Team FinanceLast Update - September 30, 2020 at 20:30
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $115 - 0 - 0.00%
Level 2: 5001 - $73 - 0 - 0.00%
Level 3: 2000 - $55 - 0 - 0.00%
Level 4: 4001 - $35 - 0 - 0.00%
Luxury : 1003 - $250 - 0 - 0.00%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,134,777
Farm Players Total Salaries$1,085,792
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$58,843,788
Projected Bank Account$58,843,788

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (4)
-Salary Remaining : $9,200,000
Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $8,700,000
Torey Krug (1 Way Contract) $6,400,000 (4)
-Salary Remaining : $6,400,000
Keith Yandle (1 Way Contract) $6,350,000 (2)
-Salary Remaining : $6,350,000
Darnell Nurse (1 Way Contract) $5,600,000 (2)
-Salary Remaining : $5,600,000
Mathew Dumba (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Jakob Silfverberg (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,250,000
Robin Lehner (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Andre Burakovsky (1 Way Contract) $4,227,000 (3)
-1 Way Contract Salary Cap : $42,270
-Salary Remaining : $4,227,000
Jonas Brodin (1 Way Contract) $4,166,667 (1)
-Salary Remaining : $4,166,667
Rickard Rakell (1 Way Contract) $3,789,444 (1)
-Salary Remaining : $3,789,444
Lars Eller (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
Connor Brown (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,500,000
Neal Pionk (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Linus Ullmark (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Kodie Curran $2,000,000 (4)
-Salary Remaining : $2,000,000
Connor Clifton $1,000,000 (3)
-Salary Remaining : $1,000,000
Fredrik Handemark $925,000 (1)
-Salary Remaining : $925,000
Matej Chalupa $925,000 (2)
-Salary Remaining : $925,000
Jared Rosburg $925,000 (1)
-Salary Remaining : $925,000
Otto Leskinen $925,000 (2)
-Salary Remaining : $925,000
Simon Holmstrom $925,000 (3)
-Salary Remaining : $925,000
Radim Zohorna $925,000 (1)
-Salary Remaining : $925,000
Clayton Keller $885,833 (1)
-Salary Remaining : $885,833
Dylan Strome (1 Way Contract) $863,333 (1)
-Salary Remaining : $863,333
Axel Jonsson-Fjallby $860,000 (2)
-Salary Remaining : $860,000
Nico Sturm $850,000 (4)
-Salary Remaining : $850,000
Brett Leason $842,500 (3)
-Salary Remaining : $842,500
Martin Marincin $700,000 (4)
-Salary Remaining : $700,000
Richard Panik (1 Way Contract) $700,000 (4)
-Salary Remaining : $700,000
Austin Czarnik $700,000 (4)
-Salary Remaining : $700,000
Total Pro Players31
Salary Commitment
Year 2020 : $91,134,777
Year 2021 : $62,454,500
Year 2022 : $39,794,500
Year 2023 : $29,300,000
Salary Average Commitment
Year 2020 : $91,134,777
Year 2021 : $62,454,500
Year 2022 : $39,794,500
Year 2023 : $29,300,000
Salary Cap with 1 Way Contract
Year 2020 : $86,950,047
Year 2021 : $58,269,770
Year 2022 : $35,609,770
Year 2023 : $29,300,000

Farm Players Salaries

Tim Heed $140,000 (3)
Salary Remaining : $140,000
Rodrigo Abols $120,000 (3)
Salary Remaining : $120,000
Bobby Nardella $92,500 (1)
Salary Remaining : $92,500
Luke Philp $92,500 (1)
Salary Remaining : $92,500
Carl Grundstrom $92,500 (2)
Salary Remaining : $92,500
Jakub Zboril $86,333 (1)
Salary Remaining : $86,333
Rasmus Asplund $84,500 (2)
Salary Remaining : $84,500
Anthony Angello $83,375 (1)
Salary Remaining : $83,375
Victor Olofsson $76,750 (1)
Salary Remaining : $76,750
Mark Friedman $74,917 (1)
Salary Remaining : $74,917
Vitek Vanecek $71,417 (1)
Salary Remaining : $71,417
Maxime Lajoie $71,000 (2)
Salary Remaining : $71,000
Jacob Pritchard $0 (0)
Salary Remaining : $0
Mason Jobst $0 (0)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2020 : $1,085,792
Year 2021 : $508,000
Year 2022 : $260,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,085,792
Year 2021 : $508,000
Year 2022 : $260,000
Year 2023 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $75 - 0 - 0.00%
Level 2: 5693 - $45 - 0 - 0.00%
Level 3: 2277 - $25 - 0 - 0.00%
Level 4: 4555 - $10 - 0 - 0.00%
Luxury : 1142 - $180 - 0 - 0.00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,786,585
Farm Players Total Salaries$802,583
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$50,690,217
Projected Bank Account$50,690,217

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $8,500,000
Ryan Johansen (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
Duncan Keith (1 Way Contract) $6,411,585 (1)
-Salary Remaining : $6,411,585
Jordan Eberle (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Brandon Saad (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Matt Niskanen (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
Charlie Coyle (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,250,000
Antti Raanta (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Kris Russell (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Marco Scandella (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $4,000,000
Cody Eakin (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,850,000
Ben Chiarot (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Scott Laughton (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Kevin Fiala (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Matt Calvert (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,850,000
Brandon Manning (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $25,000
-Salary Remaining : $2,500,000
Jordan Weal (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Chandler Stephenson $1,600,000 (1)
-Salary Remaining : $1,600,000
Mario Ferraro $925,000 (3)
-Salary Remaining : $925,000
Brandon Duhaime $925,000 (2)
-Salary Remaining : $925,000
Rasmus Sandin $894,167 (3)
-Salary Remaining : $894,167
Dryden Hunt $809,167 (1)
-Salary Remaining : $809,167
Jason Robertson $795,000 (3)
-Salary Remaining : $795,000
Matthew Strome $776,666 (3)
-Salary Remaining : $776,666
Kevin Gravel (1 Way Contract) $0 (0)
Brian Gibbons $0 (0)
Total Pro Players26
Salary Commitment
Year 2020 : $85,786,585
Year 2021 : $31,065,833
Year 2022 : $18,640,833
Year 2023 : $9,250,000
Salary Average Commitment
Year 2020 : $85,786,586
Year 2021 : $31,065,833
Year 2022 : $18,640,833
Year 2023 : $9,250,000
Salary Cap with 1 Way Contract
Year 2020 : $83,311,585
Year 2021 : $31,065,833
Year 2022 : $18,640,833
Year 2023 : $9,250,000

Farm Players Salaries

Ilya Samsonov $92,500 (1)
Salary Remaining : $92,500
David Pope $92,500 (2)
Salary Remaining : $92,500
Brayden Burke $92,500 (1)
Salary Remaining : $92,500
Lucas Johansen $92,500 (2)
Salary Remaining : $92,500
Connor Ingram $75,917 (1)
Salary Remaining : $75,917
Josh Mahura $74,500 (2)
Salary Remaining : $74,500
Dan Vladar $72,833 (2)
Salary Remaining : $72,833
Sam Montembeault $72,583 (1)
Salary Remaining : $72,583
Alex Schoenborn $71,750 (1)
Salary Remaining : $71,750
Eric Comrie $65,000 (1)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2020 : $802,583
Year 2021 : $332,333
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $802,583
Year 2021 : $332,333
Year 2022 : $0
Year 2023 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $65 - 0 - 0.00%
Level 2: 5040 - $45 - 0 - 0.00%
Level 3: 2016 - $20 - 0 - 0.00%
Level 4: 4032 - $18 - 0 - 0.00%
Luxury : 1008 - $165 - 0 - 0.00%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,851,190
Farm Players Total Salaries$695,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$65,065,265
Projected Bank Account$65,065,265

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
Victor Hedman (1 Way Contract) $7,875,000 (1)
-Salary Remaining : $7,875,000
Jeff Skinner (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Justin Faulk (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,250,000
Zach Bogosian (1 Way Contract) $5,142,857 (1)
-Salary Remaining : $5,142,857
Brett Connolly (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $4,650,000
Derick Brassard (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
Patrick Marleau (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Chris Tierney (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Michael Stone (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Anthony Beauvillier (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $4,000,000
Nick Bjugstad (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,250,000
Michal Kempny (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Michael Raffl (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $2,250,000
Anders Nilsson (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Keith Kinkaid (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $2,000,000
Devon Toews $1,850,000 (2)
-Salary Remaining : $1,850,000
Jaycob Megna $1,500,000 (3)
-Salary Remaining : $1,500,000
Zach Sanford $1,500,000 (1)
-Salary Remaining : $1,500,000
Haydn Fleury $1,400,000 (2)
-Salary Remaining : $1,400,000
Mitch Reinke $1,200,000 (2)
-Salary Remaining : $1,200,000
Jujhar Khaira $1,200,000 (1)
-Salary Remaining : $1,200,000
Anthony Stolarz $1,000,000 (1)
-Salary Remaining : $1,000,000
Kaapo Kakko $925,000 (3)
-Salary Remaining : $925,000
Nick Suzuki $925,000 (3)
-Salary Remaining : $925,000
Dante Fabbro $925,000 (2)
-Salary Remaining : $925,000
Hunter Drew $925,000 (3)
-Salary Remaining : $925,000
Nate Sucese $925,000 (1)
-Salary Remaining : $925,000
Hugh McGing $925,000 (2)
-Salary Remaining : $925,000
Adrian Kempe $895,000 (1)
-Salary Remaining : $895,000
Jakub Lauko $895,000 (3)
-Salary Remaining : $895,000
Morgan Frost $863,333 (3)
-Salary Remaining : $863,333
Jeffrey Viel $780,000 (1)
-Salary Remaining : $780,000
Mark Letestu $700,000 (1)
-Salary Remaining : $700,000
Martin Hanzal (1 Way Contract) $0 (0)
Total Pro Players35
Salary Commitment
Year 2020 : $90,851,190
Year 2021 : $58,083,333
Year 2022 : $45,283,333
Year 2023 : $9,250,000
Salary Average Commitment
Year 2020 : $90,851,190
Year 2021 : $58,083,333
Year 2022 : $45,283,333
Year 2023 : $9,250,000
Salary Cap with 1 Way Contract
Year 2020 : $88,871,190
Year 2021 : $58,083,333
Year 2022 : $45,283,333
Year 2023 : $9,250,000

Farm Players Salaries

Philippe Desrosiers $92,500 (1)
Salary Remaining : $92,500
Joe Snively $92,500 (1)
Salary Remaining : $92,500
Jacob Bryson $92,500 (1)
Salary Remaining : $92,500
Nikolai Knyzhov $92,500 (2)
Salary Remaining : $92,500
Kole Lind $89,167 (2)
Salary Remaining : $89,167
Nicolas Meloche $85,333 (2)
Salary Remaining : $85,333
Morgan Geekie $76,333 (2)
Salary Remaining : $76,333
Cam Dineen $74,500 (2)
Salary Remaining : $74,500
Michael Mersch $0 (0)
Salary Remaining : $0
Zac Dalpe $0 (0)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2020 : $695,333
Year 2021 : $417,833
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $695,333
Year 2021 : $417,833
Year 2022 : $0
Year 2023 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $51 - 0 - 0.00%
Level 2: 5347 - $37 - 0 - 0.00%
Level 3: 2138 - $27 - 0 - 0.00%
Level 4: 4277 - $14 - 0 - 0.00%
Luxury : 1072 - $125 - 0 - 0.00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,789,399
Farm Players Total Salaries$881,166
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$58,973,618
Projected Bank Account$58,973,618

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
Roman Josi (1 Way Contract) $9,059,000 (4)
-Salary Remaining : $9,059,000
Logan Couture (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Zach Parise (1 Way Contract) $7,538,462 (3)
-Salary Remaining : $7,538,462
Jonathan Drouin (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
Anthony DeAngelo (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
Elias Lindholm (1 Way Contract) $4,850,000 (4)
-Salary Remaining : $4,850,000
Mikko Koskinen $4,500,000 (2)
-Salary Remaining : $4,500,000
Ian Cole (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Alex Tuch (1 Way Contract) $4,227,437 (2)
-Salary Remaining : $4,227,437
Loui Eriksson $1,900,000 (2)
-Salary Remaining : $1,900,000
Jarred Tinordi $1,750,000 (4)
-Salary Remaining : $1,750,000
Johan Larsson $1,600,000 (2)
-Salary Remaining : $1,600,000
Adam Pelech $1,600,000 (1)
-Salary Remaining : $1,600,000
Anthony Duclair $1,339,500 (2)
-Salary Remaining : $1,339,500
Victor Rask (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $1,000,000
Oscar Dansk (1 Way Contract) $950,000 (3)
-Salary Remaining : $950,000
Mackenzie Blackwood $925,000 (1)
-Salary Remaining : $925,000
Emil Bemstrom $925,000 (3)
-Salary Remaining : $925,000
Michael Anderson $925,000 (3)
-Salary Remaining : $925,000
Colton Poolman $925,000 (1)
-Salary Remaining : $925,000
Theodor Lennstrom $925,000 (1)
-Salary Remaining : $925,000
Ben Harpur $800,000 (1)
-Salary Remaining : $800,000
Dean Kukan $800,000 (1)
-Salary Remaining : $800,000
Ivan Chekhovich $776,667 (3)
-Salary Remaining : $776,667
Nick Paul $775,000 (1)
-Salary Remaining : $775,000
Drake Batherson $773,333 (2)
-Salary Remaining : $773,333
Lucas Wallmark $675,000 (1)
-Salary Remaining : $675,000
Will Butcher $0 (0)
Miles Wood $0 (0)
Total Pro Players31
Salary Commitment
Year 2020 : $86,789,399
Year 2021 : $75,114,399
Year 2022 : $60,774,129
Year 2023 : $25,659,000
Salary Average Commitment
Year 2020 : $86,789,399
Year 2021 : $75,114,399
Year 2022 : $60,774,129
Year 2023 : $25,659,000
Salary Cap with 1 Way Contract
Year 2020 : $86,789,399
Year 2021 : $75,114,399
Year 2022 : $60,774,129
Year 2023 : $25,659,000

Farm Players Salaries

Jake Kielly $92,500 (1)
Salary Remaining : $92,500
Max Veronneau $92,500 (1)
Salary Remaining : $92,500
Peter Abbandonato $92,500 (2)
Salary Remaining : $92,500
Vitaly Abramov $88,000 (2)
Salary Remaining : $88,000
William Lagesson $75,833 (1)
Salary Remaining : $75,833
Christian Jaros $75,500 (1)
Salary Remaining : $75,500
Greg MacLeod $75,000 (2)
Salary Remaining : $75,000
Charles-Edouard D'Astous $75,000 (2)
Salary Remaining : $75,000
Samuel Asselin $75,000 (2)
Salary Remaining : $75,000
Brad Morrison $74,333 (1)
Salary Remaining : $74,333
Travis Barron $65,000 (2)
Salary Remaining : $65,000
Jeremy Smith $0 (0)
Salary Remaining : $0
Emile Poirier $0 (0)
Salary Remaining : $0
Darren Raddysh $0 (0)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2020 : $881,166
Year 2021 : $470,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $881,166
Year 2021 : $470,500
Year 2022 : $0
Year 2023 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $70 - 0 - 0.00%
Level 2: 4879 - $45 - 0 - 0.00%
Level 3: 1951 - $25 - 0 - 0.00%
Level 4: 3903 - $15 - 0 - 0.00%
Luxury : 977 - $170 - 0 - 0.00%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,051,250
Farm Players Total Salaries$462,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$38,549,220
Projected Bank Account$38,549,220

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $10,500,000
Brent Seabrook (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Kevin Shattenkirk (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Mikael Granlund (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,500,000
John Gibson (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $6,400,000
Tyler Myers (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Josh Bailey (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Noah Hanifin (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $4,950,000
Ryan Dzingel (1 Way Contract) $4,220,000 (4)
-Salary Remaining : $4,220,000
Brett Pesce (1 Way Contract) $4,025,000 (3)
-Salary Remaining : $4,025,000
Vladislav Namestnikov (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $4,000,000
Tanner Pearson (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Jordie Benn (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Mike Smith $1,900,000 (2)
-Salary Remaining : $1,900,000
Pierre-Luc Dubois $925,000 (1)
-Salary Remaining : $925,000
Nolan Patrick $925,000 (1)
-Salary Remaining : $925,000
Mitchell Stephens $925,000 (1)
-Salary Remaining : $925,000
Ryan Mantha $925,000 (1)
-Salary Remaining : $925,000
Tyson Jost $916,667 (1)
-Salary Remaining : $916,667
Antoine Morand $778,333 (3)
-Salary Remaining : $778,333
Gustav Olofsson $761,250 (1)
-Salary Remaining : $761,250
Eric Cornel $650,000 (1)
-Salary Remaining : $650,000
Marko Dano $0 (0)
Total Pro Players23
Salary Commitment
Year 2020 : $81,051,250
Year 2021 : $64,273,333
Year 2022 : $44,373,333
Year 2023 : $17,720,000
Salary Average Commitment
Year 2020 : $81,051,250
Year 2021 : $64,273,333
Year 2022 : $44,373,333
Year 2023 : $17,720,000
Salary Cap with 1 Way Contract
Year 2020 : $81,051,250
Year 2021 : $64,273,333
Year 2022 : $44,373,333
Year 2023 : $17,720,000

Farm Players Salaries

David Kase $92,500 (1)
Salary Remaining : $92,500
Will Bitten $92,500 (2)
Salary Remaining : $92,500
Glenn Gawdin $92,500 (1)
Salary Remaining : $92,500
Austin Wagner $92,500 (1)
Salary Remaining : $92,500
Parker Wotherspoon $92,500 (1)
Salary Remaining : $92,500
Hunter Shinkaruk $0 (0)
Salary Remaining : $0
Jordan Schmaltz $0 (0)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 2020 : $462,500
Year 2021 : $92,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $462,500
Year 2021 : $92,500
Year 2022 : $0
Year 2023 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 0 - 0.00%
Level 2: 5909 - $45 - 0 - 0.00%
Level 3: 2363 - $30 - 0 - 0.00%
Level 4: 4727 - $20 - 0 - 0.00%
Luxury : 1183 - $180 - 0 - 0.00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,916,639
Farm Players Total Salaries$694,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$44,087,653
Projected Bank Account$44,087,653

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (3)
-Salary Remaining : $11,500,000
Steven Stamkos (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $8,500,000
Sebastian Aho (1 Way Contract) $8,454,000 (4)
-Salary Remaining : $8,454,000
Semyon Varlamov (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
Gustav Nyquist (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Hampus Lindholm (1 Way Contract) $5,205,556 (1)
-Salary Remaining : $5,205,556
Calvin de Haan (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $4,550,000
Josh Manson (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $4,100,000
Bryan Rust (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Brandon Tanev (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Nick Jensen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
Drake Caggiula (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Cedric Paquette (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Nate Thompson (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Devante Smith-Pelly $1,550,000 (2)
-Salary Remaining : $1,550,000
Marcus Sorensen $1,500,000 (1)
-Salary Remaining : $1,500,000
Matt Moulson $1,500,000 (1)
-Salary Remaining : $1,500,000
Tyler Pitlick $1,450,000 (2)
-Salary Remaining : $1,450,000
Alan Quine $1,250,000 (2)
-Salary Remaining : $1,250,000
Charles Williams $1,250,000 (2)
-Salary Remaining : $1,250,000
Carter Rowney $1,133,333 (1)
-Salary Remaining : $1,133,333
Kevin Lankinen $971,250 (1)
-Salary Remaining : $971,250
Sheldon Rempal $971,250 (1)
-Salary Remaining : $971,250
Matiss Kivlenieks $971,250 (1)
-Salary Remaining : $971,250
Jason Cotton $925,000 (1)
-Salary Remaining : $925,000
Victor Brattstrom $925,000 (2)
-Salary Remaining : $925,000
Max Jones $900,000 (2)
-Salary Remaining : $900,000
Alexandre Texier $897,500 (3)
-Salary Remaining : $897,500
Xavier Ouellet $840,000 (1)
-Salary Remaining : $840,000
Kyle Rau $750,000 (1)
-Salary Remaining : $750,000
Vince Dunn $722,500 (1)
-Salary Remaining : $722,500
Total Pro Players31
Salary Commitment
Year 2020 : $90,916,639
Year 2021 : $68,326,500
Year 2022 : $38,851,500
Year 2023 : $16,954,000
Salary Average Commitment
Year 2020 : $90,916,639
Year 2021 : $68,326,500
Year 2022 : $38,851,500
Year 2023 : $16,954,000
Salary Cap with 1 Way Contract
Year 2020 : $90,916,639
Year 2021 : $68,326,500
Year 2022 : $38,851,500
Year 2023 : $16,954,000

Farm Players Salaries

Alex Lyon $150,000 (2)
Salary Remaining : $150,000
Brandon Hickey $92,500 (1)
Salary Remaining : $92,500
Cale Fleury $85,000 (2)
Salary Remaining : $85,000
Dmitry Sokolov $76,500 (2)
Salary Remaining : $76,500
Joona Koppanen $75,333 (2)
Salary Remaining : $75,333
Luke Green $75,000 (2)
Salary Remaining : $75,000
Andreas Englund $70,000 (1)
Salary Remaining : $70,000
Matt Luff $70,000 (1)
Salary Remaining : $70,000
David Sklenicka $0 (0)
Salary Remaining : $0
Tyler Moy $0 (0)
Salary Remaining : $0
Giovanni Fiore $0 (0)
Salary Remaining : $0
Wiley Sherman $0 (0)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2020 : $694,333
Year 2021 : $461,833
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $694,333
Year 2021 : $461,833
Year 2022 : $0
Year 2023 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $80 - 0 - 0.00%
Level 2: 5225 - $50 - 0 - 0.00%
Level 3: 2090 - $25 - 0 - 0.00%
Level 4: 4180 - $15 - 0 - 0.00%
Luxury : 1045 - $180 - 0 - 0.00%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,672,500
Farm Players Total Salaries$1,290,083
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$59,499,579
Projected Bank Account$59,499,579

Pro Players Salaries

Carey Price (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $10,500,000
Evgeni Malkin (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
Kris Letang (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $7,250,000
Mike Hoffman (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
Dougie Hamilton (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
Jeff Petry (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
David Perron (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $5,400,000
J.T. Miller (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Kyle Palmieri (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $4,650,000
Jakub Vrana (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $3,350,000
Justin Williams (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $3,250,000
Derek Ryan (1 Way Contract) $3,125,000 (1)
-Salary Remaining : $3,125,000
Tristan Jarry (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Jake McCabe (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,850,000
Zack MacEwen $1,250,000 (4)
-Salary Remaining : $1,250,000
Vasili Demchenko $925,000 (1)
-Salary Remaining : $925,000
Olle Alsing $925,000 (1)
-Salary Remaining : $925,000
Connor Mackey $925,000 (2)
-Salary Remaining : $925,000
Drew O'Connor $925,000 (2)
-Salary Remaining : $925,000
John Marino $925,000 (2)
-Salary Remaining : $925,000
Ryan Shea $925,000 (2)
-Salary Remaining : $925,000
Thomas Chabot $925,000 (1)
-Salary Remaining : $925,000
Joshua Norris $925,000 (3)
-Salary Remaining : $925,000
Conor Timmins $925,000 (3)
-Salary Remaining : $925,000
Andrew Peeke $916,667 (2)
-Salary Remaining : $916,667
Evan Bouchard $894,167 (3)
-Salary Remaining : $894,167
Robert Thomas $894,166 (2)
-Salary Remaining : $894,166
Philipp Kurashev $842,500 (3)
-Salary Remaining : $842,500
Frans Nielsen $800,000 (4)
-Salary Remaining : $800,000
Alexandar Georgiev $792,500 (1)
-Salary Remaining : $792,500
Alex Formenton $747,500 (3)
-Salary Remaining : $747,500
Marcus Hogberg $735,000 (1)
-Salary Remaining : $735,000
Kevin Rooney $700,000 (3)
-Salary Remaining : $700,000
Chris Wagner $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players34
Salary Commitment
Year 2020 : $93,672,500
Year 2021 : $64,145,000
Year 2022 : $27,834,167
Year 2023 : $12,300,000
Salary Average Commitment
Year 2020 : $93,672,500
Year 2021 : $64,145,000
Year 2022 : $27,834,167
Year 2023 : $12,300,000
Salary Cap with 1 Way Contract
Year 2020 : $93,672,500
Year 2021 : $64,145,000
Year 2022 : $27,834,167
Year 2023 : $12,300,000

Farm Players Salaries

Danil Yurtaykin $92,500 (1)
Salary Remaining : $92,500
Troy Terry $92,500 (2)
Salary Remaining : $92,500
Jake Walman $92,500 (1)
Salary Remaining : $92,500
Lane Pederson $92,500 (2)
Salary Remaining : $92,500
Henri Jokiharju $92,500 (2)
Salary Remaining : $92,500
Alexandre Alain $92,500 (1)
Salary Remaining : $92,500
Lean Bergmann $92,500 (2)
Salary Remaining : $92,500
Adam Gaudette $91,667 (1)
Salary Remaining : $91,667
William Borgen $86,417 (1)
Salary Remaining : $86,417
Zach Senyshyn $86,333 (1)
Salary Remaining : $86,333
Boris Katchouk $83,333 (2)
Salary Remaining : $83,333
Sami Niku $77,500 (1)
Salary Remaining : $77,500
Tomas Jurco $75,000 (3)
Salary Remaining : $75,000
Dennis Yan $72,833 (1)
Salary Remaining : $72,833
Jack Dougherty $69,500 (1)
Salary Remaining : $69,500
Oula Palve $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2020 : $1,290,083
Year 2021 : $528,333
Year 2022 : $75,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,290,083
Year 2021 : $528,333
Year 2022 : $75,000
Year 2023 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $80 - 0 - 0.00%
Level 2: 5076 - $45 - 0 - 0.00%
Level 3: 2030 - $23 - 0 - 0.00%
Level 4: 4061 - $20 - 0 - 0.00%
Luxury : 1018 - $180 - 0 - 0.00%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,322,333
Farm Players Total Salaries$565,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$65,147,917
Projected Bank Account$65,147,917

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (4)
-Salary Remaining : $11,634,000
Matthew Tkachuk (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Connor Hellebuyck (1 Way Contract) $6,200,000 (4)
-Salary Remaining : $6,200,000
TJ Brodie (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Evgenii Dadonov (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
Sam Reinhart (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
Joel Edmundson (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Justin Braun (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $4,100,000
Erik Haula (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Boone Jenner (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Andrew Cogliano (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
Erik Gustafsson (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Frank Vatrano (1 Way Contract) $2,533,333 (2)
-Salary Remaining : $2,533,333
Alex Iafallo (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Mark Borowiecki (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $2,000,000
Tyler Ennis (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
Alex Stalock $1,700,000 (1)
-Salary Remaining : $1,700,000
Casey DeSmith $1,250,000 (2)
-Salary Remaining : $1,250,000
Jordan Gross $1,200,000 (1)
-Salary Remaining : $1,200,000
Gerald Mayhew $1,200,000 (1)
-Salary Remaining : $1,200,000
Joel L'Esperance $1,200,000 (1)
-Salary Remaining : $1,200,000
Miro Heiskanen $925,000 (2)
-Salary Remaining : $925,000
Wyatt Kalynuk $925,000 (2)
-Salary Remaining : $925,000
Jonathan Aspirot $925,000 (3)
-Salary Remaining : $925,000
Joel Farabee $925,000 (3)
-Salary Remaining : $925,000
Alex-Olivier Voyer $925,000 (3)
-Salary Remaining : $925,000
Damien Riat $925,000 (2)
-Salary Remaining : $925,000
Charlie McAvoy $925,000 (1)
-Salary Remaining : $925,000
Riley Tufte $925,000 (2)
-Salary Remaining : $925,000
Josh Wilkins $925,000 (2)
-Salary Remaining : $925,000
Chase Priskie $925,000 (1)
-Salary Remaining : $925,000
Adam Brubacher $925,000 (1)
-Salary Remaining : $925,000
Yanni Kaldis $925,000 (3)
-Salary Remaining : $925,000
Max Martin $925,000 (3)
-Salary Remaining : $925,000
Robert Lantosi $880,000 (1)
-Salary Remaining : $880,000
Gilles Senn $850,000 (1)
-Salary Remaining : $850,000
Andreas Borgman $800,000 (1)
-Salary Remaining : $800,000
Roman Polak (1 Way Contract) $0 (0)
Ryan Kesler (1 Way Contract) $0 (0)
Total Pro Players39
Salary Commitment
Year 2020 : $91,322,333
Year 2021 : $63,217,333
Year 2022 : $35,559,000
Year 2023 : $23,934,000
Salary Average Commitment
Year 2020 : $87,097,333
Year 2021 : $63,217,333
Year 2022 : $35,559,000
Year 2023 : $23,934,000
Salary Cap with 1 Way Contract
Year 2020 : $91,322,333
Year 2021 : $63,217,333
Year 2022 : $35,559,000
Year 2023 : $23,934,000

Farm Players Salaries

Skyler McKenzie $92,500 (1)
Salary Remaining : $92,500
Conor Garland $90,000 (1)
Salary Remaining : $90,000
Jeremy Bracco $85,000 (1)
Salary Remaining : $85,000
Blake Speers $80,000 (1)
Salary Remaining : $80,000
Graham Knott $75,000 (1)
Salary Remaining : $75,000
Matthew Phillips $73,333 (2)
Salary Remaining : $73,333
Sam Miletic $70,000 (1)
Salary Remaining : $70,000
Jon Lizotte $0 (0)
Salary Remaining : $0
Liam Pecararo $0 (0)
Salary Remaining : $0
Michael Fora $0 (0)
Salary Remaining : $0
Scott Eansor $0 (0)
Salary Remaining : $0
Jason Kasdorf $0 (0)
Salary Remaining : $0
Artur Tyanulin $0 (0)
Salary Remaining : $0
Danick Martel $0 (0)
Salary Remaining : $0
Trevor Carrick $0 (0)
Salary Remaining : $0
Justin Kloos $0 (0)
Salary Remaining : $0
Andrew Sturtz $0 (0)
Salary Remaining : $0
Kevin Roy $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 2020 : $565,833
Year 2021 : $73,333
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $565,833
Year 2021 : $73,333
Year 2022 : $0
Year 2023 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 0 - 0.00%
Level 2: 4944 - $45 - 0 - 0.00%
Level 3: 1977 - $26 - 0 - 0.00%
Level 4: 3955 - $19 - 0 - 0.00%
Luxury : 990 - $190 - 0 - 0.00%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,782,833
Farm Players Total Salaries$1,143,165
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$45,453,070
Projected Bank Account$45,453,070

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (1)
-Salary Remaining : $8,625,000
Phil Kessel (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
Marc Staal (1 Way Contract) $5,700,000 (2)
-Salary Remaining : $5,700,000
Darcy Kuemper (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Mika Zibanejad (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $5,350,000
Jakob Chychrun (1 Way Contract) $4,600,000 (4)
-Salary Remaining : $4,600,000
Oscar Klefbom (1 Way Contract) $4,167,000 (2)
-Salary Remaining : $4,167,000
Bobby Ryan (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Nikita Zadorov (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,200,000
Justin Schultz (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $2,800,000
Luke Schenn (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,400,000
Pavel Zacha (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
Cory Schneider (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Chad Ruhwedel $1,800,000 (1)
-Salary Remaining : $1,800,000
Nick Cousins $1,750,000 (2)
-Salary Remaining : $1,750,000
Scott Harrington $1,633,333 (2)
-Salary Remaining : $1,633,333
Dylan Sikura $1,017,500 (1)
-Salary Remaining : $1,017,500
David Kampf $1,000,000 (1)
-Salary Remaining : $1,000,000
Brandon Pirri $1,000,000 (1)
-Salary Remaining : $1,000,000
Alec Rauhauser $925,000 (1)
-Salary Remaining : $925,000
Jason Dickinson $875,000 (1)
-Salary Remaining : $875,000
Joseph Woll $800,000 (3)
-Salary Remaining : $800,000
Andrew Poturalski $800,000 (1)
-Salary Remaining : $800,000
Garret Sparks $800,000 (1)
-Salary Remaining : $800,000
Isaac Ratcliffe $780,834 (3)
-Salary Remaining : $780,834
Lucas Elvenes $776,667 (3)
-Salary Remaining : $776,667
Alexey Toropchenko $775,000 (3)
-Salary Remaining : $775,000
Joachim Blichfeld $743,333 (3)
-Salary Remaining : $743,333
Jonas Siegenthaler $714,166 (1)
-Salary Remaining : $714,166
Trevor Lewis $0 (0)
Total Pro Players30
Salary Commitment
Year 2020 : $74,782,833
Year 2021 : $54,826,167
Year 2022 : $13,975,834
Year 2023 : $4,600,000
Salary Average Commitment
Year 2020 : $74,782,833
Year 2021 : $54,826,167
Year 2022 : $13,975,834
Year 2023 : $4,600,000
Salary Cap with 1 Way Contract
Year 2020 : $74,782,833
Year 2021 : $54,826,167
Year 2022 : $13,975,834
Year 2023 : $4,600,000

Farm Players Salaries

Aaron Luchuk $92,500 (1)
Salary Remaining : $92,500
Justin Brazeau $92,500 (2)
Salary Remaining : $92,500
Denis Gurianov $89,417 (1)
Salary Remaining : $89,417
Michael Dal Colle $86,333 (1)
Salary Remaining : $86,333
Olli Juolevi $86,333 (2)
Salary Remaining : $86,333
Logan Stanley $86,333 (2)
Salary Remaining : $86,333
Logan Brown $86,333 (2)
Salary Remaining : $86,333
Niko Mikkola $84,250 (1)
Salary Remaining : $84,250
Aaron Ness $80,000 (1)
Salary Remaining : $80,000
Mason Appleton $75,833 (1)
Salary Remaining : $75,833
Tyler Sikura $75,000 (1)
Salary Remaining : $75,000
Chaz Reddekopp $73,333 (1)
Salary Remaining : $73,333
Christopher Gibson $70,000 (1)
Salary Remaining : $70,000
Dan Renouf $65,000 (1)
Salary Remaining : $65,000
Remi Elie $0 (0)
Salary Remaining : $0
Jake Dotchin $0 (0)
Salary Remaining : $0
Phil Di Giuseppe $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 2020 : $1,143,165
Year 2021 : $351,499
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,143,165
Year 2021 : $351,499
Year 2022 : $0
Year 2023 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $65 - 0 - 0.00%
Level 2: 4895 - $50 - 0 - 0.00%
Level 3: 1958 - $30 - 0 - 0.00%
Level 4: 3916 - $20 - 0 - 0.00%
Luxury : 981 - $160 - 0 - 0.00%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,755,833
Farm Players Total Salaries$612,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$19,071,450
Projected Bank Account$19,071,450

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $9,000,000
Blake Wheeler (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $8,250,000
Vladimir Tarasenko (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Ben Bishop (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Brock Nelson (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Travis Konecny (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $5,400,000
Ryan Pulock (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Phillip Danault (1 Way Contract) $3,083,333 (1)
-Salary Remaining : $3,083,333
Markus Nutivaara (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,700,000
Brock McGinn (1 Way Contract) $2,520,000 (1)
-Salary Remaining : $2,520,000
Cam Talbot (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Scott Mayfield $1,450,000 (2)
-Salary Remaining : $1,450,000
Ryan Carpenter $1,250,000 (2)
-Salary Remaining : $1,250,000
Casey Nelson $1,100,000 (1)
-Salary Remaining : $1,100,000
Kody Clark $925,000 (3)
-Salary Remaining : $925,000
Paul Cotter $925,000 (3)
-Salary Remaining : $925,000
Sean Durzi $925,000 (3)
-Salary Remaining : $925,000
Hudson Fasching $895,000 (1)
-Salary Remaining : $895,000
Timo Meier $894,167 (1)
-Salary Remaining : $894,167
Luke Johnson $760,000 (1)
-Salary Remaining : $760,000
Mikhail Berdin $758,333 (2)
-Salary Remaining : $758,333
Caleb Jones $720,000 (1)
-Salary Remaining : $720,000
Michael Frolik (1 Way Contract) $700,000 (4)
-Salary Remaining : $700,000
Patrick Sieloff $0 (0)
Total Pro Players26
Salary Commitment
Year 2020 : $81,755,833
Year 2021 : $58,283,333
Year 2022 : $36,125,000
Year 2023 : $12,200,000
Salary Average Commitment
Year 2020 : $81,755,833
Year 2021 : $58,283,333
Year 2022 : $36,125,000
Year 2023 : $12,200,000
Salary Cap with 1 Way Contract
Year 2020 : $81,755,833
Year 2021 : $58,283,333
Year 2022 : $36,125,000
Year 2023 : $12,200,000

Farm Players Salaries

Justin Holl $95,000 (2)
Salary Remaining : $95,000
Alex Dostie $95,000 (3)
Salary Remaining : $95,000
Anton Lindholm $95,000 (2)
Salary Remaining : $95,000
Dennis Gilbert $92,500 (1)
Salary Remaining : $92,500
Lukas Jasek $85,333 (2)
Salary Remaining : $85,333
Lukas Vejdemo $79,250 (1)
Salary Remaining : $79,250
Alexandre Fortin $70,667 (1)
Salary Remaining : $70,667
Total Farm Players7
Salary Commitment
Year 2020 : $612,750
Year 2021 : $370,333
Year 2022 : $95,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $612,750
Year 2021 : $370,333
Year 2022 : $95,000
Year 2023 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $70 - 0 - 0.00%
Level 2: 4770 - $44 - 0 - 0.00%
Level 3: 1908 - $27 - 0 - 0.00%
Level 4: 3816 - $18 - 0 - 0.00%
Luxury : 956 - $165 - 0 - 0.00%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,198,333
Farm Players Total Salaries$620,600
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$38,199,773
Projected Bank Account$38,199,773

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (4)
-Salary Remaining : $12,500,000
John Tavares (1 Way Contract) $11,000,000 (3)
-Salary Remaining : $11,000,000
Alex Ovechkin (1 Way Contract) $9,538,000 (1)
-Salary Remaining : $9,538,000
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Jonathan Marchessault (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Andy Greene (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Brandon Montour (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Brenden Dillon (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $4,100,000
Jesper Fast (1 Way Contract) $3,150,000 (4)
-Salary Remaining : $3,150,000
Conor Sheary (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Mark Pysyk (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,900,000
Matt Benning (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
Jay Beagle (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $2,100,000
Sam Lafferty $1,300,000 (2)
-Salary Remaining : $1,300,000
Tyler Motte $1,200,000 (2)
-Salary Remaining : $1,200,000
Griffin Reinhart $1,020,000 (1)
-Salary Remaining : $1,020,000
Rob O'Gara $1,020,000 (1)
-Salary Remaining : $1,020,000
Garnet Hathaway $1,000,000 (2)
-Salary Remaining : $1,000,000
Dane Birks $925,000 (2)
-Salary Remaining : $925,000
Blake Pietila $925,000 (1)
-Salary Remaining : $925,000
Colin Blackwell $925,000 (2)
-Salary Remaining : $925,000
Brandon Crawley $925,000 (2)
-Salary Remaining : $925,000
Par Lindholm $900,000 (3)
-Salary Remaining : $900,000
Milan Lucic $900,000 (2)
-Salary Remaining : $900,000
Nathan Schnarr $894,167 (3)
-Salary Remaining : $894,167
Maxime Lagace $875,000 (1)
-Salary Remaining : $875,000
Chad Krys $853,333 (2)
-Salary Remaining : $853,333
Mason McDonald $850,000 (1)
-Salary Remaining : $850,000
Kyle Clifford $825,000 (1)
-Salary Remaining : $825,000
J.C. Beaudin $817,000 (1)
-Salary Remaining : $817,000
Bokondji Imama $800,000 (1)
-Salary Remaining : $800,000
Kirill Maksimov $775,000 (3)
-Salary Remaining : $775,000
Victor Mete $750,000 (2)
-Salary Remaining : $750,000
Carter Hart $730,833 (2)
-Salary Remaining : $730,833
Joey LaLeggia $700,000 (1)
-Salary Remaining : $700,000
David Schlemko (1 Way Contract) $0 (0)
Total Pro Players36
Salary Commitment
Year 2020 : $90,198,333
Year 2021 : $56,678,333
Year 2022 : $33,319,167
Year 2023 : $15,650,000
Salary Average Commitment
Year 2020 : $90,198,333
Year 2021 : $56,678,333
Year 2022 : $33,319,167
Year 2023 : $15,650,000
Salary Cap with 1 Way Contract
Year 2020 : $90,198,333
Year 2021 : $56,678,333
Year 2022 : $33,319,167
Year 2023 : $15,650,000

Farm Players Salaries

Charlie Lindgren $102,000 (1)
Salary Remaining : $102,000
Mark Kastelic $92,500 (2)
Salary Remaining : $92,500
Cameron Hebig $92,500 (1)
Salary Remaining : $92,500
Deven Sideroff $91,100 (1)
Salary Remaining : $91,100
Nikita Popugaev $85,000 (2)
Salary Remaining : $85,000
Daniel Audette $85,000 (1)
Salary Remaining : $85,000
Andy Andreoff $72,500 (1)
Salary Remaining : $72,500
Sean Malone $0 (0)
Salary Remaining : $0
Chase Balisy $0 (0)
Salary Remaining : $0
Luke Gazdic $0 (0)
Salary Remaining : $0
Tyler Wong $0 (0)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2020 : $620,600
Year 2021 : $177,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $620,600
Year 2021 : $177,500
Year 2022 : $0
Year 2023 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $59 - 0 - 0.00%
Level 2: 5358 - $49 - 0 - 0.00%
Level 3: 2143 - $29 - 0 - 0.00%
Level 4: 4286 - $14 - 0 - 0.00%
Luxury : 1073 - $149 - 0 - 0.00%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,778,190
Farm Players Total Salaries$1,287,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$25,559,305
Projected Bank Account$25,559,305

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $8,250,000
Mark Giordano (1 Way Contract) $8,200,000 (2)
-Salary Remaining : $8,200,000
David Pastrnak (1 Way Contract) $8,118,641 (2)
-Salary Remaining : $8,118,641
Anders Lee (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
Tuukka Rask (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Dylan Larkin (1 Way Contract) $6,100,000 (3)
-Salary Remaining : $6,100,000
Mikael Backlund (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $5,350,000
Nikita Gusev (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
David Savard (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
John Klingberg (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Mattias Ekholm (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Radek Faksa (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Valeri Nichushkin (1 Way Contract) $2,113,716 (1)
-Salary Remaining : $2,113,716
Austin Watson (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,500,000
Laurent Brossoit $1,300,000 (1)
-Salary Remaining : $1,300,000
Juuso Riikola $1,017,500 (1)
-Salary Remaining : $1,017,500
Eric Robinson $1,017,500 (1)
-Salary Remaining : $1,017,500
Mathew Barzal $925,000 (1)
-Salary Remaining : $925,000
Andrei Svechnikov $925,000 (2)
-Salary Remaining : $925,000
Peyton Jones $925,000 (1)
-Salary Remaining : $925,000
Ryan Poehling $925,000 (3)
-Salary Remaining : $925,000
Alexander Alexeyev $925,000 (3)
-Salary Remaining : $925,000
Devin Brosseau $925,000 (1)
-Salary Remaining : $925,000
Zach Giuttari $925,000 (1)
-Salary Remaining : $925,000
Dawson DiPietro $925,000 (1)
-Salary Remaining : $925,000
Austin Rueschhoff $925,000 (2)
-Salary Remaining : $925,000
Brandon Hagel $880,833 (3)
-Salary Remaining : $880,833
Ethan Bear $850,000 (1)
-Salary Remaining : $850,000
Ryan Bednard $817,500 (2)
-Salary Remaining : $817,500
Mikhail Maltsev $809,167 (2)
-Salary Remaining : $809,167
Ukko-Pekka Luukkonen $778,333 (3)
-Salary Remaining : $778,333
Callum Booth $750,000 (1)
-Salary Remaining : $750,000
Kevin Hancock $650,000 (2)
-Salary Remaining : $650,000
Dominik Simon $0 (0)
Total Pro Players34
Salary Commitment
Year 2020 : $89,778,190
Year 2021 : $47,654,474
Year 2022 : $18,109,166
Year 2023 : $7,000,000
Salary Average Commitment
Year 2020 : $89,778,190
Year 2021 : $47,654,474
Year 2022 : $18,109,166
Year 2023 : $7,000,000
Salary Cap with 1 Way Contract
Year 2020 : $89,778,190
Year 2021 : $47,654,474
Year 2022 : $18,109,166
Year 2023 : $7,000,000

Farm Players Salaries

Mat Robson $92,500 (1)
Salary Remaining : $92,500
Brandon Saigeon $92,500 (1)
Salary Remaining : $92,500
Austin Strand $92,500 (1)
Salary Remaining : $92,500
Ryan Lohin $92,500 (1)
Salary Remaining : $92,500
Brady Keeper $92,500 (1)
Salary Remaining : $92,500
Ryan Kuffner $92,500 (1)
Salary Remaining : $92,500
Rhett Gardner $92,500 (2)
Salary Remaining : $92,500
Jeremy Davies $92,500 (1)
Salary Remaining : $92,500
Blake Lizotte $92,500 (2)
Salary Remaining : $92,500
Cameron Hughes $80,000 (1)
Salary Remaining : $80,000
Connor Bunnaman $75,000 (2)
Salary Remaining : $75,000
Nicholas Caamano $75,000 (2)
Salary Remaining : $75,000
Tanner Kaspick $75,000 (2)
Salary Remaining : $75,000
Justin Kirkland $75,000 (1)
Salary Remaining : $75,000
A.J. Greer $75,000 (1)
Salary Remaining : $75,000
Nick Lappin $0 (0)
Salary Remaining : $0
Adam Clendening $0 (0)
Salary Remaining : $0
Reece Willcox $0 (0)
Salary Remaining : $0
Jacob Lucchini $0 (0)
Salary Remaining : $0
William Carrier $0 (0)
Salary Remaining : $0
Gemel Smith $0 (0)
Salary Remaining : $0
Andrew Oglevie $0 (0)
Salary Remaining : $0
Ryan Lomberg $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2020 : $1,287,500
Year 2021 : $410,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,287,500
Year 2021 : $410,000
Year 2022 : $0
Year 2023 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 0 - 0.00%
Level 2: 5421 - $45 - 0 - 0.00%
Level 3: 2168 - $28 - 0 - 0.00%
Level 4: 4337 - $19 - 0 - 0.00%
Luxury : 1087 - $165 - 0 - 0.00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,749,721
Farm Players Total Salaries$740,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$128,482,915
Projected Bank Account$128,482,915

Pro Players Salaries

Joe Pavelski (1 Way Contract) $12,500,000 (3)
-Salary Remaining : $12,500,000
Mikko Rantanen (1 Way Contract) $9,250,000 (4)
-Salary Remaining : $9,250,000
Danny DeKeyser (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
Travis Zajac (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
Jay Bouwmeester (1 Way Contract) $5,555,555 (3)
-Salary Remaining : $5,555,555
Tomas Tatar (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $5,350,000
Petr Mrazek (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $5,250,000
Thomas Greiss (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Jared McCann (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $3,900,000
Robert Hagg (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Zemgus Girgensons (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Brayden McNabb (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Oskar Sundqvist (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Josh Ho-Sang $1,900,000 (4)
-Salary Remaining : $1,900,000
Mike Reilly $1,500,000 (1)
-Salary Remaining : $1,500,000
Tim Soderlund $925,000 (2)
-Salary Remaining : $925,000
Oliver Wahlstrom $925,000 (3)
-Salary Remaining : $925,000
David Gustafsson $925,000 (3)
-Salary Remaining : $925,000
Alex DeBrincat $925,000 (1)
-Salary Remaining : $925,000
Roope Hintz $925,000 (1)
-Salary Remaining : $925,000
Nico Hischier $925,000 (1)
-Salary Remaining : $925,000
Kyle Connor $925,000 (1)
-Salary Remaining : $925,000
Jack Hughes $925,000 (3)
-Salary Remaining : $925,000
Mikhail Sergachev $894,166 (1)
-Salary Remaining : $894,166
Frederick Gaudreau $0 (0)
Total Pro Players25
Salary Commitment
Year 2020 : $80,749,721
Year 2021 : $56,805,555
Year 2022 : $47,130,555
Year 2023 : $18,050,000
Salary Average Commitment
Year 2020 : $80,749,721
Year 2021 : $56,805,555
Year 2022 : $47,130,555
Year 2023 : $18,050,000
Salary Cap with 1 Way Contract
Year 2020 : $80,749,721
Year 2021 : $56,805,555
Year 2022 : $47,130,555
Year 2023 : $18,050,000

Farm Players Salaries

Erik Brannstrom $92,500 (2)
Salary Remaining : $92,500
Kristian Vesalainen $92,500 (2)
Salary Remaining : $92,500
Timothy Liljegren $92,500 (2)
Salary Remaining : $92,500
Aleksi Saarela $92,500 (1)
Salary Remaining : $92,500
Brendan Guhle $92,500 (2)
Salary Remaining : $92,500
Jack Roslovic $92,500 (1)
Salary Remaining : $92,500
Joey Anderson $92,500 (2)
Salary Remaining : $92,500
Jordan Greenway $92,500 (1)
Salary Remaining : $92,500
Angus Redmond $0 (0)
Salary Remaining : $0
Emerson Etem $0 (0)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2020 : $740,000
Year 2021 : $462,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $740,000
Year 2021 : $462,500
Year 2022 : $0
Year 2023 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $80 - 0 - 0.00%
Level 2: 4750 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 3750 - $20 - 0 - 0.00%
Luxury : 1500 - $145 - 0 - 0.00%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,614,667
Farm Players Total Salaries$747,334
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$34,296,809
Projected Bank Account$34,296,809

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
David Krejci (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $7,250,000
Adam Henrique (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Johnny Gaudreau (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,750,000
Anthony Mantha (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Tyler Johnson (1 Way Contract) $5,333,000 (1)
-Salary Remaining : $5,333,000
Shea Theodore (1 Way Contract) $5,200,000 (4)
-Salary Remaining : $5,200,000
MacKenzie Weegar (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Andreas Johnsson (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $3,400,000
Zack Kassian (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,200,000
Joe Thornton (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Jason Spezza (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Aaron Dell (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Pat Maroon (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Dylan DeMelo (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Jonathon Merrill (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Ryan Miller (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Jack Campbell $1,650,000 (2)
-Salary Remaining : $1,650,000
Sammy Blais $1,500,000 (2)
-Salary Remaining : $1,500,000
Robert Bortuzzo $1,375,000 (2)
-Salary Remaining : $1,375,000
Rudolfs Balcers $1,017,500 (1)
-Salary Remaining : $1,017,500
Adam Fox $925,000 (2)
-Salary Remaining : $925,000
Artyom Zub $925,000 (1)
-Salary Remaining : $925,000
Mikhail Grigorenko $925,000 (1)
-Salary Remaining : $925,000
Barrett Hayton $894,167 (3)
-Salary Remaining : $894,167
Rasmus Kupari $894,167 (3)
-Salary Remaining : $894,167
Owen Tippett $863,333 (3)
-Salary Remaining : $863,333
MacKenzie Entwistle $811,667 (3)
-Salary Remaining : $811,667
Stelio Mattheos $809,166 (3)
-Salary Remaining : $809,166
Robert Carpenter $792,500 (2)
-Salary Remaining : $792,500
Cole Smith $792,500 (1)
-Salary Remaining : $792,500
Riley Sutter $786,667 (3)
-Salary Remaining : $786,667
Hunter Miska $770,000 (1)
-Salary Remaining : $770,000
Travis Boyd $750,000 (1)
-Salary Remaining : $750,000
Joe Hicketts $750,000 (1)
-Salary Remaining : $750,000
Logan O'Connor $750,000 (1)
-Salary Remaining : $750,000
Mason Marchment $750,000 (1)
-Salary Remaining : $750,000
Tyler Graovac (1 Way Contract) $0 (0)
Zach Redmond (1 Way Contract) $0 (0)
Chris Mueller $0 (0)
Trevor Daley (1 Way Contract) $0 (0)
Total Pro Players41
Salary Commitment
Year 2020 : $93,614,667
Year 2021 : $49,351,667
Year 2022 : $19,659,167
Year 2023 : $11,200,000
Salary Average Commitment
Year 2020 : $93,614,667
Year 2021 : $49,351,667
Year 2022 : $19,659,167
Year 2023 : $11,200,000
Salary Cap with 1 Way Contract
Year 2020 : $93,614,667
Year 2021 : $49,351,667
Year 2022 : $19,659,167
Year 2023 : $11,200,000

Farm Players Salaries

Joseph Blandisi $100,000 (1)
Salary Remaining : $100,000
Otto Koivula $92,500 (2)
Salary Remaining : $92,500
Trent Frederic $92,500 (2)
Salary Remaining : $92,500
Jacob Larsson $89,417 (1)
Salary Remaining : $89,417
Nicolas Hague $79,167 (2)
Salary Remaining : $79,167
Tyler Steenbergen $77,083 (2)
Salary Remaining : $77,083
Tyler Parsons $75,917 (2)
Salary Remaining : $75,917
Givani Smith $71,417 (2)
Salary Remaining : $71,417
Dmytro Timashov $69,333 (1)
Salary Remaining : $69,333
Mirco Mueller $0 (0)
Salary Remaining : $0
Brett Ritchie $0 (0)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2020 : $747,334
Year 2021 : $488,584
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $747,334
Year 2021 : $488,584
Year 2022 : $0
Year 2023 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $72 - 0 - 0.00%
Level 2: 5188 - $48 - 0 - 0.00%
Level 3: 2075 - $31 - 0 - 0.00%
Level 4: 4151 - $20 - 0 - 0.00%
Luxury : 1040 - $160 - 0 - 0.00%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,250,000
Farm Players Total Salaries$555,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$96,894,752
Projected Bank Account$96,894,752

Pro Players Salaries

Jared Spurgeon (1 Way Contract) $7,575,000 (4)
-Salary Remaining : $7,575,000
Anton Stralman (1 Way Contract) $6,800,000 (1)
-Salary Remaining : $6,800,000
Brayden Schenn (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,500,000
Aleksander Barkov (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,900,000
Andrej Sekera (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Jordan Binnington (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $4,400,000
Mathieu Perreault (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $4,125,000
Joonas Donskoi (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Alec Martinez (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Braydon Coburn (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Antoine Roussel (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Ondrej Kase (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,600,000
Colton Sissons (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Patrik Nemeth (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Vladimir Sobotka (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,100,000
Pheonix Copley $1,100,000 (2)
-Salary Remaining : $1,100,000
Tim Schaller $1,100,000 (1)
-Salary Remaining : $1,100,000
Colin White $925,000 (2)
-Salary Remaining : $925,000
Casey Fitzgerald $925,000 (2)
-Salary Remaining : $925,000
Joel Eriksson Ek $925,000 (1)
-Salary Remaining : $925,000
Tobias Bjornfot $925,000 (3)
-Salary Remaining : $925,000
Oskar Lindblom $925,000 (1)
-Salary Remaining : $925,000
Lias Andersson $925,000 (2)
-Salary Remaining : $925,000
Matt Beleskey (1 Way Contract) $0 (0)
Mikkel Boedker (1 Way Contract) $0 (0)
Paul Carey $0 (0)
Total Pro Players26
Salary Commitment
Year 2020 : $72,250,000
Year 2021 : $28,375,000
Year 2022 : $19,000,000
Year 2023 : $14,075,000
Salary Average Commitment
Year 2020 : $72,250,000
Year 2021 : $28,375,000
Year 2022 : $19,000,000
Year 2023 : $14,075,000
Salary Cap with 1 Way Contract
Year 2020 : $72,250,000
Year 2021 : $28,375,000
Year 2022 : $19,000,000
Year 2023 : $14,075,000

Farm Players Salaries

Kaapo Kahkonen $92,500 (1)
Salary Remaining : $92,500
Carsen Twarynski $92,500 (2)
Salary Remaining : $92,500
Mason Shaw $92,500 (2)
Salary Remaining : $92,500
Isac Lundestrom $92,500 (2)
Salary Remaining : $92,500
Jesperi Kotkaniemi $92,500 (2)
Salary Remaining : $92,500
Devin Brosseau $92,500 (1)
Salary Remaining : $92,500
Julius Honka $0 (0)
Salary Remaining : $0
Total Farm Players7
Salary Commitment
Year 2020 : $555,000
Year 2021 : $370,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $555,000
Year 2021 : $370,000
Year 2022 : $0
Year 2023 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $95 - 0 - 0.00%
Level 2: 4387 - $55 - 0 - 0.00%
Level 3: 1754 - $35 - 0 - 0.00%
Level 4: 3509 - $25 - 0 - 0.00%
Luxury : 880 - $250 - 0 - 0.00%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,137,346
Farm Players Total Salaries$516,252
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$49,565,357
Projected Bank Account$49,565,357

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,800,000 (2)
-Salary Remaining : $7,800,000
Aaron Ekblad (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $7,500,000
William Nylander (1 Way Contract) $6,962,336 (4)
-Salary Remaining : $6,962,336
Sean Monahan (1 Way Contract) $6,375,000 (1)
-Salary Remaining : $6,375,000
Dustin Brown (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $5,875,000
Alex Goligoski (1 Way Contract) $5,475,000 (1)
-Salary Remaining : $5,475,000
Dmitry Orlov (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $5,100,000
Frederik Andersen (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Travis Hamonic (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $4,650,000
Jason Zucker (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $3,900,000
Cody Ceci (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,800,000
Leo Komarov (1 Way Contract) $3,500,010 (2)
-Salary Remaining : $3,500,010
Blake Comeau (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Kevin Labanc (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,200,000
Nic Dowd $1,500,000 (1)
-Salary Remaining : $1,500,000
Frederik Gauthier $1,000,000 (1)
-Salary Remaining : $1,000,000
Calle Rosen $925,000 (1)
-Salary Remaining : $925,000
Mikko Lehtonen $925,000 (1)
-Salary Remaining : $925,000
Samuel Girard $925,000 (1)
-Salary Remaining : $925,000
Joakim Nygard $925,000 (1)
-Salary Remaining : $925,000
Tom Kuhnhackl $800,000 (1)
-Salary Remaining : $800,000
Kenny Agostino $800,000 (1)
-Salary Remaining : $800,000
Thomas Hickey $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players23
Salary Commitment
Year 2020 : $81,137,346
Year 2021 : $44,587,346
Year 2022 : $19,562,336
Year 2023 : $14,462,336
Salary Average Commitment
Year 2020 : $81,137,346
Year 2021 : $44,587,346
Year 2022 : $19,562,336
Year 2023 : $14,462,336
Salary Cap with 1 Way Contract
Year 2020 : $81,137,346
Year 2021 : $44,587,346
Year 2022 : $19,562,336
Year 2023 : $14,462,336

Farm Players Salaries

Jeremy Roy $82,750 (1)
Salary Remaining : $82,750
Jonas Johansson $75,917 (1)
Salary Remaining : $75,917
Jeremy Lauzon $74,750 (1)
Salary Remaining : $74,750
Dylan Coghlan $71,557 (2)
Salary Remaining : $71,557
Frederic Allard $71,417 (2)
Salary Remaining : $71,417
Keegan Kolesar $70,250 (1)
Salary Remaining : $70,250
Colby Sissons $69,611 (2)
Salary Remaining : $69,611
Liam Herbst $0 (0)
Salary Remaining : $0
Dante Salituro $0 (0)
Salary Remaining : $0
Total Farm Players9
Salary Commitment
Year 2020 : $516,252
Year 2021 : $212,585
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $516,252
Year 2021 : $212,585
Year 2022 : $0
Year 2023 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 0 - 0.00%
Level 2: 4156 - $60 - 0 - 0.00%
Level 3: 1689 - $35 - 0 - 0.00%
Level 4: 3334 - $25 - 0 - 0.00%
Luxury : 825 - $195 - 0 - 0.00%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,129,462
Farm Players Total Salaries$1,041,600
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$12,978,034
Projected Bank Account$12,978,034

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,875,000 (3)
-Salary Remaining : $9,875,000
Leon Draisaitl (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
Ryan Suter (1 Way Contract) $7,538,462 (1)
-Salary Remaining : $7,538,462
Nikolaj Ehlers (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Jake Muzzin (1 Way Contract) $5,625,000 (4)
-Salary Remaining : $5,625,000
Gabriel Landeskog (1 Way Contract) $5,571,000 (1)
-Salary Remaining : $5,571,000
Bo Horvat (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Alex Galchenyuk (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Brady Skjei (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $5,250,000
Anton Khudobin (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Morgan Rielly (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Tyler Bertuzzi (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
David Rittich (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Derek Forbort (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Josh Leivo (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Rocco Grimaldi (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Ryan Donato $1,900,000 (1)
-Salary Remaining : $1,900,000
Carson Soucy $1,800,000 (2)
-Salary Remaining : $1,800,000
Josh Archibald $1,500,000 (2)
-Salary Remaining : $1,500,000
Jacob de La Rose $1,100,000 (1)
-Salary Remaining : $1,100,000
Martin Frk $1,100,000 (2)
-Salary Remaining : $1,100,000
Adam Erne $1,050,000 (1)
-Salary Remaining : $1,050,000
Chase Pearson $925,000 (2)
-Salary Remaining : $925,000
Connor Dewar $925,000 (3)
-Salary Remaining : $925,000
Kasperi Kapanen $900,000 (1)
-Salary Remaining : $900,000
Dennis Cholowski $900,000 (2)
-Salary Remaining : $900,000
Ian McCoshen $800,000 (2)
-Salary Remaining : $800,000
Spencer Martin $770,000 (1)
-Salary Remaining : $770,000
Valentin Zykov $750,000 (2)
-Salary Remaining : $750,000
Steven Santini $0 (0)
Total Pro Players30
Salary Commitment
Year 2020 : $97,129,462
Year 2021 : $65,450,000
Year 2022 : $46,675,000
Year 2023 : $5,625,000
Salary Average Commitment
Year 2020 : $97,129,462
Year 2021 : $65,450,000
Year 2022 : $46,675,000
Year 2023 : $5,625,000
Salary Cap with 1 Way Contract
Year 2020 : $97,129,462
Year 2021 : $65,450,000
Year 2022 : $46,675,000
Year 2023 : $5,625,000

Farm Players Salaries

Mario Kempe $200,000 (1)
Salary Remaining : $200,000
Pierre Engvall $92,500 (1)
Salary Remaining : $92,500
Ryan Lindgren $92,500 (2)
Salary Remaining : $92,500
Zachary Magwood $92,500 (1)
Salary Remaining : $92,500
Kale Clague $90,000 (2)
Salary Remaining : $90,000
Nathan Bastian $90,000 (2)
Salary Remaining : $90,000
Oliver Kylington $90,000 (1)
Salary Remaining : $90,000
Denis Malgin $80,000 (1)
Salary Remaining : $80,000
Vladislav Kamenev $75,000 (1)
Salary Remaining : $75,000
Timothy Gettinger $70,000 (2)
Salary Remaining : $70,000
Alexandre Carrier $69,100 (1)
Salary Remaining : $69,100
Miroslav Svoboda $0 (0)
Salary Remaining : $0
Calvin Pickard $0 (0)
Salary Remaining : $0
Carl Persson $0 (0)
Salary Remaining : $0
Ethan Prow $0 (0)
Salary Remaining : $0
Vinni Lettieri $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2020 : $1,041,600
Year 2021 : $342,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,041,600
Year 2021 : $342,500
Year 2022 : $0
Year 2023 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $75 - 0 - 0.00%
Level 2: 5032 - $55 - 0 - 0.00%
Level 3: 2013 - $38 - 0 - 0.00%
Level 4: 4026 - $27 - 0 - 0.00%
Luxury : 1008 - $182 - 0 - 0.00%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,384,549
Farm Players Total Salaries$1,375,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$47,993,261
Projected Bank Account$47,993,261

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $10,500,000
Alex Pietrangelo (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,500,000
Max Pacioretty (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Braden Holtby (1 Way Contract) $6,800,000 (4)
-Salary Remaining : $6,800,000
Brad Marchand (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $6,125,000
Mark Scheifele (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $6,125,000
Jaccob Slavin (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Colton Parayko (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Sean Couturier (1 Way Contract) $4,333,333 (2)
-Salary Remaining : $4,333,333
Brendan Gallagher (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Mattias Janmark (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,400,000
Andrew Copp (1 Way Contract) $2,113,716 (1)
-Salary Remaining : $2,113,716
Ryan Hartman $1,900,000 (1)
-Salary Remaining : $1,900,000
Brett Kulak $1,850,000 (2)
-Salary Remaining : $1,850,000
Noel Acciari $1,666,667 (2)
-Salary Remaining : $1,666,667
Matt Irwin $1,100,000 (1)
-Salary Remaining : $1,100,000
Jesper Olofsson $930,000 (2)
-Salary Remaining : $930,000
Logan Thompson $925,000 (2)
-Salary Remaining : $925,000
Artyom Zagidulin $925,000 (1)
-Salary Remaining : $925,000
Noah Juulsen $925,000 (1)
-Salary Remaining : $925,000
Janne Kuokkanen $925,000 (2)
-Salary Remaining : $925,000
Jesper Boqvist $925,000 (3)
-Salary Remaining : $925,000
Carl-Johan Lerby $925,000 (2)
-Salary Remaining : $925,000
Joona Luoto $925,000 (2)
-Salary Remaining : $925,000
Mathias Brome $925,000 (1)
-Salary Remaining : $925,000
Alexander Barabanov $925,000 (1)
-Salary Remaining : $925,000
Joey Daccord $925,000 (2)
-Salary Remaining : $925,000
Travis Sanheim $925,000 (1)
-Salary Remaining : $925,000
Simon Benoit $809,166 (2)
-Salary Remaining : $809,166
Jake Leschyshyn $778,333 (3)
-Salary Remaining : $778,333
Jack Studnicka $769,167 (3)
-Salary Remaining : $769,167
Christoffer Ehn $759,167 (1)
-Salary Remaining : $759,167
Ken Appleby $0 (0)
Total Pro Players33
Salary Commitment
Year 2020 : $91,384,549
Year 2021 : $61,486,666
Year 2022 : $36,272,500
Year 2023 : $16,300,000
Salary Average Commitment
Year 2020 : $91,384,549
Year 2021 : $61,486,666
Year 2022 : $36,272,500
Year 2023 : $16,300,000
Salary Cap with 1 Way Contract
Year 2020 : $91,384,549
Year 2021 : $61,486,666
Year 2022 : $36,272,500
Year 2023 : $16,300,000

Farm Players Salaries

Ondrej Vala $92,500 (1)
Salary Remaining : $92,500
Kevin Stenlund $92,500 (1)
Salary Remaining : $92,500
Mitchell Vande Sompel $92,500 (1)
Salary Remaining : $92,500
Niclas Almari $92,500 (2)
Salary Remaining : $92,500
Joseph Duszak $92,500 (2)
Salary Remaining : $92,500
Henrik Borgstrom $92,500 (1)
Salary Remaining : $92,500
Tage Thompson $92,500 (2)
Salary Remaining : $92,500
Jack Kopacka $92,500 (2)
Salary Remaining : $92,500
Jake Elmer $92,500 (2)
Salary Remaining : $92,500
Joel Kiviranta $92,500 (1)
Salary Remaining : $92,500
Adam Mascherin $88,000 (2)
Salary Remaining : $88,000
Connor Hobbs $80,000 (1)
Salary Remaining : $80,000
Tucker Poolman $77,500 (1)
Salary Remaining : $77,500
Kyle Wood $70,000 (1)
Salary Remaining : $70,000
Dylan Gambrell $70,000 (1)
Salary Remaining : $70,000
Rourke Chartier $65,000 (1)
Salary Remaining : $65,000
Andrei Chibisov $0 (0)
Salary Remaining : $0
Ivan Kulbakov $0 (0)
Salary Remaining : $0
Michal Moravcik $0 (0)
Salary Remaining : $0
Ville Meskanen $0 (0)
Salary Remaining : $0
Jakob Lilja $0 (0)
Salary Remaining : $0
Tony Calderone $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 2020 : $1,375,500
Year 2021 : $550,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,370,500
Year 2021 : $550,500
Year 2022 : $0
Year 2023 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $76 - 0 - 0.00%
Level 2: 5416 - $45 - 0 - 0.00%
Level 3: 2166 - $28 - 0 - 0.00%
Level 4: 4333 - $20 - 0 - 0.00%
Luxury : 1085 - $170 - 0 - 0.00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,351,249
Farm Players Total Salaries$730,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$86,809,921
Projected Bank Account$86,809,921

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $10,000,000
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,500,000
Patrik Laine (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $6,750,000
Ivan Provorov (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $6,750,000
Jonathan Huberdeau (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $5,900,000
Nick Leddy (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Seth Jones (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $5,400,000
Tyler Toffoli (1 Way Contract) $5,100,000 (4)
-Salary Remaining : $5,100,000
Christian Dvorak (1 Way Contract) $4,450,000 (4)
-Salary Remaining : $4,450,000
Kevin Hayes (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $4,400,000
Adam Larsson (1 Way Contract) $4,166,667 (1)
-Salary Remaining : $4,166,667
Calle Jarnkrok (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Ryan Graves (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
Andrew Shaw (1 Way Contract) $1,999,999 (2)
-Salary Remaining : $1,999,999
Luke Glendening $1,800,000 (1)
-Salary Remaining : $1,800,000
Joakim Nordstrom $1,300,000 (4)
-Salary Remaining : $1,300,000
Sean Kuraly $1,275,000 (1)
-Salary Remaining : $1,275,000
Shane Starrett $975,000 (1)
-Salary Remaining : $975,000
Jani Hakanpaa $971,250 (2)
-Salary Remaining : $971,250
Hunter Shepard $925,000 (1)
-Salary Remaining : $925,000
Will Graber $925,000 (1)
-Salary Remaining : $925,000
Cedric Pare $925,000 (3)
-Salary Remaining : $925,000
Dustin Tokarski $900,000 (3)
-Salary Remaining : $900,000
Cody Glass $863,333 (3)
-Salary Remaining : $863,333
Anton Forsberg $800,000 (1)
-Salary Remaining : $800,000
Justin Bailey $800,000 (2)
-Salary Remaining : $800,000
Josh Brook $795,000 (3)
-Salary Remaining : $795,000
Morgan Klimchuk $735,000 (1)
-Salary Remaining : $735,000
Colton White $730,000 (1)
-Salary Remaining : $730,000
Nick Jones $715,000 (1)
-Salary Remaining : $715,000
Total Pro Players30
Salary Commitment
Year 2020 : $89,351,249
Year 2021 : $64,404,582
Year 2022 : $42,583,333
Year 2023 : $27,100,000
Salary Average Commitment
Year 2020 : $89,351,249
Year 2021 : $64,404,582
Year 2022 : $42,583,333
Year 2023 : $27,100,000
Salary Cap with 1 Way Contract
Year 2020 : $89,351,249
Year 2021 : $64,404,582
Year 2022 : $42,583,333
Year 2023 : $27,100,000

Farm Players Salaries

Dakota Mermis $110,000 (1)
Salary Remaining : $110,000
Maxim Letunov $83,500 (1)
Salary Remaining : $83,500
Taylor Raddysh $83,500 (2)
Salary Remaining : $83,500
Tyler Benson $81,000 (2)
Salary Remaining : $81,000
Merrick Madsen $77,000 (1)
Salary Remaining : $77,000
Dylan Wells $74,500 (2)
Salary Remaining : $74,500
Gabriel Gagne $74,500 (1)
Salary Remaining : $74,500
Peter Cehlarik $74,500 (1)
Salary Remaining : $74,500
Brandon Gignac $71,500 (2)
Salary Remaining : $71,500
Total Farm Players9
Salary Commitment
Year 2020 : $730,000
Year 2021 : $310,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $730,000
Year 2021 : $310,500
Year 2022 : $0
Year 2023 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $75 - 0 - 0.00%
Level 2: 5222 - $48 - 0 - 0.00%
Level 3: 2088 - $30 - 0 - 0.00%
Level 4: 4177 - $19 - 0 - 0.00%
Luxury : 1047 - $150 - 0 - 0.00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,080,000
Farm Players Total Salaries$630,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$64,326,446
Projected Bank Account$64,326,446

Pro Players Salaries

Artemi Panarin (1 Way Contract) $10,750,000 (3)
-Salary Remaining : $10,750,000
Matt Duchene (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $8,250,000
John Carlson (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Ryan McDonagh (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $6,750,000
Josh Morrissey (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,250,000
Jordan Staal (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Craig Smith (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
Nazem Kadri (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Radko Gudas (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Riley Nash (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Evan Rodrigues (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Greg Pateryn $1,750,000 (2)
-Salary Remaining : $1,750,000
Devan Dubnyk $1,600,000 (1)
-Salary Remaining : $1,600,000
Matt Martin $1,000,000 (1)
-Salary Remaining : $1,000,000
Dominic Toninato $1,000,000 (1)
-Salary Remaining : $1,000,000
Sheldon Dries $1,000,000 (1)
-Salary Remaining : $1,000,000
Andrew Shortridge $1,000,000 (1)
-Salary Remaining : $1,000,000
Eetu Luostarinen $925,000 (3)
-Salary Remaining : $925,000
Brett Murray $925,000 (3)
-Salary Remaining : $925,000
Vitaly Kravtsov $925,000 (3)
-Salary Remaining : $925,000
Christian Fischer $925,000 (1)
-Salary Remaining : $925,000
Zach Whitecloud $925,000 (1)
-Salary Remaining : $925,000
Filip Zadina $925,000 (3)
-Salary Remaining : $925,000
Martin Necas $925,000 (3)
-Salary Remaining : $925,000
Igor Shesterkin $925,000 (1)
-Salary Remaining : $925,000
Rinat Valiev $715,000 (1)
-Salary Remaining : $715,000
Hunter Warner $715,000 (1)
-Salary Remaining : $715,000
Gabriel Bourque $700,000 (1)
-Salary Remaining : $700,000
Kasimir Kaskisuo $700,000 (1)
-Salary Remaining : $700,000
Patrick Brown $0 (0)
Ben Street $0 (0)
Parker Milner $0 (0)
Jared Coreau $0 (0)
Jamie McGinn (1 Way Contract) $0 (0)
Total Pro Players35
Salary Commitment
Year 2020 : $91,080,000
Year 2021 : $69,125,000
Year 2022 : $54,125,000
Year 2023 : $6,250,000
Salary Average Commitment
Year 2020 : $91,080,000
Year 2021 : $69,125,000
Year 2022 : $54,125,000
Year 2023 : $6,250,000
Salary Cap with 1 Way Contract
Year 2020 : $91,080,000
Year 2021 : $69,125,000
Year 2022 : $54,125,000
Year 2023 : $6,250,000

Farm Players Salaries

Pascal Laberge $92,500 (2)
Salary Remaining : $92,500
Shane Gersich $92,500 (1)
Salary Remaining : $92,500
Karson Kuhlman $92,500 (1)
Salary Remaining : $92,500
Yakov Trenin $92,500 (1)
Salary Remaining : $92,500
Filip Chytil $92,500 (2)
Salary Remaining : $92,500
Maximilian Kammerer $92,500 (1)
Salary Remaining : $92,500
Michael Leighton $75,000 (1)
Salary Remaining : $75,000
Scott Kosmachuk $0 (0)
Salary Remaining : $0
John Stevens $0 (0)
Salary Remaining : $0
Phil Varone $0 (0)
Salary Remaining : $0
Spencer Naas $0 (0)
Salary Remaining : $0
Total Farm Players11
Salary Commitment
Year 2020 : $630,000
Year 2021 : $185,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $630,000
Year 2021 : $185,000
Year 2022 : $0
Year 2023 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 0 - 0.00%
Level 2: 5177 - $60 - 0 - 0.00%
Level 3: 2271 - $40 - 0 - 0.00%
Level 4: 4142 - $25 - 0 - 0.00%
Luxury : 1036 - $150 - 0 - 0.00%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,932,437
Farm Players Total Salaries$763,916
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$30,541,964
Projected Bank Account$30,541,964

Pro Players Salaries

Yanni Gourde (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,750,000
Jason Demers (1 Way Contract) $5,275,000 (1)
-Salary Remaining : $5,275,000
Michael Grabner (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Mikko Koivu (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $4,900,000
Mike Matheson (1 Way Contract) $4,875,000 (3)
-Salary Remaining : $4,875,000
Dominik Kahun (1 Way Contract) $4,227,437 (2)
-Salary Remaining : $4,227,437
Valtteri Filppula (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,800,000
Cal Clutterbuck (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Darren Helm (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
Curtis McElhinney (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Joonas Korpisalo (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $2,800,000
Danton Heinen (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,800,000
Ben Hutton (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Brad Richardson (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Colin Wilson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Troy Stecher (1 Way Contract) $2,350,000 (1)
-Salary Remaining : $2,350,000
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
Michael Del Zotto $1,950,000 (1)
-Salary Remaining : $1,950,000
Brogan Rafferty $1,500,000 (2)
-Salary Remaining : $1,500,000
Madison Bowey $1,500,000 (2)
-Salary Remaining : $1,500,000
C.J. Smith $1,130,000 (1)
-Salary Remaining : $1,130,000
Antti Suomela $1,130,000 (1)
-Salary Remaining : $1,130,000
Christian Djoos $1,025,000 (1)
-Salary Remaining : $1,025,000
Joel Kellman $1,025,000 (1)
-Salary Remaining : $1,025,000
Steven Lorentz $1,025,000 (1)
-Salary Remaining : $1,025,000
Sebastian Aho $1,025,000 (1)
-Salary Remaining : $1,025,000
Gage Quinney $1,025,000 (1)
-Salary Remaining : $1,025,000
Johannes Kinnvall $925,000 (2)
-Salary Remaining : $925,000
Jack Ahcan $925,000 (2)
-Salary Remaining : $925,000
Arsen Khisamutdinov $925,000 (2)
-Salary Remaining : $925,000
Oskar Steen $925,000 (2)
-Salary Remaining : $925,000
Gaetan Haas $925,000 (1)
-Salary Remaining : $925,000
Juuso Valimaki $925,000 (2)
-Salary Remaining : $925,000
Mitch Gillam $900,000 (1)
-Salary Remaining : $900,000
Leon Gawanke $810,000 (3)
-Salary Remaining : $810,000
Alexander True $800,000 (1)
-Salary Remaining : $800,000
Benjamin Jones $760,000 (3)
-Salary Remaining : $760,000
Devin Williams $0 (0)
Brandon Davidson $0 (0)
Sam Gagner (1 Way Contract) $0 (0)
Daniel Carr (1 Way Contract) $0 (0)
Matt Roy $0 (0)
Lee Stempniak $0 (0)
Scott Wilson $0 (0)
Total Pro Players44
Salary Commitment
Year 2020 : $82,932,437
Year 2021 : $32,347,437
Year 2022 : $6,445,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $82,932,437
Year 2021 : $32,347,437
Year 2022 : $6,445,000
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $82,932,437
Year 2021 : $32,347,437
Year 2022 : $6,445,000
Year 2023 : $0

Farm Players Salaries

Ilya Mikheyev $325,000 (2)
Salary Remaining : $325,000
German Rubtsov $92,500 (2)
Salary Remaining : $92,500
Lawrence Pilut $92,500 (1)
Salary Remaining : $92,500
Filip Chlapik $90,000 (1)
Salary Remaining : $90,000
Julien Gauthier $86,333 (1)
Salary Remaining : $86,333
Matthew Highmore $77,583 (1)
Salary Remaining : $77,583
Charles Hudon $0 (0)
Salary Remaining : $0
Kevin Porter $0 (0)
Salary Remaining : $0
Gabriel Fontaine $0 (0)
Salary Remaining : $0
Stepan Falkovsky $0 (0)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2020 : $763,916
Year 2021 : $417,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $763,916
Year 2021 : $417,500
Year 2022 : $0
Year 2023 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $80 - 0 - 0.00%
Level 2: 5347 - $55 - 0 - 0.00%
Level 3: 2138 - $40 - 0 - 0.00%
Level 4: 4277 - $25 - 0 - 0.00%
Luxury : 1072 - $175 - 0 - 0.00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,102,497
Farm Players Total Salaries$737,958
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$80,449,063
Projected Bank Account$80,449,063

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
Paul Stastny (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
Ryan Ellis (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
Jake Guentzel $6,000,000 (3)
-Salary Remaining : $6,000,000
Marcus Johansson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Niklas Hjalmarsson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Nikita Zaitsev (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Matt Murray (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $4,400,000
Nick Bonino (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $4,100,000
Tom Wilson (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Paul Byron (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $3,400,000
Casey Cizikas (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $3,350,000
Radim Simek (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $2,750,000
Robby Fabbri (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Travis Dermott (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Pavel Francouz $1,999,999 (3)
-Salary Remaining : $1,999,999
Blake Coleman $1,800,000 (1)
-Salary Remaining : $1,800,000
Mark Jankowski $1,675,000 (1)
-Salary Remaining : $1,675,000
Cale Morris $925,000 (1)
-Salary Remaining : $925,000
Cameron Lee $925,000 (2)
-Salary Remaining : $925,000
Alex Barre-Boulet $925,000 (1)
-Salary Remaining : $925,000
Mitchell Chaffee $925,000 (2)
-Salary Remaining : $925,000
Dawson Barteaux $925,000 (3)
-Salary Remaining : $925,000
John Leonard $925,000 (3)
-Salary Remaining : $925,000
Cale Makar $880,833 (3)
-Salary Remaining : $880,833
Cayden Primeau $880,833 (3)
-Salary Remaining : $880,833
Jesper Bratt $825,000 (1)
-Salary Remaining : $825,000
Michael Dipietro $811,667 (3)
-Salary Remaining : $811,667
Joey Keane $809,166 (3)
-Salary Remaining : $809,166
Trey Fix-Wolansky $809,166 (3)
-Salary Remaining : $809,166
Martin Fehervary $805,833 (3)
-Salary Remaining : $805,833
Martin Pospisil $796,667 (3)
-Salary Remaining : $796,667
Riley Stillman $775,000 (2)
-Salary Remaining : $775,000
Gavin Bayreuther $750,000 (1)
-Salary Remaining : $750,000
Roland McKeown $750,000 (1)
-Salary Remaining : $750,000
Micheal Ferland (1 Way Contract) $750,000 (2)
-Salary Remaining : $750,000
Jordy Bellerive $733,333 (3)
-Salary Remaining : $733,333
Shawn Element $700,000 (3)
-Salary Remaining : $700,000
Garrett Wilson $0 (0)
Cal O'Reilly $0 (0)
Kevin Connauton (1 Way Contract) $0 (0)
Total Pro Players41
Salary Commitment
Year 2020 : $94,102,497
Year 2021 : $46,852,497
Year 2022 : $38,977,497
Year 2023 : $2,750,000
Salary Average Commitment
Year 2020 : $83,151,664
Year 2021 : $36,851,664
Year 2022 : $28,978,331
Year 2023 : $2,750,000
Salary Cap with 1 Way Contract
Year 2020 : $94,102,497
Year 2021 : $46,852,497
Year 2022 : $38,977,497
Year 2023 : $2,750,000

Farm Players Salaries

Jimmy Schuldt $97,125 (1)
Salary Remaining : $97,125
Jake Evans $92,500 (1)
Salary Remaining : $92,500
Mac Hollowell $92,500 (1)
Salary Remaining : $92,500
Nolan Stevens $84,500 (1)
Salary Remaining : $84,500
Alex Nedeljkovic $81,500 (1)
Salary Remaining : $81,500
Jordan Kyrou $77,500 (2)
Salary Remaining : $77,500
Josef Korenar $72,333 (2)
Salary Remaining : $72,333
Kole Sherwood $70,000 (1)
Salary Remaining : $70,000
Brayden Pachal $70,000 (2)
Salary Remaining : $70,000
Hayden Hawkey $0 (0)
Salary Remaining : $0
Grant Hutton $0 (0)
Salary Remaining : $0
Daniel Brickley $0 (0)
Salary Remaining : $0
Total Farm Players12
Salary Commitment
Year 2020 : $737,958
Year 2021 : $219,833
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $737,958
Year 2021 : $219,833
Year 2022 : $0
Year 2023 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $100 - 0 - 0.00%
Level 2: 4705 - $75 - 0 - 0.00%
Level 3: 1882 - $60 - 0 - 0.00%
Level 4: 3764 - $50 - 0 - 0.00%
Luxury : 943 - $170 - 0 - 0.00%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,381,403
Farm Players Total Salaries$550,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$96,435,146
Projected Bank Account$96,435,146

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Ryan O'Reilly (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Tyson Barrie (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Nathan MacKinnon (1 Way Contract) $6,300,000 (1)
-Salary Remaining : $6,300,000
Max Domi (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Jacob Markstrom (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Nino Niederreiter (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $5,300,000
Chris Tanev (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Ryan Murray (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Jake Virtanen (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,750,000
J.T. Compher (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
Alex Steen (1 Way Contract) $3,300,950 (3)
-Salary Remaining : $3,300,950
Sam Bennett (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Melker Karlsson (1 Way Contract) $2,000,010 (3)
-Salary Remaining : $2,000,010
Trevor van Riemsdyk (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
Sven Baertschi (1 Way Contract) $1,900,000 (3)
-Salary Remaining : $1,900,000
Brian Elliott $1,750,029 (3)
-Salary Remaining : $1,750,029
Louis Domingue $1,500,000 (3)
-Salary Remaining : $1,500,000
Fredrik Claesson $1,100,000 (1)
-Salary Remaining : $1,100,000
Michael McCarron $1,058,750 (1)
-Salary Remaining : $1,058,750
Gustav Forsling $1,017,500 (1)
-Salary Remaining : $1,017,500
Ville Husso $1,017,500 (1)
-Salary Remaining : $1,017,500
Josh Teves $1,017,500 (1)
-Salary Remaining : $1,017,500
Brendan Perlini $1,017,500 (1)
-Salary Remaining : $1,017,500
Jalen Chatfield $1,017,500 (1)
-Salary Remaining : $1,017,500
Joakim Ryan $1,000,000 (1)
-Salary Remaining : $1,000,000
Bryce Kindopp $925,000 (3)
-Salary Remaining : $925,000
Brock Boeser $925,000 (1)
-Salary Remaining : $925,000
Marc Michaelis $925,000 (1)
-Salary Remaining : $925,000
Linus Sandin $925,000 (1)
-Salary Remaining : $925,000
Jake Christiansen $925,000 (3)
-Salary Remaining : $925,000
Brendan Gaunce $907,500 (1)
-Salary Remaining : $907,500
Eeli Tolvanen $894,166 (3)
-Salary Remaining : $894,166
Adam Ruzicka $801,666 (3)
-Salary Remaining : $801,666
Stuart Skinner $784,166 (3)
-Salary Remaining : $784,166
Sasha Chmelevski $778,333 (3)
-Salary Remaining : $778,333
Gustav Lindstrom $775,833 (3)
-Salary Remaining : $775,833
Boo Nieves $770,000 (1)
-Salary Remaining : $770,000
Jaret Anderson-Dolan $747,500 (3)
-Salary Remaining : $747,500
Total Pro Players39
Salary Commitment
Year 2020 : $96,381,403
Year 2021 : $56,832,653
Year 2022 : $45,832,653
Year 2023 : $0
Salary Average Commitment
Year 2020 : $94,731,403
Year 2021 : $56,832,653
Year 2022 : $45,832,653
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $96,381,403
Year 2021 : $56,832,653
Year 2022 : $45,832,653
Year 2023 : $0

Farm Players Salaries

Louis Belpedio $92,500 (1)
Salary Remaining : $92,500
Ryan Gropp $80,250 (1)
Salary Remaining : $80,250
Jonah Gadjovich $78,333 (2)
Salary Remaining : $78,333
Adam Brooks $75,917 (1)
Salary Remaining : $75,917
Ty Ronning $75,083 (2)
Salary Remaining : $75,083
Michael Spacek $75,000 (1)
Salary Remaining : $75,000
Beck Malenstyn $73,667 (2)
Salary Remaining : $73,667
Jeff Glass $0 (0)
Salary Remaining : $0
Michael Sgarbossa $0 (0)
Salary Remaining : $0
Nate Prosser $0 (0)
Salary Remaining : $0
Total Farm Players10
Salary Commitment
Year 2020 : $550,750
Year 2021 : $227,083
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $550,750
Year 2021 : $227,083
Year 2022 : $0
Year 2023 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $70 - 0 - 0.00%
Level 2: 4753 - $45 - 0 - 0.00%
Level 3: 1901 - $29 - 0 - 0.00%
Level 4: 3802 - $19 - 0 - 0.00%
Luxury : 953 - $185 - 0 - 0.00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,193,642
Farm Players Total Salaries$1,487,249
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$62,304,895
Projected Bank Account$62,304,895

Pro Players Salaries

William Karlsson (1 Way Contract) $8,118,641 (2)
-Salary Remaining : $8,118,641
Chris Kreider (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,500,000
Jake Gardiner (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Sami Vatanen (1 Way Contract) $5,625,000 (4)
-Salary Remaining : $5,625,000
Jonathan Quick (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Alexander Wennberg (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $4,900,000
Brandon Sutter (1 Way Contract) $4,700,000 (2)
-Salary Remaining : $4,700,000
James Neal (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,500,000
Alexander Kerfoot (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Dmitry Kulikov (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,500,000
Jonathan Bernier (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
Sonny Milano (1 Way Contract) $2,000,001 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $2,000,001
Curtis Lazar $1,500,000 (2)
-Salary Remaining : $1,500,000
Adin Hill $1,500,000 (2)
-Salary Remaining : $1,500,000
Christian Wolanin $1,200,000 (2)
-Salary Remaining : $1,200,000
Alex Biega $1,000,000 (2)
-Salary Remaining : $1,000,000
Martin Kaut $925,000 (3)
-Salary Remaining : $925,000
Aleksi Heponiemi $925,000 (3)
-Salary Remaining : $925,000
Nicolas Beaudin $894,167 (3)
-Salary Remaining : $894,167
Sam Steel $863,333 (2)
-Salary Remaining : $863,333
Ivan Prosvetov $809,167 (3)
-Salary Remaining : $809,167
Johnny Kovacevic $792,500 (2)
-Salary Remaining : $792,500
Teemu Kivihalme $792,500 (1)
-Salary Remaining : $792,500
Brian Pinho $770,000 (1)
-Salary Remaining : $770,000
Mathieu Joseph $728,333 (1)
-Salary Remaining : $728,333
Zach Sawchenko $700,000 (2)
-Salary Remaining : $700,000
Total Pro Players26
Salary Commitment
Year 2020 : $71,193,642
Year 2021 : $54,952,808
Year 2022 : $34,578,334
Year 2023 : $20,125,000
Salary Average Commitment
Year 2020 : $71,193,642
Year 2021 : $54,952,808
Year 2022 : $34,578,334
Year 2023 : $20,125,000
Salary Cap with 1 Way Contract
Year 2020 : $69,213,641
Year 2021 : $54,952,808
Year 2022 : $34,578,334
Year 2023 : $20,125,000

Farm Players Salaries

Trevor Moore $100,000 (1)
Salary Remaining : $100,000
Sean Walker $100,000 (1)
Salary Remaining : $100,000
Emil Larmi $92,500 (1)
Salary Remaining : $92,500
Cooper Marody $92,500 (1)
Salary Remaining : $92,500
Tye Felhaber $92,500 (2)
Salary Remaining : $92,500
Taro Hirose $92,500 (1)
Salary Remaining : $92,500
Jansen Harkins $92,500 (1)
Salary Remaining : $92,500
Urho Vaakanainen $89,417 (2)
Salary Remaining : $89,417
Michael McLeod $86,333 (2)
Salary Remaining : $86,333
Libor Hajek $83,333 (2)
Salary Remaining : $83,333
Joni Tuulola $76,750 (1)
Salary Remaining : $76,750
Garrett Pilon $74,500 (2)
Salary Remaining : $74,500
Kyle Capobianco $74,500 (2)
Salary Remaining : $74,500
Andrew Mangiapane $71,500 (1)
Salary Remaining : $71,500
Francis Perron $70,333 (1)
Salary Remaining : $70,333
Nicolas Aube-Kubel $68,083 (1)
Salary Remaining : $68,083
Ross Johnston $65,000 (2)
Salary Remaining : $65,000
Cooper Zech $65,000 (2)
Salary Remaining : $65,000
Brett Seney $0 (0)
Salary Remaining : $0
Doyle Somerby $0 (0)
Salary Remaining : $0
Chris Bigras $0 (0)
Salary Remaining : $0
Kalle Kossila $0 (0)
Salary Remaining : $0
Jalen Smereck $0 (0)
Salary Remaining : $0
Total Farm Players23
Salary Commitment
Year 2020 : $1,487,249
Year 2021 : $630,583
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,487,249
Year 2021 : $630,583
Year 2022 : $0
Year 2023 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $80 - 0 - 0.00%
Level 2: 5055 - $43 - 0 - 0.00%
Level 3: 2022 - $30 - 0 - 0.00%
Level 4: 4044 - $20 - 0 - 0.00%
Luxury : 1013 - $190 - 0 - 0.00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,372,502
Farm Players Total Salaries$499,167
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$44,720,529
Projected Bank Account$44,720,529

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,765,000 (2)
-Salary Remaining : $7,765,000
Derek Stepan (1 Way Contract) $7,600,001 (3)
-Salary Remaining : $7,600,001
Ilya Kovalchuk $7,200,000 (2)
-Salary Remaining : $7,200,000
Filip Forsberg (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Nick Schmaltz (1 Way Contract) $5,850,000 (4)
-Salary Remaining : $5,850,000
Zach Werenski (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Shayne Gostisbehere (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Jake Allen (1 Way Contract) $4,350,000 (1)
-Salary Remaining : $4,350,000
Colin Miller (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Erik Gudbranson (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Carl Hagelin (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Marcus Foligno (1 Way Contract) $2,900,001 (3)
-Salary Remaining : $2,900,001
Derek Grant (1 Way Contract) $2,600,000 (4)
-Salary Remaining : $2,600,000
Carter Hutton (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
John Gilmour $1,125,000 (1)
-Salary Remaining : $1,125,000
Stefan Matteau $990,000 (1)
-Salary Remaining : $990,000
Ashton Sautner $945,000 (1)
-Salary Remaining : $945,000
Casey Mittelstadt $925,000 (2)
-Salary Remaining : $925,000
Quinn Hughes $925,000 (3)
-Salary Remaining : $925,000
Kieffer Bellows $925,000 (2)
-Salary Remaining : $925,000
Rem Pitlick $925,000 (2)
-Salary Remaining : $925,000
Patrick Curry $925,000 (1)
-Salary Remaining : $925,000
Nick Shore $900,000 (1)
-Salary Remaining : $900,000
Calvin Petersen $858,333 (2)
-Salary Remaining : $858,333
Tommy Novak $817,500 (2)
-Salary Remaining : $817,500
Eetu Tuulola $809,167 (2)
-Salary Remaining : $809,167
Tyler Lewington $800,000 (2)
-Salary Remaining : $800,000
Andy Welinski $800,000 (1)
-Salary Remaining : $800,000
Kristian Reichel $752,500 (2)
-Salary Remaining : $752,500
Taylor Fedun $737,500 (1)
-Salary Remaining : $737,500
Erik Cernak $697,500 (1)
-Salary Remaining : $697,500
Jonathan Ericsson (1 Way Contract) $0 (0)
Total Pro Players32
Salary Commitment
Year 2020 : $82,372,502
Year 2021 : $58,152,502
Year 2022 : $22,875,002
Year 2023 : $8,450,000
Salary Average Commitment
Year 2020 : $82,372,502
Year 2021 : $58,152,502
Year 2022 : $22,875,002
Year 2023 : $8,450,000
Salary Cap with 1 Way Contract
Year 2020 : $82,372,502
Year 2021 : $58,152,502
Year 2022 : $22,875,002
Year 2023 : $8,450,000

Farm Players Salaries

Greg McKegg $100,000 (1)
Salary Remaining : $100,000
Mitch Eliot $92,500 (2)
Salary Remaining : $92,500
Alexander Volkov $92,500 (2)
Salary Remaining : $92,500
Warren Foegele $74,667 (1)
Salary Remaining : $74,667
Jonathan Ang $74,500 (2)
Salary Remaining : $74,500
Carter Verhaeghe $65,000 (1)
Salary Remaining : $65,000
C.J. Suess $0 (0)
Salary Remaining : $0
Tanner MacMaster $0 (0)
Salary Remaining : $0
Nick DeSimone $0 (0)
Salary Remaining : $0
Hampus Gustafsson $0 (0)
Salary Remaining : $0
Tanner Kero $0 (0)
Salary Remaining : $0
Corban Knight $0 (0)
Salary Remaining : $0
Matt Lorito $0 (0)
Salary Remaining : $0
Total Farm Players13
Salary Commitment
Year 2020 : $499,167
Year 2021 : $259,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $499,167
Year 2021 : $259,500
Year 2022 : $0
Year 2023 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 0 - 0.00%
Level 2: 5573 - $60 - 0 - 0.00%
Level 3: 2229 - $35 - 0 - 0.00%
Level 4: 4459 - $20 - 0 - 0.00%
Luxury : 1117 - $195 - 0 - 0.00%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,319,000
Farm Players Total Salaries$795,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$23,441,696
Projected Bank Account$23,441,696

Pro Players Salaries

Mats Zuccarello (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
Marc-Andre Fleury (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Kyle Turris (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $6,400,000
Alexander Radulov (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
Kyle Okposo (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Johnny Boychuk (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Karl Alzner (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Kevan Miller (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Jake Debrusk (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,300,000
Andreas Athanasiou (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,300,000
Vinnie Hinostroza (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Matt Grzelcyk (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Martin Jones (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Brian Boyle (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Wayne Simmonds (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Jordan Martinook (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Jon Gillies $1,500,000 (2)
-Salary Remaining : $1,500,000
Paul Ladue $1,500,000 (1)
-Salary Remaining : $1,500,000
Matthew Peca $1,400,000 (1)
-Salary Remaining : $1,400,000
Kirby Dach $925,000 (3)
-Salary Remaining : $925,000
Cal Foote $925,000 (3)
-Salary Remaining : $925,000
Joseph Veleno $925,000 (3)
-Salary Remaining : $925,000
Joshua Maniscalco $925,000 (3)
-Salary Remaining : $925,000
Jake Oettinger $925,000 (3)
-Salary Remaining : $925,000
Gabriel Vilardi $895,000 (3)
-Salary Remaining : $895,000
Pierre-Olivier Joseph $864,000 (3)
-Salary Remaining : $864,000
Ryan McLeod $835,000 (3)
-Salary Remaining : $835,000
Maxim Sushko $775,000 (3)
-Salary Remaining : $775,000
Noah Gregor $769,000 (3)
-Salary Remaining : $769,000
Rasmus Andersson $756,000 (1)
-Salary Remaining : $756,000
Dylan McIlrath $700,000 (1)
-Salary Remaining : $700,000
Joe Morrow $0 (0)
Ilya Lyubushkin $0 (0)
Ryan Reaves $0 (0)
Total Pro Players34
Salary Commitment
Year 2020 : $85,319,000
Year 2021 : $49,313,000
Year 2022 : $19,263,000
Year 2023 : $3,000,000
Salary Average Commitment
Year 2020 : $85,319,000
Year 2021 : $49,313,000
Year 2022 : $19,263,000
Year 2023 : $3,000,000
Salary Cap with 1 Way Contract
Year 2020 : $85,319,000
Year 2021 : $49,313,000
Year 2022 : $19,263,000
Year 2023 : $3,000,000

Farm Players Salaries

Jayce Hawryluk $92,500 (1)
Salary Remaining : $92,500
Dylan McLaughlin $92,500 (1)
Salary Remaining : $92,500
Klim Kostin $86,300 (2)
Salary Remaining : $86,300
Nicholas Baptiste $78,700 (1)
Salary Remaining : $78,700
Dillon Dube $77,833 (2)
Salary Remaining : $77,833
Sean Day $76,200 (2)
Salary Remaining : $76,200
Ben Gleason $76,200 (2)
Salary Remaining : $76,200
Maxime Fortier $75,900 (2)
Salary Remaining : $75,900
Ty Lewis $71,700 (2)
Salary Remaining : $71,700
Nick Schneider $67,500 (2)
Salary Remaining : $67,500
Kiefer Sherwood $0 (0)
Salary Remaining : $0
Adam Tambellini $0 (0)
Salary Remaining : $0
Malte Stromwall $0 (0)
Salary Remaining : $0
Markus Hannikainen $0 (0)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 2020 : $795,333
Year 2021 : $531,633
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $795,333
Year 2021 : $531,633
Year 2022 : $0
Year 2023 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 0 - 0.00%
Level 2: 5191 - $49 - 0 - 0.00%
Level 3: 2076 - $29 - 0 - 0.00%
Level 4: 4153 - $16 - 0 - 0.00%
Luxury : 1040 - $184 - 0 - 0.00%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,684,629
Farm Players Total Salaries$917,416
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$24,556,676
Projected Bank Account$24,556,676

Pro Players Salaries

Taylor Hall (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $10,000,000
Tyler Bozak (1 Way Contract) $6,989,898 (2)
-Salary Remaining : $6,989,898
Brayden Point (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $6,750,000
T.J. Oshie (1 Way Contract) $6,150,000 (1)
-Salary Remaining : $6,150,000
Ondrej Palat (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $5,300,000
Bryan Little (1 Way Contract) $5,291,666 (2)
-Salary Remaining : $5,291,666
Artem Anisimov (1 Way Contract) $4,550,000 (1)
-Salary Remaining : $4,550,000
Olli Maatta (1 Way Contract) $4,083,333 (2)
-Salary Remaining : $4,083,333
Brian Dumoulin (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,850,000
Connor Murphy (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,850,000
Philipp Grubauer (1 Way Contract) $3,333,333 (1)
-Salary Remaining : $3,333,333
Carl Gunnarsson (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Brandon Carlo (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,850,000
Joel Armia (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,600,000
Josh Anderson (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
Alex Chiasson $1,750,000 (1)
-Salary Remaining : $1,750,000
Lawson Crouse $1,533,333 (2)
-Salary Remaining : $1,533,333
Nick Ritchie $1,498,925 (1)
-Salary Remaining : $1,498,925
Christian Folin $1,450,000 (1)
-Salary Remaining : $1,450,000
Colton Sceviour $1,200,000 (1)
-Salary Remaining : $1,200,000
Egor Korshkov $925,000 (2)
-Salary Remaining : $925,000
Adam Huska $925,000 (2)
-Salary Remaining : $925,000
Martin Ouellette $850,000 (2)
-Salary Remaining : $850,000
Troy Grosenick $850,000 (2)
-Salary Remaining : $850,000
Laurent Dauphin $826,875 (1)
-Salary Remaining : $826,875
Nick Henry $783,933 (3)
-Salary Remaining : $783,933
Jakub Skarek $778,333 (3)
-Salary Remaining : $778,333
Nick Seeler $750,000 (1)
-Salary Remaining : $750,000
Riley Barber $715,000 (1)
-Salary Remaining : $715,000
Derrick Pouliot (1 Way Contract) $0 (0)
Total Pro Players30
Salary Commitment
Year 2020 : $85,684,629
Year 2021 : $45,060,496
Year 2022 : $11,562,266
Year 2023 : $10,000,000
Salary Average Commitment
Year 2020 : $85,684,629
Year 2021 : $45,060,496
Year 2022 : $11,562,266
Year 2023 : $10,000,000
Salary Cap with 1 Way Contract
Year 2020 : $85,684,629
Year 2021 : $45,060,496
Year 2022 : $11,562,266
Year 2023 : $10,000,000

Farm Players Salaries

Anders Bjork $92,500 (1)
Salary Remaining : $92,500
Gabriel Carlsson $89,417 (1)
Salary Remaining : $89,417
Evgeny Svechnikov $86,333 (1)
Salary Remaining : $86,333
Marian Studenic $77,583 (2)
Salary Remaining : $77,583
Austin Poganski $75,000 (1)
Salary Remaining : $75,000
Cliff Pu $74,500 (2)
Salary Remaining : $74,500
Michael Pezzetta $74,333 (2)
Salary Remaining : $74,333
Evan Cormier $71,833 (2)
Salary Remaining : $71,833
Brett Pollock $71,167 (1)
Salary Remaining : $71,167
Samuel Morin $70,000 (1)
Salary Remaining : $70,000
Vili Saarijarvi $69,750 (1)
Salary Remaining : $69,750
Chase De Leo $65,000 (1)
Salary Remaining : $65,000
Matheson Iacopelli $0 (0)
Salary Remaining : $0
Ryan Fitzgerald $0 (0)
Salary Remaining : $0
Anthony Louis $0 (0)
Salary Remaining : $0
Total Farm Players15
Salary Commitment
Year 2020 : $917,416
Year 2021 : $298,249
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $917,416
Year 2021 : $298,249
Year 2022 : $0
Year 2023 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 0 - 0.00%
Level 2: 5320 - $55 - 0 - 0.00%
Level 3: 2128 - $32 - 0 - 0.00%
Level 4: 4256 - $20 - 0 - 0.00%
Luxury : 1065 - $192 - 0 - 0.00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,320,980
Farm Players Total Salaries$1,085,606
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$45,747,103
Projected Bank Account$45,747,103

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (3)
-Salary Remaining : $11,000,000
Mitch Marner (1 Way Contract) $10,893,000 (4)
-Salary Remaining : $10,893,000
Patrice Bergeron (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $6,875,000
Jacob Trouba (1 Way Contract) $6,088,980 (2)
-Salary Remaining : $6,088,980
Alexander Edler (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Alex Killorn (1 Way Contract) $4,450,000 (2)
-Salary Remaining : $4,450,000
Tomas Hertl (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $4,400,000
Adam Lowry (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Zach Hyman (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
James Reimer (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Luca Sbisa (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Matthew Nieto $1,975,000 (1)
-Salary Remaining : $1,975,000
Oscar Fantenberg $1,800,000 (2)
-Salary Remaining : $1,800,000
Ivan Barbashev $1,475,000 (1)
-Salary Remaining : $1,475,000
Nathan Beaulieu $1,400,000 (1)
-Salary Remaining : $1,400,000
Jan Rutta $1,000,000 (1)
-Salary Remaining : $1,000,000
Malcolm Subban (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
John Lethemon $925,000 (2)
-Salary Remaining : $925,000
Carl Dahlstrom $850,000 (1)
-Salary Remaining : $850,000
Chris Driedger $850,000 (1)
-Salary Remaining : $850,000
Brennan Menell $789,000 (1)
-Salary Remaining : $789,000
Teddy Blueger $750,000 (1)
-Salary Remaining : $750,000
Yannick Weber $700,000 (1)
-Salary Remaining : $700,000
Jean-Sebastien Dea $700,000 (1)
-Salary Remaining : $700,000
Korbinian Holzer (1 Way Contract) $700,000 (3)
-Salary Remaining : $700,000
Michael Eyssimont $700,000 (2)
-Salary Remaining : $700,000
Scott Wedgewood $700,000 (1)
-Salary Remaining : $700,000
Brett Lernout $700,000 (2)
-Salary Remaining : $700,000
Reece Scarlett $700,000 (1)
-Salary Remaining : $700,000
Brendan Smith $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players30
Salary Commitment
Year 2020 : $76,320,980
Year 2021 : $57,781,980
Year 2022 : $22,593,000
Year 2023 : $10,893,000
Salary Average Commitment
Year 2020 : $76,320,980
Year 2021 : $57,781,980
Year 2022 : $22,593,000
Year 2023 : $10,893,000
Salary Cap with 1 Way Contract
Year 2020 : $76,320,980
Year 2021 : $57,781,980
Year 2022 : $22,593,000
Year 2023 : $10,893,000

Farm Players Salaries

Collin Delia $100,000 (2)
Salary Remaining : $100,000
Jacob Middleton $95,100 (3)
Salary Remaining : $95,100
Jayden Halbgewachs $92,500 (1)
Salary Remaining : $92,500
Kailer Yamamoto $89,417 (2)
Salary Remaining : $89,417
Michael Rasmussen $89,417 (2)
Salary Remaining : $89,417
Dillon Heatherington $88,000 (1)
Salary Remaining : $88,000
John Quenneville $81,167 (1)
Salary Remaining : $81,167
Dominik Masin $80,833 (1)
Salary Remaining : $80,833
Josh Jacobs $80,000 (1)
Salary Remaining : $80,000
Filip Gustavsson $76,200 (2)
Salary Remaining : $76,200
Philippe Myers $75,000 (1)
Salary Remaining : $75,000
Guillaume Brisebois $69,750 (2)
Salary Remaining : $69,750
Michael McNiven $68,222 (1)
Salary Remaining : $68,222
Brandon Halverson $0 (0)
Salary Remaining : $0
Al Montoya $0 (0)
Salary Remaining : $0
Mason Geertsen $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 2020 : $1,085,606
Year 2021 : $519,884
Year 2022 : $95,100
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,085,606
Year 2021 : $519,884
Year 2022 : $95,100
Year 2023 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 0 - 0.00%
Level 2: 4878 - $45 - 0 - 0.00%
Level 3: 1951 - $30 - 0 - 0.00%
Level 4: 3902 - $20 - 0 - 0.00%
Luxury : 977 - $185 - 0 - 0.00%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,446,938
Farm Players Total Salaries$75,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$23,800,950
Projected Bank Account$23,800,950

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $8,250,000
Shea Weber (1 Way Contract) $7,857,000 (3)
-Salary Remaining : $7,857,000
Erik Johnson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Cam Atkinson (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $5,875,000
Rasmus Ristolainen (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $5,400,000
Jaden Schwartz (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $5,350,000
Vincent Trocheck (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
Pavel Buchnevich (1 Way Contract) $4,227,438 (3)
-Salary Remaining : $4,227,438
Jaroslav Halak (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,400,000
Zack Smith (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
Brandon Dubinsky (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Oliver Bjorkstrand (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Artturi Lehkonen (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,400,000
Stephen Johns (1 Way Contract) $2,350,000 (1)
-Salary Remaining : $2,350,000
Jimmy Vesey (1 Way Contract) $2,350,000 (1)
-Salary Remaining : $2,350,000
Juuse Saros $1,500,000 (1)
-Salary Remaining : $1,500,000
Jordan Oesterle $1,400,000 (1)
-Salary Remaining : $1,400,000
Michael Chaput $1,200,000 (4)
-Salary Remaining : $1,200,000
Sam Carrick $1,200,000 (4)
-Salary Remaining : $1,200,000
Zach Aston-Reese $1,017,500 (1)
-Salary Remaining : $1,017,500
Anthony Richard $925,000 (2)
-Salary Remaining : $925,000
Vladislav Gavrikov $925,000 (1)
-Salary Remaining : $925,000
Filip Hronek $925,000 (2)
-Salary Remaining : $925,000
Jake Bean $925,000 (2)
-Salary Remaining : $925,000
Ross Colton $925,000 (2)
-Salary Remaining : $925,000
Hayden Verbeek $925,000 (3)
-Salary Remaining : $925,000
Shane Bowers $925,000 (3)
-Salary Remaining : $925,000
Mackenzie MacEachern $875,000 (1)
-Salary Remaining : $875,000
Max Comtois $820,000 (2)
-Salary Remaining : $820,000
Markus Granlund $0 (0)
Eric Tangradi $0 (0)
Total Pro Players32
Salary Commitment
Year 2020 : $83,446,938
Year 2021 : $53,629,438
Year 2022 : $18,834,438
Year 2023 : $2,400,000
Salary Average Commitment
Year 2020 : $83,446,938
Year 2021 : $53,629,438
Year 2022 : $18,834,438
Year 2023 : $2,400,000
Salary Cap with 1 Way Contract
Year 2020 : $83,446,938
Year 2021 : $53,629,438
Year 2022 : $18,834,438
Year 2023 : $2,400,000

Farm Players Salaries

Daniel Sprong $75,000 (1)
Salary Remaining : $75,000
Total Farm Players1
Salary Commitment
Year 2020 : $75,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $75,000
Year 2021 : $0
Year 2022 : $0
Year 2023 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $80 - 0 - 0.00%
Level 2: 5147 - $46 - 0 - 0.00%
Level 3: 2059 - $40 - 0 - 0.00%
Level 4: 4118 - $20 - 0 - 0.00%
Luxury : 1031 - $180 - 0 - 0.00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,691,666
Farm Players Total Salaries$965,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$53,259,576
Projected Bank Account$53,259,576

Pro Players Salaries

Eric Staal (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $10,000,000
Zdeno Chara (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $10,000,000
Jakub Voracek (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $8,250,000
Corey Crawford (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
Jeff Carter (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Cam Fowler (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Carl Soderberg (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Reilly Smith (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Damon Severson (1 Way Contract) $4,166,666 (3)
-Salary Remaining : $4,166,666
John Moore (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Craig Anderson (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Nick Holden (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,200,000
Brad Hunt $1,800,000 (2)
-Salary Remaining : $1,800,000
Thatcher Demko $1,750,000 (2)
-Salary Remaining : $1,750,000
Slater Koekkoek $1,100,000 (1)
-Salary Remaining : $1,100,000
Barclay Goodrow $1,100,000 (1)
-Salary Remaining : $1,100,000
Elias Pettersson $925,000 (2)
-Salary Remaining : $925,000
Nicolas Roy $925,000 (1)
-Salary Remaining : $925,000
Rasmus Dahlin $925,000 (2)
-Salary Remaining : $925,000
Brendan Lemieux $925,000 (1)
-Salary Remaining : $925,000
Alexander Nylander $925,000 (2)
-Salary Remaining : $925,000
Brady Tkachuk $925,000 (2)
-Salary Remaining : $925,000
Brett Howden $925,000 (2)
-Salary Remaining : $925,000
Zach Trotman $650,000 (1)
-Salary Remaining : $650,000
Michael Hutchinson (1 Way Contract) $0 (0)
Jordan Nolan (1 Way Contract) $0 (0)
Logan Shaw $0 (0)
Troy Brouwer (1 Way Contract) $0 (0)
Andrew Ladd (1 Way Contract) $0 (0)
Drew Stafford (1 Way Contract) $0 (0)
David Backes (1 Way Contract) $0 (0)
Total Pro Players31
Salary Commitment
Year 2020 : $85,691,666
Year 2021 : $52,041,666
Year 2022 : $4,166,666
Year 2023 : $0
Salary Average Commitment
Year 2020 : $85,691,666
Year 2021 : $52,041,666
Year 2022 : $4,166,666
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $85,691,666
Year 2021 : $52,041,666
Year 2022 : $4,166,666
Year 2023 : $0

Farm Players Salaries

Joseph Cecconi $92,500 (2)
Salary Remaining : $92,500
Nicholas Merkley $92,500 (1)
Salary Remaining : $92,500
Adam Boqvist $92,500 (3)
Salary Remaining : $92,500
Mikhail Vorobyov $92,500 (1)
Salary Remaining : $92,500
Andrew Nielsen $92,500 (1)
Salary Remaining : $92,500
Paul Bittner $92,500 (1)
Salary Remaining : $92,500
Adam Helewka $92,500 (1)
Salary Remaining : $92,500
Ryan MacInnis $92,500 (1)
Salary Remaining : $92,500
Mike Amadio $92,500 (1)
Salary Remaining : $92,500
Josh Brown $67,500 (2)
Salary Remaining : $67,500
Keaton Middleton $65,000 (2)
Salary Remaining : $65,000
Total Farm Players11
Salary Commitment
Year 2020 : $965,000
Year 2021 : $317,500
Year 2022 : $92,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $965,000
Year 2021 : $317,500
Year 2022 : $92,500
Year 2023 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $100 - 0 - 0.00%
Level 2: 5017 - $60 - 0 - 0.00%
Level 3: 2007 - $40 - 0 - 0.00%
Level 4: 4014 - $30 - 0 - 0.00%
Luxury : 1005 - $250 - 0 - 0.00%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,449,163
Farm Players Total Salaries$397,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$46,671,075
Projected Bank Account$46,671,075

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $10,000,000
Pekka Rinne (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Evander Kane (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Ryan Strome (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Jack Johnson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Nate Schmidt (1 Way Contract) $5,950,000 (3)
-Salary Remaining : $5,950,000
Esa Lindell (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $5,800,000
Nick Foligno (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Patric Hornqvist (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $5,300,000
Viktor Arvidsson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Dominik Kubalik (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Riley Sheahan (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Jamie Oleksiak (1 Way Contract) $2,137,500 (1)
-Salary Remaining : $2,137,500
Ron Hainsey $1,999,999 (4)
-Salary Remaining : $1,999,999
Devin Shore $1,999,999 (4)
-Salary Remaining : $1,999,999
Tobias Rieder $1,999,999 (4)
-Salary Remaining : $1,999,999
Connor Carrick $1,999,999 (4)
-Salary Remaining : $1,999,999
Tomas Nosek $1,400,000 (4)
-Salary Remaining : $1,400,000
Kevin Boyle $1,250,000 (2)
-Salary Remaining : $1,250,000
Justin Richards $925,000 (2)
-Salary Remaining : $925,000
Luke Kunin $925,000 (2)
-Salary Remaining : $925,000
Matthew Spencer $925,000 (2)
-Salary Remaining : $925,000
Elvis Merzlikins $925,000 (1)
-Salary Remaining : $925,000
Stefan Noesen $900,000 (1)
-Salary Remaining : $900,000
Noah Dobson $894,167 (3)
-Salary Remaining : $894,167
John Hayden $825,000 (1)
-Salary Remaining : $825,000
Marcus Pettersson $794,167 (1)
-Salary Remaining : $794,167
Dysin Mayo $770,000 (1)
-Salary Remaining : $770,000
Anthony Cirelli $728,333 (1)
-Salary Remaining : $728,333
Alex Petrovic $0 (0)
Total Pro Players30
Salary Commitment
Year 2020 : $91,449,163
Year 2021 : $63,369,163
Year 2022 : $37,044,163
Year 2023 : $15,399,996
Salary Average Commitment
Year 2020 : $91,449,163
Year 2021 : $63,369,163
Year 2022 : $37,044,163
Year 2023 : $15,399,996
Salary Cap with 1 Way Contract
Year 2020 : $91,449,163
Year 2021 : $63,369,163
Year 2022 : $37,044,163
Year 2023 : $15,399,996

Farm Players Salaries

Tanner Jeannot $92,500 (1)
Salary Remaining : $92,500
Ryan Collins $88,083 (1)
Salary Remaining : $88,083
Adam Werner $84,250 (1)
Salary Remaining : $84,250
Kyle Burroughs $67,500 (1)
Salary Remaining : $67,500
Miikka Salomaki $65,000 (3)
Salary Remaining : $65,000
Matt Puempel $0 (0)
Salary Remaining : $0
Total Farm Players6
Salary Commitment
Year 2020 : $397,333
Year 2021 : $65,000
Year 2022 : $65,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $397,333
Year 2021 : $65,000
Year 2022 : $65,000
Year 2023 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Avalanche $58,843,788 $0 $81,500,000 -$60,200,000 311445
Blackhawks $50,690,217 $0 $81,500,000 -$60,200,000 261036
Blue Jackets $65,065,265 $0 $81,500,000 -$60,200,000 351045
Blues $58,973,618 $0 $81,500,000 -$60,200,000 311445
Bruins $38,549,220 $0 $81,500,000 -$60,200,000 23730
Canadiens $44,087,653 $0 $81,500,000 -$60,200,000 311243
Canucks $59,499,579 $0 $81,500,000 -$60,200,000 341650
Capitals $65,147,917 $0 $81,500,000 -$60,200,000 391857
Coyotes $45,453,070 $0 $81,500,000 -$60,200,000 301747
Devils $19,071,450 $0 $81,500,000 -$60,200,000 26733
Ducks $38,199,773 $0 $81,500,000 -$60,200,000 361147
Flames $25,559,305 $0 $81,500,000 -$60,200,000 342357
Flyers $128,482,915 $0 $81,500,000 -$60,200,000 251035
Golden Knights $34,296,809 $0 $81,500,000 -$60,200,000 411152
Hurricanes $96,894,752 $0 $81,500,000 -$60,200,000 26733
Islanders $49,565,357 $0 $81,500,000 -$60,200,000 23932
Jets $12,978,034 $0 $81,500,000 -$60,200,000 301646
Kings $47,993,261 $0 $81,500,000 -$60,200,000 332255
Lightning $86,809,921 $0 $81,500,000 -$60,200,000 30939
Maple Leafs $64,326,446 $0 $81,500,000 -$60,200,000 351146
Oilers $30,541,964 $0 $81,500,000 -$60,200,000 441054
Panthers $80,449,063 $0 $81,500,000 -$60,200,000 411253
Penguins $96,435,146 $0 $81,500,000 -$60,200,000 391049
Predators $62,304,895 $0 $81,500,000 -$60,200,000 262349
Rangers $44,720,529 $0 $81,500,000 -$60,200,000 321345
Red Wings $23,441,696 $0 $81,500,000 -$60,200,000 341448
Sabres $24,556,676 $0 $81,500,000 -$60,200,000 301545
Senators $45,747,103 $0 $81,500,000 -$60,200,000 301646
Sharks $23,800,950 $0 $81,500,000 -$60,200,000 32133
Stars $53,259,576 $0 $81,500,000 -$60,200,000 311142
Wild $46,671,075 $0 $81,500,000 -$60,200,000 30636