 (3)
-1 Way Contract Salary Cap : $60,000
-Salary Remaining : $1,232,432
Jake Muzzin (1 Way Contract) $5,625,000 (4)
-Salary Remaining : $1,155,405
Gabriel Landeskog (1 Way Contract) $5,571,000 (1)
-Salary Remaining : $1,144,314
Bo Horvat (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,129,730
Brady Skjei (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $1,078,378
Anton Khudobin (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,027,027
Morgan Rielly (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,027,027
Tyler Bertuzzi (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $821,622
Paul Byron (1 Way Contract) $3,400,000 (3)
-1 Way Contract Salary Cap : $34,000
-Salary Remaining : $698,378
David Rittich (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $564,865
Radim Simek (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $564,865
Josh Leivo (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $431,351
Rocco Grimaldi (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $410,811
Travis Dermott (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $410,811
Carson Soucy $1,800,000 (2)
-Salary Remaining : $369,730
Josh Archibald $1,500,000 (2)
-Salary Remaining : $308,108
Ryan Lindgren $925,000 (2)
-Salary Remaining : $190,000
Pierre Engvall $925,000 (1)
-Salary Remaining : $190,000
Kasperi Kapanen $900,000 (1)
-Salary Remaining : $184,865
Jesper Bratt $825,000 (1)
-Salary Remaining : $169,459
Vladislav Kamenev $750,000 (1)
-Salary Remaining : $154,054
Alexandre Carrier $691,000 (1)
-Salary Remaining : $141,935
Total Pro Players24
Salary Commitment
Year 2020 : $83,637,000
Year 2021 : $69,125,000
Year 2022 : $51,900,000
Year 2023 : $8,375,000
Salary Average Commitment
Year 2020 : $83,637,000
Year 2021 : $69,125,000
Year 2022 : $51,900,000
Year 2023 : $8,375,000
Salary Cap with 1 Way Contract
Year 2020 : $72,351,000
Year 2021 : $57,839,000
Year 2022 : $42,594,000
Year 2023 : $8,375,000

Farm Players Salaries

Mario Kempe $200,000 (1)
Salary Remaining : $200,000
Ryan Donato $190,000 (1)
Salary Remaining : $190,000
Adam Erne $105,000 (1)
Salary Remaining : $105,000
Connor Dewar $92,500 (3)
Salary Remaining : $92,500
Chase Pearson $92,500 (2)
Salary Remaining : $92,500
Alex Barre-Boulet $92,500 (1)
Salary Remaining : $92,500
Zachary Magwood $92,500 (1)
Salary Remaining : $92,500
Kale Clague $90,000 (2)
Salary Remaining : $90,000
Nathan Bastian $90,000 (2)
Salary Remaining : $90,000
Oliver Kylington $90,000 (1)
Salary Remaining : $90,000
Dennis Cholowski $90,000 (2)
Salary Remaining : $90,000
Daniel Audette $85,000 (1)
Salary Remaining : $85,000
Ian McCoshen $80,000 (2)
Salary Remaining : $80,000
Denis Malgin $80,000 (1)
Salary Remaining : $80,000
Spencer Martin $77,000 (1)
Salary Remaining : $77,000
Timothy Gettinger $70,000 (2)
Salary Remaining : $70,000
Total Farm Players16
Salary Commitment
Year 2020 : $1,617,000
Year 2021 : $605,000
Year 2022 : $92,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,617,000
Year 2021 : $605,000
Year 2022 : $92,500
Year 2023 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $66 - 5,574 - 92.30%
Level 2: 5032 - $45 - 4,681 - 93.02%
Level 3: 2013 - $26 - 1,674 - 83.18%
Level 4: 4026 - $18 - 3,678 - 91.37%
Luxury : 1008 - $164 - 827 - 82.05%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %16,435 - 90.71%
Average Income per Game$1,209,637
Year to Date Revenue$35,079,475
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,972,883
Farm Players Total Salaries$2,274,167
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,448,833
Farm Year To Date Expenses$1,864,124
Pro Salary Cap To Date$63,264,267
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,515,645
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$418,772
Pro Estimated Expenses$15,913,336
Farm Remaining Season Days38
Farm Expenses Per Days$12,293
Farm Estimated Expenses$467,134
Estimated Season Expenses$16,380,470
Estimated Season Salary Cap$79,074,927
Estimate Under Maximum Salary Cap of $81,500,000$2,425,073
Estimate Over Minimum Salary Cap of $60,200,000 $18,874,927
Current Bank Account$43,584,721
Projected Bank Account$41,719,896

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $2,156,757
Alex Pietrangelo (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $1,951,351
Braden Holtby (1 Way Contract) $6,800,000 (4)
-Salary Remaining : $1,396,757
Brad Marchand (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $1,258,108
Mark Scheifele (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $1,258,108
Colton Parayko (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $1,129,730
Jaccob Slavin (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $1,129,730
Sean Couturier (1 Way Contract) $4,333,333 (2)
-Salary Remaining : $890,090
Brendan Gallagher (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $770,270
Mattias Janmark (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $698,378
Linus Ullmark (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $513,514
Andrew Copp (1 Way Contract) $2,113,716 (1)
-Salary Remaining : $434,169
Ryan Hartman $1,900,000 (1)
-Salary Remaining : $390,270
Brett Kulak $1,850,000 (2)
-Salary Remaining : $380,000
Noel Acciari $1,666,667 (2)
-Salary Remaining : $342,342
Matt Irwin $1,100,000 (1)
-Salary Remaining : $225,946
Travis Sanheim $925,000 (1)
-Salary Remaining : $190,000
Tage Thompson $925,000 (2)
-Salary Remaining : $190,000
Kevin Stenlund $925,000 (1)
-Salary Remaining : $190,000
Tucker Poolman $775,000 (1)
-Salary Remaining : $159,189
Christoffer Ehn $759,167 (1)
-Salary Remaining : $155,937
Total Pro Players21
Salary Commitment
Year 2020 : $76,972,883
Year 2021 : $49,075,000
Year 2022 : $26,800,000
Year 2023 : $16,300,000
Salary Average Commitment
Year 2020 : $76,972,883
Year 2021 : $49,075,000
Year 2022 : $26,800,000
Year 2023 : $16,300,000
Salary Cap with 1 Way Contract
Year 2020 : $76,972,883
Year 2021 : $49,075,000
Year 2022 : $26,800,000
Year 2023 : $16,300,000

Farm Players Salaries

Jesper Olofsson $93,000 (2)
Salary Remaining : $93,000
Logan Thompson $92,500 (2)
Salary Remaining : $92,500
Joseph Duszak $92,500 (2)
Salary Remaining : $92,500
Henrik Borgstrom $92,500 (1)
Salary Remaining : $92,500
Noah Juulsen $92,500 (1)
Salary Remaining : $92,500
Mitchell Vande Sompel $92,500 (1)
Salary Remaining : $92,500
Niclas Almari $92,500 (2)
Salary Remaining : $92,500
Jack Kopacka $92,500 (2)
Salary Remaining : $92,500
Artyom Zagidulin $92,500 (1)
Salary Remaining : $92,500
Joel Kiviranta $92,500 (1)
Salary Remaining : $92,500
Jake Elmer $92,500 (2)
Salary Remaining : $92,500
Jesper Boqvist $92,500 (3)
Salary Remaining : $92,500
Carl-Johan Lerby $92,500 (2)
Salary Remaining : $92,500
Joona Luoto $92,500 (2)
Salary Remaining : $92,500
Mathias Brome $92,500 (1)
Salary Remaining : $92,500
Alexander Barabanov $92,500 (1)
Salary Remaining : $92,500
Joey Daccord $92,500 (2)
Salary Remaining : $92,500
Ondrej Vala $92,500 (1)
Salary Remaining : $92,500
Adam Mascherin $88,000 (2)
Salary Remaining : $88,000
Simon Benoit $80,917 (2)
Salary Remaining : $80,917
Connor Hobbs $80,000 (1)
Salary Remaining : $80,000
Jake Leschyshyn $77,833 (3)
Salary Remaining : $77,833
Jack Studnicka $76,917 (3)
Salary Remaining : $76,917
Dylan Gambrell $70,000 (1)
Salary Remaining : $70,000
Kyle Wood $70,000 (1)
Salary Remaining : $70,000
Rourke Chartier $65,000 (1)
Salary Remaining : $65,000
Total Farm Players26
Salary Commitment
Year 2020 : $2,274,167
Year 2021 : $1,249,167
Year 2022 : $247,250
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,269,167
Year 2021 : $1,249,167
Year 2022 : $247,250
Year 2023 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $65 - 5,346 - 82.25%
Level 2: 5416 - $40 - 5,012 - 92.54%
Level 3: 2166 - $23 - 2,056 - 94.94%
Level 4: 4333 - $15 - 3,924 - 90.56%
Luxury : 1085 - $155 - 979 - 90.24%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %17,317 - 88.81%
Average Income per Game$1,187,644
Year to Date Revenue$34,441,670
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,091,666
Farm Players Total Salaries$1,561,458
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,972,369
Farm Year To Date Expenses$1,202,105
Pro Salary Cap To Date$64,033,466
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,251,726
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$468,063
Pro Estimated Expenses$17,786,394
Farm Remaining Season Days38
Farm Expenses Per Days$8,440
Farm Estimated Expenses$320,720
Estimated Season Expenses$18,107,114
Estimated Season Salary Cap$80,598,730
Estimate Under Maximum Salary Cap of $81,500,000$901,270
Estimate Over Minimum Salary Cap of $60,200,000 $20,398,730
Current Bank Account$77,602,059
Projected Bank Account$73,746,671

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $2,054,054
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $1,951,351
Patrik Laine (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $1,386,486
Ivan Provorov (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $1,386,486
Jonathan Huberdeau (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $1,211,892
Alex Galchenyuk (1 Way Contract) $5,500,000 (1)
-1 Way Contract Salary Cap : $55,000
-Salary Remaining : $1,129,730
Seth Jones (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $1,109,189
Tyler Toffoli (1 Way Contract) $5,100,000 (4)
-Salary Remaining : $1,047,568
Ryan Pulock (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,027,027
Christian Dvorak (1 Way Contract) $4,450,000 (4)
-Salary Remaining : $914,054
Kevin Hayes (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $903,784
Adam Larsson (1 Way Contract) $4,166,667 (1)
-Salary Remaining : $855,856
Calle Jarnkrok (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $410,811
Ryan Graves (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $410,811
Andrew Shaw (1 Way Contract) $1,999,999 (2)
-Salary Remaining : $410,811
Luke Glendening $1,800,000 (1)
-Salary Remaining : $369,730
Joakim Nordstrom $1,300,000 (4)
-Salary Remaining : $267,027
Sean Kuraly $1,275,000 (1)
-Salary Remaining : $261,892
Dakota Mermis $1,100,000 (1)
-Salary Remaining : $225,946
Dustin Tokarski $900,000 (3)
-Salary Remaining : $184,865
Justin Bailey $800,000 (2)
-Salary Remaining : $164,324
Total Pro Players21
Salary Commitment
Year 2020 : $86,091,666
Year 2021 : $60,849,999
Year 2022 : $40,000,000
Year 2023 : $27,100,000
Salary Average Commitment
Year 2020 : $86,091,666
Year 2021 : $60,849,999
Year 2022 : $40,000,000
Year 2023 : $27,100,000
Salary Cap with 1 Way Contract
Year 2020 : $80,646,666
Year 2021 : $60,849,999
Year 2022 : $40,000,000
Year 2023 : $27,100,000

Farm Players Salaries

Shane Starrett $97,500 (1)
Salary Remaining : $97,500
Jani Hakanpaa $97,125 (2)
Salary Remaining : $97,125
Hunter Shepard $92,500 (1)
Salary Remaining : $92,500
Cedric Pare $92,500 (3)
Salary Remaining : $92,500
Will Graber $92,500 (1)
Salary Remaining : $92,500
Cody Glass $86,333 (3)
Salary Remaining : $86,333
Maxim Letunov $83,500 (1)
Salary Remaining : $83,500
Taylor Raddysh $83,500 (2)
Salary Remaining : $83,500
Tyler Benson $81,000 (2)
Salary Remaining : $81,000
Anton Forsberg $80,000 (1)
Salary Remaining : $80,000
Andy Welinski $80,000 (1)
Salary Remaining : $80,000
Josh Brook $79,500 (3)
Salary Remaining : $79,500
Merrick Madsen $77,000 (1)
Salary Remaining : $77,000
Dylan Wells $74,500 (2)
Salary Remaining : $74,500
Gabriel Gagne $74,500 (1)
Salary Remaining : $74,500
Morgan Klimchuk $73,500 (1)
Salary Remaining : $73,500
Colton White $73,000 (1)
Salary Remaining : $73,000
Nick Jones $71,500 (1)
Salary Remaining : $71,500
Brandon Gignac $71,500 (2)
Salary Remaining : $71,500
Total Farm Players19
Salary Commitment
Year 2020 : $1,561,458
Year 2021 : $665,958
Year 2022 : $258,333
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,561,458
Year 2021 : $665,958
Year 2022 : $258,333
Year 2023 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $75 - 4,669 - 74.52%
Level 2: 5222 - $48 - 4,042 - 77.40%
Level 3: 2088 - $30 - 1,615 - 77.34%
Level 4: 4177 - $19 - 3,520 - 84.27%
Luxury : 1047 - $150 - 1,001 - 95.57%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %14,846 - 78.97%
Average Income per Game$1,133,458
Year to Date Revenue$36,270,663
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,018,333
Farm Players Total Salaries$1,085,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,007,866
Farm Year To Date Expenses$968,438
Pro Salary Cap To Date$61,101,939
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,201,124
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$386,586
Pro Estimated Expenses$14,690,268
Farm Remaining Season Days38
Farm Expenses Per Days$5,865
Farm Estimated Expenses$222,870
Estimated Season Expenses$14,913,138
Estimated Season Salary Cap$75,282,779
Estimate Under Maximum Salary Cap of $81,500,000$6,217,221
Estimate Over Minimum Salary Cap of $60,200,000 $15,082,779
Current Bank Account$65,745,747
Projected Bank Account$61,033,733

Pro Players Salaries

Artemi Panarin (1 Way Contract) $10,750,000 (3)
-Salary Remaining : $2,208,108
Matt Duchene (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $1,951,351
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $1,694,595
John Carlson (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $1,643,243
Ryan McDonagh (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $1,386,486
Craig Smith (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $975,676
Nazem Kadri (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $924,324
Riley Nash (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $564,865
Evan Rodrigues (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $410,811
Devan Dubnyk $1,600,000 (1)
-Salary Remaining : $328,649
Dominic Toninato $1,000,000 (1)
-Salary Remaining : $205,405
Matt Martin $1,000,000 (1)
-Salary Remaining : $205,405
Christian Fischer $925,000 (1)
-Salary Remaining : $190,000
Filip Chytil $925,000 (2)
-Salary Remaining : $190,000
Zach Whitecloud $925,000 (1)
-Salary Remaining : $190,000
Filip Zadina $925,000 (3)
-Salary Remaining : $190,000
Martin Necas $925,000 (3)
-Salary Remaining : $190,000
Jordan Greenway $925,000 (1)
-Salary Remaining : $190,000
Igor Shesterkin $925,000 (1)
-Salary Remaining : $190,000
Morgan Frost $863,333 (3)
-Salary Remaining : $177,333
Rinat Valiev $715,000 (1)
-Salary Remaining : $146,865
Hunter Warner $715,000 (1)
-Salary Remaining : $146,865
Kasimir Kaskisuo $700,000 (1)
-Salary Remaining : $143,784
Martin Marincin $700,000 (4)
-Salary Remaining : $143,784
Total Pro Players24
Salary Commitment
Year 2020 : $71,018,333
Year 2021 : $54,838,333
Year 2022 : $46,663,333
Year 2023 : $700,000
Salary Average Commitment
Year 2020 : $71,018,333
Year 2021 : $54,838,333
Year 2022 : $46,663,333
Year 2023 : $700,000
Salary Cap with 1 Way Contract
Year 2020 : $69,038,333
Year 2021 : $54,838,333
Year 2022 : $46,663,333
Year 2023 : $700,000

Farm Players Salaries

Andrew Shortridge $100,000 (1)
Salary Remaining : $100,000
Sheldon Dries $100,000 (1)
Salary Remaining : $100,000
Vitaly Kravtsov $92,500 (3)
Salary Remaining : $92,500
Brett Murray $92,500 (3)
Salary Remaining : $92,500
Eetu Luostarinen $92,500 (3)
Salary Remaining : $92,500
Pascal Laberge $92,500 (2)
Salary Remaining : $92,500
Shane Gersich $92,500 (1)
Salary Remaining : $92,500
Karson Kuhlman $92,500 (1)
Salary Remaining : $92,500
Yakov Trenin $92,500 (1)
Salary Remaining : $92,500
Maximilian Kammerer $92,500 (1)
Salary Remaining : $92,500
Michael Leighton $75,000 (1)
Salary Remaining : $75,000
Gabriel Bourque $70,000 (1)
Salary Remaining : $70,000
Total Farm Players12
Salary Commitment
Year 2020 : $1,085,000
Year 2021 : $370,000
Year 2022 : $277,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,085,000
Year 2021 : $370,000
Year 2022 : $277,500
Year 2023 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 4,233 - 70.37%
Level 2: 5177 - $60 - 3,053 - 58.98%
Level 3: 2271 - $40 - 1,183 - 52.10%
Level 4: 4142 - $25 - 2,506 - 60.50%
Luxury : 1036 - $150 - 999 - 96.43%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %11,974 - 64.23%
Average Income per Game$1,094,271
Year to Date Revenue$32,828,117
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,712,437
Farm Players Total Salaries$1,798,916
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,071,522
Farm Year To Date Expenses$1,405,078
Pro Salary Cap To Date$58,674,255
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,036,976
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$401,148
Pro Estimated Expenses$15,243,624
Farm Remaining Season Days38
Farm Expenses Per Days$9,724
Farm Estimated Expenses$369,512
Estimated Season Expenses$15,613,136
Estimated Season Salary Cap$73,815,203
Estimate Under Maximum Salary Cap of $81,500,000$7,684,797
Estimate Over Minimum Salary Cap of $60,200,000 $13,615,203
Current Bank Account$29,968,423
Projected Bank Account$26,392,263

Pro Players Salaries

Yanni Gourde (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $1,181,081
Jason Demers (1 Way Contract) $5,275,000 (1)
-Salary Remaining : $1,083,514
Michael Grabner (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,027,027
Mikko Koivu (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $1,006,486
Mike Matheson (1 Way Contract) $4,875,000 (3)
-Salary Remaining : $1,001,351
Dominik Kahun (1 Way Contract) $4,227,437 (2)
-Salary Remaining : $868,338
Valtteri Filppula (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $780,541
Cal Clutterbuck (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $718,919
Ilya Mikheyev $3,250,000 (2)
-Salary Remaining : $667,568
Darren Helm (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $667,568
Curtis McElhinney (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $616,216
Joonas Korpisalo (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $575,135
Danton Heinen (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $575,135
Ben Hutton (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $564,865
Brad Richardson (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $564,865
Colin Wilson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $513,514
Troy Stecher (1 Way Contract) $2,350,000 (1)
-Salary Remaining : $482,703
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $462,162
Michael Del Zotto $1,950,000 (1)
-Salary Remaining : $400,541
Madison Bowey $1,500,000 (2)
-Salary Remaining : $308,108
Matt Roy $1,130,000 (1)
-Salary Remaining : $232,108
Antti Suomela $1,130,000 (1)
-Salary Remaining : $232,108
Christian Djoos $1,025,000 (1)
-Salary Remaining : $210,541
Gage Quinney $1,025,000 (1)
-Salary Remaining : $210,541
Lawrence Pilut $925,000 (1)
-Salary Remaining : $190,000
Total Pro Players25
Salary Commitment
Year 2020 : $73,712,437
Year 2021 : $27,902,437
Year 2022 : $4,875,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $73,712,437
Year 2021 : $27,902,437
Year 2022 : $4,875,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $73,712,437
Year 2021 : $27,902,437
Year 2022 : $4,875,000
Year 2023 : $0

Farm Players Salaries

Brogan Rafferty $150,000 (2)
Salary Remaining : $150,000
C.J. Smith $113,000 (1)
Salary Remaining : $113,000
Steven Lorentz $102,500 (1)
Salary Remaining : $102,500
Joel Kellman $102,500 (1)
Salary Remaining : $102,500
Sebastian Aho $102,500 (1)
Salary Remaining : $102,500
Juuso Valimaki $92,500 (2)
Salary Remaining : $92,500
German Rubtsov $92,500 (2)
Salary Remaining : $92,500
Johannes Kinnvall $92,500 (2)
Salary Remaining : $92,500
Gaetan Haas $92,500 (1)
Salary Remaining : $92,500
Oskar Steen $92,500 (2)
Salary Remaining : $92,500
Arsen Khisamutdinov $92,500 (2)
Salary Remaining : $92,500
Jack Ahcan $92,500 (2)
Salary Remaining : $92,500
Filip Chlapik $90,000 (1)
Salary Remaining : $90,000
Mitch Gillam $90,000 (1)
Salary Remaining : $90,000
Julien Gauthier $86,333 (1)
Salary Remaining : $86,333
Leon Gawanke $81,000 (3)
Salary Remaining : $81,000
Alexander True $80,000 (1)
Salary Remaining : $80,000
Matthew Highmore $77,583 (1)
Salary Remaining : $77,583
Benjamin Jones $76,000 (3)
Salary Remaining : $76,000
Total Farm Players19
Salary Commitment
Year 2020 : $1,798,916
Year 2021 : $862,000
Year 2022 : $157,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,798,916
Year 2021 : $862,000
Year 2022 : $157,000
Year 2023 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $60 - 5,966 - 92.98%
Level 2: 5347 - $45 - 4,467 - 83.55%
Level 3: 2138 - $25 - 1,886 - 88.21%
Level 4: 4277 - $15 - 3,858 - 90.20%
Luxury : 1072 - $130 - 1,014 - 94.55%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %17,191 - 89.30%
Average Income per Game$1,161,396
Year to Date Revenue$32,519,074
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,394,294
Farm Players Total Salaries$1,975,292
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$65,249,039
Farm Year To Date Expenses$1,672,575
Pro Salary Cap To Date$64,295,278
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,098,142
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$453,483
Pro Estimated Expenses$17,232,354
Farm Remaining Season Days38
Farm Expenses Per Days$10,677
Farm Estimated Expenses$405,726
Estimated Season Expenses$17,638,080
Estimated Season Salary Cap$81,424,918
Estimate Under Maximum Salary Cap of $81,500,000$75,082
Estimate Over Minimum Salary Cap of $60,200,000 $21,224,918
Current Bank Account$79,121,465
Projected Bank Account$76,581,527

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $1,951,351
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (2)
-Salary Remaining : $1,602,162
Ryan Suter (1 Way Contract) $7,538,462 (1)
-Salary Remaining : $1,548,441
Marc-Andre Fleury (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $1,437,838
Jeff Carter (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $1,335,135
Ryan Ellis (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $1,283,784
Jake Guentzel $6,000,000 (3)
-Salary Remaining : $1,232,432
Nikita Zaitsev (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $924,324
Nick Bonino (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $842,162
Tom Wilson (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $770,270
Blake Comeau (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $718,919
Casey Cizikas (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $688,108
Nick Jensen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $513,514
Robby Fabbri (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $513,514
Pavel Francouz $1,999,999 (3)
-Salary Remaining : $410,811
Blake Coleman $1,800,000 (1)
-Salary Remaining : $369,730
Michael Bunting $1,000,000 (3)
-Salary Remaining : $205,405
Cale Makar $880,833 (3)
-Salary Remaining : $180,928
Riley Stillman $775,000 (2)
-Salary Remaining : $159,189
Micheal Ferland (1 Way Contract) $750,000 (2)
-Salary Remaining : $154,054
Kevin Connauton (1 Way Contract) $700,000 (1)
-Salary Remaining : $143,784
Sam Anas $700,000 (1)
-Salary Remaining : $143,784
Total Pro Players22
Salary Commitment
Year 2020 : $83,394,294
Year 2021 : $53,455,832
Year 2022 : $28,130,832
Year 2023 : $0
Salary Average Commitment
Year 2020 : $72,443,461
Year 2021 : $43,454,999
Year 2022 : $18,131,666
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $83,394,294
Year 2021 : $53,455,832
Year 2022 : $28,130,832
Year 2023 : $0

Farm Players Salaries

Jimmy Schuldt $97,125 (1)
Salary Remaining : $97,125
Cale Morris $92,500 (1)
Salary Remaining : $92,500
Jake Evans $92,500 (1)
Salary Remaining : $92,500
Yegor Sharangovich $92,500 (2)
Salary Remaining : $92,500
Philip Kemp $92,500 (3)
Salary Remaining : $92,500
Mitchell Chaffee $92,500 (2)
Salary Remaining : $92,500
Cameron Lee $92,500 (2)
Salary Remaining : $92,500
John Leonard $92,500 (3)
Salary Remaining : $92,500
Cayden Primeau $88,083 (3)
Salary Remaining : $88,083
Nolan Stevens $84,500 (1)
Salary Remaining : $84,500
Alex Nedeljkovic $81,500 (1)
Salary Remaining : $81,500
Michael Dipietro $81,167 (3)
Salary Remaining : $81,167
Trey Fix-Wolansky $80,917 (3)
Salary Remaining : $80,917
Joey Keane $80,917 (3)
Salary Remaining : $80,917
Martin Fehervary $80,583 (3)
Salary Remaining : $80,583
Martin Pospisil $79,667 (3)
Salary Remaining : $79,667
Gavin Bayreuther $75,000 (1)
Salary Remaining : $75,000
Roland McKeown $75,000 (1)
Salary Remaining : $75,000
Jordy Bellerive $73,333 (3)
Salary Remaining : $73,333
Shawn Element $70,000 (3)
Salary Remaining : $70,000
Tyler Angle $70,000 (3)
Salary Remaining : $70,000
Kole Sherwood $70,000 (1)
Salary Remaining : $70,000
Ryan Lomberg $70,000 (1)
Salary Remaining : $70,000
Brayden Pachal $70,000 (2)
Salary Remaining : $70,000
Total Farm Players24
Salary Commitment
Year 2020 : $1,975,292
Year 2021 : $1,237,167
Year 2022 : $889,667
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,975,292
Year 2021 : $1,237,167
Year 2022 : $889,667
Year 2023 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $75 - 4,618 - 81.79%
Level 2: 4705 - $57 - 3,250 - 69.07%
Level 3: 1882 - $43 - 1,084 - 57.62%
Level 4: 3764 - $35 - 1,895 - 50.36%
Luxury : 943 - $112 - 943 - 100.00%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %11,790 - 69.60%
Average Income per Game$1,072,019
Year to Date Revenue$34,304,615
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,935,572
Farm Players Total Salaries$1,882,917
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,676,765
Farm Year To Date Expenses$1,531,129
Pro Salary Cap To Date$63,279,497
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,648,173
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$413,165
Pro Estimated Expenses$15,700,270
Farm Remaining Season Days38
Farm Expenses Per Days$10,178
Farm Estimated Expenses$386,764
Estimated Season Expenses$16,087,034
Estimated Season Salary Cap$78,877,091
Estimate Under Maximum Salary Cap of $81,500,000$2,622,909
Estimate Over Minimum Salary Cap of $60,200,000 $18,677,091
Current Bank Account$93,056,809
Projected Bank Account$86,617,948

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $1,540,541
Tyson Barrie (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $1,335,135
Nathan MacKinnon (1 Way Contract) $6,300,000 (1)
-Salary Remaining : $1,294,054
Max Domi (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $1,232,432
Nate Schmidt (1 Way Contract) $5,950,000 (3)
-Salary Remaining : $1,222,162
Jacob Markstrom (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,129,730
Chris Tanev (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,027,027
Ryan Murray (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $924,324
Jake Virtanen (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $770,270
J.T. Compher (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $718,919
Alex Steen (1 Way Contract) $3,300,950 (3)
-Salary Remaining : $678,033
Sam Bennett (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $564,865
Melker Karlsson (1 Way Contract) $2,000,010 (3)
-Salary Remaining : $410,813
Trevor van Riemsdyk (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $410,811
Sven Baertschi (1 Way Contract) $1,900,000 (3)
-Salary Remaining : $390,270
Brian Elliott $1,750,029 (3)
-Salary Remaining : $359,465
Scott Harrington $1,633,333 (2)
-Salary Remaining : $335,495
Fredrik Claesson $1,100,000 (1)
-Salary Remaining : $225,946
Michael McCarron $1,058,750 (1)
-Salary Remaining : $217,473
Ville Husso $1,017,500 (1)
-Salary Remaining : $209,000
Joakim Ryan $1,000,000 (1)
-Salary Remaining : $205,405
Trevor Moore $1,000,000 (1)
-Salary Remaining : $205,405
Brock Boeser $925,000 (1)
-Salary Remaining : $190,000
Total Pro Players23
Salary Commitment
Year 2020 : $75,935,572
Year 2021 : $48,284,322
Year 2022 : $35,650,989
Year 2023 : $0
Salary Average Commitment
Year 2020 : $74,285,572
Year 2021 : $48,284,322
Year 2022 : $35,650,989
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $75,935,572
Year 2021 : $48,284,322
Year 2022 : $35,650,989
Year 2023 : $0

Farm Players Salaries

Jalen Chatfield $101,750 (1)
Salary Remaining : $101,750
Brendan Perlini $101,750 (1)
Salary Remaining : $101,750
Gustav Forsling $101,750 (1)
Salary Remaining : $101,750
Josh Teves $101,750 (1)
Salary Remaining : $101,750
Linus Sandin $92,500 (1)
Salary Remaining : $92,500
Bryce Kindopp $92,500 (3)
Salary Remaining : $92,500
Jake Christiansen $92,500 (3)
Salary Remaining : $92,500
Louis Belpedio $92,500 (1)
Salary Remaining : $92,500
Marc Michaelis $92,500 (1)
Salary Remaining : $92,500
Eeli Tolvanen $89,417 (3)
Salary Remaining : $89,417
Ryan Gropp $80,250 (1)
Salary Remaining : $80,250
Adam Ruzicka $80,167 (3)
Salary Remaining : $80,167
Stuart Skinner $78,417 (3)
Salary Remaining : $78,417
Jonah Gadjovich $78,333 (2)
Salary Remaining : $78,333
Sasha Chmelevski $77,833 (3)
Salary Remaining : $77,833
Gustav Lindstrom $77,583 (3)
Salary Remaining : $77,583
Boo Nieves $77,000 (1)
Salary Remaining : $77,000
Adam Brooks $75,917 (1)
Salary Remaining : $75,917
Ty Ronning $75,083 (2)
Salary Remaining : $75,083
Michael Spacek $75,000 (1)
Salary Remaining : $75,000
Jaret Anderson-Dolan $74,750 (3)
Salary Remaining : $74,750
Beck Malenstyn $73,667 (2)
Salary Remaining : $73,667
Total Farm Players22
Salary Commitment
Year 2020 : $1,882,917
Year 2021 : $890,250
Year 2022 : $663,167
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,882,917
Year 2021 : $890,250
Year 2022 : $663,167
Year 2023 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $65 - 5,622 - 98.57%
Level 2: 4753 - $42 - 4,699 - 98.86%
Level 3: 1901 - $30 - 1,542 - 81.13%
Level 4: 3802 - $21 - 2,967 - 78.04%
Luxury : 953 - $158 - 941 - 98.69%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %15,771 - 92.16%
Average Income per Game$1,145,269
Year to Date Revenue$36,648,594
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,984,167
Farm Players Total Salaries$2,221,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,472,946
Farm Year To Date Expenses$1,647,065
Pro Salary Cap To Date$56,075,653
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,307,417
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$370,185
Pro Estimated Expenses$14,067,030
Farm Remaining Season Days38
Farm Expenses Per Days$12,007
Farm Estimated Expenses$456,266
Estimated Season Expenses$14,523,296
Estimated Season Salary Cap$70,039,969
Estimate Under Maximum Salary Cap of $81,500,000$11,460,031
Estimate Over Minimum Salary Cap of $60,200,000 $9,839,969
Current Bank Account$67,858,420
Projected Bank Account$63,642,541

Pro Players Salaries

Chris Kreider (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $1,335,135
Kyle Turris (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $1,314,595
Jake Gardiner (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $1,232,432
Sami Vatanen (1 Way Contract) $5,625,000 (4)
-Salary Remaining : $1,155,405
Jonathan Quick (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,027,027
Alexander Wennberg (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $1,006,486
Brandon Sutter (1 Way Contract) $4,700,000 (2)
-Salary Remaining : $965,405
James Neal (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $924,324
Alexander Kerfoot (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $770,270
Dmitry Kulikov (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $718,919
Jonathan Bernier (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $657,297
Derek Forbort (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $513,514
Sonny Milano (1 Way Contract) $2,000,001 (1)
-Salary Remaining : $410,811
Loui Eriksson $1,900,000 (2)
-Salary Remaining : $390,270
Jarred Tinordi $1,750,000 (4)
-Salary Remaining : $359,459
Curtis Lazar $1,500,000 (2)
-Salary Remaining : $308,108
Alex Biega $1,000,000 (2)
-Salary Remaining : $205,405
Sean Walker $1,000,000 (1)
-Salary Remaining : $205,405
Sam Steel $863,333 (2)
-Salary Remaining : $177,333
Andrew Mangiapane $715,000 (1)
-Salary Remaining : $146,865
Nicolas Aube-Kubel $680,833 (1)
-Salary Remaining : $139,847
Total Pro Players21
Salary Commitment
Year 2020 : $67,984,167
Year 2021 : $42,738,333
Year 2022 : $32,775,000
Year 2023 : $21,875,000
Salary Average Commitment
Year 2020 : $67,984,167
Year 2021 : $42,738,333
Year 2022 : $32,775,000
Year 2023 : $21,875,000
Salary Cap with 1 Way Contract
Year 2020 : $67,984,167
Year 2021 : $42,738,333
Year 2022 : $32,775,000
Year 2023 : $21,875,000

Farm Players Salaries

Adin Hill $150,000 (2)
Salary Remaining : $150,000
Christian Wolanin $120,000 (2)
Salary Remaining : $120,000
Tye Felhaber $92,500 (2)
Salary Remaining : $92,500
Jansen Harkins $92,500 (1)
Salary Remaining : $92,500
Taro Hirose $92,500 (1)
Salary Remaining : $92,500
Cooper Marody $92,500 (1)
Salary Remaining : $92,500
Martin Kaut $92,500 (3)
Salary Remaining : $92,500
Aleksi Heponiemi $92,500 (3)
Salary Remaining : $92,500
Emil Larmi $92,500 (1)
Salary Remaining : $92,500
Nicolas Beaudin $89,417 (3)
Salary Remaining : $89,417
Urho Vaakanainen $89,417 (2)
Salary Remaining : $89,417
Michael McLeod $86,333 (2)
Salary Remaining : $86,333
Libor Hajek $83,333 (2)
Salary Remaining : $83,333
Ivan Prosvetov $80,917 (3)
Salary Remaining : $80,917
Johnny Kovacevic $79,250 (2)
Salary Remaining : $79,250
Teemu Kivihalme $79,250 (1)
Salary Remaining : $79,250
Brian Pinho $77,000 (1)
Salary Remaining : $77,000
Joni Tuulola $76,750 (1)
Salary Remaining : $76,750
Kyle Capobianco $74,500 (2)
Salary Remaining : $74,500
Garrett Pilon $74,500 (2)
Salary Remaining : $74,500
Mathieu Joseph $72,833 (1)
Salary Remaining : $72,833
Francis Perron $70,333 (1)
Salary Remaining : $70,333
Clark Bishop $70,000 (1)
Salary Remaining : $70,000
Zach Sawchenko $70,000 (2)
Salary Remaining : $70,000
Cooper Zech $65,000 (2)
Salary Remaining : $65,000
Ross Johnston $65,000 (2)
Salary Remaining : $65,000
Total Farm Players26
Salary Commitment
Year 2020 : $2,221,333
Year 2021 : $1,405,167
Year 2022 : $355,334
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,221,333
Year 2021 : $1,405,167
Year 2022 : $355,334
Year 2023 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $75 - 4,328 - 71.34%
Level 2: 5055 - $43 - 4,898 - 96.89%
Level 3: 2022 - $28 - 1,641 - 81.17%
Level 4: 4044 - $18 - 3,435 - 84.95%
Luxury : 1013 - $180 - 734 - 72.41%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %15,036 - 82.61%
Average Income per Game$1,122,895
Year to Date Revenue$38,178,423
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,880,002
Farm Players Total Salaries$1,068,417
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,456,219
Farm Year To Date Expenses$872,429
Pro Salary Cap To Date$60,058,878
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,860,264
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$412,865
Pro Estimated Expenses$15,688,870
Farm Remaining Season Days38
Farm Expenses Per Days$5,775
Farm Estimated Expenses$219,450
Estimated Season Expenses$15,908,320
Estimated Season Salary Cap$75,645,034
Estimate Under Maximum Salary Cap of $81,500,000$5,854,966
Estimate Over Minimum Salary Cap of $60,200,000 $15,445,034
Current Bank Account$48,695,246
Projected Bank Account$40,647,190

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,765,000 (2)
-Salary Remaining : $1,594,973
Derek Stepan (1 Way Contract) $7,600,001 (3)
-Salary Remaining : $1,561,081
Ilya Kovalchuk $7,200,000 (2)
-Salary Remaining : $1,478,919
Filip Forsberg (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,232,432
Nick Schmaltz (1 Way Contract) $5,850,000 (4)
-Salary Remaining : $1,201,622
Zach Werenski (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,027,027
Shayne Gostisbehere (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $924,324
Jake Allen (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $893,514
Colin Miller (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $872,973
Erik Gudbranson (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $821,622
Carl Hagelin (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $616,216
Marcus Foligno (1 Way Contract) $2,900,001 (3)
-Salary Remaining : $595,676
Derek Grant (1 Way Contract) $2,600,000 (4)
-Salary Remaining : $534,054
Carter Hutton (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $513,514
Greg McKegg $1,000,000 (1)
-Salary Remaining : $205,405
Quinn Hughes $925,000 (3)
-Salary Remaining : $190,000
Casey Mittelstadt $925,000 (2)
-Salary Remaining : $190,000
Alexander Volkov $925,000 (2)
-Salary Remaining : $190,000
Nick Shore $900,000 (1)
-Salary Remaining : $184,865
Calvin Petersen $858,333 (2)
-Salary Remaining : $176,306
Warren Foegele $746,667 (1)
-Salary Remaining : $153,369
Taylor Fedun $737,500 (1)
-Salary Remaining : $151,486
Erik Cernak $697,500 (1)
-Salary Remaining : $143,270
Carter Verhaeghe $650,000 (1)
-Salary Remaining : $133,514
Total Pro Players24
Salary Commitment
Year 2020 : $75,880,002
Year 2021 : $54,048,335
Year 2022 : $22,875,002
Year 2023 : $8,450,000
Salary Average Commitment
Year 2020 : $75,880,002
Year 2021 : $54,048,335
Year 2022 : $22,875,002
Year 2023 : $8,450,000
Salary Cap with 1 Way Contract
Year 2020 : $75,880,002
Year 2021 : $54,048,335
Year 2022 : $22,875,002
Year 2023 : $8,450,000

Farm Players Salaries

John Gilmour $112,500 (1)
Salary Remaining : $112,500
Stefan Matteau $99,000 (1)
Salary Remaining : $99,000
Ashton Sautner $94,500 (1)
Salary Remaining : $94,500
Patrick Curry $92,500 (1)
Salary Remaining : $92,500
Rem Pitlick $92,500 (2)
Salary Remaining : $92,500
Mitch Eliot $92,500 (2)
Salary Remaining : $92,500
Kieffer Bellows $92,500 (2)
Salary Remaining : $92,500
Tommy Novak $81,750 (2)
Salary Remaining : $81,750
Eetu Tuulola $80,917 (2)
Salary Remaining : $80,917
Tyler Lewington $80,000 (2)
Salary Remaining : $80,000
Kristian Reichel $75,250 (2)
Salary Remaining : $75,250
Jonathan Ang $74,500 (2)
Salary Remaining : $74,500
Total Farm Players12
Salary Commitment
Year 2020 : $1,068,417
Year 2021 : $669,917
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,068,417
Year 2021 : $669,917
Year 2022 : $0
Year 2023 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $60 - 5,855 - 87.55%
Level 2: 5573 - $40 - 5,003 - 89.76%
Level 3: 2229 - $25 - 1,895 - 85.01%
Level 4: 4459 - $15 - 3,932 - 88.17%
Luxury : 1117 - $180 - 753 - 67.41%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %17,437 - 86.90%
Average Income per Game$1,120,971
Year to Date Revenue$38,113,026
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,179,333
Farm Players Total Salaries$1,338,900
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,958,685
Farm Year To Date Expenses$1,409,475
Pro Salary Cap To Date$59,697,714
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$7,846,799
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$463,132
Pro Estimated Expenses$17,599,016
Farm Remaining Season Days38
Farm Expenses Per Days$7,237
Farm Estimated Expenses$275,006
Estimated Season Expenses$17,874,022
Estimated Season Salary Cap$77,194,016
Estimate Under Maximum Salary Cap of $81,500,000$4,305,984
Estimate Over Minimum Salary Cap of $60,200,000 $16,994,016
Current Bank Account$26,211,504
Projected Bank Account$16,184,281

Pro Players Salaries

Joe Pavelski (1 Way Contract) $12,500,000 (3)
-Salary Remaining : $2,567,568
P.K. Subban (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $1,848,649
Mats Zuccarello (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $1,540,541
Pekka Rinne (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $1,437,838
Sean Monahan (1 Way Contract) $6,375,000 (1)
-Salary Remaining : $1,309,459
Alexander Radulov (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $1,283,784
Kyle Okposo (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,232,432
Johnny Boychuk (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,232,432
Matt Murray (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $903,784
Vinnie Hinostroza (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $616,216
Wayne Simmonds (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $513,514
Jordan Martinook (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $451,892
Drake Caggiula (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $431,351
Mike Reilly $1,500,000 (1)
-Salary Remaining : $308,108
Paul Ladue $1,500,000 (1)
-Salary Remaining : $308,108
Robert Bortuzzo $1,375,000 (2)
-Salary Remaining : $282,432
Kirby Dach $925,000 (3)
-Salary Remaining : $190,000
Cal Foote $925,000 (3)
-Salary Remaining : $190,000
Max Jones $900,000 (2)
-Salary Remaining : $184,865
Gabriel Vilardi $895,000 (3)
-Salary Remaining : $183,838
Ben Harpur $800,000 (1)
-Salary Remaining : $164,324
Dillon Dube $778,333 (2)
-Salary Remaining : $159,874
Rasmus Andersson $756,000 (1)
-Salary Remaining : $155,286
Total Pro Players23
Salary Commitment
Year 2020 : $85,179,333
Year 2021 : $50,048,333
Year 2022 : $22,745,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $85,179,333
Year 2021 : $50,048,333
Year 2022 : $22,745,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $85,179,333
Year 2021 : $50,048,333
Year 2022 : $22,745,000
Year 2023 : $0

Farm Players Salaries

Collin Delia $100,000 (2)
Salary Remaining : $100,000
Jake Oettinger $92,500 (3)
Salary Remaining : $92,500
Joshua Maniscalco $92,500 (3)
Salary Remaining : $92,500
Jayce Hawryluk $92,500 (1)
Salary Remaining : $92,500
Jacob Lucchini $92,500 (1)
Salary Remaining : $92,500
Dylan McLaughlin $92,500 (1)
Salary Remaining : $92,500
Pierre-Olivier Joseph $86,400 (3)
Salary Remaining : $86,400
Klim Kostin $86,300 (2)
Salary Remaining : $86,300
Andrew Hammond $80,000 (2)
Salary Remaining : $80,000
Nicholas Baptiste $78,700 (1)
Salary Remaining : $78,700
Maxim Sushko $77,500 (3)
Salary Remaining : $77,500
Sean Day $76,200 (2)
Salary Remaining : $76,200
Ben Gleason $76,200 (2)
Salary Remaining : $76,200
Maxime Fortier $75,900 (2)
Salary Remaining : $75,900
Ty Lewis $71,700 (2)
Salary Remaining : $71,700
Nick Schneider $67,500 (2)
Salary Remaining : $67,500
Total Farm Players16
Salary Commitment
Year 2020 : $1,338,900
Year 2021 : $982,700
Year 2022 : $348,900
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,338,900
Year 2021 : $982,700
Year 2022 : $348,900
Year 2023 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $71 - 4,700 - 75.44%
Level 2: 5191 - $44 - 4,865 - 93.72%
Level 3: 2076 - $28 - 1,821 - 87.69%
Level 4: 4153 - $15 - 4,024 - 96.90%
Luxury : 1040 - $168 - 812 - 78.12%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $34 - 0 - 0.00%
Farm Level 2: 1000 - $14 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %16,223 - 86.80%
Average Income per Game$1,130,456
Year to Date Revenue$35,044,124
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,257,362
Farm Players Total Salaries$1,560,142
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,888,139
Farm Year To Date Expenses$1,247,238
Pro Salary Cap To Date$64,490,798
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,304,556
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$441,932
Pro Estimated Expenses$16,793,416
Farm Remaining Season Days38
Farm Expenses Per Days$8,433
Farm Estimated Expenses$320,454
Estimated Season Expenses$17,113,870
Estimated Season Salary Cap$81,181,500
Estimate Under Maximum Salary Cap of $81,500,000$318,500
Estimate Over Minimum Salary Cap of $60,200,000 $20,981,500
Current Bank Account$20,490,365
Projected Bank Account$14,681,051

Pro Players Salaries

Taylor Hall (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $2,054,054
Tyler Bozak (1 Way Contract) $6,989,898 (2)
-Salary Remaining : $1,435,763
Brayden Point (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $1,386,486
T.J. Oshie (1 Way Contract) $6,150,000 (1)
-Salary Remaining : $1,263,243
Ondrej Palat (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $1,088,649
Bryan Little (1 Way Contract) $5,291,666 (2)
-Salary Remaining : $1,086,937
Artem Anisimov (1 Way Contract) $4,550,000 (1)
-Salary Remaining : $934,595
Olli Maatta (1 Way Contract) $4,083,333 (2)
-Salary Remaining : $838,739
Connor Murphy (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $790,811
Brian Dumoulin (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $790,811
Philipp Grubauer (1 Way Contract) $3,333,333 (1)
-Salary Remaining : $684,685
Carl Gunnarsson (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $616,216
Brandon Carlo (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $585,405
Joel Armia (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $534,054
Josh Anderson (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $462,162
Connor Carrick $1,999,999 (4)
-Salary Remaining : $410,811
Alex Chiasson $1,750,000 (1)
-Salary Remaining : $359,459
Lawson Crouse $1,533,333 (2)
-Salary Remaining : $314,955
Nick Ritchie $1,498,925 (1)
-Salary Remaining : $307,887
Colton Sceviour $1,200,000 (1)
-Salary Remaining : $246,486
Troy Grosenick $850,000 (2)
-Salary Remaining : $174,595
Laurent Dauphin $826,875 (1)
-Salary Remaining : $169,845
Nick Seeler $750,000 (1)
-Salary Remaining : $154,054
Total Pro Players23
Salary Commitment
Year 2020 : $81,257,362
Year 2021 : $42,798,229
Year 2022 : $11,999,999
Year 2023 : $11,999,999
Salary Average Commitment
Year 2020 : $81,257,362
Year 2021 : $42,798,229
Year 2022 : $11,999,999
Year 2023 : $11,999,999
Salary Cap with 1 Way Contract
Year 2020 : $81,257,362
Year 2021 : $42,798,229
Year 2022 : $11,999,999
Year 2023 : $11,999,999

Farm Players Salaries

Christian Folin $145,000 (1)
Salary Remaining : $145,000
Adam Huska $92,500 (2)
Salary Remaining : $92,500
Egor Korshkov $92,500 (2)
Salary Remaining : $92,500
Anders Bjork $92,500 (1)
Salary Remaining : $92,500
Gabriel Carlsson $89,417 (1)
Salary Remaining : $89,417
Evgeny Svechnikov $86,333 (1)
Salary Remaining : $86,333
Martin Ouellette $85,000 (2)
Salary Remaining : $85,000
Nick Henry $78,393 (3)
Salary Remaining : $78,393
Jakub Skarek $77,833 (3)
Salary Remaining : $77,833
Marian Studenic $77,583 (2)
Salary Remaining : $77,583
Austin Poganski $75,000 (1)
Salary Remaining : $75,000
Cliff Pu $74,500 (2)
Salary Remaining : $74,500
Michael Pezzetta $74,333 (2)
Salary Remaining : $74,333
Evan Cormier $71,833 (2)
Salary Remaining : $71,833
Riley Barber $71,500 (1)
Salary Remaining : $71,500
Brett Pollock $71,167 (1)
Salary Remaining : $71,167
Samuel Morin $70,000 (1)
Salary Remaining : $70,000
Vili Saarijarvi $69,750 (1)
Salary Remaining : $69,750
Chase De Leo $65,000 (1)
Salary Remaining : $65,000
Total Farm Players19
Salary Commitment
Year 2020 : $1,560,142
Year 2021 : $724,475
Year 2022 : $156,226
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,560,142
Year 2021 : $724,475
Year 2022 : $156,226
Year 2023 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 4,262 - 66.75%
Level 2: 5320 - $55 - 3,529 - 66.34%
Level 3: 2128 - $32 - 1,535 - 72.15%
Level 4: 4256 - $20 - 3,245 - 76.24%
Luxury : 1065 - $192 - 723 - 67.93%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %13,294 - 69.41%
Average Income per Game$1,126,996
Year to Date Revenue$36,063,865
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,395,313
Farm Players Total Salaries$1,521,789
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,239,982
Farm Year To Date Expenses$1,260,363
Pro Salary Cap To Date$58,842,663
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,142,962
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$426,461
Pro Estimated Expenses$16,205,518
Farm Remaining Season Days38
Farm Expenses Per Days$8,226
Farm Estimated Expenses$312,588
Estimated Season Expenses$16,518,106
Estimated Season Salary Cap$74,945,467
Estimate Under Maximum Salary Cap of $81,500,000$6,554,533
Estimate Over Minimum Salary Cap of $60,200,000 $14,745,467
Current Bank Account$48,385,565
Projected Bank Account$42,010,421

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (3)
-Salary Remaining : $2,259,459
Mitch Marner (1 Way Contract) $10,893,000 (4)
-Salary Remaining : $2,237,481
Patrice Bergeron (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $1,412,162
Jacob Trouba (1 Way Contract) $6,088,980 (2)
-Salary Remaining : $1,250,709
Alexander Edler (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,027,027
Jonathan Marchessault (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,027,027
Alex Killorn (1 Way Contract) $4,450,000 (2)
-Salary Remaining : $914,054
Tomas Hertl (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $903,784
Kevan Miller (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $718,919
Derek Ryan (1 Way Contract) $3,125,000 (1)
-Salary Remaining : $641,892
Adam Lowry (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $616,216
Luca Sbisa (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $410,811
James Reimer (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $410,811
Ivan Barbashev $1,475,000 (1)
-Salary Remaining : $302,973
Nathan Beaulieu $1,400,000 (1)
-Salary Remaining : $287,568
Jan Rutta $1,000,000 (1)
-Salary Remaining : $205,405
Malcolm Subban (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $205,405
Timo Meier $894,167 (1)
-Salary Remaining : $183,667
Kailer Yamamoto $894,166 (2)
-Salary Remaining : $183,667
Chris Driedger $850,000 (1)
-Salary Remaining : $174,595
Teddy Blueger $750,000 (1)
-Salary Remaining : $154,054
Philippe Myers $750,000 (1)
-Salary Remaining : $154,054
Jean-Sebastien Dea $700,000 (1)
-Salary Remaining : $143,784
Korbinian Holzer (1 Way Contract) $700,000 (3)
-Salary Remaining : $143,784
Brendan Smith $650,000 (2)
-Salary Remaining : $133,514
Total Pro Players25
Salary Commitment
Year 2020 : $78,395,313
Year 2021 : $59,551,146
Year 2022 : $22,593,000
Year 2023 : $10,893,000
Salary Average Commitment
Year 2020 : $78,395,313
Year 2021 : $59,551,146
Year 2022 : $22,593,000
Year 2023 : $10,893,000
Salary Cap with 1 Way Contract
Year 2020 : $78,395,313
Year 2021 : $59,551,146
Year 2022 : $22,593,000
Year 2023 : $10,893,000

Farm Players Salaries

Jacob Middleton $95,100 (3)
Salary Remaining : $95,100
John Lethemon $92,500 (2)
Salary Remaining : $92,500
Jayden Halbgewachs $92,500 (1)
Salary Remaining : $92,500
Dawson Barteaux $92,500 (3)
Salary Remaining : $92,500
Michael Rasmussen $89,417 (2)
Salary Remaining : $89,417
Dillon Heatherington $88,000 (1)
Salary Remaining : $88,000
Carl Dahlstrom $85,000 (1)
Salary Remaining : $85,000
J.C. Beaudin $81,700 (1)
Salary Remaining : $81,700
John Quenneville $81,167 (1)
Salary Remaining : $81,167
Dominik Masin $80,833 (1)
Salary Remaining : $80,833
Brennan Menell $78,900 (1)
Salary Remaining : $78,900
Filip Gustavsson $76,200 (2)
Salary Remaining : $76,200
Reece Scarlett $70,000 (1)
Salary Remaining : $70,000
Michael Eyssimont $70,000 (2)
Salary Remaining : $70,000
Brett Lernout $70,000 (2)
Salary Remaining : $70,000
Scott Wedgewood $70,000 (1)
Salary Remaining : $70,000
Yannick Weber $70,000 (1)
Salary Remaining : $70,000
Guillaume Brisebois $69,750 (2)
Salary Remaining : $69,750
Michael McNiven $68,222 (1)
Salary Remaining : $68,222
Total Farm Players19
Salary Commitment
Year 2020 : $1,521,789
Year 2021 : $655,467
Year 2022 : $187,600
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,521,789
Year 2021 : $655,467
Year 2022 : $187,600
Year 2023 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $71 - 4,868 - 83.15%
Level 2: 4878 - $49 - 4,218 - 86.48%
Level 3: 1951 - $31 - 1,607 - 82.39%
Level 4: 3902 - $19 - 3,366 - 86.26%
Luxury : 977 - $200 - 726 - 74.29%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %14,785 - 84.19%
Average Income per Game$1,131,597
Year to Date Revenue$33,947,923
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,251,938
Farm Players Total Salaries$999,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,296,415
Farm Year To Date Expenses$752,363
Pro Salary Cap To Date$62,411,092
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,447,572
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$452,713
Pro Estimated Expenses$17,203,094
Farm Remaining Season Days38
Farm Expenses Per Days$5,403
Farm Estimated Expenses$205,314
Estimated Season Expenses$17,408,408
Estimated Season Salary Cap$79,318,318
Estimate Under Maximum Salary Cap of $81,500,000$2,181,682
Estimate Over Minimum Salary Cap of $60,200,000 $19,118,318
Current Bank Account$20,675,037
Projected Bank Account$15,714,201

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $1,694,595
Shea Weber (1 Way Contract) $7,857,000 (3)
-Salary Remaining : $1,613,870
David Krejci (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $1,489,189
Erik Johnson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,232,432
Cam Atkinson (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $1,206,757
Rasmus Ristolainen (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $1,109,189
Jaden Schwartz (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $1,098,919
Vincent Trocheck (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $975,676
Pavel Buchnevich (1 Way Contract) $4,227,438 (3)
-Salary Remaining : $868,339
Jaroslav Halak (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $698,378
Zack Smith (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $667,568
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $513,514
Brandon Dubinsky (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $513,514
Oliver Bjorkstrand (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $513,514
Artturi Lehkonen (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $492,973
Stephen Johns (1 Way Contract) $2,350,000 (1)
-Salary Remaining : $482,703
Juuse Saros $1,500,000 (1)
-Salary Remaining : $308,108
Michael Chaput $1,200,000 (4)
-Salary Remaining : $246,486
Sam Carrick $1,200,000 (4)
-Salary Remaining : $246,486
Zach Aston-Reese $1,017,500 (1)
-Salary Remaining : $209,000
Oscar Dansk (1 Way Contract) $950,000 (3)
-1 Way Contract Salary Cap : $9,500
-Salary Remaining : $195,135
Vladislav Gavrikov $925,000 (1)
-Salary Remaining : $190,000
Filip Hronek $925,000 (2)
-Salary Remaining : $190,000
Shane Bowers $925,000 (3)
-Salary Remaining : $190,000
Daniel Sprong $750,000 (1)
-Salary Remaining : $154,054
Total Pro Players25
Salary Commitment
Year 2020 : $83,251,938
Year 2021 : $50,059,438
Year 2022 : $18,859,438
Year 2023 : $2,400,000
Salary Average Commitment
Year 2020 : $83,251,938
Year 2021 : $50,059,438
Year 2022 : $18,859,438
Year 2023 : $2,400,000
Salary Cap with 1 Way Contract
Year 2020 : $82,311,438
Year 2021 : $49,118,938
Year 2022 : $17,918,938
Year 2023 : $2,400,000

Farm Players Salaries

Jon Gillies $150,000 (2)
Salary Remaining : $150,000
Hayden Verbeek $92,500 (3)
Salary Remaining : $92,500
Ross Colton $92,500 (2)
Salary Remaining : $92,500
Lucas Carlsson $92,500 (2)
Salary Remaining : $92,500
Jake Bean $92,500 (2)
Salary Remaining : $92,500
Anthony Richard $92,500 (2)
Salary Remaining : $92,500
Mackenzie MacEachern $87,500 (1)
Salary Remaining : $87,500
Max Comtois $82,000 (2)
Salary Remaining : $82,000
Dominic Turgeon $75,000 (1)
Salary Remaining : $75,000
Jacob MacDonald $72,500 (2)
Salary Remaining : $72,500
Calvin Pickard $70,000 (1)
Salary Remaining : $70,000
Total Farm Players11
Salary Commitment
Year 2020 : $999,500
Year 2021 : $767,000
Year 2022 : $92,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $999,500
Year 2021 : $767,000
Year 2022 : $92,500
Year 2023 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $70 - 5,123 - 82.93%
Level 2: 5147 - $40 - 5,025 - 97.62%
Level 3: 2059 - $25 - 1,893 - 91.93%
Level 4: 4118 - $18 - 3,946 - 95.83%
Luxury : 1031 - $170 - 799 - 77.47%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %16,785 - 90.57%
Average Income per Game$1,150,825
Year to Date Revenue$37,977,223
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,416,666
Farm Players Total Salaries$1,307,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,254,315
Farm Year To Date Expenses$1,010,333
Pro Salary Cap To Date$63,133,467
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,206,600
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$399,550
Pro Estimated Expenses$15,182,900
Farm Remaining Season Days38
Farm Expenses Per Days$7,067
Farm Estimated Expenses$268,546
Estimated Season Expenses$15,451,446
Estimated Season Salary Cap$78,213,653
Estimate Under Maximum Salary Cap of $81,500,000$3,286,347
Estimate Over Minimum Salary Cap of $60,200,000 $18,013,653
Current Bank Account$60,347,093
Projected Bank Account$54,102,247

Pro Players Salaries

Eric Staal (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $2,054,054
Zdeno Chara (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $2,054,054
Jakub Voracek (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $1,694,595
Cam Fowler (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $1,335,135
Carl Soderberg (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $1,335,135
Marcus Johansson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,129,730
Reilly Smith (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,027,027
Damon Severson (1 Way Contract) $4,166,666 (3)
-Salary Remaining : $855,856
John Moore (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $718,919
Nick Holden (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $451,892
Thatcher Demko $1,750,000 (2)
-Salary Remaining : $359,459
Barclay Goodrow $1,100,000 (1)
-Salary Remaining : $225,946
Slater Koekkoek $1,100,000 (1)
-Salary Remaining : $225,946
Brady Tkachuk $925,000 (2)
-Salary Remaining : $190,000
Brett Howden $925,000 (2)
-Salary Remaining : $190,000
Alexander Nylander $925,000 (2)
-Salary Remaining : $190,000
Brendan Lemieux $925,000 (1)
-Salary Remaining : $190,000
Rasmus Dahlin $925,000 (2)
-Salary Remaining : $190,000
Nicholas Merkley $925,000 (1)
-Salary Remaining : $190,000
Elias Pettersson $925,000 (2)
-Salary Remaining : $190,000
Mike Condon (1 Way Contract) $700,000 (1)
-Salary Remaining : $143,784
Josh Brown $675,000 (2)
-Salary Remaining : $138,649
Total Pro Players22
Salary Commitment
Year 2020 : $73,416,666
Year 2021 : $36,416,666
Year 2022 : $4,166,666
Year 2023 : $0
Salary Average Commitment
Year 2020 : $73,416,666
Year 2021 : $36,416,666
Year 2022 : $4,166,666
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $73,416,666
Year 2021 : $36,416,666
Year 2022 : $4,166,666
Year 2023 : $0

Farm Players Salaries

Brad Hunt $180,000 (2)
Salary Remaining : $180,000
Ivan Nalimov $92,500 (1)
Salary Remaining : $92,500
Joseph Cecconi $92,500 (2)
Salary Remaining : $92,500
Adam Boqvist $92,500 (3)
Salary Remaining : $92,500
Mikhail Vorobyov $92,500 (1)
Salary Remaining : $92,500
Nicolas Roy $92,500 (1)
Salary Remaining : $92,500
Andrew Nielsen $92,500 (1)
Salary Remaining : $92,500
Paul Bittner $92,500 (1)
Salary Remaining : $92,500
Adam Helewka $92,500 (1)
Salary Remaining : $92,500
Ryan MacInnis $92,500 (1)
Salary Remaining : $92,500
Mike Amadio $92,500 (1)
Salary Remaining : $92,500
Josef Korenar $72,333 (2)
Salary Remaining : $72,333
Keaton Middleton $65,000 (2)
Salary Remaining : $65,000
Zach Trotman $65,000 (1)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2020 : $1,307,333
Year 2021 : $502,333
Year 2022 : $92,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,307,333
Year 2021 : $502,333
Year 2022 : $92,500
Year 2023 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $62 - 5,868 - 97.47%
Level 2: 5017 - $42 - 4,876 - 97.19%
Level 3: 2007 - $22 - 1,959 - 97.59%
Level 4: 4014 - $18 - 3,845 - 95.78%
Luxury : 1005 - $166 - 861 - 85.64%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $12 - 0 - 0.00%
Farm Level 2: 1000 - $8 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %17,408 - 96.37%
Average Income per Game$1,163,558
Year to Date Revenue$38,397,415
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,540,831
Farm Players Total Salaries$1,196,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,202,140
Farm Year To Date Expenses$1,026,342
Pro Salary Cap To Date$62,101,652
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$9,308,464
Farm Estimated Season Revenue$0
Pro Remaining Season Days38
Pro Expenses Per Days$465,086
Pro Estimated Expenses$17,673,268
Farm Remaining Season Days38
Farm Expenses Per Days$6,466
Farm Estimated Expenses$245,708
Estimated Season Expenses$17,918,976
Estimated Season Salary Cap$79,672,206
Estimate Under Maximum Salary Cap of $81,500,000$1,827,794
Estimate Over Minimum Salary Cap of $60,200,000 $19,472,206
Current Bank Account$49,914,950
Projected Bank Account$41,304,438

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $2,054,054
Brent Burns (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $1,643,243
Evander Kane (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $1,437,838
Jack Johnson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,232,432
Ryan Strome (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $1,232,432
Esa Lindell (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $1,191,351
Nick Foligno (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,129,730
Alex Goligoski (1 Way Contract) $5,475,000 (1)
-Salary Remaining : $1,124,595
Patric Hornqvist (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $1,088,649
Frederik Andersen (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,027,027
Dominik Kubalik (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $821,622
Jason Zucker (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $801,081
Riley Sheahan (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $513,514
Jamie Oleksiak (1 Way Contract) $2,137,500 (1)
-Salary Remaining : $439,054
Tobias Rieder $1,999,999 (4)
-Salary Remaining : $410,811
Ron Hainsey $1,999,999 (4)
-Salary Remaining : $410,811
Kevin Boyle $1,250,000 (2)
-Salary Remaining : $256,757
Jacob de La Rose $1,100,000 (1)
-Salary Remaining : $225,946
Luke Kunin $925,000 (2)
-Salary Remaining : $190,000
Elvis Merzlikins $925,000 (1)
-Salary Remaining : $190,000
Anthony Cirelli $728,333 (1)
-Salary Remaining : $149,604
Total Pro Players21
Salary Commitment
Year 2020 : $85,540,831
Year 2021 : $52,274,998
Year 2022 : $27,799,998
Year 2023 : $9,999,998
Salary Average Commitment
Year 2020 : $85,540,831
Year 2021 : $52,274,998
Year 2022 : $27,799,998
Year 2023 : $9,999,998
Salary Cap with 1 Way Contract
Year 2020 : $85,540,831
Year 2021 : $52,274,998
Year 2022 : $27,799,998
Year 2023 : $9,999,998

Farm Players Salaries

Devin Shore $200,000 (4)
Salary Remaining : $200,000
Justin Richards $92,500 (2)
Salary Remaining : $92,500
Matthew Spencer $92,500 (2)
Salary Remaining : $92,500
Tanner Jeannot $92,500 (1)
Salary Remaining : $92,500
Stefan Noesen $90,000 (1)
Salary Remaining : $90,000
Noah Dobson $89,417 (3)
Salary Remaining : $89,417
Ryan Collins $88,083 (1)
Salary Remaining : $88,083
Adam Werner $84,250 (1)
Salary Remaining : $84,250
John Hayden $82,500 (1)
Salary Remaining : $82,500
Dysin Mayo $77,000 (1)
Salary Remaining : $77,000
Valentin Zykov $75,000 (2)
Salary Remaining : $75,000
Kyle Burroughs $67,500 (1)
Salary Remaining : $67,500
Miikka Salomaki $65,000 (3)
Salary Remaining : $65,000
Total Farm Players13
Salary Commitment
Year 2020 : $1,196,250
Year 2021 : $614,417
Year 2022 : $354,417
Year 2023 : $200,000
Salary Average Commitment
Year 2020 : $1,196,250
Year 2021 : $614,417
Year 2022 : $354,417
Year 2023 : $200,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Avalanche $63,687,109 $81,266,432 $233,568 $21,066,432 232548
Blackhawks $40,815,666 $80,732,465 $767,535 $20,532,465 271138
Blue Jackets $74,770,466 $75,193,796 $6,306,204 $14,993,796 241741
Blues $62,841,739 $81,260,547 $239,453 $21,060,547 211839
Bruins $36,828,698 $81,061,627 $438,373 $20,861,627 23528
Canadiens $44,792,088 $81,186,604 $313,396 $20,986,604 211536
Canucks $57,653,190 $80,133,592 $1,366,408 $19,933,592 202949
Capitals $69,000,528 $79,888,781 $1,611,219 $19,688,781 212647
Coyotes $58,167,619 $66,033,230 $15,466,770 $5,833,230 242347
Devils $21,228,079 $80,691,967 $808,033 $20,491,967 231336
Ducks $40,894,879 $80,057,771 $1,442,229 $19,857,771 242549
Flames $27,803,508 $80,635,965 $864,035 $20,435,965 212950
Flyers $132,359,016 $80,820,062 $679,938 $20,620,062 211132
Golden Knights $47,165,759 $68,643,771 $12,856,229 $8,443,771 212344
Hurricanes $107,678,694 $73,492,826 $8,007,174 $13,292,826 25530
Islanders $43,405,909 $76,914,321 $4,585,679 $16,714,321 221335
Jets $15,777,351 $74,700,360 $6,799,640 $14,500,360 241640
Kings $43,584,721 $79,074,927 $2,425,073 $18,874,927 212647
Lightning $77,602,059 $80,598,730 $901,270 $20,398,730 211940
Maple Leafs $65,745,747 $75,282,779 $6,217,221 $15,082,779 241236
Oilers $29,968,423 $73,815,203 $7,684,797 $13,615,203 251944
Panthers $79,121,465 $81,424,918 $75,082 $21,224,918 222446
Penguins $93,056,809 $78,877,091 $2,622,909 $18,677,091 232245
Predators $67,858,420 $70,039,969 $11,460,031 $9,839,969 212647
Rangers $48,695,246 $75,645,034 $5,854,966 $15,445,034 241236
Red Wings $26,211,504 $77,194,016 $4,305,984 $16,994,016 231639
Sabres $20,490,365 $81,181,500 $318,500 $20,981,500 231942
Senators $48,385,565 $74,945,467 $6,554,533 $14,745,467 251944
Sharks $20,675,037 $79,318,318 $2,181,682 $19,118,318 251136
Stars $60,347,093 $78,213,653 $3,286,347 $18,013,653 221436
Wild $49,914,950 $79,672,206 $1,827,794 $19,472,206 211334