Arena Capacity - Ticket Price Attendance - % |
Arena Name | Bell Centre |
Level 1: | 7091 - $75 - 6,121 - 86.32% |
Level 2: | 5909 - $45 - 5,113 - 86.52% |
Level 3: | 2363 - $30 - 2,029 - 85.85% |
Level 4: | 4727 - $20 - 4,110 - 86.94% |
Luxury : | 1183 - $180 - 904 - 76.43% |
Total Capacity : | 21273 |
Farm |
Farm Level 1: | 2000 - $35 - 0 - 0.00% |
Farm Level 2: | 1000 - $15 - 0 - 0.00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 30 |
Average Attendance - % | 18,276 - 85.91% |
Average Income per Game | $1,312,601 |
Year to Date Revenue | $14,438,609 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $76,907,972 |
Farm Players Total Salaries | $1,950,000 |
Coaches Total Salaries | $500,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $20,554,651 |
Farm Year To Date Expenses | $517,799 |
Pro Salary Cap To Date | $20,421,876 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $39,378,025 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 130 |
Pro Expenses Per Days | $437,333 |
Pro Estimated Expenses | $56,853,290 |
Farm Remaining Season Days | 130 |
Farm Expenses Per Days | $11,017 |
Farm Estimated Expenses | $1,432,210 |
Estimated Season Expenses | $58,285,500 |
Estimated Season Salary Cap | $76,907,916 |
Estimate Under Maximum Salary Cap of $79,500,000 | $2,592,084 |
Estimate Over Minimum Salary Cap of $58,800,000 | $18,107,916 |
Current Bank Account | $56,664,829 |
Projected Bank Account | $37,757,354 |
|
Pro Players Salaries |
Steven Stamkos (1 Way Contract) |
$8,500,000 (2) |
-Salary Remaining : |
$6,242,938 |
Pekka Rinne (1 Way Contract) |
$7,000,000 (1) |
-Salary Remaining : |
$5,141,243 |
Ryan Kesler (1 Way Contract) |
$6,875,000 (2) |
-Salary Remaining : |
$5,049,435 |
Patrice Bergeron (1 Way Contract) |
$6,875,000 (1) |
-Salary Remaining : |
$5,049,435 |
Erik Karlsson (1 Way Contract) |
$6,500,000 (1) |
-Salary Remaining : |
$4,774,011 |
Hampus Lindholm (1 Way Contract) |
$5,205,556 (3) |
-Salary Remaining : |
$3,823,290 |
Derek Stepan (1 Way Contract) |
$5,000,000 (1) |
-Salary Remaining : |
$3,672,316 |
Josh Manson (1 Way Contract) |
$4,100,000 (4) |
-Salary Remaining : |
$3,011,299 |
Bryan Rust (1 Way Contract) |
$3,500,000 (2) |
-Salary Remaining : |
$2,570,621 |
Vladimir Sobotka (1 Way Contract) |
$3,500,000 (2) |
-Salary Remaining : |
$2,570,621 |
Ron Hainsey (1 Way Contract) |
$3,000,000 (1) |
-Salary Remaining : |
$2,203,390 |
Mike Condon (1 Way Contract) |
$2,500,000 (1) |
-Salary Remaining : |
$1,836,158 |
Eric Fehr (1 Way Contract) |
$2,000,000 (1) |
-Salary Remaining : |
$1,468,927 |
Trevor Lewis |
$1,999,999 (2) |
-Salary Remaining : |
$1,468,926 |
Michael Ferland |
$1,750,000 (1) |
-Salary Remaining : |
$1,285,311 |
Jimmy Hayes |
$1,500,000 (1) |
-Salary Remaining : |
$1,101,695 |
Jaycob Megna |
$1,017,500 (1) |
-Salary Remaining : |
$747,316 |
Brandon Tanev |
$1,017,500 (1) |
-Salary Remaining : |
$747,316 |
Alex Lyon |
$1,017,500 (1) |
-Salary Remaining : |
$747,316 |
Sebastian Aho |
$925,000 (2) |
-Salary Remaining : |
$679,379 |
Christian Dvorak |
$839,167 (2) |
-Salary Remaining : |
$616,337 |
Nick Jensen |
$812,500 (1) |
-Salary Remaining : |
$596,751 |
Xavier Ouellet |
$750,750 (1) |
-Salary Remaining : |
$551,398 |
Vince Dunn |
$722,500 (3) |
-Salary Remaining : |
$530,650 |
Total Pro Players | 24 |
Salary Commitment |
Year 2018 : $76,907,972 |
Year 2019 : $36,167,222 |
Year 2020 : $10,028,056 |
Year 2021 : $4,100,000 |
Salary Average Commitment |
Year 2018 : $76,682,222 |
Year 2019 : $36,167,222 |
Year 2020 : $10,028,056 |
Year 2021 : $4,100,000 |
Salary Cap with 1 Way Contract |
Year 2018 : $76,907,972 |
Year 2019 : $36,167,222 |
Year 2020 : $10,028,056 |
Year 2021 : $4,100,000 |
|
Farm Players Salaries |
Jack Skille |
$100,000 (2) |
Salary Remaining : |
$100,000 |
Rodrigo Abols |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Sam Ruopp |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Jon Martin |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Sergei Boikov |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Matt Schmalz |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Wiley Sherman |
$92,500 (2) |
Salary Remaining : |
$92,500 |
Tyler Vesel |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Giovanni Fiore |
$92,500 (2) |
Salary Remaining : |
$92,500 |
Manuel Wiederer |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Tim McGauley |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Sheldon Rempal |
$92,500 (2) |
Salary Remaining : |
$92,500 |
Igor Ozhiganov |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Matiss Kivlenieks |
$92,500 (2) |
Salary Remaining : |
$92,500 |
Kevin Lankinen |
$92,500 (2) |
Salary Remaining : |
$92,500 |
Hunter Miska |
$92,500 (1) |
Salary Remaining : |
$92,500 |
David Sklenicka |
$92,500 (2) |
Salary Remaining : |
$92,500 |
Tyler Moy |
$92,500 (2) |
Salary Remaining : |
$92,500 |
Jacob Nilsson |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Ilya Lyubushkin |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Yannick Rathgeb |
$92,500 (2) |
Salary Remaining : |
$92,500 |
Total Farm Players | 21 |
Salary Commitment |
Year 2018 : $1,950,000 |
Year 2019 : $840,000 |
Year 2020 : $0 |
Year 2021 : $0 |
Salary Average Commitment |
Year 2018 : $1,950,000 |
Year 2019 : $840,000 |
Year 2020 : $0 |
Year 2021 : $0 |
|