Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6002 - $65 - 5,640 - 93.96% |
| Level 2: | 5001 - $42 - 4,745 - 94.88% |
| Level 3: | 2000 - $26 - 1,885 - 94.23% |
| Level 4: | 4001 - $18 - 3,699 - 92.45% |
| Luxury : | 1003 - $180 - 938 - 93.55% |
| Total Capacity : | 18007 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 16,906 - 93.89% |
| Average Income per Game | $1,207,069 |
| Year to Date Revenue | $49,489,812 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $97,541,500 |
| Farm Players Total Salaries | $2,499,625 |
| Coaches Total Salaries | $500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $83,121,609 |
| Farm Year To Date Expenses | $2,464,989 |
| Pro Salary Cap To Date | $81,337,782 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $529,954 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $13,511 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $81,337,782 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $162,218 |
| Estimate Over Minimum Salary Cap of $60,200,000 | $21,137,782 |
| Current Bank Account | $56,221,944 |
| Projected Bank Account | $56,221,944 |
|
Pro Players Salaries |
| Nicklas Backstrom (1 Way Contract) |
$9,200,000 (4) |
| -Salary Remaining : |
$0 |
| Sidney Crosby (1 Way Contract) |
$8,700,000 (1) |
| -Salary Remaining : |
$0 |
| Corey Crawford (1 Way Contract) |
$8,000,000 (2) |
| -Salary Remaining : |
$0 |
| Max Pacioretty (1 Way Contract) |
$7,000,000 (3) |
| -Salary Remaining : |
$0 |
| Torey Krug (1 Way Contract) |
$6,400,000 (4) |
| -Salary Remaining : |
$0 |
| Darnell Nurse (1 Way Contract) |
$5,600,000 (2) |
| -Salary Remaining : |
$0 |
| Jakob Silfverberg (1 Way Contract) |
$5,250,000 (4) |
| -Salary Remaining : |
$0 |
| Robin Lehner (1 Way Contract) |
$4,500,000 (1) |
| -Salary Remaining : |
$0 |
| Andre Burakovsky (1 Way Contract) |
$4,227,000 (3) |
| -Salary Remaining : |
$0 |
| Oscar Klefbom (1 Way Contract) |
$4,167,000 (2) |
| -Salary Remaining : |
$0 |
| Jonas Brodin (1 Way Contract) |
$4,166,667 (1) |
| -Salary Remaining : |
$0 |
| Brenden Dillon (1 Way Contract) |
$4,100,000 (3) |
| -Salary Remaining : |
$0 |
| Radko Gudas (1 Way Contract) |
$4,000,000 (1) |
| -Salary Remaining : |
$0 |
| Connor Brown (1 Way Contract) |
$3,500,000 (4) |
| -Salary Remaining : |
$0 |
| Lars Eller (1 Way Contract) |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Andreas Johnsson (1 Way Contract) |
$3,400,000 (3) |
| -Salary Remaining : |
$0 |
| Zack Kassian (1 Way Contract) |
$3,200,000 (2) |
| -Salary Remaining : |
$0 |
| Neal Pionk (1 Way Contract) |
$3,000,000 (1) |
| -Salary Remaining : |
$0 |
| David Kampf |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Clayton Keller |
$885,833 (1) |
| -Salary Remaining : |
$0 |
| Dylan Strome (1 Way Contract) |
$863,333 (1) |
| -Salary Remaining : |
$0 |
| Victor Olofsson |
$767,500 (1) |
| -Salary Remaining : |
$0 |
| Vitek Vanecek |
$714,167 (1) |
| -Salary Remaining : |
$0 |
| Austin Czarnik |
$700,000 (4) |
| -Salary Remaining : |
$0 |
| Richard Panik (1 Way Contract) |
$700,000 (4) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2020 : $97,541,500 |
| Year 2021 : $68,944,000 |
| Year 2022 : $47,977,000 |
| Year 2023 : $25,750,000 |
| Salary Average Commitment |
| Year 2020 : $97,541,500 |
| Year 2021 : $68,944,000 |
| Year 2022 : $47,977,000 |
| Year 2023 : $25,750,000 |
| Salary Cap with 1 Way Contract |
| Year 2020 : $97,541,500 |
| Year 2021 : $68,944,000 |
| Year 2022 : $47,977,000 |
| Year 2023 : $25,750,000 |
|
Farm Players Salaries |
| Kodie Curran |
$200,000 (4) |
| Salary Remaining : |
$200,000 |
| Marcus Sorensen |
$150,000 (1) |
| Salary Remaining : |
$150,000 |
| Tim Heed |
$140,000 (3) |
| Salary Remaining : |
$140,000 |
| Casey DeSmith |
$125,000 (2) |
| Salary Remaining : |
$125,000 |
| Rodrigo Abols |
$120,000 (3) |
| Salary Remaining : |
$120,000 |
| Connor Clifton |
$100,000 (3) |
| Salary Remaining : |
$100,000 |
| Radim Zohorna |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Simon Holmstrom |
$92,500 (3) |
| Salary Remaining : |
$92,500 |
| Otto Leskinen |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Matej Chalupa |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Bobby Nardella |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Luke Philp |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Fredrik Handemark |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Jared Rosburg |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Janne Kuokkanen |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Carl Grundstrom |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Jakub Zboril |
$86,333 (1) |
| Salary Remaining : |
$86,333 |
| Axel Jonsson-Fjallby |
$86,000 (2) |
| Salary Remaining : |
$86,000 |
| Nico Sturm |
$85,000 (4) |
| Salary Remaining : |
$85,000 |
| Rasmus Asplund |
$84,500 (2) |
| Salary Remaining : |
$84,500 |
| Brett Leason |
$84,250 (3) |
| Salary Remaining : |
$84,250 |
| Niko Mikkola |
$84,250 (1) |
| Salary Remaining : |
$84,250 |
| Anthony Angello |
$83,375 (1) |
| Salary Remaining : |
$83,375 |
| Mark Friedman |
$74,917 (1) |
| Salary Remaining : |
$74,917 |
| Maxime Lajoie |
$71,000 (2) |
| Salary Remaining : |
$71,000 |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 2020 : $2,499,625 |
| Year 2021 : $1,558,250 |
| Year 2022 : $821,750 |
| Year 2023 : $285,000 |
| Salary Average Commitment |
| Year 2020 : $2,499,625 |
| Year 2021 : $1,558,250 |
| Year 2022 : $821,750 |
| Year 2023 : $285,000 |
|