Team FinanceLast Update - November 20, 2018 at 20:34
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $78 - 5,395 - 89.89%
Level 2: 5001 - $50 - 4,906 - 98.10%
Level 3: 2000 - $31 - 1,952 - 97.61%
Level 4: 4001 - $20 - 3,878 - 96.92%
Luxury : 1003 - $177 - 896 - 89.32%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left33
Average Attendance - %17,027 - 94.56%
Average Income per Game$1,277,695
Year to Date Revenue$10,221,559
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,566,943
Farm Players Total Salaries$1,717,125
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,283,329
Farm Year To Date Expenses$504,167
Pro Salary Cap To Date$20,026,276
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,163,931
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$435,406
Pro Estimated Expenses$56,602,780
Farm Remaining Season Days130
Farm Expenses Per Days$9,701
Farm Estimated Expenses$1,261,130
Estimated Season Expenses$57,863,910
Estimated Season Salary Cap$72,222,316
Estimate Under Maximum Salary Cap of $79,500,000$7,277,684
Estimate Over Minimum Salary Cap of $58,800,000 $13,422,316
Current Bank Account$44,463,806
Projected Bank Account$28,763,827

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (3)
-Salary Remaining : $6,389,831
Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Remaining : $4,920,904
Keith Yandle (1 Way Contract) $6,350,000 (4)
-Salary Remaining : $4,663,842
Nick Leddy (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,039,548
Matt Dumba (Out of Payroll) $5,500,000 (4)
-Salary Remaining : $4,039,548
Patric Hornqvist (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $3,892,655
Torey Krug (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $3,855,932
Marcus Johansson (1 Way Contract) $4,583,333 (1)
-Salary Remaining : $3,366,290
Robin Lehner (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,305,085
Rickard Rakell (1 Way Contract) $3,789,444 (3)
-Salary Remaining : $2,783,207
Jakob Silfverberg (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,754,237
Lars Eller (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,570,621
Joel Edmundson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,836,158
Jacob Markstrom (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,836,158
Ryan Dzingel $1,100,000 (2)
-Salary Remaining : $807,910
Carter Rowney $1,050,000 (2)
-Salary Remaining : $771,186
Erik Gustafsson $925,000 (1)
-Salary Remaining : $679,379
Linus Ullmark $900,000 (2)
-Salary Remaining : $661,017
Andre Burakovsky $894,166 (1)
-Salary Remaining : $656,732
Clayton Keller $885,833 (3)
-Salary Remaining : $650,612
Darnell Nurse $863,333 (1)
-Salary Remaining : $634,086
Artturi Lehkonen $839,167 (2)
-Salary Remaining : $616,337
Connor Brown $686,667 (1)
-Salary Remaining : $504,332
Total Pro Players23
Salary Commitment
Year 2018 : $76,566,943
Year 2019 : $58,414,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000
Salary Average Commitment
Year 2018 : $76,566,943
Year 2019 : $58,414,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000
Salary Cap with 1 Way Contract
Year 2018 : $76,566,943
Year 2019 : $58,414,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000

Farm Players Salaries

Bogdan Kiselevich $200,000 (4)
Salary Remaining : $200,000
Dakota Mermis $110,000 (3)
Salary Remaining : $110,000
Garnet Hathaway $100,000 (4)
Salary Remaining : $100,000
Travis Boyd $97,125 (1)
Salary Remaining : $97,125
Kristofers Bindulis $92,500 (2)
Salary Remaining : $92,500
Devante Stephens $92,500 (2)
Salary Remaining : $92,500
Michael Carcone $92,500 (1)
Salary Remaining : $92,500
Brooks Macek $92,500 (1)
Salary Remaining : $92,500
Michal Cajkovsky $92,500 (1)
Salary Remaining : $92,500
Collin Delia $92,500 (1)
Salary Remaining : $92,500
Dominik Kahun $92,500 (2)
Salary Remaining : $92,500
Neal Pionk $92,500 (2)
Salary Remaining : $92,500
Doyle Somerby $92,500 (1)
Salary Remaining : $92,500
Yasin Ehliz $92,500 (1)
Salary Remaining : $92,500
Carl Neill $90,000 (1)
Salary Remaining : $90,000
Nathan Walker $65,000 (4)
Salary Remaining : $65,000
Ross Johnston $65,000 (4)
Salary Remaining : $65,000
Max McCormick $65,000 (3)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2018 : $1,717,125
Year 2019 : $975,000
Year 2020 : $605,000
Year 2021 : $430,000
Salary Average Commitment
Year 2018 : $1,707,125
Year 2019 : $965,000
Year 2020 : $595,000
Year 2021 : $430,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $80 - 5,582 - 81.70%
Level 2: 5693 - $50 - 4,888 - 85.86%
Level 3: 2277 - $30 - 2,086 - 91.63%
Level 4: 4555 - $15 - 4,160 - 91.34%
Luxury : 1142 - $190 - 785 - 68.72%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %17,502 - 85.37%
Average Income per Game$1,272,394
Year to Date Revenue$13,996,339
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,429,918
Farm Players Total Salaries$72,600
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,102,560
Farm Year To Date Expenses$47,410
Pro Salary Cap To Date$20,578,257
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,171,834
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$451,581
Pro Estimated Expenses$58,705,530
Farm Remaining Season Days130
Farm Expenses Per Days$410
Farm Estimated Expenses$53,300
Estimated Season Expenses$58,758,830
Estimated Season Salary Cap$78,916,667
Estimate Under Maximum Salary Cap of $79,500,000$583,333
Estimate Over Minimum Salary Cap of $58,800,000 $20,116,667
Current Bank Account$47,943,476
Projected Bank Account$27,356,480

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $6,242,938
Ryan Johansen (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $5,875,706
Duncan Keith (1 Way Contract) $6,411,585 (3)
-Salary Remaining : $4,709,074
Joe Pavelski (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,406,780
Brandon Saad (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,406,780
Matt Niskanen (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $4,223,164
Antti Raanta (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,121,469
Braydon Coburn (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,121,469
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,937,853
Cody Eakin (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $2,827,684
Kris Russell (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $2,790,960
Charlie Coyle (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $2,350,282
Brandon Manning (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,836,158
Matt Calvert (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,615,819
Jordan Weal (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $1,615,819
Brian Gibbons $1,900,000 (2)
-Salary Remaining : $1,395,480
Seth Griffith $1,017,500 (1)
-Salary Remaining : $747,316
Zack Mitchell $1,017,500 (1)
-Salary Remaining : $747,316
Ryan Haggerty $1,000,000 (1)
-Salary Remaining : $734,463
Oscar Lindberg (Out of Payroll) $1,000,000 (1)
-Salary Remaining : $734,463
Kevin Fiala $863,333 (2)
-Salary Remaining : $634,086
Kevin Czuczman $750,000 (1)
-Salary Remaining : $550,847
Nick Paul $670,000 (1)
-Salary Remaining : $492,090
Ryan Faragher $650,000 (1)
-Salary Remaining : $477,401
Chandler Stephenson $650,000 (1)
-Salary Remaining : $477,401
Total Pro Players25
Salary Commitment
Year 2018 : $80,429,918
Year 2019 : $53,424,918
Year 2020 : $37,611,585
Year 2021 : $8,000,000
Salary Average Commitment
Year 2018 : $80,344,919
Year 2019 : $53,424,919
Year 2020 : $37,611,586
Year 2021 : $8,000,000
Salary Cap with 1 Way Contract
Year 2018 : $80,429,918
Year 2019 : $53,424,918
Year 2020 : $37,611,585
Year 2021 : $8,000,000

Farm Players Salaries

Julian Melchiori $72,600 (1)
Salary Remaining : $72,600
Total Farm Players1
Salary Commitment
Year 2018 : $72,600
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $72,600
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $75 - 5,628 - 93.06%
Level 2: 5040 - $45 - 4,864 - 96.51%
Level 3: 2016 - $20 - 2,004 - 99.41%
Level 4: 4032 - $18 - 3,883 - 96.31%
Luxury : 1008 - $165 - 1,000 - 99.19%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %17,380 - 95.79%
Average Income per Game$1,207,160
Year to Date Revenue$12,071,598
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,929,107
Farm Players Total Salaries$1,224,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$15,932,445
Farm Year To Date Expenses$324,084
Pro Salary Cap To Date$15,799,688
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,421,954
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$335,758
Pro Estimated Expenses$43,648,540
Farm Remaining Season Days130
Farm Expenses Per Days$6,918
Farm Estimated Expenses$899,340
Estimated Season Expenses$44,547,880
Estimated Season Salary Cap$59,080,978
Estimate Under Maximum Salary Cap of $79,500,000$20,419,022
Estimate Over Minimum Salary Cap of $58,800,000 $280,978
Current Bank Account$26,225,333
Projected Bank Account$19,099,407

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $5,324,859
David Backes (1 Way Contract) $6,200,000 (2)
-Salary Remaining : $4,553,672
Travis Zajac (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $4,223,164
Zach Bogosian (1 Way Contract) $5,142,857 (3)
-Salary Remaining : $3,777,240
Nikita Zaitsev (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,305,085
Ryan Miller (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,121,469
Carl Hagelin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,937,853
Chris Tierney (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $2,937,853
Dmitry Orlov (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,387,006
Blake Comeau (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,203,390
Scottie Upshall (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,468,927
Mark Borowiecki $1,200,000 (2)
-Salary Remaining : $881,356
Nathan Beaulieu $1,200,000 (1)
-Salary Remaining : $881,356
Charlie Lindgren $1,020,000 (3)
-Salary Remaining : $749,153
Michal Kempny $971,250 (1)
-Salary Remaining : $713,347
Anthony Beauvillier $925,000 (2)
-Salary Remaining : $679,379
Josh Leivo $925,000 (1)
-Salary Remaining : $679,379
Michael Chaput $900,000 (1)
-Salary Remaining : $661,017
Adrian Kempe $895,000 (3)
-Salary Remaining : $657,345
Zach Sanford $875,000 (2)
-Salary Remaining : $642,655
Jujhar Khaira $675,000 (2)
-Salary Remaining : $495,763
Total Pro Players21
Salary Commitment
Year 2018 : $58,929,107
Year 2019 : $37,432,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $58,929,107
Year 2019 : $37,432,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $58,929,107
Year 2019 : $37,432,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000

Farm Players Salaries

Kevin Boyle $125,000 (4)
Salary Remaining : $125,000
Griffin Reinhart $102,000 (1)
Salary Remaining : $102,000
Libor Sulak $92,500 (1)
Salary Remaining : $92,500
Rob O'Gara $92,500 (1)
Salary Remaining : $92,500
Tanner Jeannot $92,500 (3)
Salary Remaining : $92,500
Sam Lafferty $92,500 (2)
Salary Remaining : $92,500
Colin Blackwell $92,500 (1)
Salary Remaining : $92,500
Mitch Reinke $92,500 (2)
Salary Remaining : $92,500
Dane Birks $92,500 (2)
Salary Remaining : $92,500
Yegor Yakovlev $92,500 (2)
Salary Remaining : $92,500
Travis St. Denis $92,500 (1)
Salary Remaining : $92,500
Mathias Bau $92,500 (1)
Salary Remaining : $92,500
Anthony Stolarz $72,500 (1)
Salary Remaining : $72,500
Total Farm Players13
Salary Commitment
Year 2018 : $1,224,500
Year 2019 : $587,500
Year 2020 : $217,500
Year 2021 : $125,000
Salary Average Commitment
Year 2018 : $1,189,500
Year 2019 : $587,500
Year 2020 : $217,500
Year 2021 : $125,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $64 - 6,324 - 98.57%
Level 2: 5347 - $40 - 5,138 - 96.09%
Level 3: 2138 - $28 - 2,018 - 94.37%
Level 4: 4277 - $18 - 4,052 - 94.75%
Luxury : 1072 - $130 - 1,039 - 96.91%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left29
Average Attendance - %18,571 - 96.47%
Average Income per Game$1,134,663
Year to Date Revenue$13,615,953
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,413,945
Farm Players Total Salaries$498,200
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,142,413
Farm Year To Date Expenses$135,178
Pro Salary Cap To Date$20,850,710
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,905,220
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$451,491
Pro Estimated Expenses$58,693,830
Farm Remaining Season Days130
Farm Expenses Per Days$2,815
Farm Estimated Expenses$365,950
Estimated Season Expenses$59,059,780
Estimated Season Salary Cap$78,193,450
Estimate Under Maximum Salary Cap of $79,500,000$1,306,550
Estimate Over Minimum Salary Cap of $58,800,000 $19,393,450
Current Bank Account$62,963,600
Projected Bank Account$36,809,040

Pro Players Salaries

Dustin Byfuglien (1 Way Contract) $7,600,000 (2)
-Salary Remaining : $5,581,921
Zach Parise (1 Way Contract) $7,538,462 (1)
-Salary Remaining : $5,536,724
Joe Thornton (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $5,141,243
Zdeno Chara (1 Way Contract) $6,917,000 (1)
-Salary Remaining : $5,080,282
Mark Stone (1 Way Contract) $6,800,000 (1)
-Salary Remaining : $4,994,350
Kyle Turris (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $4,700,565
Logan Couture (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,406,780
Mike Smith (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $4,223,164
Anton Stralman (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,305,085
Roman Josi (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,937,853
Elias Lindholm (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,937,853
Jean-Gabriel Pageau (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,652,542
Johan Larsson $1,339,575 (1)
-Salary Remaining : $983,869
Joe Cannata (Out of Payroll) $1,339,575 (1)
-Salary Remaining : $983,869
Tom Pyatt $1,100,000 (1)
-Salary Remaining : $807,910
Yanni Gourde $1,000,000 (1)
-Salary Remaining : $734,463
Will Butcher $925,000 (2)
-Salary Remaining : $679,379
Jonathan Drouin $925,000 (1)
-Salary Remaining : $679,379
Miles Wood $925,000 (2)
-Salary Remaining : $679,379
Matt Puempel $900,000 (1)
-Salary Remaining : $661,017
Adam Pelech $854,333 (1)
-Salary Remaining : $627,476
Stefan Noesen $700,000 (1)
-Salary Remaining : $514,124
Jeremy Smith $650,000 (2)
-Salary Remaining : $477,401
Total Pro Players23
Salary Commitment
Year 2018 : $79,413,945
Year 2019 : $31,500,000
Year 2020 : $6,400,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $79,413,945
Year 2019 : $31,500,000
Year 2020 : $6,400,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $79,413,945
Year 2019 : $31,500,000
Year 2020 : $6,400,000
Year 2021 : $0

Farm Players Salaries

Mitch Hults $92,500 (1)
Salary Remaining : $92,500
Sam Vigneault $92,500 (1)
Salary Remaining : $92,500
Darren Raddysh $92,500 (2)
Salary Remaining : $92,500
Anthony DeAngelo $83,200 (2)
Salary Remaining : $83,200
Ben Harpur $72,500 (2)
Salary Remaining : $72,500
Charles Hudon $65,000 (1)
Salary Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2018 : $498,200
Year 2019 : $248,200
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $498,200
Year 2019 : $248,200
Year 2020 : $0
Year 2021 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $80 - 5,128 - 87.59%
Level 2: 4879 - $50 - 4,793 - 98.24%
Level 3: 1951 - $30 - 1,930 - 98.91%
Level 4: 3903 - $25 - 2,806 - 71.88%
Luxury : 977 - $180 - 857 - 87.67%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %15,513 - 88.32%
Average Income per Game$1,225,679
Year to Date Revenue$11,031,110
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,669,282
Farm Players Total Salaries$333,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,937,693
Farm Year To Date Expenses$109,739
Pro Salary Cap To Date$18,804,921
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,221,724
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$407,736
Pro Estimated Expenses$53,005,680
Farm Remaining Season Days130
Farm Expenses Per Days$1,883
Farm Estimated Expenses$244,790
Estimated Season Expenses$53,250,470
Estimated Season Salary Cap$71,443,351
Estimate Under Maximum Salary Cap of $79,500,000$8,056,649
Estimate Over Minimum Salary Cap of $58,800,000 $12,643,351
Current Bank Account$25,488,721
Projected Bank Account$11,459,975

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $7,711,864
Kevin Shattenkirk (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $5,141,243
Tyler Myers (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,039,548
Josh Bailey (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,672,316
Niklas Kronwall (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $3,488,701
Michael Frolik (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $3,415,254
Kevin Bieksa (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,937,853
Wayne Simmonds (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $2,919,492
Tanner Pearson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $2,754,237
Patrick Maroon (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,387,006
Michal Neuvirth (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,836,158
John Gibson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,689,266
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,652,542
Peter Holland (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,468,927
Devante Smith-Pelly $1,877,615 (2)
-Salary Remaining : $1,379,039
Derek Grant $1,500,000 (1)
-Salary Remaining : $1,101,695
Mark Barberio $1,450,000 (2)
-Salary Remaining : $1,064,972
Noah Hanifin $925,000 (1)
-Salary Remaining : $679,379
Brett Pesce $925,000 (1)
-Salary Remaining : $679,379
Nolan Patrick $925,000 (3)
-Salary Remaining : $679,379
Pierre-Luc Dubois $925,000 (3)
-Salary Remaining : $679,379
Tyson Jost $916,667 (3)
-Salary Remaining : $673,258
Dustin Tokarski $800,000 (2)
-Salary Remaining : $587,571
Total Pro Players23
Salary Commitment
Year 2018 : $71,669,282
Year 2019 : $37,794,282
Year 2020 : $18,516,667
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $71,669,282
Year 2019 : $37,794,282
Year 2020 : $18,516,667
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $71,669,282
Year 2019 : $37,794,282
Year 2020 : $18,516,667
Year 2021 : $5,000,000

Farm Players Salaries

Marko Dano $92,500 (1)
Salary Remaining : $92,500
Brady Ferguson $92,500 (1)
Salary Remaining : $92,500
Nic Petan $75,833 (1)
Salary Remaining : $75,833
Gustav Olofsson $72,500 (2)
Salary Remaining : $72,500
Total Farm Players4
Salary Commitment
Year 2018 : $333,333
Year 2019 : $72,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $333,333
Year 2019 : $72,500
Year 2020 : $0
Year 2021 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 6,121 - 86.32%
Level 2: 5909 - $45 - 5,113 - 86.52%
Level 3: 2363 - $30 - 2,029 - 85.85%
Level 4: 4727 - $20 - 4,110 - 86.94%
Luxury : 1183 - $180 - 904 - 76.43%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %18,276 - 85.91%
Average Income per Game$1,312,601
Year to Date Revenue$14,438,609
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,907,972
Farm Players Total Salaries$1,950,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,554,651
Farm Year To Date Expenses$517,799
Pro Salary Cap To Date$20,421,876
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,378,025
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$437,333
Pro Estimated Expenses$56,853,290
Farm Remaining Season Days130
Farm Expenses Per Days$11,017
Farm Estimated Expenses$1,432,210
Estimated Season Expenses$58,285,500
Estimated Season Salary Cap$76,907,916
Estimate Under Maximum Salary Cap of $79,500,000$2,592,084
Estimate Over Minimum Salary Cap of $58,800,000 $18,107,916
Current Bank Account$56,664,829
Projected Bank Account$37,757,354

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $6,242,938
Pekka Rinne (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $5,141,243
Ryan Kesler (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $5,049,435
Patrice Bergeron (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $5,049,435
Erik Karlsson (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $4,774,011
Hampus Lindholm (1 Way Contract) $5,205,556 (3)
-Salary Remaining : $3,823,290
Derek Stepan (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,672,316
Josh Manson (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $3,011,299
Bryan Rust (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,570,621
Vladimir Sobotka (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,570,621
Ron Hainsey (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,203,390
Mike Condon (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,836,158
Eric Fehr (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,468,927
Trevor Lewis $1,999,999 (2)
-Salary Remaining : $1,468,926
Michael Ferland $1,750,000 (1)
-Salary Remaining : $1,285,311
Jimmy Hayes $1,500,000 (1)
-Salary Remaining : $1,101,695
Jaycob Megna $1,017,500 (1)
-Salary Remaining : $747,316
Brandon Tanev $1,017,500 (1)
-Salary Remaining : $747,316
Alex Lyon $1,017,500 (1)
-Salary Remaining : $747,316
Sebastian Aho $925,000 (2)
-Salary Remaining : $679,379
Christian Dvorak $839,167 (2)
-Salary Remaining : $616,337
Nick Jensen $812,500 (1)
-Salary Remaining : $596,751
Xavier Ouellet $750,750 (1)
-Salary Remaining : $551,398
Vince Dunn $722,500 (3)
-Salary Remaining : $530,650
Total Pro Players24
Salary Commitment
Year 2018 : $76,907,972
Year 2019 : $36,167,222
Year 2020 : $10,028,056
Year 2021 : $4,100,000
Salary Average Commitment
Year 2018 : $76,682,222
Year 2019 : $36,167,222
Year 2020 : $10,028,056
Year 2021 : $4,100,000
Salary Cap with 1 Way Contract
Year 2018 : $76,907,972
Year 2019 : $36,167,222
Year 2020 : $10,028,056
Year 2021 : $4,100,000

Farm Players Salaries

Jack Skille $100,000 (2)
Salary Remaining : $100,000
Rodrigo Abols $92,500 (1)
Salary Remaining : $92,500
Sam Ruopp $92,500 (1)
Salary Remaining : $92,500
Jon Martin $92,500 (1)
Salary Remaining : $92,500
Sergei Boikov $92,500 (1)
Salary Remaining : $92,500
Matt Schmalz $92,500 (1)
Salary Remaining : $92,500
Wiley Sherman $92,500 (2)
Salary Remaining : $92,500
Tyler Vesel $92,500 (1)
Salary Remaining : $92,500
Giovanni Fiore $92,500 (2)
Salary Remaining : $92,500
Manuel Wiederer $92,500 (1)
Salary Remaining : $92,500
Tim McGauley $92,500 (1)
Salary Remaining : $92,500
Sheldon Rempal $92,500 (2)
Salary Remaining : $92,500
Igor Ozhiganov $92,500 (1)
Salary Remaining : $92,500
Matiss Kivlenieks $92,500 (2)
Salary Remaining : $92,500
Kevin Lankinen $92,500 (2)
Salary Remaining : $92,500
Hunter Miska $92,500 (1)
Salary Remaining : $92,500
David Sklenicka $92,500 (2)
Salary Remaining : $92,500
Tyler Moy $92,500 (2)
Salary Remaining : $92,500
Jacob Nilsson $92,500 (1)
Salary Remaining : $92,500
Ilya Lyubushkin $92,500 (1)
Salary Remaining : $92,500
Yannick Rathgeb $92,500 (2)
Salary Remaining : $92,500
Total Farm Players21
Salary Commitment
Year 2018 : $1,950,000
Year 2019 : $840,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,950,000
Year 2019 : $840,000
Year 2020 : $0
Year 2021 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $75 - 5,999 - 95.68%
Level 2: 5225 - $45 - 5,001 - 95.70%
Level 3: 2090 - $20 - 2,090 - 100.00%
Level 4: 4180 - $14 - 4,112 - 98.37%
Luxury : 1045 - $175 - 984 - 94.12%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %18,185 - 96.68%
Average Income per Game$1,250,049
Year to Date Revenue$11,250,438
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,849,665
Farm Players Total Salaries$1,438,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,879,129
Farm Year To Date Expenses$363,064
Pro Salary Cap To Date$20,746,395
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,001,557
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$442,653
Pro Estimated Expenses$57,544,890
Farm Remaining Season Days130
Farm Expenses Per Days$8,127
Farm Estimated Expenses$1,056,510
Estimated Season Expenses$58,601,400
Estimated Season Salary Cap$77,924,165
Estimate Under Maximum Salary Cap of $79,500,000$1,575,835
Estimate Over Minimum Salary Cap of $58,800,000 $19,124,165
Current Bank Account$50,706,478
Projected Bank Account$32,106,635

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $6,977,401
Carey Price (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $6,059,322
Kris Letang (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $5,324,859
Dougie Hamilton (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $4,223,164
Jeff Petry (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,039,548
Bryan Little (1 Way Contract) $5,291,666 (4)
-Salary Remaining : $3,886,534
Kari Lehtonen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,672,316
J.T. Miller (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,672,316
Justin Faulk (1 Way Contract) $4,833,000 (1)
-Salary Remaining : $3,549,661
Kyle Palmieri (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $3,378,531
Mike Hoffman (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $3,378,531
Ryan Spooner (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,937,853
Derek Ryan $1,999,999 (1)
-Salary Remaining : $1,468,926
Jesper Fast $1,850,000 (2)
-Salary Remaining : $1,358,757
Michael Matheson $925,000 (1)
-Salary Remaining : $679,379
Justin Falk $900,000 (1)
-Salary Remaining : $661,017
Brendan Smith $650,000 (4)
-Salary Remaining : $477,401
Gabriel Bourque $650,000 (1)
-Salary Remaining : $477,401
Chris Wagner $650,000 (4)
-Salary Remaining : $477,401
Ben Street $650,000 (1)
-Salary Remaining : $477,401
Total Pro Players20
Salary Commitment
Year 2018 : $77,849,665
Year 2019 : $44,941,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666
Salary Average Commitment
Year 2018 : $77,849,665
Year 2019 : $44,941,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666
Salary Cap with 1 Way Contract
Year 2018 : $77,849,665
Year 2019 : $44,941,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666

Farm Players Salaries

Jake McCabe $160,000 (2)
Salary Remaining : $160,000
Nikita Soshnikov $120,000 (2)
Salary Remaining : $120,000
Kasimir Kaskisuo $101,750 (1)
Salary Remaining : $101,750
Vince Pedrie $92,500 (1)
Salary Remaining : $92,500
Alexandre Alain $92,500 (3)
Salary Remaining : $92,500
Jakub Vrana $92,500 (2)
Salary Remaining : $92,500
Zack MacEwen $92,500 (2)
Salary Remaining : $92,500
Petrus Palmu $92,500 (3)
Salary Remaining : $92,500
C.J. Suess $92,500 (1)
Salary Remaining : $92,500
Michael Eyssimont $92,500 (2)
Salary Remaining : $92,500
Joel L'Esperance $92,500 (2)
Salary Remaining : $92,500
Thomas Chabot $92,500 (3)
Salary Remaining : $92,500
Tristan Jarry $90,500 (1)
Salary Remaining : $90,500
Tyler Graovac $68,750 (1)
Salary Remaining : $68,750
Jakub Jerabek $65,000 (1)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2018 : $1,438,500
Year 2019 : $927,500
Year 2020 : $277,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,438,500
Year 2019 : $927,500
Year 2020 : $277,500
Year 2021 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $80 - 5,303 - 87.05%
Level 2: 5076 - $45 - 4,885 - 96.24%
Level 3: 2030 - $23 - 2,005 - 98.77%
Level 4: 4061 - $20 - 3,757 - 92.52%
Luxury : 1018 - $180 - 886 - 87.03%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %16,836 - 92.12%
Average Income per Game$1,208,450
Year to Date Revenue$12,084,497
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,850,000
Farm Players Total Salaries$1,267,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,905,238
Farm Year To Date Expenses$336,567
Pro Salary Cap To Date$16,167,833
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,461,941
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$352,260
Pro Estimated Expenses$45,793,800
Farm Remaining Season Days130
Farm Expenses Per Days$7,161
Farm Estimated Expenses$930,930
Estimated Season Expenses$46,724,730
Estimated Season Salary Cap$59,922,063
Estimate Under Maximum Salary Cap of $79,500,000$19,577,937
Estimate Over Minimum Salary Cap of $58,800,000 $1,122,063
Current Bank Account$61,888,643
Projected Bank Account$52,625,854

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,406,780
Nino Niederreiter (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $3,892,655
Dan Hamhuis (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $3,819,209
Jonathan Marchessault (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,672,316
Evgeni Dadonov (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $3,488,701
Brandon Sutter (1 Way Contract) $4,700,000 (4)
-Salary Remaining : $3,451,977
Jamie McGinn (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $3,084,746
Justin Schultz (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,937,853
Marcus Foligno (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,056,497
Richard Panik (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,056,497
Michael Raffl (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,689,266
Jan Rutta (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $23,000
-Salary Remaining : $1,689,266
Kevin Connauton (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,468,927
Christian Folin $1,450,000 (2)
-Salary Remaining : $1,064,972
Trevor van Riemsdyk $1,400,000 (2)
-Salary Remaining : $1,028,249
Casey DeSmith $1,250,000 (2)
-Salary Remaining : $918,079
Sam Reinhart $925,000 (1)
-Salary Remaining : $679,379
Christian Fischer $925,000 (3)
-Salary Remaining : $679,379
Alex DeBrincat $925,000 (3)
-Salary Remaining : $679,379
Charlie McAvoy $925,000 (3)
-Salary Remaining : $679,379
Brandon Montour $925,000 (1)
-Salary Remaining : $679,379
Jack Eichel (Out of Payroll) $925,000 (1)
-Salary Remaining : $679,379
Matthew Tkachuk $925,000 (2)
-Salary Remaining : $679,379
Robert Hagg $925,000 (2)
-Salary Remaining : $679,379
Anthony Peters $850,000 (1)
-Salary Remaining : $624,294
Total Pro Players25
Salary Commitment
Year 2018 : $63,700,000
Year 2019 : $45,875,000
Year 2020 : $22,525,000
Year 2021 : $9,700,000
Salary Average Commitment
Year 2018 : $59,475,000
Year 2019 : $41,650,000
Year 2020 : $18,300,000
Year 2021 : $9,700,000
Salary Cap with 1 Way Contract
Year 2018 : $61,423,000
Year 2019 : $45,875,000
Year 2020 : $22,525,000
Year 2021 : $9,700,000

Farm Players Salaries

Danick Martel $110,000 (2)
Salary Remaining : $110,000
Radim Simek $110,000 (1)
Salary Remaining : $110,000
Skyler McKenzie $92,500 (3)
Salary Remaining : $92,500
Henrik Haapala $92,500 (1)
Salary Remaining : $92,500
Michael Fora $92,500 (2)
Salary Remaining : $92,500
Frank Vatrano $92,500 (1)
Salary Remaining : $92,500
Jordan Gross $92,500 (2)
Salary Remaining : $92,500
Daniel Brickley $92,500 (2)
Salary Remaining : $92,500
Andrew Sturtz $92,500 (2)
Salary Remaining : $92,500
Alex Iafallo $92,500 (1)
Salary Remaining : $92,500
Oskar Sundqvist $92,500 (1)
Salary Remaining : $92,500
Scott Eansor $75,000 (2)
Salary Remaining : $75,000
Artur Tyanulin $75,000 (2)
Salary Remaining : $75,000
Jason Kasdorf $65,000 (2)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,267,500
Year 2019 : $787,500
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,267,500
Year 2019 : $787,500
Year 2020 : $92,500
Year 2021 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 5,873 - 98.99%
Level 2: 4944 - $45 - 4,846 - 98.03%
Level 3: 1977 - $26 - 1,953 - 98.79%
Level 4: 3955 - $19 - 3,871 - 97.89%
Luxury : 990 - $190 - 805 - 81.28%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %17,349 - 97.47%
Average Income per Game$1,200,386
Year to Date Revenue$10,803,470
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,232,275
Farm Players Total Salaries$1,246,167
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,790,297
Farm Year To Date Expenses$316,355
Pro Salary Cap To Date$17,657,523
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,412,338
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$377,019
Pro Estimated Expenses$49,012,470
Farm Remaining Season Days130
Farm Expenses Per Days$7,040
Farm Estimated Expenses$915,200
Estimated Season Expenses$49,927,670
Estimated Season Salary Cap$66,302,743
Estimate Under Maximum Salary Cap of $79,500,000$13,197,257
Estimate Over Minimum Salary Cap of $58,800,000 $7,502,743
Current Bank Account$25,158,756
Projected Bank Account$13,643,424

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (3)
-Salary Remaining : $6,334,746
Phil Kessel (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $5,875,706
Marc Staal (1 Way Contract) $5,450,000 (1)
-Salary Remaining : $4,002,825
Justin Abdelkader (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,121,469
Cam Ward (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,121,469
Oscar Klefbom (1 Way Contract) $4,167,000 (4)
-Salary Remaining : $3,060,508
Steve Mason (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,011,299
Mika Zibanejad (1 Way Contract) $3,925,975 (1)
-Salary Remaining : $2,883,484
Matt Martin (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,836,158
Luke Schenn (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $1,762,712
Paul Martin (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $1,689,266
Chris Wideman (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,468,927
Darcy Kuemper (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,468,927
Chad Ruhwedel $1,800,000 (3)
-Salary Remaining : $1,322,034
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $1,175,141
Ryan Murphy $1,100,000 (3)
-Salary Remaining : $807,910
Brandon Pirri $1,000,000 (3)
-Salary Remaining : $734,463
Pavel Zacha $925,000 (2)
-Salary Remaining : $679,379
Jakob Chychrun $925,000 (2)
-Salary Remaining : $679,379
Nikita Zadorov $925,000 (1)
-Salary Remaining : $679,379
Brett Ritchie $875,000 (1)
-Salary Remaining : $642,655
Nick Cousins $840,000 (1)
-Salary Remaining : $616,949
Jake Dotchin $800,000 (1)
-Salary Remaining : $587,571
J.T. Brown $800,000 (4)
-Salary Remaining : $587,571
Alan Quine $674,300 (1)
-Salary Remaining : $495,249
Total Pro Players25
Salary Commitment
Year 2018 : $66,232,275
Year 2019 : $40,792,000
Year 2020 : $36,442,000
Year 2021 : $14,967,000
Salary Average Commitment
Year 2018 : $66,232,275
Year 2019 : $40,792,000
Year 2020 : $36,442,000
Year 2021 : $14,967,000
Salary Cap with 1 Way Contract
Year 2018 : $66,232,275
Year 2019 : $40,792,000
Year 2020 : $36,442,000
Year 2021 : $14,967,000

Farm Players Salaries

Marek Mazanec $101,750 (1)
Salary Remaining : $101,750
Colin Greening $100,000 (1)
Salary Remaining : $100,000
Aaron Luchuk $92,500 (3)
Salary Remaining : $92,500
Dylan Sikura $92,500 (2)
Salary Remaining : $92,500
Phil Di Giuseppe $92,500 (1)
Salary Remaining : $92,500
Luke Witkowski $90,000 (1)
Salary Remaining : $90,000
Remi Elie $89,417 (2)
Salary Remaining : $89,417
Andrew Poturalski $80,000 (3)
Salary Remaining : $80,000
Jermaine Loewen $80,000 (3)
Salary Remaining : $80,000
Aaron Ness $80,000 (3)
Salary Remaining : $80,000
Tyler Sikura $75,000 (3)
Salary Remaining : $75,000
Christopher Gibson $70,000 (3)
Salary Remaining : $70,000
Jacob MacDonald $70,000 (4)
Salary Remaining : $70,000
Scott Harrington $67,500 (1)
Salary Remaining : $67,500
Dan Renouf $65,000 (3)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2018 : $1,246,167
Year 2019 : $794,417
Year 2020 : $612,500
Year 2021 : $70,000
Salary Average Commitment
Year 2018 : $1,246,167
Year 2019 : $794,417
Year 2020 : $612,500
Year 2021 : $70,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $70 - 4,966 - 84.52%
Level 2: 4895 - $50 - 3,701 - 75.60%
Level 3: 1958 - $30 - 1,682 - 85.93%
Level 4: 3916 - $20 - 3,804 - 97.15%
Luxury : 981 - $160 - 893 - 91.07%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %15,046 - 85.37%
Average Income per Game$1,232,803
Year to Date Revenue$11,095,226
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,338,603
Farm Players Total Salaries$657,767
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,832,760
Farm Year To Date Expenses$165,938
Pro Salary Cap To Date$19,699,985
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,449,692
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$428,467
Pro Estimated Expenses$55,700,710
Farm Remaining Season Days130
Farm Expenses Per Days$3,716
Farm Estimated Expenses$483,080
Estimated Season Expenses$56,183,790
Estimated Season Salary Cap$75,033,445
Estimate Under Maximum Salary Cap of $79,500,000$4,466,555
Estimate Over Minimum Salary Cap of $58,800,000 $16,233,445
Current Bank Account$4,207,493
Projected Bank Account-$12,526,605

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $6,610,169
Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $5,508,475
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $5,141,243
Tuukka Rask (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $5,141,243
Blake Wheeler (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $4,112,994
Nick Foligno (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,039,548
Jaden Schwartz (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $3,929,379
Travis Hamonic (1 Way Contract) $3,857,143 (2)
-Salary Remaining : $2,832,930
Danny DeKeyser (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,754,237
Brock Nelson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,570,621
James Reimer (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $2,497,175
Phillip Danault (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,203,390
Scott Mayfield $1,450,000 (4)
-Salary Remaining : $1,064,972
Lukas Sedlak $1,121,793 (1)
-Salary Remaining : $823,916
Pavel Buchnevich $925,000 (1)
-Salary Remaining : $679,379
Teuvo Teravainen $925,000 (1)
-Salary Remaining : $679,379
Travis Konecny $925,000 (2)
-Salary Remaining : $679,379
Timo Meier $894,167 (3)
-Salary Remaining : $656,733
Ryan Pulock $894,000 (2)
-Salary Remaining : $656,610
Patrick Sieloff $879,000 (2)
-Salary Remaining : $645,593
Matt Donovan $825,000 (1)
-Salary Remaining : $605,932
Luke Johnson $717,500 (2)
-Salary Remaining : $526,977
Pontus Aberg $675,000 (1)
-Salary Remaining : $495,763
Cory Conacher $650,000 (1)
-Salary Remaining : $477,401
Total Pro Players24
Salary Commitment
Year 2018 : $75,338,603
Year 2019 : $57,866,810
Year 2020 : $34,094,167
Year 2021 : $17,450,000
Salary Average Commitment
Year 2018 : $75,338,603
Year 2019 : $57,866,810
Year 2020 : $34,094,167
Year 2021 : $17,450,000
Salary Cap with 1 Way Contract
Year 2018 : $75,338,603
Year 2019 : $57,866,810
Year 2020 : $34,094,167
Year 2021 : $17,450,000

Farm Players Salaries

Mark Fayne $100,000 (3)
Salary Remaining : $100,000
Sam Anas $97,100 (1)
Salary Remaining : $97,100
Alex Dostie $92,500 (2)
Salary Remaining : $92,500
Jack Walker $92,500 (1)
Salary Remaining : $92,500
Tanner Glass $75,000 (1)
Salary Remaining : $75,000
Alexandre Fortin $70,667 (3)
Salary Remaining : $70,667
Chris Bourque $65,000 (1)
Salary Remaining : $65,000
Ryan Wilson $65,000 (1)
Salary Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2018 : $657,767
Year 2019 : $263,167
Year 2020 : $170,667
Year 2021 : $0
Salary Average Commitment
Year 2018 : $637,767
Year 2019 : $263,167
Year 2020 : $170,667
Year 2021 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $75 - 5,654 - 98.77%
Level 2: 4770 - $50 - 4,749 - 99.55%
Level 3: 1908 - $27 - 1,900 - 99.58%
Level 4: 3816 - $20 - 3,764 - 98.64%
Luxury : 956 - $180 - 871 - 91.07%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %16,937 - 98.62%
Average Income per Game$1,249,821
Year to Date Revenue$16,247,677
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,236,736
Farm Players Total Salaries$724,575
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,165,863
Farm Year To Date Expenses$193,642
Pro Salary Cap To Date$16,878,870
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,994,997
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$343,145
Pro Estimated Expenses$44,608,850
Farm Remaining Season Days130
Farm Expenses Per Days$4,094
Farm Estimated Expenses$532,220
Estimated Season Expenses$45,141,070
Estimated Season Salary Cap$61,120,600
Estimate Under Maximum Salary Cap of $79,500,000$18,379,400
Estimate Over Minimum Salary Cap of $58,800,000 $2,320,600
Current Bank Account$45,899,732
Projected Bank Account$35,753,659

Pro Players Salaries

Tomas Plekanec (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $4,480,226
Troy Brouwer (1 Way Contract) $6,000,069 (1)
-Salary Remaining : $4,406,830
Kyle Okposo (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $4,406,780
Cam Talbot (1 Way Contract) $4,166,667 (1)
-Salary Remaining : $3,060,264
Victor Rask (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $2,937,853
Vladislav Namestnikov (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,937,853
Chris Kunitz (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,937,853
Andrew Shaw (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $2,864,407
Ryan Strome (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,056,497
Matt Hunwick (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $1,652,542
Drake Caggiula (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,542,373
David Schlemko (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,542,373
Matt Benning (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,468,927
Matt Hendricks (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,468,927
Zack Kassian $1,950,000 (2)
-Salary Remaining : $1,432,203
Anders Lindback $1,250,000 (2)
-Salary Remaining : $918,079
John Gilmour $1,020,000 (1)
-Salary Remaining : $749,153
Anton Lindholm $1,000,000 (2)
-Salary Remaining : $734,463
Devon Toews $925,000 (1)
-Salary Remaining : $679,379
Leon Draisaitl $925,000 (1)
-Salary Remaining : $679,379
Ashton Sautner $925,000 (2)
-Salary Remaining : $679,379
Kyle Clifford $825,000 (3)
-Salary Remaining : $605,932
Total Pro Players22
Salary Commitment
Year 2018 : $60,236,736
Year 2019 : $32,300,000
Year 2020 : $14,725,000
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $60,236,736
Year 2019 : $32,300,000
Year 2020 : $14,725,000
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $60,236,736
Year 2019 : $32,300,000
Year 2020 : $14,725,000
Year 2021 : $4,000,000

Farm Players Salaries

Landon Ferraro $135,000 (3)
Salary Remaining : $135,000
Spencer Foo $92,500 (1)
Salary Remaining : $92,500
Curtis Lazar $92,500 (1)
Salary Remaining : $92,500
Cameron Hebig $92,500 (3)
Salary Remaining : $92,500
Clifford Watson $92,500 (1)
Salary Remaining : $92,500
Luke Gazdic $80,000 (1)
Salary Remaining : $80,000
Andy Andreoff $69,878 (1)
Salary Remaining : $69,878
Maxime Lagace $69,697 (1)
Salary Remaining : $69,697
Total Farm Players8
Salary Commitment
Year 2018 : $724,575
Year 2019 : $227,500
Year 2020 : $227,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $724,575
Year 2019 : $227,500
Year 2020 : $227,500
Year 2021 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $59 - 6,352 - 98.80%
Level 2: 5358 - $49 - 4,994 - 93.20%
Level 3: 2143 - $29 - 2,100 - 97.97%
Level 4: 4286 - $14 - 4,145 - 96.71%
Luxury : 1073 - $149 - 1,026 - 95.59%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %18,616 - 96.51%
Average Income per Game$1,180,711
Year to Date Revenue$11,807,106
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,133,258
Farm Players Total Salaries$1,250,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,441,854
Farm Year To Date Expenses$357,468
Pro Salary Cap To Date$20,309,092
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,602,029
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$404,708
Pro Estimated Expenses$52,612,040
Farm Remaining Season Days130
Farm Expenses Per Days$7,066
Farm Estimated Expenses$918,580
Estimated Season Expenses$53,530,620
Estimated Season Salary Cap$72,553,882
Estimate Under Maximum Salary Cap of $79,500,000$6,946,118
Estimate Over Minimum Salary Cap of $58,800,000 $13,753,882
Current Bank Account$27,658,156
Projected Bank Account$10,729,565

Pro Players Salaries

Mark Giordano (1 Way Contract) $8,200,000 (1)
-Salary Remaining : $6,022,599
David Pastrnak (1 Way Contract) $8,118,641 (4)
-Salary Remaining : $5,962,844
Ryan Getzlaf (Out of Payroll) $8,022,593 (1)
-Salary Remaining : $5,892,300
Ben Bishop (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $4,406,780
Alexander Steen (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,406,780
Jeff Skinner (1 Way Contract) $5,725,000 (1)
-Salary Remaining : $4,204,802
Andy Greene (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,039,548
Mikael Backlund (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $3,929,379
John Klingberg (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,121,469
Mattias Ekholm (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,754,237
Anders Lee (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,754,237
Calvin de Haan (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $2,423,729
David Savard (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,019,774
Radek Faksa (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,615,819
Austin Watson $1,100,000 (2)
-Salary Remaining : $807,910
Nick Lappin $1,017,500 (1)
-Salary Remaining : $747,316
Mathew Barzal $925,000 (3)
-Salary Remaining : $679,379
Dylan Larkin $925,000 (1)
-Salary Remaining : $679,379
Markus Nutivaara $817,500 (1)
-Salary Remaining : $600,424
Taylor Leier $779,617 (1)
-Salary Remaining : $572,600
Oscar Dansk $675,000 (1)
-Salary Remaining : $495,763
Total Pro Players21
Salary Commitment
Year 2018 : $79,155,851
Year 2019 : $40,493,641
Year 2020 : $24,643,641
Year 2021 : $13,468,641
Salary Average Commitment
Year 2018 : $79,155,851
Year 2019 : $40,493,641
Year 2020 : $24,643,641
Year 2021 : $13,468,641
Salary Cap with 1 Way Contract
Year 2018 : $79,155,851
Year 2019 : $40,493,641
Year 2020 : $24,643,641
Year 2021 : $13,468,641

Farm Players Salaries

Marcus Hogstrom $200,000 (1)
Salary Remaining : $200,000
Ryan Lomberg $101,750 (1)
Salary Remaining : $101,750
Valeri Nichushkin $92,500 (2)
Salary Remaining : $92,500
Brandon Saigeon $92,500 (3)
Salary Remaining : $92,500
Austin Strand $92,500 (3)
Salary Remaining : $92,500
Eric Robinson $92,500 (2)
Salary Remaining : $92,500
Colin Larkin $92,500 (1)
Salary Remaining : $92,500
Juuso Riikola $92,500 (1)
Salary Remaining : $92,500
James De Haas $92,500 (1)
Salary Remaining : $92,500
Andrew Oglevie $92,500 (2)
Salary Remaining : $92,500
Laurent Brossoit $75,000 (1)
Salary Remaining : $75,000
William Carrier $68,917 (2)
Salary Remaining : $68,917
Gemel Smith $65,000 (1)
Salary Remaining : $65,000
Total Farm Players13
Salary Commitment
Year 2018 : $1,250,667
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,250,167
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 5,867 - 90.18%
Level 2: 5421 - $45 - 4,885 - 90.12%
Level 3: 2168 - $28 - 2,060 - 95.02%
Level 4: 4337 - $19 - 3,987 - 91.93%
Luxury : 1087 - $165 - 1,028 - 94.55%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %17,827 - 91.33%
Average Income per Game$1,229,031
Year to Date Revenue$13,519,336
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,786,354
Farm Players Total Salaries$1,382,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,295,520
Farm Year To Date Expenses$326,324
Pro Salary Cap To Date$15,985,636
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,870,916
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$340,601
Pro Estimated Expenses$44,278,130
Farm Remaining Season Days130
Farm Expenses Per Days$7,811
Farm Estimated Expenses$1,015,430
Estimated Season Expenses$45,293,560
Estimated Season Salary Cap$59,896,516
Estimate Under Maximum Salary Cap of $79,500,000$19,603,484
Estimate Over Minimum Salary Cap of $58,800,000 $1,096,516
Current Bank Account$87,387,596
Projected Bank Account$78,964,952

Pro Players Salaries

Jason Spezza (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $5,508,475
Loui Eriksson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,406,780
Tomas Tatar (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $3,929,379
Tyler Ennis (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $3,378,531
Thomas Greiss (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,121,469
Jonathan Ericsson (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,121,469
Petr Mrazek (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,937,853
Brayden McNabb (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $1,836,158
Anders Nilsson (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $1,542,373
Joel Ward $1,999,999 (1)
-Salary Remaining : $1,468,926
Magnus Paajarvi $1,999,999 (1)
-Salary Remaining : $1,468,926
Emerson Etem $1,877,615 (2)
-Salary Remaining : $1,379,039
Anton Khudobin $1,650,000 (2)
-Salary Remaining : $1,211,864
Brooks Laich $1,500,000 (1)
-Salary Remaining : $1,101,695
Adam Clendening $1,400,000 (1)
-Salary Remaining : $1,028,249
Nick Shore $1,339,575 (1)
-Salary Remaining : $983,869
Shea Theodore $925,000 (2)
-Salary Remaining : $679,379
Kyle Connor $925,000 (3)
-Salary Remaining : $679,379
Haydn Fleury $925,000 (2)
-Salary Remaining : $679,379
Mikko Rantanen $925,000 (2)
-Salary Remaining : $679,379
Mikhail Sergachev $894,166 (3)
-Salary Remaining : $656,732
Joakim Ryan $825,000 (1)
-Salary Remaining : $605,932
Frederick Gaudreau $700,000 (2)
-Salary Remaining : $514,124
Brayden Point $700,000 (2)
-Salary Remaining : $514,124
Andreas Athanasiou $650,000 (1)
-Salary Remaining : $477,401
Total Pro Players25
Salary Commitment
Year 2018 : $59,786,354
Year 2019 : $33,971,781
Year 2020 : $16,019,166
Year 2021 : $2,500,000
Salary Average Commitment
Year 2018 : $59,764,687
Year 2019 : $33,971,781
Year 2020 : $16,019,166
Year 2021 : $2,500,000
Salary Cap with 1 Way Contract
Year 2018 : $59,786,354
Year 2019 : $33,971,781
Year 2020 : $16,019,166
Year 2021 : $2,500,000

Farm Players Salaries

Ryan White $110,000 (1)
Salary Remaining : $110,000
Viktor Svedberg $110,000 (2)
Salary Remaining : $110,000
Jared McCann $92,500 (1)
Salary Remaining : $92,500
Jack Roslovic $92,500 (3)
Salary Remaining : $92,500
Austin Ortega $92,500 (1)
Salary Remaining : $92,500
Scott Savage $92,500 (1)
Salary Remaining : $92,500
Patrick McCarron $92,500 (1)
Salary Remaining : $92,500
Nick Schilkey $92,500 (1)
Salary Remaining : $92,500
Josh Ho-Sang $92,500 (2)
Salary Remaining : $92,500
Nikolay Goldobin $92,500 (2)
Salary Remaining : $92,500
Jesse Puljujarvi $92,500 (3)
Salary Remaining : $92,500
Sonny Milano $92,500 (1)
Salary Remaining : $92,500
Mike Reilly $92,500 (1)
Salary Remaining : $92,500
Connor Jones $75,000 (1)
Salary Remaining : $75,000
Zac Dalpe $70,000 (1)
Salary Remaining : $70,000
Total Farm Players15
Salary Commitment
Year 2018 : $1,382,500
Year 2019 : $480,000
Year 2020 : $185,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,382,500
Year 2019 : $480,000
Year 2020 : $185,000
Year 2021 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $75 - 5,476 - 99.56%
Level 2: 4750 - $47 - 4,747 - 99.93%
Level 3: 2000 - $30 - 1,964 - 98.18%
Level 4: 3750 - $18 - 3,750 - 100.00%
Luxury : 1500 - $140 - 1,043 - 69.53%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %16,979 - 97.03%
Average Income per Game$1,197,233
Year to Date Revenue$10,775,095
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,009,999
Farm Players Total Salaries$1,362,275
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,645,889
Farm Year To Date Expenses$359,397
Pro Salary Cap To Date$17,513,114
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,311,449
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$375,763
Pro Estimated Expenses$48,849,190
Farm Remaining Season Days130
Farm Expenses Per Days$7,696
Farm Estimated Expenses$1,000,480
Estimated Season Expenses$49,849,670
Estimated Season Salary Cap$65,995,054
Estimate Under Maximum Salary Cap of $79,500,000$13,504,946
Estimate Over Minimum Salary Cap of $58,800,000 $7,195,054
Current Bank Account$17,717,074
Projected Bank Account$6,178,853

Pro Players Salaries

Paul Stastny (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $6,610,169
James Neal (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $5,875,706
Patrick Marleau (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $5,067,797
Mike Green (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $4,774,011
Jay Bouwmeester (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $3,966,102
Brooks Orpik (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,305,085
Craig Anderson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,121,469
Michael Del Zotto (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,937,853
Daniel Winnik (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,836,158
Jon Merrill (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,468,927
Drew Stafford $1,999,999 (1)
-Salary Remaining : $1,468,926
Markus Granlund $1,475,000 (1)
-Salary Remaining : $1,083,333
Louis Domingue $1,150,000 (2)
-Salary Remaining : $844,633
Scott Wilson $1,050,000 (2)
-Salary Remaining : $771,186
Miikka Salomaki $1,017,500 (1)
-Salary Remaining : $747,316
Dylan DeMelo $1,017,500 (1)
-Salary Remaining : $747,316
Nicolas Deslauriers $1,000,000 (2)
-Salary Remaining : $734,463
Cedric Paquette $1,000,000 (1)
-Salary Remaining : $734,463
Tyler Pitlick $1,000,000 (2)
-Salary Remaining : $734,463
Curtis McKenzie $800,000 (2)
-Salary Remaining : $587,571
Nick Seeler $750,000 (3)
-Salary Remaining : $550,847
Ryan Carpenter $700,000 (1)
-Salary Remaining : $514,124
Total Pro Players22
Salary Commitment
Year 2018 : $66,009,999
Year 2019 : $28,750,000
Year 2020 : $750,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $66,009,999
Year 2019 : $28,750,000
Year 2020 : $750,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $66,009,999
Year 2019 : $28,750,000
Year 2020 : $750,000
Year 2021 : $0

Farm Players Salaries

Anthony Duclair $133,950 (4)
Salary Remaining : $133,950
Connor Carrick $130,000 (1)
Salary Remaining : $130,000
Scott Laughton $96,250 (1)
Salary Remaining : $96,250
Daniel O'Regan $92,500 (1)
Salary Remaining : $92,500
Mirco Mueller $92,500 (1)
Salary Remaining : $92,500
Brock McGinn $92,500 (1)
Salary Remaining : $92,500
Alex Tuch $92,500 (2)
Salary Remaining : $92,500
Malcolm Subban $92,500 (1)
Salary Remaining : $92,500
Rudolfs Balcers $92,500 (2)
Salary Remaining : $92,500
Jake Bischoff $92,500 (1)
Salary Remaining : $92,500
Justin Holl $75,000 (3)
Salary Remaining : $75,000
Tyler Wong $70,000 (2)
Salary Remaining : $70,000
MacKenzie Weegar $70,000 (1)
Salary Remaining : $70,000
Bokondji Imama $70,000 (2)
Salary Remaining : $70,000
Justin Auger $69,575 (1)
Salary Remaining : $69,575
Total Farm Players15
Salary Commitment
Year 2018 : $1,362,275
Year 2019 : $533,950
Year 2020 : $208,950
Year 2021 : $133,950
Salary Average Commitment
Year 2018 : $1,362,275
Year 2019 : $533,950
Year 2020 : $208,950
Year 2021 : $133,950

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $80 - 5,313 - 85.33%
Level 2: 5188 - $50 - 4,973 - 95.85%
Level 3: 2075 - $30 - 1,980 - 95.42%
Level 4: 4151 - $20 - 3,901 - 93.98%
Luxury : 1040 - $180 - 916 - 88.03%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %17,082 - 91.45%
Average Income per Game$1,282,161
Year to Date Revenue$14,103,774
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,047,499
Farm Players Total Salaries$340,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,250,466
Farm Year To Date Expenses$71,443
Pro Salary Cap To Date$16,039,301
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,464,838
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$347,726
Pro Estimated Expenses$45,204,380
Farm Remaining Season Days130
Farm Expenses Per Days$1,921
Farm Estimated Expenses$249,730
Estimated Season Expenses$45,454,110
Estimated Season Salary Cap$60,197,051
Estimate Under Maximum Salary Cap of $79,500,000$19,302,949
Estimate Over Minimum Salary Cap of $58,800,000 $1,397,051
Current Bank Account$57,821,624
Projected Bank Account$50,832,352

Pro Players Salaries

Roberto Luongo (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $5,141,243
Aleksander Barkov (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $4,333,333
Andrej Sekera (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,039,548
Jared Spurgeon (1 Way Contract) $5,187,500 (2)
-Salary Remaining : $3,810,028
Brayden Schenn (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $3,764,124
Mathieu Perreault (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $3,029,661
Alec Martinez (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,937,853
Mikkel Boedker (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,937,853
Matt Beleskey (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $2,790,960
Antoine Roussel (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,468,927
Chris Butler $1,999,999 (1)
-Salary Remaining : $1,468,926
Troy Grosenick $1,400,000 (1)
-Salary Remaining : $1,028,249
Martin Marincin $1,250,000 (1)
-Salary Remaining : $918,079
Kevin Gravel $1,017,500 (1)
-Salary Remaining : $747,316
Pheonix Copley $1,017,500 (1)
-Salary Remaining : $747,316
Patrik Nemeth $925,000 (1)
-Salary Remaining : $679,379
Joel Eriksson Ek $925,000 (3)
-Salary Remaining : $679,379
Julius Honka $925,000 (2)
-Salary Remaining : $679,379
Colton Sissons (Out of Payroll) $925,000 (1)
-Salary Remaining : $679,379
Jayson Megna $700,000 (1)
-Salary Remaining : $514,124
Ondrej Kase $700,000 (1)
-Salary Remaining : $514,124
Paul Carey $675,000 (2)
-Salary Remaining : $495,763
Matt Taormina $650,000 (2)
-Salary Remaining : $477,401
Tanner Fritz $650,000 (1)
-Salary Remaining : $477,401
Connor Brickley $650,000 (1)
-Salary Remaining : $477,401
Total Pro Players25
Salary Commitment
Year 2018 : $61,047,499
Year 2019 : $47,812,500
Year 2020 : $16,450,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $60,797,499
Year 2019 : $47,562,500
Year 2020 : $16,450,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $61,047,499
Year 2019 : $47,812,500
Year 2020 : $16,450,000
Year 2021 : $0

Farm Players Salaries

Boyd Gordon $150,000 (1)
Salary Remaining : $150,000
Cole Bardreau $100,000 (1)
Salary Remaining : $100,000
Drew Miller $90,000 (1)
Salary Remaining : $90,000
Total Farm Players3
Salary Commitment
Year 2018 : $340,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $340,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $80 - 4,802 - 91.20%
Level 2: 4387 - $60 - 3,387 - 77.20%
Level 3: 1754 - $30 - 1,484 - 84.62%
Level 4: 3509 - $20 - 2,956 - 84.25%
Luxury : 880 - $180 - 790 - 89.81%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %13,419 - 84.96%
Average Income per Game$1,216,620
Year to Date Revenue$10,949,582
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,101,980
Farm Players Total Salaries$347,550
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,579,653
Farm Year To Date Expenses$88,834
Pro Salary Cap To Date$20,446,878
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,931,847
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$449,729
Pro Estimated Expenses$58,464,770
Farm Remaining Season Days130
Farm Expenses Per Days$1,964
Farm Estimated Expenses$255,320
Estimated Season Expenses$58,720,090
Estimated Season Salary Cap$78,544,398
Estimate Under Maximum Salary Cap of $79,500,000$955,602
Estimate Over Minimum Salary Cap of $58,800,000 $19,744,398
Current Bank Account$36,212,015
Projected Bank Account$16,423,772

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,000 (3)
-Salary Remaining : $7,005,311
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (4)
-Salary Remaining : $5,728,814
Sean Monahan (1 Way Contract) $6,375,000 (3)
-Salary Remaining : $4,682,203
Alexander Radulov (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $4,590,395
Aaron Ekblad (1 Way Contract) $6,088,980 (2)
-Salary Remaining : $4,472,132
Mikael Granlund (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $4,223,164
Alex Goligoski (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $3,966,102
Karl Alzner (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,672,316
Frederik Andersen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,937,853
Cody Ceci (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $2,790,960
Thomas Hickey (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $2,423,729
Tobias Rieder (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,836,158
Curtis McElhinney (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $1,689,266
Mark Letestu (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,542,373
Marcus Kruger (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,468,927
Derek MacKenzie $1,375,000 (1)
-Salary Remaining : $1,009,887
Jared Coreau $1,200,000 (2)
-Salary Remaining : $881,356
Devin Shore $925,000 (1)
-Salary Remaining : $679,379
Calle Rosen $925,000 (1)
-Salary Remaining : $679,379
Nathan Gerbe $900,000 (1)
-Salary Remaining : $661,017
Eric Gryba $900,000 (1)
-Salary Remaining : $661,017
Adam Cracknell $675,000 (1)
-Salary Remaining : $495,763
Total Pro Players22
Salary Commitment
Year 2018 : $79,101,980
Year 2019 : $61,901,980
Year 2020 : $38,763,000
Year 2021 : $14,050,000
Salary Average Commitment
Year 2018 : $79,101,980
Year 2019 : $61,901,980
Year 2020 : $38,763,000
Year 2021 : $14,050,000
Salary Cap with 1 Way Contract
Year 2018 : $79,101,980
Year 2019 : $61,901,980
Year 2020 : $38,763,000
Year 2021 : $14,050,000

Farm Players Salaries

Joseph Cramarossa $101,750 (1)
Salary Remaining : $101,750
Matt Gaudreau $92,500 (1)
Salary Remaining : $92,500
Liam Herbst $80,000 (2)
Salary Remaining : $80,000
Dante Salituro $73,300 (2)
Salary Remaining : $73,300
Total Farm Players4
Salary Commitment
Year 2018 : $347,550
Year 2019 : $153,300
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $347,550
Year 2019 : $153,300
Year 2020 : $0
Year 2021 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 4,553 - 91.06%
Level 2: 4156 - $60 - 3,768 - 90.66%
Level 3: 1689 - $35 - 1,579 - 93.50%
Level 4: 3334 - $25 - 2,918 - 87.52%
Luxury : 825 - $195 - 791 - 95.88%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left29
Average Attendance - %13,609 - 90.70%
Average Income per Game$1,209,061
Year to Date Revenue$14,508,734
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,276,961
Farm Players Total Salaries$2,304,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,059,980
Farm Year To Date Expenses$604,477
Pro Salary Cap To Date$20,240,203
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,062,774
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$450,717
Pro Estimated Expenses$58,593,210
Farm Remaining Season Days130
Farm Expenses Per Days$13,020
Farm Estimated Expenses$1,692,600
Estimated Season Expenses$60,285,810
Estimated Season Salary Cap$78,466,163
Estimate Under Maximum Salary Cap of $79,500,000$1,033,837
Estimate Over Minimum Salary Cap of $58,800,000 $19,666,163
Current Bank Account$8,165,457
Projected Bank Account-$17,057,579

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,462 (3)
-Salary Remaining : $5,536,724
Sergei Bobrovsky (1 Way Contract) $7,425,000 (1)
-Salary Remaining : $5,453,390
Dion Phaneuf (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $5,141,243
Milan Lucic (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $4,774,011
Gabriel Landeskog (1 Way Contract) $5,571,000 (1)
-Salary Remaining : $4,091,695
Alex Galchenyuk (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,039,548
David Perron (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $3,966,102
Morgan Rielly (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,672,316
Nick Bonino (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $3,011,299
Jason Zucker (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $2,864,407
Ryan Ellis (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $2,680,791
Ben Lovejoy (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $2,680,791
Matt Cullen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,836,158
Derek Forbort (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,836,158
Matt Bartkowski $1,999,999 (1)
-Salary Remaining : $1,468,926
Sven Andrighetto $1,400,000 (1)
-Salary Remaining : $1,028,249
Calvin Pickard $1,100,000 (2)
-Salary Remaining : $807,910
Josh Archibald $1,017,500 (1)
-Salary Remaining : $747,316
Nikolaj Ehlers $925,000 (1)
-Salary Remaining : $679,379
Bo Horvat $925,000 (1)
-Salary Remaining : $679,379
Connor McDavid $925,000 (2)
-Salary Remaining : $679,379
Andrew Hammond $750,000 (1)
-Salary Remaining : $550,847
Total Pro Players22
Salary Commitment
Year 2018 : $79,276,961
Year 2019 : $51,963,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $79,276,961
Year 2019 : $51,963,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $79,276,961
Year 2019 : $51,963,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000

Farm Players Salaries

Mario Kempe $200,000 (3)
Salary Remaining : $200,000
Mike Weber $200,000 (1)
Salary Remaining : $200,000
David Ullstrom $190,000 (1)
Salary Remaining : $190,000
Martin Bakos $190,000 (1)
Salary Remaining : $190,000
Lukas Bengtsson $101,750 (1)
Salary Remaining : $101,750
Ethan Prow $101,750 (1)
Salary Remaining : $101,750
Jarred Tinordi $101,750 (1)
Salary Remaining : $101,750
Jake Kulevich $101,750 (1)
Salary Remaining : $101,750
Chris Higgins $100,000 (1)
Salary Remaining : $100,000
Mark Alt $92,500 (1)
Salary Remaining : $92,500
Vinni Lettieri $92,500 (1)
Salary Remaining : $92,500
Zachary Magwood $92,500 (3)
Salary Remaining : $92,500
Tyler Bertuzzi $92,500 (2)
Salary Remaining : $92,500
Steven Santini $92,500 (2)
Salary Remaining : $92,500
Carl Persson $92,500 (2)
Salary Remaining : $92,500
Martin Frk $92,500 (1)
Salary Remaining : $92,500
Jacob De La Rose $92,500 (1)
Salary Remaining : $92,500
Miroslav Svoboda $92,500 (2)
Salary Remaining : $92,500
Josh Healey $92,500 (1)
Salary Remaining : $92,500
Brady Skjei $92,500 (1)
Salary Remaining : $92,500
Total Farm Players20
Salary Commitment
Year 2018 : $2,304,500
Year 2019 : $662,500
Year 2020 : $292,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,304,500
Year 2019 : $662,500
Year 2020 : $292,500
Year 2021 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $78 - 5,576 - 92.34%
Level 2: 5032 - $49 - 4,667 - 92.75%
Level 3: 2013 - $31 - 1,902 - 94.51%
Level 4: 4026 - $18 - 3,592 - 89.22%
Luxury : 1008 - $181 - 843 - 83.67%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %16,581 - 91.52%
Average Income per Game$1,278,249
Year to Date Revenue$14,060,735
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,706,666
Farm Players Total Salaries$981,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,088,223
Farm Year To Date Expenses$261,890
Pro Salary Cap To Date$20,955,462
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,347,459
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$447,495
Pro Estimated Expenses$58,174,350
Farm Remaining Season Days130
Farm Expenses Per Days$5,542
Farm Estimated Expenses$720,460
Estimated Season Expenses$58,894,810
Estimated Season Salary Cap$78,762,562
Estimate Under Maximum Salary Cap of $79,500,000$737,438
Estimate Over Minimum Salary Cap of $58,800,000 $19,962,562
Current Bank Account$46,894,897
Projected Bank Account$26,347,546

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $7,711,864
Alex Pietrangelo (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $4,774,011
Brad Marchand (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $4,498,588
Mark Scheifele (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $4,498,588
Braden Holtby (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $4,480,226
Colton Parayko (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $4,039,548
Jaccob Slavin (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $4,039,548
TJ Brodie (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $3,415,254
Max Pacioretty (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,305,085
Sean Couturier (1 Way Contract) $4,333,333 (2)
-Salary Remaining : $3,182,674
Niklas Hjalmarsson (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,011,299
Brendan Gallagher (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,754,237
Mattias Janmark (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $2,497,175
Kyle Brodziak (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,468,927
Ken Appleby $1,017,500 (2)
-Salary Remaining : $747,316
Marcus Sorensen $1,017,500 (1)
-Salary Remaining : $747,316
Andrew Copp $925,000 (1)
-Salary Remaining : $679,379
Noah Juulsen $925,000 (3)
-Salary Remaining : $679,379
Noel Acciari $875,000 (2)
-Salary Remaining : $642,655
Ryan Hartman $863,333 (1)
-Salary Remaining : $634,086
Total Pro Players20
Salary Commitment
Year 2018 : $78,706,666
Year 2019 : $65,300,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000
Salary Average Commitment
Year 2018 : $78,706,666
Year 2019 : $65,300,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000
Salary Cap with 1 Way Contract
Year 2018 : $78,706,666
Year 2019 : $65,300,833
Year 2020 : $27,575,000
Year 2021 : $11,000,000

Farm Players Salaries

Tim Heed $140,000 (1)
Salary Remaining : $140,000
Chris VandeVelde $110,000 (1)
Salary Remaining : $110,000
Jonny Brodzinski $101,750 (1)
Salary Remaining : $101,750
Joseph Blandisi $101,750 (1)
Salary Remaining : $101,750
Ondrej Vala $92,500 (3)
Salary Remaining : $92,500
Michal Moravcik $92,500 (2)
Salary Remaining : $92,500
Ville Meskanen $92,500 (2)
Salary Remaining : $92,500
Michael Kapla $92,500 (1)
Salary Remaining : $92,500
Tony Calderone $92,500 (2)
Salary Remaining : $92,500
Ivan Kulbakov $65,000 (2)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2018 : $981,000
Year 2019 : $435,000
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $981,000
Year 2019 : $435,000
Year 2020 : $92,500
Year 2021 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $83 - 5,188 - 79.81%
Level 2: 5416 - $50 - 4,863 - 89.80%
Level 3: 2166 - $32 - 1,830 - 84.50%
Level 4: 4333 - $23 - 3,264 - 75.32%
Luxury : 1085 - $185 - 906 - 83.54%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %16,052 - 82.32%
Average Income per Game$1,275,692
Year to Date Revenue$12,756,916
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,081,767
Farm Players Total Salaries$505,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,682,171
Farm Year To Date Expenses$134,091
Pro Salary Cap To Date$19,969,733
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,546,440
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$438,315
Pro Estimated Expenses$56,980,950
Farm Remaining Season Days130
Farm Expenses Per Days$2,853
Farm Estimated Expenses$370,890
Estimated Season Expenses$57,351,840
Estimated Season Salary Cap$76,583,433
Estimate Under Maximum Salary Cap of $79,500,000$2,916,567
Estimate Over Minimum Salary Cap of $58,800,000 $17,783,433
Current Bank Account$68,008,038
Projected Bank Account$50,202,638

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $6,977,401
Eric Staal (1 Way Contract) $8,375,000 (1)
-Salary Remaining : $6,151,130
Jakub Voracek (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $6,059,322
Jordan Eberle (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,406,780
Jonathan Huberdeau (1 Way Contract) $5,900,000 (4)
-Salary Remaining : $4,333,333
Seth Jones (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $3,966,102
Tyler Toffoli (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $3,378,531
Kevin Hayes (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $3,231,638
Adam Larsson (1 Way Contract) $4,166,667 (3)
-Salary Remaining : $3,060,264
Jonathan Bernier (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,937,853
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $2,790,960
Mark Pysyk (1 Way Contract) $2,900,000 (3)
-Salary Remaining : $2,129,944
Calle Jarnkrok (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,468,927
Luke Glendening (Out of Payroll) $1,800,000 (3)
-Salary Remaining : $1,322,034
Tomas Jurco $990,000 (1)
-Salary Remaining : $727,119
Ivan Provorov $925,000 (2)
-Salary Remaining : $679,379
Auston Matthews $925,000 (2)
-Salary Remaining : $679,379
Andrei Vasilevskiy $925,000 (1)
-Salary Remaining : $679,379
Patrik Laine $925,000 (2)
-Salary Remaining : $679,379
Greg Pateryn $900,100 (2)
-Salary Remaining : $661,090
Anton Forsberg $750,000 (1)
-Salary Remaining : $550,847
Andrej Sustr $750,000 (2)
-Salary Remaining : $550,847
Joakim Nordstrom $700,000 (2)
-Salary Remaining : $514,124
Total Pro Players23
Salary Commitment
Year 2018 : $78,881,767
Year 2019 : $54,041,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000
Salary Average Commitment
Year 2018 : $78,881,767
Year 2019 : $54,041,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000
Salary Cap with 1 Way Contract
Year 2018 : $78,881,767
Year 2019 : $54,041,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000

Farm Players Salaries

Juuso Ikonen $92,500 (2)
Salary Remaining : $92,500
Carson Soucy $92,500 (1)
Salary Remaining : $92,500
Shane Starrett $92,500 (1)
Salary Remaining : $92,500
Par Lindholm $92,500 (1)
Salary Remaining : $92,500
Justin Bailey $70,000 (2)
Salary Remaining : $70,000
Jackson Houck $65,000 (1)
Salary Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2018 : $505,000
Year 2019 : $162,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $495,000
Year 2019 : $162,500
Year 2020 : $0
Year 2021 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $78 - 5,866 - 93.62%
Level 2: 5222 - $49 - 4,714 - 90.26%
Level 3: 2088 - $39 - 1,351 - 64.72%
Level 4: 4177 - $18 - 4,012 - 96.06%
Luxury : 1047 - $180 - 924 - 88.28%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %16,868 - 89.72%
Average Income per Game$1,326,507
Year to Date Revenue$14,591,581
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,292,227
Farm Players Total Salaries$1,107,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,212,895
Farm Year To Date Expenses$316,442
Pro Salary Cap To Date$21,065,996
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,795,221
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$456,453
Pro Estimated Expenses$59,338,890
Farm Remaining Season Days130
Farm Expenses Per Days$6,257
Farm Estimated Expenses$813,410
Estimated Season Expenses$60,152,300
Estimated Season Salary Cap$78,201,516
Estimate Under Maximum Salary Cap of $79,500,000$1,298,484
Estimate Over Minimum Salary Cap of $58,800,000 $19,401,516
Current Bank Account$60,717,518
Projected Bank Account$40,360,439

Pro Players Salaries

John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $5,875,706
Artemi Panarin (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,406,780
Matt Duchene (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,406,780
Jordan Staal (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $4,406,780
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,406,780
Corey Crawford (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,406,780
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,039,548
Jeff Carter (1 Way Contract) $5,272,727 (1)
-Salary Remaining : $3,872,624
Derick Brassard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,672,316
Jimmy Howard (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $3,525,424
Ryan McDonagh (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $3,451,977
Nazem Kadri (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $3,305,085
Kyle Quincey (Out of Payroll) $2,500,000 (2)
-Salary Remaining : $1,836,158
Josh Gorges (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $1,836,158
Dominic Moore (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,615,819
Evan Rodrigues $1,039,500 (1)
-Salary Remaining : $763,475
Jason Chimera $1,000,000 (4)
-Salary Remaining : $734,463
Zach Frye $925,000 (1)
-Salary Remaining : $679,379
Joshua Morrissey $863,333 (1)
-Salary Remaining : $634,086
Phil Varone $750,000 (1)
-Salary Remaining : $550,847
Ivan Barbashev $741,667 (2)
-Salary Remaining : $544,727
Total Pro Players21
Salary Commitment
Year 2018 : $80,292,227
Year 2019 : $30,241,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000
Salary Average Commitment
Year 2018 : $80,292,227
Year 2019 : $30,241,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000
Salary Cap with 1 Way Contract
Year 2018 : $80,292,227
Year 2019 : $30,241,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000

Farm Players Salaries

Jussi Jokinen $100,000 (4)
Salary Remaining : $100,000
Patrick Brown $100,000 (2)
Salary Remaining : $100,000
Robbie Payne $92,500 (1)
Salary Remaining : $92,500
Spencer Naas $92,500 (2)
Salary Remaining : $92,500
Kyle Bauman $92,500 (1)
Salary Remaining : $92,500
Josh Kestner $92,500 (1)
Salary Remaining : $92,500
Cam Johnson $92,500 (1)
Salary Remaining : $92,500
Maximilian Kammerer $92,500 (3)
Salary Remaining : $92,500
Zach Whitecloud $92,500 (3)
Salary Remaining : $92,500
Sheldon Dries $92,500 (1)
Salary Remaining : $92,500
John Stevens $92,500 (1)
Salary Remaining : $92,500
Michael Leighton $75,000 (3)
Salary Remaining : $75,000
Total Farm Players12
Salary Commitment
Year 2018 : $1,107,500
Year 2019 : $552,500
Year 2020 : $360,000
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $1,107,500
Year 2019 : $552,500
Year 2020 : $360,000
Year 2021 : $100,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 5,190 - 86.29%
Level 2: 5177 - $60 - 3,452 - 66.67%
Level 3: 2271 - $40 - 1,295 - 57.04%
Level 4: 4142 - $25 - 2,595 - 62.66%
Luxury : 1036 - $150 - 1,002 - 96.68%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %13,534 - 72.61%
Average Income per Game$1,183,259
Year to Date Revenue$10,649,330
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,695,499
Farm Players Total Salaries$1,282,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,103,894
Farm Year To Date Expenses$357,962
Pro Salary Cap To Date$15,722,423
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,864,284
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$368,336
Pro Estimated Expenses$47,883,680
Farm Remaining Season Days130
Farm Expenses Per Days$7,246
Farm Estimated Expenses$941,980
Estimated Season Expenses$48,825,660
Estimated Season Salary Cap$59,785,013
Estimate Under Maximum Salary Cap of $79,500,000$19,714,987
Estimate Over Minimum Salary Cap of $58,800,000 $985,013
Current Bank Account$26,240,805
Projected Bank Account$15,279,429

Pro Players Salaries

Frans Nielsen (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $4,425,141
Tyler Johnson (1 Way Contract) $5,333,000 (3)
-Salary Remaining : $3,916,893
Jason Demers (1 Way Contract) $5,275,000 (2)
-Salary Remaining : $3,874,294
Valtteri Filppula (1 Way Contract) $5,025,000 (2)
-Salary Remaining : $3,690,678
Sam Gagner (1 Way Contract) $4,025,000 (2)
-Salary Remaining : $2,956,215
Cal Clutterbuck (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $2,570,621
Trevor Daley (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $2,423,729
Dennis Seidenberg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,203,390
Andrew Cogliano (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,203,390
Dale Weise (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $27,500
-Salary Remaining : $2,019,774
Antoine Vermette (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,019,774
Jordie Benn (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $1,762,712
Chad Johnson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,689,266
Lee Stempniak (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $1,468,927
Michael Hutchinson $1,999,999 (1)
-Salary Remaining : $1,468,926
Brett Connolly $1,900,000 (1)
-Salary Remaining : $1,395,480
Brandon Davidson $1,750,000 (2)
-Salary Remaining : $1,285,311
Nic Dowd $1,500,000 (1)
-Salary Remaining : $1,101,695
Robert Bortuzzo $1,150,000 (1)
-Salary Remaining : $844,633
Greg McKegg $1,017,500 (1)
-Salary Remaining : $747,316
Andreas Martinsen $925,000 (1)
-Salary Remaining : $679,379
Kevin Porter $925,000 (1)
-Salary Remaining : $679,379
Sebastian Aho $770,000 (2)
-Salary Remaining : $565,537
Matt Read $750,000 (1)
-Salary Remaining : $550,847
David Warsofsky $675,000 (1)
-Salary Remaining : $495,763
Sean Maguire $650,000 (1)
-Salary Remaining : $477,401
Total Pro Players26
Salary Commitment
Year 2018 : $64,695,499
Year 2019 : $31,378,000
Year 2020 : $8,833,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $64,695,499
Year 2019 : $31,378,000
Year 2020 : $8,833,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $59,992,999
Year 2019 : $31,378,000
Year 2020 : $8,833,000
Year 2021 : $0

Farm Players Salaries

Lukas Radil $140,000 (1)
Salary Remaining : $140,000
Joonas Korpisalo $110,000 (2)
Salary Remaining : $110,000
Matt Roy $92,500 (1)
Salary Remaining : $92,500
Steven Lorentz $92,500 (2)
Salary Remaining : $92,500
Gabriel Fontaine $92,500 (2)
Salary Remaining : $92,500
C.J. Smith $92,500 (1)
Salary Remaining : $92,500
Stepan Falkovsky $92,500 (2)
Salary Remaining : $92,500
Antti Suomela $92,500 (1)
Salary Remaining : $92,500
Gage Quinney $92,500 (2)
Salary Remaining : $92,500
Vincent Praplan $92,500 (1)
Salary Remaining : $92,500
Patrick Bajkov $92,500 (1)
Salary Remaining : $92,500
Noah Carroll $67,500 (2)
Salary Remaining : $67,500
Mike Liambas $67,500 (1)
Salary Remaining : $67,500
Brendan Leipsic $65,000 (1)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,282,500
Year 2019 : $547,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,282,500
Year 2019 : $547,500
Year 2020 : $0
Year 2021 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $70 - 6,081 - 94.78%
Level 2: 5347 - $45 - 5,020 - 93.89%
Level 3: 2138 - $30 - 2,037 - 95.28%
Level 4: 4277 - $20 - 3,930 - 91.88%
Luxury : 1072 - $180 - 890 - 83.06%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %17,959 - 93.29%
Average Income per Game$1,251,107
Year to Date Revenue$8,757,752
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,562,209
Farm Players Total Salaries$952,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,129,238
Farm Year To Date Expenses$247,687
Pro Salary Cap To Date$16,739,179
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,537,653
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$373,233
Pro Estimated Expenses$48,520,290
Farm Remaining Season Days130
Farm Expenses Per Days$5,381
Farm Estimated Expenses$699,530
Estimated Season Expenses$49,219,820
Estimated Season Salary Cap$64,892,219
Estimate Under Maximum Salary Cap of $79,500,000$14,607,781
Estimate Over Minimum Salary Cap of $58,800,000 $6,092,219
Current Bank Account$60,724,944
Projected Bank Account$54,042,777

Pro Players Salaries

Cam Fowler (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $4,774,011
Jason Pominville (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $4,259,887
Nikita Kucherov (1 Way Contract) $4,766,667 (1)
-Salary Remaining : $3,500,942
Marc Methot (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,305,085
Dan Girardi (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,305,085
Martin Hanzal (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,121,469
Colin Miller (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,121,469
Matt Murray (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,754,237
Boone Jenner (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,754,237
Casey Cizikas (1 Way Contract) $3,350,000 (3)
-Salary Remaining : $2,460,452
Jan Kovar (1 Way Contract) $3,000,500 (1)
-Salary Remaining : $2,203,757
Patrick Eaves (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,203,390
Pavel Francouz (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,468,927
Alex Stalock $1,800,000 (2)
-Salary Remaining : $1,322,034
Troy Stecher $1,725,000 (2)
-Salary Remaining : $1,266,949
Steven Kampfer $1,500,000 (1)
-Salary Remaining : $1,101,695
Barclay Goodrow $1,100,000 (2)
-Salary Remaining : $807,910
Matthew Peca $1,068,375 (1)
-Salary Remaining : $784,682
Mark Jankowski $925,000 (2)
-Salary Remaining : $679,379
Ryan Donato $900,000 (2)
-Salary Remaining : $661,017
Blake Coleman $850,000 (1)
-Salary Remaining : $624,294
Jesper Bratt $825,000 (3)
-Salary Remaining : $605,932
Jake Guentzel $734,167 (1)
-Salary Remaining : $539,219
Vincent Hinostroza $717,500 (1)
-Salary Remaining : $526,977
Total Pro Players24
Salary Commitment
Year 2018 : $65,562,209
Year 2019 : $36,125,000
Year 2020 : $14,925,000
Year 2021 : $6,500,000
Salary Average Commitment
Year 2018 : $65,562,209
Year 2019 : $36,125,000
Year 2020 : $14,925,000
Year 2021 : $6,500,000
Salary Cap with 1 Way Contract
Year 2018 : $65,562,209
Year 2019 : $36,125,000
Year 2020 : $14,925,000
Year 2021 : $6,500,000

Farm Players Salaries

Mac Hollowell $92,500 (3)
Salary Remaining : $92,500
Sergei Shumakov $92,500 (1)
Salary Remaining : $92,500
Matt Grzelcyk $92,500 (1)
Salary Remaining : $92,500
Alex Barre-Boulet $92,500 (3)
Salary Remaining : $92,500
Patrik Rybar $92,500 (1)
Salary Remaining : $92,500
Michael Lindqvist $92,500 (1)
Salary Remaining : $92,500
Brett Seney $92,500 (2)
Salary Remaining : $92,500
Robby Fabbri $90,000 (1)
Salary Remaining : $90,000
Denis Malgin $80,000 (3)
Salary Remaining : $80,000
Sam Miletic $70,000 (3)
Salary Remaining : $70,000
Brandon Crawley $65,000 (2)
Salary Remaining : $65,000
Total Farm Players11
Salary Commitment
Year 2018 : $952,500
Year 2019 : $492,500
Year 2020 : $335,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $942,500
Year 2019 : $482,500
Year 2020 : $335,000
Year 2021 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $130 - 2,963 - 52.48%
Level 2: 4705 - $80 - 2,519 - 53.54%
Level 3: 1882 - $75 - 912 - 48.46%
Level 4: 3764 - $50 - 1,796 - 47.72%
Luxury : 943 - $185 - 749 - 79.45%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %8,940 - 52.77%
Average Income per Game$1,239,575
Year to Date Revenue$12,395,748
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,797,694
Farm Players Total Salaries$1,060,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,571,057
Farm Year To Date Expenses$260,040
Pro Salary Cap To Date$20,438,282
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,426,819
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$442,360
Pro Estimated Expenses$57,506,800
Farm Remaining Season Days130
Farm Expenses Per Days$5,989
Farm Estimated Expenses$778,570
Estimated Season Expenses$58,285,370
Estimated Season Salary Cap$77,577,832
Estimate Under Maximum Salary Cap of $79,500,000$1,922,168
Estimate Over Minimum Salary Cap of $58,800,000 $18,777,832
Current Bank Account$96,475,815
Projected Bank Account$76,617,264

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $5,508,475
Brent Burns (1 Way Contract) $6,446,429 (1)
-Salary Remaining : $4,734,665
Nathan MacKinnon (1 Way Contract) $6,300,000 (3)
-Salary Remaining : $4,627,119
Cory Schneider (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,406,780
Tyson Barrie (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,039,548
Chris Kreider (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $3,378,531
Jack Johnson (1 Way Contract) $4,520,000 (1)
-Salary Remaining : $3,319,774
Mats Zuccarello (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,305,085
Sven Baertschi (1 Way Contract) $4,059,322 (1)
-Salary Remaining : $2,981,423
Justin Williams (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,937,853
Nick Bjugstad (1 Way Contract) $3,925,975 (1)
-Salary Remaining : $2,883,484
Chris Tanev (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $2,460,452
Ryan Murray (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,203,390
Melker Karlsson (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,468,927
Keith Kinkaid (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,468,927
Alex Petrovic $1,962,968 (1)
-Salary Remaining : $1,441,728
Joonas Donskoi $1,900,000 (1)
-Salary Remaining : $1,395,480
Ben Hutton $1,533,000 (1)
-Salary Remaining : $1,125,932
Fredrik Claesson $1,000,000 (1)
-Salary Remaining : $734,463
J.T. Compher $925,000 (2)
-Salary Remaining : $679,379
Brock Boeser $925,000 (3)
-Salary Remaining : $679,379
Max Domi $925,000 (1)
-Salary Remaining : $679,379
Brendan Perlini $925,000 (2)
-Salary Remaining : $679,379
Total Pro Players23
Salary Commitment
Year 2018 : $77,797,694
Year 2019 : $30,675,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $77,797,694
Year 2019 : $30,675,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $77,797,694
Year 2019 : $30,675,000
Year 2020 : $16,725,000
Year 2021 : $0

Farm Players Salaries

Jeff Taylor $92,500 (1)
Salary Remaining : $92,500
Yan-Pavel Laplante $92,500 (1)
Salary Remaining : $92,500
Jalen Chatfield $92,500 (2)
Salary Remaining : $92,500
Dmitry Zhukenov $92,500 (2)
Salary Remaining : $92,500
Brendan Gaunce $92,500 (1)
Salary Remaining : $92,500
Gustav Forsling $92,500 (2)
Salary Remaining : $92,500
Jake Virtanen $92,500 (1)
Salary Remaining : $92,500
Griffen Molino $92,500 (1)
Salary Remaining : $92,500
Michael McCarron $87,500 (1)
Salary Remaining : $87,500
Jordan Schroeder $82,500 (1)
Salary Remaining : $82,500
Michael Sgarbossa $75,000 (2)
Salary Remaining : $75,000
Jeff Glass $75,000 (2)
Salary Remaining : $75,000
Total Farm Players12
Salary Commitment
Year 2018 : $1,060,000
Year 2019 : $427,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,060,000
Year 2019 : $427,500
Year 2020 : $0
Year 2021 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $80 - 5,423 - 95.08%
Level 2: 4753 - $50 - 4,727 - 99.44%
Level 3: 1901 - $29 - 1,901 - 100.00%
Level 4: 3802 - $19 - 3,794 - 99.79%
Luxury : 953 - $185 - 847 - 88.91%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %16,692 - 97.54%
Average Income per Game$1,253,996
Year to Date Revenue$12,539,960
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,368,641
Farm Players Total Salaries$841,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,210,460
Farm Year To Date Expenses$234,228
Pro Salary Cap To Date$20,983,617
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,873,876
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$451,235
Pro Estimated Expenses$58,660,550
Farm Remaining Season Days130
Farm Expenses Per Days$4,756
Farm Estimated Expenses$618,280
Estimated Season Expenses$59,278,830
Estimated Season Salary Cap$79,276,917
Estimate Under Maximum Salary Cap of $79,500,000$223,083
Estimate Over Minimum Salary Cap of $58,800,000 $20,476,917
Current Bank Account$64,358,021
Projected Bank Account$43,953,067

Pro Players Salaries

William Karlsson (1 Way Contract) $8,118,641 (4)
-Salary Remaining : $5,962,844
Victor Hedman (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $5,783,898
David Krejci (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $5,324,859
Mikko Koivu (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $4,957,627
Johnny Gaudreau (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $4,957,627
Devan Dubnyk (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $3,819,209
Alexander Edler (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,672,316
Michael Grabner (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $3,451,977
Sami Vatanen (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $3,158,192
Jake Gardiner (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $2,974,576
Erik Gudbranson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,937,853
Aaron Dell (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,836,158
Jordan Martinook (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $1,615,819
Jay Beagle (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,468,927
Kevan Miller (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,468,927
Conor Sheary $1,800,000 (2)
-Salary Remaining : $1,322,034
Matt Nieto $1,250,000 (1)
-Salary Remaining : $918,079
Alexander Wennberg $925,000 (1)
-Salary Remaining : $679,379
Sean Kuraly $925,000 (1)
-Salary Remaining : $679,379
Alexander Kerfoot $925,000 (1)
-Salary Remaining : $679,379
Chris Bigras $850,000 (2)
-Salary Remaining : $624,294
Total Pro Players21
Salary Commitment
Year 2018 : $79,368,641
Year 2019 : $50,593,641
Year 2020 : $33,943,641
Year 2021 : $13,118,641
Salary Average Commitment
Year 2018 : $77,318,641
Year 2019 : $50,593,641
Year 2020 : $33,943,641
Year 2021 : $13,118,641
Salary Cap with 1 Way Contract
Year 2018 : $79,368,641
Year 2019 : $50,593,641
Year 2020 : $33,943,641
Year 2021 : $13,118,641

Farm Players Salaries

Kalle Kossila $120,000 (2)
Salary Remaining : $120,000
Tyrell Goulbourne $101,750 (1)
Salary Remaining : $101,750
Jalen Smereck $92,500 (2)
Salary Remaining : $92,500
Trevor Moore $92,500 (1)
Salary Remaining : $92,500
Sam Bennett $92,500 (1)
Salary Remaining : $92,500
Christian Wolanin $92,500 (2)
Salary Remaining : $92,500
Tyler Motte $92,500 (2)
Salary Remaining : $92,500
Angus Redmond $92,500 (2)
Salary Remaining : $92,500
Sean Walker $65,000 (1)
Salary Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 2018 : $841,750
Year 2019 : $490,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $829,250
Year 2019 : $490,000
Year 2020 : $0
Year 2021 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $78 - 5,848 - 96.41%
Level 2: 5055 - $39 - 4,978 - 98.48%
Level 3: 2022 - $30 - 1,913 - 94.62%
Level 4: 4044 - $18 - 3,975 - 98.29%
Luxury : 1013 - $182 - 882 - 87.08%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %17,597 - 96.69%
Average Income per Game$1,231,891
Year to Date Revenue$13,550,805
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,602,500
Farm Players Total Salaries$1,874,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,122,138
Farm Year To Date Expenses$525,192
Pro Salary Cap To Date$16,814,219
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,956,741
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$379,110
Pro Estimated Expenses$49,284,300
Farm Remaining Season Days130
Farm Expenses Per Days$10,590
Farm Estimated Expenses$1,376,700
Estimated Season Expenses$50,661,000
Estimated Season Salary Cap$60,590,029
Estimate Under Maximum Salary Cap of $79,500,000$18,909,971
Estimate Over Minimum Salary Cap of $58,800,000 $1,790,029
Current Bank Account$56,684,975
Projected Bank Account$42,980,716

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,765,000 (4)
-Salary Remaining : $5,703,107
Antti Niemi (Out of Payroll) $7,000,000 (1)
-Salary Remaining : $5,141,243
Andrew Ladd (1 Way Contract) $6,050,000 (2)
-Salary Remaining : $4,443,503
Filip Forsberg (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $4,406,780
Ales Hemsky (1 Way Contract) $5,150,000 (1)
-Salary Remaining : $3,782,486
Patrik Berglund (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $3,635,593
Jake Allen (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $3,194,915
Colin Wilson (1 Way Contract) $3,937,500 (1)
-Salary Remaining : $2,891,949
Riley Nash (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,570,621
Ian Cole (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,203,390
Shawn Matthias (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,836,158
Ryan Reaves $1,900,000 (2)
-Salary Remaining : $1,395,480
Zach Redmond $1,400,000 (1)
-Salary Remaining : $1,028,249
Nate Prosser $1,200,000 (2)
-Salary Remaining : $881,356
Alex Biega $1,000,000 (2)
-Salary Remaining : $734,463
Richard Bachman $1,000,000 (1)
-Salary Remaining : $734,463
Matt Irwin $1,000,000 (2)
-Salary Remaining : $734,463
Dalton Prout $1,000,000 (1)
-Salary Remaining : $734,463
Zach Werenski $925,000 (2)
-Salary Remaining : $679,379
Nick Schmaltz $925,000 (2)
-Salary Remaining : $679,379
Matt Moulson $750,000 (2)
-Salary Remaining : $550,847
Darren Archibald $650,000 (1)
-Salary Remaining : $477,401
Taylor Fedun $650,000 (2)
-Salary Remaining : $477,401
Total Pro Players23
Salary Commitment
Year 2018 : $66,602,500
Year 2019 : $39,965,000
Year 2020 : $23,065,000
Year 2021 : $13,765,000
Salary Average Commitment
Year 2018 : $66,602,500
Year 2019 : $39,965,000
Year 2020 : $23,065,000
Year 2021 : $13,765,000
Salary Cap with 1 Way Contract
Year 2018 : $66,602,500
Year 2019 : $39,965,000
Year 2020 : $23,065,000
Year 2021 : $13,765,000

Farm Players Salaries

Ilya Kovalchuk $720,000 (4)
Salary Remaining : $720,000
Matt Lorito $110,000 (2)
Salary Remaining : $110,000
Tanner Kero $100,000 (2)
Salary Remaining : $100,000
Mason Mitchell $92,500 (1)
Salary Remaining : $92,500
Chris Nell $92,500 (1)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (2)
Salary Remaining : $92,500
Tanner MacMaster $92,500 (2)
Salary Remaining : $92,500
Nick Desimone $92,500 (1)
Salary Remaining : $92,500
Stefan Matteau $90,000 (2)
Salary Remaining : $90,000
Corban Knight $66,000 (2)
Salary Remaining : $66,000
Seth Helgeson $66,000 (1)
Salary Remaining : $66,000
Morgan Ellis $65,000 (1)
Salary Remaining : $65,000
Curtis Valk $65,000 (1)
Salary Remaining : $65,000
Alexandre Grenier $65,000 (1)
Salary Remaining : $65,000
Erik Condra $65,000 (1)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2018 : $1,874,500
Year 2019 : $1,271,000
Year 2020 : $720,000
Year 2021 : $720,000
Salary Average Commitment
Year 2018 : $1,862,000
Year 2019 : $1,271,000
Year 2020 : $720,000
Year 2021 : $720,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 4,425 - 66.17%
Level 2: 5573 - $60 - 3,454 - 61.98%
Level 3: 2229 - $35 - 1,541 - 69.12%
Level 4: 4459 - $20 - 3,900 - 87.47%
Luxury : 1117 - $195 - 769 - 68.82%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %14,089 - 70.21%
Average Income per Game$1,170,962
Year to Date Revenue$11,709,622
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,250,000
Farm Players Total Salaries$351,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,161,850
Farm Year To Date Expenses$89,213
Pro Salary Cap To Date$15,903,384
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,299,828
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$343,220
Pro Estimated Expenses$44,618,600
Farm Remaining Season Days130
Farm Expenses Per Days$1,987
Farm Estimated Expenses$258,310
Estimated Season Expenses$44,876,910
Estimated Season Salary Cap$59,420,364
Estimate Under Maximum Salary Cap of $79,500,000$20,079,636
Estimate Over Minimum Salary Cap of $58,800,000 $620,364
Current Bank Account$12,299,731
Projected Bank Account$3,722,649

Pro Players Salaries

Johnny Boychuk (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,406,780
Jori Lehtera (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $3,855,932
Gustav Nyquist (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $3,488,701
Dmitry Kulikov (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $3,305,085
Tom Wilson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $2,754,237
Michael Stone (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,754,237
Radko Gudas (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $2,460,452
Brian Boyle (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,019,774
Adam McQuaid (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,019,774
Scott Darling (1 Way Contract) $2,550,000 (4)
-Salary Remaining : $1,872,881
Joe Morrow (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,836,158
Jamie McBain (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,468,927
Philipp Grubauer (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,468,927
Benoit Pouliot $1,500,000 (3)
-Salary Remaining : $1,101,695
Anthony Bitetto $1,500,000 (1)
-Salary Remaining : $1,101,695
Ben Smith $1,250,000 (1)
-Salary Remaining : $918,079
Dmitrij Jaskin $1,250,000 (2)
-Salary Remaining : $918,079
Reid Boucher $1,250,000 (1)
-Salary Remaining : $918,079
Markus Hannikainen $1,200,000 (1)
-Salary Remaining : $881,356
Matt Tennyson $1,200,000 (1)
-Salary Remaining : $881,356
Paul Byron $1,200,000 (1)
-Salary Remaining : $881,356
Byron Froese $1,100,000 (1)
-Salary Remaining : $807,910
Austin Czarnik $1,000,000 (2)
-Salary Remaining : $734,463
Chris Terry (Out of Payroll) $1,000,000 (1)
-Salary Remaining : $734,463
Kasperi Kapanen $900,000 (3)
-Salary Remaining : $661,017
Total Pro Players25
Salary Commitment
Year 2018 : $60,250,000
Year 2019 : $15,450,000
Year 2020 : $8,700,000
Year 2021 : $2,550,000
Salary Average Commitment
Year 2018 : $60,250,000
Year 2019 : $15,450,000
Year 2020 : $8,700,000
Year 2021 : $2,550,000
Salary Cap with 1 Way Contract
Year 2018 : $60,250,000
Year 2019 : $15,450,000
Year 2020 : $8,700,000
Year 2021 : $2,550,000

Farm Players Salaries

Paul LaDue $101,750 (1)
Salary Remaining : $101,750
Jon Gillies $92,500 (1)
Salary Remaining : $92,500
Kiefer Sherwood $92,500 (2)
Salary Remaining : $92,500
Justin Scott $65,000 (1)
Salary Remaining : $65,000
Total Farm Players4
Salary Commitment
Year 2018 : $351,750
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $346,750
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 5,258 - 84.40%
Level 2: 5191 - $49 - 5,045 - 97.19%
Level 3: 2076 - $29 - 1,988 - 95.75%
Level 4: 4153 - $16 - 4,024 - 96.90%
Luxury : 1040 - $184 - 883 - 84.93%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %17,199 - 92.02%
Average Income per Game$1,249,288
Year to Date Revenue$11,243,592
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,387,408
Farm Players Total Salaries$66,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,900,609
Farm Year To Date Expenses$31,247
Pro Salary Cap To Date$19,939,073
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,977,216
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$451,341
Pro Estimated Expenses$58,674,330
Farm Remaining Season Days130
Farm Expenses Per Days$373
Farm Estimated Expenses$48,490
Estimated Season Expenses$58,722,820
Estimated Season Salary Cap$75,141,233
Estimate Under Maximum Salary Cap of $79,500,000$4,358,767
Estimate Over Minimum Salary Cap of $58,800,000 $16,341,233
Current Bank Account$29,481,061
Projected Bank Account$10,735,457

Pro Players Salaries

Thomas Vanek (1 Way Contract) $7,100,000 (3)
-Salary Remaining : $5,214,689
Tyler Bozak (1 Way Contract) $6,989,898 (4)
-Salary Remaining : $5,133,823
T.J. Oshie (1 Way Contract) $6,150,000 (3)
-Salary Remaining : $4,516,949
Taylor Hall (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,406,780
Semyon Varlamov (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $4,333,333
Jonathan Quick (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $4,259,887
Ondrej Palat (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $3,892,655
Connor Murphy (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $2,827,684
Brian Dumoulin (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $2,827,684
Luca Sbisa (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $2,790,960
Leo Komarov (1 Way Contract) $3,500,010 (4)
-Salary Remaining : $2,570,629
Carl Gunnarsson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,203,390
Johnny Oduya (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,019,774
Brad Richardson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,836,158
Derrick Pouliot (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $22,500
-Salary Remaining : $1,652,542
Joel Armia (Out of Payroll) $2,000,000 (2)
-Salary Remaining : $1,468,927
Alex Chiasson $1,750,000 (3)
-Salary Remaining : $1,285,311
Ben Chiarot $1,400,000 (1)
-Salary Remaining : $1,028,249
Colton Sceviour $1,200,000 (3)
-Salary Remaining : $881,356
Adam Wilcox $1,017,500 (1)
-Salary Remaining : $747,316
Lawson Crouse $900,000 (2)
-Salary Remaining : $661,017
Nick Ritchie $900,000 (2)
-Salary Remaining : $661,017
Brandon Carlo $800,000 (2)
-Salary Remaining : $587,571
Josh Anderson $680,000 (1)
-Salary Remaining : $499,435
Total Pro Players24
Salary Commitment
Year 2018 : $79,387,408
Year 2019 : $70,389,908
Year 2020 : $48,489,908
Year 2021 : $15,789,908
Salary Average Commitment
Year 2018 : $79,387,408
Year 2019 : $70,389,908
Year 2020 : $48,489,908
Year 2021 : $15,789,908
Salary Cap with 1 Way Contract
Year 2018 : $77,159,908
Year 2019 : $68,162,408
Year 2020 : $48,489,908
Year 2021 : $15,789,908

Farm Players Salaries

Trevor Murphy $66,000 (1)
Salary Remaining : $66,000
Total Farm Players1
Salary Commitment
Year 2018 : $66,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $66,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 4,779 - 74.86%
Level 2: 5320 - $55 - 3,944 - 74.13%
Level 3: 2128 - $32 - 1,835 - 86.22%
Level 4: 4256 - $20 - 4,055 - 95.28%
Luxury : 1065 - $192 - 801 - 75.25%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %15,414 - 80.48%
Average Income per Game$1,199,875
Year to Date Revenue$15,598,371
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,184,313
Farm Players Total Salaries$372,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,038,095
Farm Year To Date Expenses$103,228
Pro Salary Cap To Date$20,261,248
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,596,491
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$455,844
Pro Estimated Expenses$59,259,720
Farm Remaining Season Days130
Farm Expenses Per Days$2,105
Farm Estimated Expenses$273,650
Estimated Season Expenses$59,533,370
Estimated Season Salary Cap$79,153,718
Estimate Under Maximum Salary Cap of $79,500,000$346,282
Estimate Over Minimum Salary Cap of $58,800,000 $20,353,718
Current Bank Account$32,337,390
Projected Bank Account$6,400,511

Pro Players Salaries

John Tavares (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $7,711,864
Drew Doughty (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $5,141,243
Jacob Trouba (1 Way Contract) $6,088,980 (4)
-Salary Remaining : $4,472,132
Erik Johnson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,406,780
Cam Atkinson (1 Way Contract) $5,875,000 (4)
-Salary Remaining : $4,314,972
Tyler Seguin (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $4,223,164
Marc-Andre Fleury (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $4,223,164
Adam Henrique (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,937,853
Roman Polak (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $2,680,791
Andrew MacDonald (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $2,570,621
Darren Helm (1 Way Contract) $3,333,333 (2)
-Salary Remaining : $2,448,211
Brenden Dillon (1 Way Contract) $3,270,000 (2)
-Salary Remaining : $2,401,695
Adam Lowry (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $2,203,390
Peter Budaj (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,836,158
Tim Schaller $1,900,000 (2)
-Salary Remaining : $1,395,480
Jacob Josefson $1,200,000 (1)
-Salary Remaining : $881,356
Al Montoya $1,000,000 (2)
-Salary Remaining : $734,463
Tom Kuhnhackl $1,000,000 (2)
-Salary Remaining : $734,463
William Nylander $925,000 (2)
-Salary Remaining : $679,379
Mitchell Marner $925,000 (2)
-Salary Remaining : $679,379
Danton Heinen $925,000 (2)
-Salary Remaining : $679,379
Jean-Francois Berube $725,000 (1)
-Salary Remaining : $532,486
Brennan Menell $717,000 (2)
-Salary Remaining : $526,610
Anton Blidh $650,000 (1)
-Salary Remaining : $477,401
Total Pro Players24
Salary Commitment
Year 2018 : $80,184,313
Year 2019 : $42,109,313
Year 2020 : $18,463,980
Year 2021 : $14,963,980
Salary Average Commitment
Year 2018 : $80,134,313
Year 2019 : $42,109,313
Year 2020 : $18,463,980
Year 2021 : $14,963,980
Salary Cap with 1 Way Contract
Year 2018 : $80,184,313
Year 2019 : $42,109,313
Year 2020 : $18,463,980
Year 2021 : $14,963,980

Farm Players Salaries

Jayden Halbgewachs $92,500 (3)
Salary Remaining : $92,500
Brandon McMillan $85,000 (1)
Salary Remaining : $85,000
Ryan Pilon $65,000 (1)
Salary Remaining : $65,000
Cody Donaghey $65,000 (1)
Salary Remaining : $65,000
Jacob Middleton $65,000 (1)
Salary Remaining : $65,000
Total Farm Players5
Salary Commitment
Year 2018 : $372,500
Year 2019 : $92,500
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $347,500
Year 2019 : $92,500
Year 2020 : $92,500
Year 2021 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 5,823 - 99.47%
Level 2: 4878 - $45 - 4,840 - 99.22%
Level 3: 1951 - $30 - 1,937 - 99.26%
Level 4: 3902 - $20 - 3,888 - 99.63%
Luxury : 977 - $185 - 847 - 86.66%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %17,334 - 98.70%
Average Income per Game$1,254,380
Year to Date Revenue$13,798,180
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,383,805
Farm Players Total Salaries$745,883
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,946,537
Farm Year To Date Expenses$198,058
Pro Salary Cap To Date$20,813,762
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,631,400
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$445,671
Pro Estimated Expenses$57,937,230
Farm Remaining Season Days130
Farm Expenses Per Days$4,214
Farm Estimated Expenses$547,820
Estimated Season Expenses$58,485,050
Estimated Season Salary Cap$78,383,742
Estimate Under Maximum Salary Cap of $79,500,000$1,116,258
Estimate Over Minimum Salary Cap of $58,800,000 $19,583,742
Current Bank Account$16,429,659
Projected Bank Account-$4,423,991

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $6,059,322
Shea Weber (1 Way Contract) $7,857,000 (1)
-Salary Remaining : $5,770,678
Rick Nash (1 Way Contract) $7,200,000 (3)
-Salary Remaining : $5,288,136
Brent Seabrook (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $5,049,435
Martin Jones (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $4,223,164
Rasmus Ristolainen (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $3,966,102
Vincent Trocheck (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $3,488,701
Alex Killorn (1 Way Contract) $4,450,000 (4)
-Salary Remaining : $3,268,362
Olli Maatta (1 Way Contract) $4,059,322 (2)
-Salary Remaining : $2,981,423
Zack Smith (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $2,387,006
Erik Haula (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,019,774
Michael Cammalleri (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $1,946,328
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,836,158
Stephen Johns (1 Way Contract) $2,350,000 (3)
-Salary Remaining : $1,725,989
Jimmy Vesey (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,542,373
Riley Sheahan (1 Way Contract) $2,082,500 (1)
-Salary Remaining : $1,529,520
Daniel Carr $1,339,575 (1)
-Salary Remaining : $983,869
Jordan Oesterle $1,339,575 (1)
-Salary Remaining : $983,869
Eric Tangradi $950,000 (2)
-Salary Remaining : $697,740
Zach Aston-Reese $925,000 (1)
-Salary Remaining : $679,379
Anthony Mantha $863,333 (1)
-Salary Remaining : $634,086
Juuse Saros $692,500 (1)
-Salary Remaining : $508,616
Total Pro Players22
Salary Commitment
Year 2018 : $78,383,805
Year 2019 : $60,784,322
Year 2020 : $41,400,000
Year 2021 : $28,600,000
Salary Average Commitment
Year 2018 : $78,383,805
Year 2019 : $60,784,322
Year 2020 : $41,400,000
Year 2021 : $28,600,000
Salary Cap with 1 Way Contract
Year 2018 : $78,383,805
Year 2019 : $60,784,322
Year 2020 : $41,400,000
Year 2021 : $28,600,000

Farm Players Salaries

Harri Sateri $125,050 (1)
Salary Remaining : $125,050
Mike Vecchione $101,750 (1)
Salary Remaining : $101,750
Oscar Fantenberg $101,750 (1)
Salary Remaining : $101,750
David Rittich $101,750 (1)
Salary Remaining : $101,750
Roland McKeown $92,500 (2)
Salary Remaining : $92,500
Eric Martinsson $92,500 (1)
Salary Remaining : $92,500
Oliver Bjorkstrand $65,583 (2)
Salary Remaining : $65,583
Rob Scuderi $65,000 (1)
Salary Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2018 : $745,883
Year 2019 : $158,083
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $745,883
Year 2019 : $158,083
Year 2020 : $0
Year 2021 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $80 - 4,804 - 77.77%
Level 2: 5147 - $46 - 4,411 - 85.70%
Level 3: 2059 - $40 - 1,255 - 60.97%
Level 4: 4118 - $20 - 3,449 - 83.74%
Luxury : 1031 - $180 - 759 - 73.64%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %14,678 - 79.20%
Average Income per Game$1,176,349
Year to Date Revenue$12,939,836
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,355,000
Farm Players Total Salaries$317,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,915,746
Farm Year To Date Expenses$61,367
Pro Salary Cap To Date$16,735,937
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,290,462
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$360,763
Pro Estimated Expenses$46,899,190
Farm Remaining Season Days130
Farm Expenses Per Days$1,794
Farm Estimated Expenses$233,220
Estimated Season Expenses$47,132,410
Estimated Season Salary Cap$62,588,497
Estimate Under Maximum Salary Cap of $79,500,000$16,911,503
Estimate Over Minimum Salary Cap of $58,800,000 $3,788,497
Current Bank Account$31,342,548
Projected Bank Account$19,500,600

Pro Players Salaries

Marian Gaborik (1 Way Contract) $6,150,000 (1)
-Salary Remaining : $4,516,949
Ryan Callahan (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $4,259,887
Jason Garrison (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,039,548
Reilly Smith (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,672,316
Tomas Hertl (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $3,231,638
Eddie Lack (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,937,853
John Moore (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $2,570,621
Carter Hutton (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,570,621
Nick Holden (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,836,158
Brian Flynn (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,689,266
Nate Thompson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,689,266
Zach Hyman (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $1,652,542
Scott Hartnell (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,468,927
Jordan Nolan (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,468,927
Yannick Weber (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,468,927
Brad Hunt $1,800,000 (2)
-Salary Remaining : $1,322,034
Parker Milner $1,100,000 (1)
-Salary Remaining : $807,910
Logan Shaw $1,017,500 (1)
-Salary Remaining : $747,316
Marek Hrivik $962,500 (1)
-Salary Remaining : $706,921
Brett Lernout (Out of Payroll) $925,000 (2)
-Salary Remaining : $679,379
Damon Severson $925,000 (1)
-Salary Remaining : $679,379
Nico Hischier $925,000 (3)
-Salary Remaining : $679,379
T.J. Brennan $850,000 (1)
-Salary Remaining : $624,294
Tyler Wotherspoon $850,000 (1)
-Salary Remaining : $624,294
Slater Koekkoek $800,000 (1)
-Salary Remaining : $587,571
Total Pro Players25
Salary Commitment
Year 2018 : $63,355,000
Year 2019 : $26,300,000
Year 2020 : $16,075,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $63,355,000
Year 2019 : $26,300,000
Year 2020 : $16,075,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $63,355,000
Year 2019 : $26,300,000
Year 2020 : $16,075,000
Year 2021 : $0

Farm Players Salaries

Jordan Subban $92,500 (1)
Salary Remaining : $92,500
Thatcher Demko $92,500 (2)
Salary Remaining : $92,500
Josh Brown $67,500 (4)
Salary Remaining : $67,500
Zach Trotman $65,000 (3)
Salary Remaining : $65,000
Total Farm Players4
Salary Commitment
Year 2018 : $317,500
Year 2019 : $225,000
Year 2020 : $132,500
Year 2021 : $67,500
Salary Average Commitment
Year 2018 : $317,500
Year 2019 : $225,000
Year 2020 : $132,500
Year 2021 : $67,500

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $80 - 5,399 - 89.67%
Level 2: 5017 - $50 - 4,824 - 96.14%
Level 3: 2007 - $30 - 1,800 - 89.70%
Level 4: 4014 - $20 - 3,377 - 84.13%
Luxury : 1005 - $180 - 908 - 90.39%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %16,308 - 90.28%
Average Income per Game$1,269,621
Year to Date Revenue$12,696,205
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,201,241
Farm Players Total Salaries$970,110
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,295,901
Farm Year To Date Expenses$376,696
Pro Salary Cap To Date$20,060,306
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,358,236
Farm Estimated Season Revenue$0
Pro Remaining Season Days130
Pro Expenses Per Days$450,289
Pro Estimated Expenses$58,537,570
Farm Remaining Season Days130
Farm Expenses Per Days$5,481
Farm Estimated Expenses$712,530
Estimated Season Expenses$59,250,100
Estimated Season Salary Cap$74,888,846
Estimate Under Maximum Salary Cap of $79,500,000$4,611,154
Estimate Over Minimum Salary Cap of $58,800,000 $16,088,846
Current Bank Account$28,666,501
Projected Bank Account$8,774,637

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $7,344,633
Brian Elliott (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $5,875,706
Evander Kane (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $5,141,243
Brandon Dubinsky (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $4,296,610
Dustin Brown (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,672,316
Viktor Arvidsson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,672,316
Artem Anisimov (Out of Payroll) $4,550,000 (3)
-Salary Remaining : $3,341,808
Shayne Gostisbehere (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,305,085
Craig Smith (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,121,469
Jonas Brodin (1 Way Contract) $4,166,666 (2)
-Salary Remaining : $3,060,263
Jake Muzzin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,937,853
Jaroslav Halak (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $2,497,175
Carl Soderberg (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,203,390
Jamie Oleksiak $1,339,575 (1)
-Salary Remaining : $983,869
Tomas Nosek (Out of Payroll) $1,300,000 (2)
-Salary Remaining : $954,802
Nate Schmidt $1,300,000 (1)
-Salary Remaining : $954,802
Cody Goloubef $1,200,000 (1)
-Salary Remaining : $881,356
Josh Jooris $1,200,000 (2)
-Salary Remaining : $881,356
Casey Nelson $1,100,000 (1)
-Salary Remaining : $807,910
Jake DeBrusk $925,000 (2)
-Salary Remaining : $679,379
Esa Lindell $925,000 (1)
-Salary Remaining : $679,379
Kevin Labanc $925,000 (2)
-Salary Remaining : $679,379
Stephen Gionta $800,000 (1)
-Salary Remaining : $587,571
Justin Dowling $770,000 (1)
-Salary Remaining : $565,537
Total Pro Players24
Salary Commitment
Year 2018 : $80,501,241
Year 2019 : $50,216,666
Year 2020 : $26,050,000
Year 2021 : $17,000,000
Salary Average Commitment
Year 2018 : $80,501,241
Year 2019 : $50,216,666
Year 2020 : $26,050,000
Year 2021 : $17,000,000
Salary Cap with 1 Way Contract
Year 2018 : $80,501,241
Year 2019 : $50,216,666
Year 2020 : $26,050,000
Year 2021 : $17,000,000

Farm Players Salaries

Jared Cowen $110,110 (3)
Salary Remaining : $110,110
Joe Hicketts $92,500 (2)
Salary Remaining : $92,500
Dmitri Sergeev $92,500 (1)
Salary Remaining : $92,500
Kyle Platzer $92,500 (1)
Salary Remaining : $92,500
Cavan Fitzgerald $92,500 (1)
Salary Remaining : $92,500
Eamon McAdam $92,500 (1)
Salary Remaining : $92,500
Landon Bow $92,500 (1)
Salary Remaining : $92,500
Mike Downing $85,000 (1)
Salary Remaining : $85,000
Adam Gilmour $75,000 (1)
Salary Remaining : $75,000
Malte Stromwall $75,000 (1)
Salary Remaining : $75,000
Dysin Mayo $70,000 (2)
Salary Remaining : $70,000
Total Farm Players11
Salary Commitment
Year 2018 : $970,110
Year 2019 : $272,610
Year 2020 : $110,110
Year 2021 : $0
Salary Average Commitment
Year 2018 : $970,110
Year 2019 : $272,610
Year 2020 : $110,110
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$58,800,000

Pro Players

Farm Players

Total Players

Avalanche $44,463,806 $72,222,316 $7,277,684 $13,422,316 231841
Blackhawks $47,943,476 $78,916,667 $583,333 $20,116,667 25126
Blue Jackets $26,225,333 $59,080,978 $20,419,022 $280,978 211334
Blues $62,963,600 $78,193,450 $1,306,550 $19,393,450 23629
Bruins $25,488,721 $71,443,351 $8,056,649 $12,643,351 23427
Canadiens $56,664,829 $76,907,916 $2,592,084 $18,107,916 242145
Canucks $50,706,478 $77,924,165 $1,575,835 $19,124,165 201535
Capitals $61,888,643 $59,922,063 $19,577,937 $1,122,063 251439
Coyotes $25,158,756 $66,302,743 $13,197,257 $7,502,743 251540
Devils $4,207,493 $75,033,445 $4,466,555 $16,233,445 24832
Ducks $45,899,732 $61,120,600 $18,379,400 $2,320,600 22830
Flames $27,658,156 $72,553,882 $6,946,118 $13,753,882 211334
Flyers $87,387,596 $59,896,516 $19,603,484 $1,096,516 251540
Golden Knights $17,717,074 $65,995,054 $13,504,946 $7,195,054 221537
Hurricanes $57,821,624 $60,197,051 $19,302,949 $1,397,051 25328
Islanders $36,212,015 $78,544,398 $955,602 $19,744,398 22426
Jets $8,165,457 $78,466,163 $1,033,837 $19,666,163 222042
Kings $46,894,897 $78,762,562 $737,438 $19,962,562 201030
Lightning $68,008,038 $76,583,433 $2,916,567 $17,783,433 23629
Maple Leafs $60,717,518 $78,201,516 $1,298,484 $19,401,516 211233
Oilers $26,240,805 $59,785,013 $19,714,987 $985,013 261440
Panthers $60,724,944 $64,892,219 $14,607,781 $6,092,219 241135
Penguins $96,475,815 $77,577,832 $1,922,168 $18,777,832 231235
Predators $64,358,021 $79,276,917 $223,083 $20,476,917 21930
Rangers $56,684,975 $60,590,029 $18,909,971 $1,790,029 231538
Red Wings $12,299,731 $59,420,364 $20,079,636 $620,364 25429
Sabres $29,481,061 $75,141,233 $4,358,767 $16,341,233 24125
Senators $32,337,390 $79,153,718 $346,282 $20,353,718 24529
Sharks $16,429,659 $78,383,742 $1,116,258 $19,583,742 22830
Stars $31,342,548 $62,588,497 $16,911,503 $3,788,497 25429
Wild $28,666,501 $74,888,846 $4,611,154 $16,088,846 241135