Arena Capacity - Ticket Price Attendance - % |
Arena Name | BankAtlantic Center |
Level 1: | 6416 - $65 - 5,585 - 87.04% |
Level 2: | 5347 - $45 - 4,502 - 84.20% |
Level 3: | 2138 - $25 - 1,648 - 77.06% |
Level 4: | 4277 - $15 - 3,339 - 78.07% |
Luxury : | 1072 - $130 - 971 - 90.57% |
Total Capacity : | 19250 |
Farm |
Farm Level 1: | 2000 - $35 - 0 - 0.00% |
Farm Level 2: | 1000 - $15 - 0 - 0.00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 33 |
Average Attendance - % | 16,045 - 83.35% |
Average Income per Game | $1,211,724 |
Year to Date Revenue | $9,693,789 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $81,455,832 |
Farm Players Total Salaries | $2,095,125 |
Coaches Total Salaries | $500,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $16,391,148 |
Farm Year To Date Expenses | $419,025 |
Pro Salary Cap To Date | $15,948,678 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $39,986,880 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 148 |
Pro Expenses Per Days | $443,004 |
Pro Estimated Expenses | $65,564,592 |
Farm Remaining Season Days | 148 |
Farm Expenses Per Days | $11,325 |
Farm Estimated Expenses | $1,676,100 |
Estimated Season Expenses | $67,240,692 |
Estimated Season Salary Cap | $79,529,330 |
Estimate Under Maximum Salary Cap of $81,500,000 | $1,970,670 |
Estimate Over Minimum Salary Cap of $60,200,000 | $19,329,330 |
Current Bank Account | $73,332,679 |
Projected Bank Account | $46,078,867 |
|
Pro Players Salaries |
Nikita Kucherov (1 Way Contract) |
$9,500,000 (3) |
-Salary Remaining : |
$7,600,000 |
Paul Stastny (1 Way Contract) |
$9,000,000 (1) |
-Salary Remaining : |
$7,200,000 |
Ryan Ellis (1 Way Contract) |
$6,250,000 (3) |
-Salary Remaining : |
$5,000,000 |
Jake Guentzel |
$6,000,000 (3) |
-Salary Remaining : |
$4,800,000 |
Marcus Johansson (1 Way Contract) |
$5,500,000 (1) |
-Salary Remaining : |
$4,400,000 |
Niklas Hjalmarsson (1 Way Contract) |
$5,000,000 (1) |
-Salary Remaining : |
$4,000,000 |
Nikita Zaitsev (1 Way Contract) |
$4,500,000 (1) |
-Salary Remaining : |
$3,600,000 |
Matt Murray (1 Way Contract) |
$4,400,000 (1) |
-Salary Remaining : |
$3,520,000 |
Nick Bonino (1 Way Contract) |
$4,100,000 (1) |
-Salary Remaining : |
$3,280,000 |
Tom Wilson (1 Way Contract) |
$3,750,000 (1) |
-Salary Remaining : |
$3,000,000 |
Paul Byron (1 Way Contract) |
$3,400,000 (3) |
-Salary Remaining : |
$2,720,000 |
Casey Cizikas (1 Way Contract) |
$3,350,000 (1) |
-Salary Remaining : |
$2,680,000 |
Radim Simek (1 Way Contract) |
$2,750,000 (4) |
-Salary Remaining : |
$2,200,000 |
Robby Fabbri (1 Way Contract) |
$2,500,000 (2) |
-Salary Remaining : |
$2,000,000 |
Travis Dermott (1 Way Contract) |
$2,000,000 (2) |
-1 Way Contract Salary Cap : | $20,000 |
-Salary Remaining : |
$1,600,000 |
Pavel Francouz |
$1,999,999 (3) |
-Salary Remaining : |
$1,599,999 |
Blake Coleman |
$1,800,000 (1) |
-Salary Remaining : |
$1,440,000 |
Mark Jankowski |
$1,675,000 (1) |
-Salary Remaining : |
$1,340,000 |
Cale Makar |
$880,833 (3) |
-Salary Remaining : |
$704,666 |
Jesper Bratt |
$825,000 (1) |
-Salary Remaining : |
$660,000 |
Riley Stillman |
$775,000 (2) |
-Salary Remaining : |
$620,000 |
Gavin Bayreuther |
$750,000 (1) |
-Salary Remaining : |
$600,000 |
Micheal Ferland (1 Way Contract) |
$750,000 (2) |
-Salary Remaining : |
$600,000 |
Total Pro Players | 23 |
Salary Commitment |
Year 2020 : $81,455,832 |
Year 2021 : $36,805,832 |
Year 2022 : $30,780,832 |
Year 2023 : $2,750,000 |
Salary Average Commitment |
Year 2020 : $70,504,999 |
Year 2021 : $26,804,999 |
Year 2022 : $20,781,666 |
Year 2023 : $2,750,000 |
Salary Cap with 1 Way Contract |
Year 2020 : $79,475,832 |
Year 2021 : $34,825,832 |
Year 2022 : $30,780,832 |
Year 2023 : $2,750,000 |
|
Farm Players Salaries |
Jimmy Schuldt |
$97,125 (1) |
Salary Remaining : |
$97,125 |
Mitchell Chaffee |
$92,500 (2) |
Salary Remaining : |
$92,500 |
Jake Evans |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Dawson Barteaux |
$92,500 (3) |
Salary Remaining : |
$92,500 |
John Leonard |
$92,500 (3) |
Salary Remaining : |
$92,500 |
Alex Barre-Boulet |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Cale Morris |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Philip Kemp |
$92,500 (3) |
Salary Remaining : |
$92,500 |
Mac Hollowell |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Cameron Lee |
$92,500 (2) |
Salary Remaining : |
$92,500 |
Cayden Primeau |
$88,083 (3) |
Salary Remaining : |
$88,083 |
Nolan Stevens |
$84,500 (1) |
Salary Remaining : |
$84,500 |
Alex Nedeljkovic |
$81,500 (1) |
Salary Remaining : |
$81,500 |
Michael Dipietro |
$81,167 (3) |
Salary Remaining : |
$81,167 |
Trey Fix-Wolansky |
$80,917 (3) |
Salary Remaining : |
$80,917 |
Joey Keane |
$80,917 (3) |
Salary Remaining : |
$80,917 |
Martin Fehervary |
$80,583 (3) |
Salary Remaining : |
$80,583 |
Martin Pospisil |
$79,667 (3) |
Salary Remaining : |
$79,667 |
Jordan Kyrou |
$77,500 (2) |
Salary Remaining : |
$77,500 |
Roland McKeown |
$75,000 (1) |
Salary Remaining : |
$75,000 |
Jordy Bellerive |
$73,333 (3) |
Salary Remaining : |
$73,333 |
Josef Korenar |
$72,333 (2) |
Salary Remaining : |
$72,333 |
Kole Sherwood |
$70,000 (1) |
Salary Remaining : |
$70,000 |
Shawn Element |
$70,000 (3) |
Salary Remaining : |
$70,000 |
Brayden Pachal |
$70,000 (2) |
Salary Remaining : |
$70,000 |
Total Farm Players | 25 |
Salary Commitment |
Year 2020 : $2,095,125 |
Year 2021 : $1,317,000 |
Year 2022 : $912,167 |
Year 2023 : $0 |
Salary Average Commitment |
Year 2020 : $2,095,125 |
Year 2021 : $1,317,000 |
Year 2022 : $912,167 |
Year 2023 : $0 |
|