Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Honda Center |
| Level 1: | 5724 - $68 - 5,611 - 98.03% |
| Level 2: | 4770 - $44 - 4,733 - 99.23% |
| Level 3: | 1908 - $27 - 1,904 - 99.79% |
| Level 4: | 3816 - $17 - 3,801 - 99.59% |
| Luxury : | 956 - $160 - 908 - 94.99% |
| Total Capacity : | 17174 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 11 |
| Average Attendance - % | 16,957 - 98.74% |
| Average Income per Game | $1,200,546 |
| Year to Date Revenue | $36,016,393 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $93,949,141 |
| Farm Players Total Salaries | $2,283,750 |
| Coaches Total Salaries | $500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $66,223,323 |
| Farm Year To Date Expenses | $1,572,906 |
| Pro Salary Cap To Date | $62,906,585 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $13,206,011 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 38 |
| Pro Expenses Per Days | $510,536 |
| Pro Estimated Expenses | $19,400,368 |
| Farm Remaining Season Days | 38 |
| Farm Expenses Per Days | $12,345 |
| Farm Estimated Expenses | $469,110 |
| Estimated Season Expenses | $19,869,478 |
| Estimated Season Salary Cap | $80,057,771 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $1,442,229 |
| Estimate Over Minimum Salary Cap of $60,200,000 | $19,857,771 |
| Current Bank Account | $40,894,879 |
| Projected Bank Account | $34,231,412 |
|
Pro Players Salaries |
| Connor McDavid (1 Way Contract) |
$12,500,000 (4) |
| -Salary Remaining : |
$2,567,568 |
| Sergei Bobrovsky (1 Way Contract) |
$9,000,000 (3) |
| -Salary Remaining : |
$1,848,649 |
| William Karlsson (1 Way Contract) |
$8,118,641 (2) |
| -Salary Remaining : |
$1,667,613 |
| Gustav Nyquist (1 Way Contract) |
$7,000,000 (3) |
| -Salary Remaining : |
$1,437,838 |
| Mathew Dumba (Out of Payroll) |
$5,500,000 (2) |
| -Salary Remaining : |
$1,129,730 |
| Tyler Johnson (1 Way Contract) |
$5,333,000 (1) |
| -Salary Remaining : |
$1,095,427 |
| Karl Alzner (1 Way Contract) |
$5,000,000 (1) |
| -1 Way Contract Salary Cap : | $50,000 |
| -Salary Remaining : |
$1,027,027 |
| Niklas Hjalmarsson (1 Way Contract) |
$5,000,000 (1) |
| -Salary Remaining : |
$1,027,027 |
| Brandon Montour (1 Way Contract) |
$4,250,000 (1) |
| -Salary Remaining : |
$872,973 |
| Jake Debrusk (1 Way Contract) |
$3,300,000 (2) |
| -Salary Remaining : |
$677,838 |
| Andreas Athanasiou (1 Way Contract) |
$3,300,000 (1) |
| -Salary Remaining : |
$677,838 |
| Nick Bjugstad (1 Way Contract) |
$3,250,000 (3) |
| -Salary Remaining : |
$667,568 |
| Andrew Cogliano (1 Way Contract) |
$3,250,000 (1) |
| -Salary Remaining : |
$667,568 |
| Martin Jones (1 Way Contract) |
$3,000,000 (4) |
| -Salary Remaining : |
$616,216 |
| Conor Sheary (1 Way Contract) |
$3,000,000 (1) |
| -Salary Remaining : |
$616,216 |
| Mark Pysyk (1 Way Contract) |
$2,900,000 (1) |
| -Salary Remaining : |
$595,676 |
| Erik Gustafsson (1 Way Contract) |
$2,750,000 (1) |
| -Salary Remaining : |
$564,865 |
| Matthew Nieto |
$1,975,000 (1) |
| -Salary Remaining : |
$405,676 |
| Tyler Motte |
$1,200,000 (2) |
| -Salary Remaining : |
$246,486 |
| Garnet Hathaway |
$1,000,000 (2) |
| -Salary Remaining : |
$205,405 |
| Joakim Nygard |
$925,000 (1) |
| -Salary Remaining : |
$190,000 |
| Milan Lucic |
$900,000 (2) |
| -Salary Remaining : |
$184,865 |
| Victor Mete |
$750,000 (2) |
| -Salary Remaining : |
$154,054 |
| Jeremy Lauzon |
$747,500 (1) |
| -Salary Remaining : |
$153,541 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 2020 : $93,949,141 |
| Year 2021 : $55,518,641 |
| Year 2022 : $34,750,000 |
| Year 2023 : $15,500,000 |
| Salary Average Commitment |
| Year 2020 : $93,949,141 |
| Year 2021 : $55,518,641 |
| Year 2022 : $34,750,000 |
| Year 2023 : $15,500,000 |
| Salary Cap with 1 Way Contract |
| Year 2020 : $88,999,141 |
| Year 2021 : $55,518,641 |
| Year 2022 : $34,750,000 |
| Year 2023 : $15,500,000 |
|
Farm Players Salaries |
| Matthew Peca |
$140,000 (1) |
| Salary Remaining : |
$140,000 |
| Sam Lafferty |
$130,000 (2) |
| Salary Remaining : |
$130,000 |
| Charlie Lindgren |
$102,000 (1) |
| Salary Remaining : |
$102,000 |
| Griffin Reinhart |
$102,000 (1) |
| Salary Remaining : |
$102,000 |
| Rob O'Gara |
$102,000 (1) |
| Salary Remaining : |
$102,000 |
| Colin Blackwell |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Brandon Crawley |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Dane Birks |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Mark Kastelic |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Cameron Hebig |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Blake Pietila |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Deven Sideroff |
$91,100 (1) |
| Salary Remaining : |
$91,100 |
| Par Lindholm |
$90,000 (3) |
| Salary Remaining : |
$90,000 |
| Nathan Schnarr |
$89,417 (3) |
| Salary Remaining : |
$89,417 |
| Maxime Lagace |
$87,500 (1) |
| Salary Remaining : |
$87,500 |
| Chad Krys |
$85,333 (2) |
| Salary Remaining : |
$85,333 |
| Mason McDonald |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Nikita Popugaev |
$85,000 (2) |
| Salary Remaining : |
$85,000 |
| Kyle Clifford |
$82,500 (1) |
| Salary Remaining : |
$82,500 |
| Josh Jacobs |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Bokondji Imama |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Kirill Maksimov |
$77,500 (3) |
| Salary Remaining : |
$77,500 |
| Noah Gregor |
$76,900 (3) |
| Salary Remaining : |
$76,900 |
| Andy Andreoff |
$72,500 (1) |
| Salary Remaining : |
$72,500 |
| Joey LaLeggia |
$70,000 (1) |
| Salary Remaining : |
$70,000 |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 2020 : $2,283,750 |
| Year 2021 : $1,004,150 |
| Year 2022 : $333,817 |
| Year 2023 : $0 |
| Salary Average Commitment |
| Year 2020 : $2,283,750 |
| Year 2021 : $1,004,150 |
| Year 2022 : $333,817 |
| Year 2023 : $0 |
|