Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Mellon Arena |
| Level 1: | 5646 - $100 - 0 - 0.00% |
| Level 2: | 4705 - $75 - 0 - 0.00% |
| Level 3: | 1882 - $60 - 0 - 0.00% |
| Level 4: | 3764 - $50 - 0 - 0.00% |
| Luxury : | 943 - $170 - 0 - 0.00% |
| Total Capacity : | 16940 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $96,381,403 |
| Farm Players Total Salaries | $550,750 |
| Coaches Total Salaries | $500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $60,200,000 | $0 |
| Current Bank Account | $96,435,146 |
| Projected Bank Account | $96,435,146 |
|
Pro Players Salaries |
| Brent Burns (1 Way Contract) |
$8,000,000 (3) |
| -Salary Remaining : |
$8,000,000 |
| Ryan O'Reilly (1 Way Contract) |
$7,500,000 (1) |
| -Salary Remaining : |
$7,500,000 |
| Tyson Barrie (1 Way Contract) |
$6,500,000 (2) |
| -Salary Remaining : |
$6,500,000 |
| Nathan MacKinnon (1 Way Contract) |
$6,300,000 (1) |
| -Salary Remaining : |
$6,300,000 |
| Max Domi (1 Way Contract) |
$6,000,000 (3) |
| -Salary Remaining : |
$6,000,000 |
| Jacob Markstrom (1 Way Contract) |
$5,500,000 (3) |
| -Salary Remaining : |
$5,500,000 |
| Nino Niederreiter (1 Way Contract) |
$5,300,000 (1) |
| -Salary Remaining : |
$5,300,000 |
| Chris Tanev (1 Way Contract) |
$5,000,000 (1) |
| -Salary Remaining : |
$5,000,000 |
| Ryan Murray (1 Way Contract) |
$4,500,000 (2) |
| -Salary Remaining : |
$4,500,000 |
| Jake Virtanen (1 Way Contract) |
$3,750,000 (3) |
| -Salary Remaining : |
$3,750,000 |
| J.T. Compher (1 Way Contract) |
$3,500,000 (3) |
| -Salary Remaining : |
$3,500,000 |
| Alex Steen (1 Way Contract) |
$3,300,950 (3) |
| -Salary Remaining : |
$3,300,950 |
| Sam Bennett (1 Way Contract) |
$2,750,000 (1) |
| -Salary Remaining : |
$2,750,000 |
| Melker Karlsson (1 Way Contract) |
$2,000,010 (3) |
| -Salary Remaining : |
$2,000,010 |
| Trevor van Riemsdyk (1 Way Contract) |
$2,000,000 (3) |
| -Salary Remaining : |
$2,000,000 |
| Sven Baertschi (1 Way Contract) |
$1,900,000 (3) |
| -Salary Remaining : |
$1,900,000 |
| Brian Elliott |
$1,750,029 (3) |
| -Salary Remaining : |
$1,750,029 |
| Louis Domingue |
$1,500,000 (3) |
| -Salary Remaining : |
$1,500,000 |
| Fredrik Claesson |
$1,100,000 (1) |
| -Salary Remaining : |
$1,100,000 |
| Michael McCarron |
$1,058,750 (1) |
| -Salary Remaining : |
$1,058,750 |
| Gustav Forsling |
$1,017,500 (1) |
| -Salary Remaining : |
$1,017,500 |
| Ville Husso |
$1,017,500 (1) |
| -Salary Remaining : |
$1,017,500 |
| Josh Teves |
$1,017,500 (1) |
| -Salary Remaining : |
$1,017,500 |
| Brendan Perlini |
$1,017,500 (1) |
| -Salary Remaining : |
$1,017,500 |
| Jalen Chatfield |
$1,017,500 (1) |
| -Salary Remaining : |
$1,017,500 |
| Joakim Ryan |
$1,000,000 (1) |
| -Salary Remaining : |
$1,000,000 |
| Bryce Kindopp |
$925,000 (3) |
| -Salary Remaining : |
$925,000 |
| Brock Boeser |
$925,000 (1) |
| -Salary Remaining : |
$925,000 |
| Marc Michaelis |
$925,000 (1) |
| -Salary Remaining : |
$925,000 |
| Linus Sandin |
$925,000 (1) |
| -Salary Remaining : |
$925,000 |
| Jake Christiansen |
$925,000 (3) |
| -Salary Remaining : |
$925,000 |
| Brendan Gaunce |
$907,500 (1) |
| -Salary Remaining : |
$907,500 |
| Eeli Tolvanen |
$894,166 (3) |
| -Salary Remaining : |
$894,166 |
| Adam Ruzicka |
$801,666 (3) |
| -Salary Remaining : |
$801,666 |
| Stuart Skinner |
$784,166 (3) |
| -Salary Remaining : |
$784,166 |
| Sasha Chmelevski |
$778,333 (3) |
| -Salary Remaining : |
$778,333 |
| Gustav Lindstrom |
$775,833 (3) |
| -Salary Remaining : |
$775,833 |
| Boo Nieves |
$770,000 (1) |
| -Salary Remaining : |
$770,000 |
| Jaret Anderson-Dolan |
$747,500 (3) |
| -Salary Remaining : |
$747,500 |
| Total Pro Players | 39 |
| Salary Commitment |
| Year 2020 : $96,381,403 |
| Year 2021 : $56,832,653 |
| Year 2022 : $45,832,653 |
| Year 2023 : $0 |
| Salary Average Commitment |
| Year 2020 : $94,731,403 |
| Year 2021 : $56,832,653 |
| Year 2022 : $45,832,653 |
| Year 2023 : $0 |
| Salary Cap with 1 Way Contract |
| Year 2020 : $96,381,403 |
| Year 2021 : $56,832,653 |
| Year 2022 : $45,832,653 |
| Year 2023 : $0 |
|
Farm Players Salaries |
| Louis Belpedio |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Ryan Gropp |
$80,250 (1) |
| Salary Remaining : |
$80,250 |
| Jonah Gadjovich |
$78,333 (2) |
| Salary Remaining : |
$78,333 |
| Adam Brooks |
$75,917 (1) |
| Salary Remaining : |
$75,917 |
| Ty Ronning |
$75,083 (2) |
| Salary Remaining : |
$75,083 |
| Michael Spacek |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Beck Malenstyn |
$73,667 (2) |
| Salary Remaining : |
$73,667 |
| Jeff Glass |
$0 (0) |
| Salary Remaining : |
$0 |
| Michael Sgarbossa |
$0 (0) |
| Salary Remaining : |
$0 |
| Nate Prosser |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 10 |
| Salary Commitment |
| Year 2020 : $550,750 |
| Year 2021 : $227,083 |
| Year 2022 : $0 |
| Year 2023 : $0 |
| Salary Average Commitment |
| Year 2020 : $550,750 |
| Year 2021 : $227,083 |
| Year 2022 : $0 |
| Year 2023 : $0 |
|