Team FinanceLast Update - October 17, 2018 at 20:21
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $80 - 5,834 - 97.20%
Level 2: 5001 - $50 - 4,992 - 99.83%
Level 3: 2000 - $30 - 1,960 - 97.98%
Level 4: 4001 - $20 - 3,856 - 96.37%
Luxury : 1003 - $180 - 967 - 96.44%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,609 - 97.79%
Average Income per Game$1,296,723
Year to Date Revenue$3,890,169
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,309,444
Farm Players Total Salaries$2,025,375
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,154,414
Farm Year To Date Expenses$155,759
Pro Salary Cap To Date$6,114,878
Farm Salary Cap To Date$155,759

Estimate

Pro Estimated Season Revenue$49,275,474
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$439,601
Pro Estimated Expenses$71,654,963
Farm Remaining Season Days163
Farm Expenses Per Days$11,443
Farm Estimated Expenses$1,865,209
Estimated Season Expenses$73,520,172
Estimated Season Salary Cap$77,309,529
Estimate Under Maximum Salary Cap of $79,500,000$2,190,471
Estimate Over Minimum Salary Cap of $58,800,000 $18,509,529
Current Bank Account$55,109,739
Projected Bank Account$30,865,041

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (3)
-Salary Remaining : $8,011,864
Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Remaining : $6,170,056
Keith Yandle (1 Way Contract) $6,350,000 (4)
-Salary Remaining : $5,847,740
Matt Dumba (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,064,972
Nick Leddy (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,064,972
Patric Hornqvist (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $4,880,791
Torey Krug (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $4,834,746
Marcus Johansson (1 Way Contract) $4,583,333 (1)
-Salary Remaining : $4,220,809
Robin Lehner (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,144,068
Rickard Rakell (1 Way Contract) $3,789,444 (3)
-Salary Remaining : $3,489,714
Jakob Silfverberg (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,453,390
Lars Eller (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,223,164
Nick Holden (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,302,260
Joel Edmundson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,302,260
Jacob Markstrom (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,302,260
Ryan Dzingel $1,100,000 (2)
-Salary Remaining : $1,012,994
Carter Rowney $1,050,000 (2)
-Salary Remaining : $966,949
Erik Gustafsson $925,000 (1)
-Salary Remaining : $851,836
Linus Ullmark $900,000 (2)
-Salary Remaining : $828,814
Clayton Keller $885,833 (3)
-Salary Remaining : $815,767
Artturi Lehkonen $839,167 (2)
-Salary Remaining : $772,792
Connor Brown $686,667 (1)
-Salary Remaining : $632,354
Total Pro Players22
Salary Commitment
Year 2018 : $77,309,444
Year 2019 : $58,414,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000
Salary Average Commitment
Year 2018 : $77,309,444
Year 2019 : $58,414,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000
Salary Cap with 1 Way Contract
Year 2018 : $77,309,444
Year 2019 : $58,414,444
Year 2020 : $40,525,277
Year 2021 : $17,150,000

Farm Players Salaries

Bogdan Kiselevich $200,000 (4)
Salary Remaining : $200,000
Dakota Mermis $110,000 (3)
Salary Remaining : $110,000
Garnet Hathaway $100,000 (4)
Salary Remaining : $100,000
Travis Boyd $97,125 (1)
Salary Remaining : $97,125
Devante Stephens $92,500 (2)
Salary Remaining : $92,500
Michael Carcone $92,500 (1)
Salary Remaining : $92,500
Kristofers Bindulis $92,500 (2)
Salary Remaining : $92,500
Collin Delia $92,500 (1)
Salary Remaining : $92,500
Dominik Kahun $92,500 (2)
Salary Remaining : $92,500
Brooks Macek $92,500 (1)
Salary Remaining : $92,500
Michal Cajkovsky $92,500 (1)
Salary Remaining : $92,500
Neal Pionk $92,500 (2)
Salary Remaining : $92,500
Doyle Somerby $92,500 (1)
Salary Remaining : $92,500
Yasin Ehliz $92,500 (1)
Salary Remaining : $92,500
Carl Neill $90,000 (1)
Salary Remaining : $90,000
Andre Burakovsky $89,417 (1)
Salary Remaining : $89,417
Darnell Nurse $86,333 (1)
Salary Remaining : $86,333
Josh Brown $67,500 (4)
Salary Remaining : $67,500
Max McCormick $65,000 (3)
Salary Remaining : $65,000
Zach Trotman $65,000 (3)
Salary Remaining : $65,000
Ross Johnston $65,000 (4)
Salary Remaining : $65,000
Nathan Walker $65,000 (4)
Salary Remaining : $65,000
Total Farm Players22
Salary Commitment
Year 2018 : $2,025,375
Year 2019 : $1,107,500
Year 2020 : $737,500
Year 2021 : $497,500
Salary Average Commitment
Year 2018 : $2,015,375
Year 2019 : $1,097,500
Year 2020 : $727,500
Year 2021 : $497,500

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $80 - 6,259 - 91.60%
Level 2: 5693 - $50 - 4,870 - 85.53%
Level 3: 2277 - $30 - 2,162 - 94.95%
Level 4: 4555 - $15 - 4,516 - 99.13%
Luxury : 1142 - $190 - 827 - 72.42%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18,633 - 90.89%
Average Income per Game$1,313,075
Year to Date Revenue$2,626,150
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,029,918
Farm Players Total Salaries$212,600
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,290,508
Farm Year To Date Expenses$16,814
Pro Salary Cap To Date$6,250,958
Farm Salary Cap To Date$16,814

Estimate

Pro Estimated Season Revenue$51,209,925
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$449,322
Pro Estimated Expenses$73,239,486
Farm Remaining Season Days163
Farm Expenses Per Days$1,201
Farm Estimated Expenses$195,763
Estimated Season Expenses$73,435,249
Estimated Season Salary Cap$79,029,969
Estimate Under Maximum Salary Cap of $79,500,000$470,031
Estimate Over Minimum Salary Cap of $58,800,000 $20,229,969
Current Bank Account$51,415,935
Projected Bank Account$29,190,611

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $7,827,684
Ryan Johansen (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $7,367,232
Duncan Keith (1 Way Contract) $6,411,585 (3)
-Salary Remaining : $5,904,454
Joe Pavelski (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,525,424
Brandon Saad (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,525,424
Matt Niskanen (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,295,198
Braydon Coburn (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,913,842
Antti Raanta (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,913,842
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,683,616
Cody Eakin (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,545,480
Kris Russell (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,499,435
Charlie Coyle (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $2,946,893
Brandon Manning (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,302,260
Matt Calvert (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,025,989
Jordan Weal (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $2,025,989
Brian Gibbons $1,900,000 (2)
-Salary Remaining : $1,749,718
Zack Mitchell $1,017,500 (1)
-Salary Remaining : $937,020
Seth Griffith $1,017,500 (1)
-Salary Remaining : $937,020
Oscar Lindberg $1,000,000 (1)
-Salary Remaining : $920,904
Ryan Haggerty $1,000,000 (1)
-Salary Remaining : $920,904
Kevin Fiala $863,333 (2)
-Salary Remaining : $795,047
Nick Paul $670,000 (1)
-Salary Remaining : $617,006
Chandler Stephenson $650,000 (1)
-Salary Remaining : $598,588
Total Pro Players23
Salary Commitment
Year 2018 : $79,029,918
Year 2019 : $53,424,918
Year 2020 : $37,611,585
Year 2021 : $8,000,000
Salary Average Commitment
Year 2018 : $79,029,919
Year 2019 : $53,424,919
Year 2020 : $37,611,586
Year 2021 : $8,000,000
Salary Cap with 1 Way Contract
Year 2018 : $79,029,918
Year 2019 : $53,424,918
Year 2020 : $37,611,585
Year 2021 : $8,000,000

Farm Players Salaries

Kevin Czuczman $75,000 (1)
Salary Remaining : $75,000
Julian Melchiori $72,600 (1)
Salary Remaining : $72,600
Ryan Faragher $65,000 (1)
Salary Remaining : $65,000
Total Farm Players3
Salary Commitment
Year 2018 : $212,600
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $204,100
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $75 - 5,730 - 94.74%
Level 2: 5040 - $45 - 4,826 - 95.75%
Level 3: 2016 - $20 - 2,016 - 100.00%
Level 4: 4032 - $18 - 3,943 - 97.78%
Luxury : 1008 - $165 - 1,007 - 99.85%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17,521 - 96.57%
Average Income per Game$1,173,833
Year to Date Revenue$2,347,665
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,074,107
Farm Players Total Salaries$1,210,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,795,688
Farm Year To Date Expenses$101,464
Pro Salary Cap To Date$4,756,148
Farm Salary Cap To Date$101,464

Estimate

Pro Estimated Season Revenue$45,779,468
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$336,577
Pro Estimated Expenses$54,862,051
Farm Remaining Season Days163
Farm Expenses Per Days$6,836
Farm Estimated Expenses$1,114,268
Estimated Season Expenses$55,976,319
Estimated Season Salary Cap$59,157,724
Estimate Under Maximum Salary Cap of $79,500,000$20,342,276
Estimate Over Minimum Salary Cap of $58,800,000 $357,724
Current Bank Account$27,860,777
Projected Bank Account$17,663,926

Pro Players Salaries

Bobby Ryan (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $6,676,554
David Backes (1 Way Contract) $6,200,000 (2)
-Salary Remaining : $5,709,605
Travis Zajac (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,295,198
Zach Bogosian (1 Way Contract) $5,142,857 (3)
-Salary Remaining : $4,736,077
Nikita Zaitsev (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,144,068
Ryan Miller (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,913,842
Carl Hagelin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,683,616
Chris Tierney (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,683,616
Dmitry Orlov (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,992,938
Blake Comeau (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,762,712
Scottie Upshall (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,841,808
Nathan Beaulieu $1,200,000 (1)
-Salary Remaining : $1,105,085
Mark Borowiecki $1,200,000 (2)
-Salary Remaining : $1,105,085
Charlie Lindgren $1,020,000 (3)
-Salary Remaining : $939,322
Griffin Reinhart $1,020,000 (1)
-Salary Remaining : $939,322
Michal Kempny $971,250 (1)
-Salary Remaining : $894,428
Anthony Beauvillier $925,000 (2)
-Salary Remaining : $851,836
Josh Leivo $925,000 (1)
-Salary Remaining : $851,836
Michael Chaput $900,000 (1)
-Salary Remaining : $828,814
Adrian Kempe $895,000 (3)
-Salary Remaining : $824,209
Jujhar Khaira $675,000 (2)
-Salary Remaining : $621,610
Total Pro Players21
Salary Commitment
Year 2018 : $59,074,107
Year 2019 : $36,557,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $59,074,107
Year 2019 : $36,557,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $59,074,107
Year 2019 : $36,557,857
Year 2020 : $21,307,857
Year 2021 : $4,000,000

Farm Players Salaries

Kevin Boyle $125,000 (4)
Salary Remaining : $125,000
Rob O'Gara $92,500 (1)
Salary Remaining : $92,500
Colin Blackwell $92,500 (1)
Salary Remaining : $92,500
Libor Sulak $92,500 (1)
Salary Remaining : $92,500
Sam Lafferty $92,500 (2)
Salary Remaining : $92,500
Tanner Jeannot $92,500 (3)
Salary Remaining : $92,500
Yegor Yakovlev $92,500 (2)
Salary Remaining : $92,500
Mitch Reinke $92,500 (2)
Salary Remaining : $92,500
Dane Birks $92,500 (2)
Salary Remaining : $92,500
Mathias Bau $92,500 (1)
Salary Remaining : $92,500
Travis St. Denis $92,500 (1)
Salary Remaining : $92,500
Zach Sanford $87,500 (2)
Salary Remaining : $87,500
Anthony Stolarz $72,500 (1)
Salary Remaining : $72,500
Total Farm Players13
Salary Commitment
Year 2018 : $1,210,000
Year 2019 : $675,000
Year 2020 : $217,500
Year 2021 : $125,000
Salary Average Commitment
Year 2018 : $1,175,000
Year 2019 : $675,000
Year 2020 : $217,500
Year 2021 : $125,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $62 - 6,387 - 99.55%
Level 2: 5347 - $40 - 5,090 - 95.18%
Level 3: 2138 - $28 - 2,073 - 96.94%
Level 4: 4277 - $17 - 4,255 - 99.49%
Luxury : 1072 - $130 - 1,033 - 96.34%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %18,837 - 97.85%
Average Income per Game$1,068,342
Year to Date Revenue$4,273,369
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,763,945
Farm Players Total Salaries$563,200
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,269,466
Farm Year To Date Expenses$43,447
Pro Salary Cap To Date$6,229,916
Farm Salary Cap To Date$43,447

Estimate

Pro Estimated Season Revenue$39,528,663
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$447,819
Pro Estimated Expenses$72,994,497
Farm Remaining Season Days163
Farm Expenses Per Days$3,182
Farm Estimated Expenses$518,666
Estimated Season Expenses$73,513,163
Estimated Season Salary Cap$78,763,938
Estimate Under Maximum Salary Cap of $79,500,000$736,062
Estimate Over Minimum Salary Cap of $58,800,000 $19,963,938
Current Bank Account$68,585,694
Projected Bank Account$34,601,194

Pro Players Salaries

Dustin Byfuglien (1 Way Contract) $7,600,000 (2)
-Salary Remaining : $6,998,870
Zach Parise (1 Way Contract) $7,538,462 (1)
-Salary Remaining : $6,942,199
Joe Thornton (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $6,446,328
Zdeno Chara (1 Way Contract) $6,917,000 (1)
-Salary Remaining : $6,369,893
Mark Stone (1 Way Contract) $6,800,000 (1)
-Salary Remaining : $6,262,147
Kyle Turris (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $5,893,785
Logan Couture (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,525,424
Mike Smith (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,295,198
Anton Stralman (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,144,068
Roman Josi (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,683,616
Elias Lindholm (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,683,616
Jean-Gabriel Pageau (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,072,034
Johan Larsson $1,339,575 (1)
-Salary Remaining : $1,233,620
Joe Cannata $1,339,575 (1)
-Salary Remaining : $1,233,620
Tom Pyatt $1,100,000 (1)
-Salary Remaining : $1,012,994
Yanni Gourde $1,000,000 (1)
-Salary Remaining : $920,904
Will Butcher $925,000 (2)
-Salary Remaining : $851,836
Miles Wood $925,000 (2)
-Salary Remaining : $851,836
Jonathan Drouin $925,000 (1)
-Salary Remaining : $851,836
Matt Puempel $900,000 (1)
-Salary Remaining : $828,814
Adam Pelech $854,333 (1)
-Salary Remaining : $786,759
Stefan Noesen $700,000 (1)
-Salary Remaining : $644,633
Total Pro Players22
Salary Commitment
Year 2018 : $78,763,945
Year 2019 : $30,850,000
Year 2020 : $6,400,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $78,763,945
Year 2019 : $30,850,000
Year 2020 : $6,400,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $78,763,945
Year 2019 : $30,850,000
Year 2020 : $6,400,000
Year 2021 : $0

Farm Players Salaries

Mitch Hults $92,500 (1)
Salary Remaining : $92,500
Sam Vigneault $92,500 (1)
Salary Remaining : $92,500
Darren Raddysh $92,500 (2)
Salary Remaining : $92,500
Anthony DeAngelo $83,200 (2)
Salary Remaining : $83,200
Ben Harpur $72,500 (2)
Salary Remaining : $72,500
Jeremy Smith $65,000 (2)
Salary Remaining : $65,000
Charles Hudon $65,000 (1)
Salary Remaining : $65,000
Total Farm Players7
Salary Commitment
Year 2018 : $563,200
Year 2019 : $313,200
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $563,200
Year 2019 : $313,200
Year 2020 : $0
Year 2021 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $80 - 5,855 - 100.00%
Level 2: 4879 - $50 - 4,772 - 97.80%
Level 3: 1951 - $30 - 1,920 - 98.41%
Level 4: 3903 - $25 - 2,740 - 70.19%
Luxury : 977 - $180 - 932 - 95.39%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %16,218 - 92.33%
Average Income per Game$1,271,060
Year to Date Revenue$3,813,181
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,752,615
Farm Players Total Salaries$425,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,622,238
Farm Year To Date Expenses$33,614
Pro Salary Cap To Date$5,582,691
Farm Salary Cap To Date$33,614

Estimate

Pro Estimated Season Revenue$48,300,293
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$402,557
Pro Estimated Expenses$65,616,791
Farm Remaining Season Days163
Farm Expenses Per Days$2,401
Farm Estimated Expenses$391,363
Estimated Season Expenses$66,008,154
Estimated Season Salary Cap$70,739,007
Estimate Under Maximum Salary Cap of $79,500,000$8,760,993
Estimate Over Minimum Salary Cap of $58,800,000 $11,939,007
Current Bank Account$31,662,372
Projected Bank Account$13,954,511

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $9,669,492
Kevin Shattenkirk (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,446,328
Tyler Myers (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,064,972
Josh Bailey (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,604,520
Niklas Kronwall (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,374,294
Michael Frolik (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $4,282,203
Kevin Bieksa (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,683,616
Wayne Simmonds (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $3,660,593
Tanner Pearson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,453,390
Patrick Maroon (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,992,938
Michal Neuvirth (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,302,260
John Gibson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,118,079
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,072,034
Peter Holland (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,841,808
Devante Smith-Pelly $1,877,615 (2)
-Salary Remaining : $1,729,103
Derek Grant $1,500,000 (1)
-Salary Remaining : $1,381,356
Mark Barberio $1,450,000 (2)
-Salary Remaining : $1,335,311
Noah Hanifin $925,000 (1)
-Salary Remaining : $851,836
Brett Pesce $925,000 (1)
-Salary Remaining : $851,836
Pierre-Luc Dubois $925,000 (3)
-Salary Remaining : $851,836
Nolan Patrick $925,000 (3)
-Salary Remaining : $851,836
Dustin Tokarski $800,000 (2)
-Salary Remaining : $736,723
Total Pro Players22
Salary Commitment
Year 2018 : $70,752,615
Year 2019 : $36,877,615
Year 2020 : $17,600,000
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $70,752,615
Year 2019 : $36,877,615
Year 2020 : $17,600,000
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $70,752,615
Year 2019 : $36,877,615
Year 2020 : $17,600,000
Year 2021 : $5,000,000

Farm Players Salaries

Marko Dano $92,500 (1)
Salary Remaining : $92,500
Brady Ferguson $92,500 (1)
Salary Remaining : $92,500
Tyson Jost $91,667 (3)
Salary Remaining : $91,667
Nic Petan $75,833 (1)
Salary Remaining : $75,833
Gustav Olofsson $72,500 (2)
Salary Remaining : $72,500
Total Farm Players5
Salary Commitment
Year 2018 : $425,000
Year 2019 : $164,167
Year 2020 : $91,667
Year 2021 : $0
Salary Average Commitment
Year 2018 : $425,000
Year 2019 : $164,167
Year 2020 : $91,667
Year 2021 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 6,123 - 86.35%
Level 2: 5909 - $45 - 5,396 - 91.32%
Level 3: 2363 - $30 - 2,082 - 88.10%
Level 4: 4727 - $20 - 3,997 - 84.56%
Luxury : 1183 - $180 - 1,038 - 87.70%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %18,636 - 87.60%
Average Income per Game$1,325,010
Year to Date Revenue$5,300,038
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,907,972
Farm Players Total Salaries$1,950,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,122,662
Farm Year To Date Expenses$154,238
Pro Salary Cap To Date$6,083,112
Farm Salary Cap To Date$154,238

Estimate

Pro Estimated Season Revenue$49,025,352
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$437,333
Pro Estimated Expenses$71,285,279
Farm Remaining Season Days163
Farm Expenses Per Days$11,017
Farm Estimated Expenses$1,795,771
Estimated Season Expenses$73,081,050
Estimated Season Salary Cap$76,907,916
Estimate Under Maximum Salary Cap of $79,500,000$2,592,084
Estimate Over Minimum Salary Cap of $58,800,000 $18,107,916
Current Bank Account$62,321,808
Projected Bank Account$38,266,110

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $7,827,684
Pekka Rinne (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,446,328
Ryan Kesler (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $6,331,215
Patrice Bergeron (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $6,331,215
Erik Karlsson (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $5,985,876
Hampus Lindholm (1 Way Contract) $5,205,556 (3)
-Salary Remaining : $4,793,817
Derek Stepan (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,604,520
Josh Manson (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $3,775,706
Bryan Rust (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,223,164
Vladimir Sobotka (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,223,164
Ron Hainsey (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,762,712
Mike Condon (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,302,260
Eric Fehr (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,841,808
Trevor Lewis $1,999,999 (2)
-Salary Remaining : $1,841,807
Michael Ferland $1,750,000 (1)
-Salary Remaining : $1,611,582
Jimmy Hayes $1,500,000 (1)
-Salary Remaining : $1,381,356
Jaycob Megna $1,017,500 (1)
-Salary Remaining : $937,020
Brandon Tanev $1,017,500 (1)
-Salary Remaining : $937,020
Alex Lyon $1,017,500 (1)
-Salary Remaining : $937,020
Sebastian Aho $925,000 (2)
-Salary Remaining : $851,836
Christian Dvorak $839,167 (2)
-Salary Remaining : $772,792
Nick Jensen $812,500 (1)
-Salary Remaining : $748,234
Xavier Ouellet $750,750 (1)
-Salary Remaining : $691,369
Vince Dunn $722,500 (3)
-Salary Remaining : $665,353
Total Pro Players24
Salary Commitment
Year 2018 : $76,907,972
Year 2019 : $36,167,222
Year 2020 : $10,028,056
Year 2021 : $4,100,000
Salary Average Commitment
Year 2018 : $76,682,222
Year 2019 : $36,167,222
Year 2020 : $10,028,056
Year 2021 : $4,100,000
Salary Cap with 1 Way Contract
Year 2018 : $76,907,972
Year 2019 : $36,167,222
Year 2020 : $10,028,056
Year 2021 : $4,100,000

Farm Players Salaries

Jack Skille $100,000 (2)
Salary Remaining : $100,000
Rodrigo Abols $92,500 (1)
Salary Remaining : $92,500
Sam Ruopp $92,500 (1)
Salary Remaining : $92,500
Jon Martin $92,500 (1)
Salary Remaining : $92,500
Sergei Boikov $92,500 (1)
Salary Remaining : $92,500
Matt Schmalz $92,500 (1)
Salary Remaining : $92,500
Wiley Sherman $92,500 (2)
Salary Remaining : $92,500
Tyler Vesel $92,500 (1)
Salary Remaining : $92,500
Giovanni Fiore $92,500 (2)
Salary Remaining : $92,500
Manuel Wiederer $92,500 (1)
Salary Remaining : $92,500
Tim McGauley $92,500 (1)
Salary Remaining : $92,500
Sheldon Rempal $92,500 (2)
Salary Remaining : $92,500
Igor Ozhiganov $92,500 (1)
Salary Remaining : $92,500
Matiss Kivlenieks $92,500 (2)
Salary Remaining : $92,500
Kevin Lankinen $92,500 (2)
Salary Remaining : $92,500
Hunter Miska $92,500 (1)
Salary Remaining : $92,500
David Sklenicka $92,500 (2)
Salary Remaining : $92,500
Tyler Moy $92,500 (2)
Salary Remaining : $92,500
Jacob Nilsson $92,500 (1)
Salary Remaining : $92,500
Ilya Lyubushkin $92,500 (1)
Salary Remaining : $92,500
Yannick Rathgeb $92,500 (2)
Salary Remaining : $92,500
Total Farm Players21
Salary Commitment
Year 2018 : $1,950,000
Year 2019 : $840,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,950,000
Year 2019 : $840,000
Year 2020 : $0
Year 2021 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $75 - 6,241 - 99.54%
Level 2: 5225 - $45 - 5,225 - 100.00%
Level 3: 2090 - $20 - 2,090 - 100.00%
Level 4: 4180 - $14 - 4,180 - 100.00%
Luxury : 1045 - $175 - 1,045 - 100.00%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %18,781 - 99.85%
Average Income per Game$1,232,994
Year to Date Revenue$1,232,994
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,849,665
Farm Players Total Salaries$1,346,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,224,546
Farm Year To Date Expenses$103,747
Pro Salary Cap To Date$6,185,004
Farm Salary Cap To Date$103,747

Estimate

Pro Estimated Season Revenue$49,319,760
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$442,653
Pro Estimated Expenses$72,152,439
Farm Remaining Season Days163
Farm Expenses Per Days$7,605
Farm Estimated Expenses$1,239,615
Estimated Season Expenses$73,392,054
Estimated Season Salary Cap$77,877,131
Estimate Under Maximum Salary Cap of $79,500,000$1,622,869
Estimate Over Minimum Salary Cap of $58,800,000 $19,077,131
Current Bank Account$55,602,934
Projected Bank Account$31,530,640

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $8,748,588
Carey Price (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $7,597,458
Kris Letang (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $6,676,554
Dougie Hamilton (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,295,198
Jeff Petry (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,064,972
Bryan Little (1 Way Contract) $5,291,666 (4)
-Salary Remaining : $4,873,116
Kari Lehtonen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,604,520
J.T. Miller (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,604,520
Justin Faulk (1 Way Contract) $4,833,000 (1)
-Salary Remaining : $4,450,729
Kyle Palmieri (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,236,158
Mike Hoffman (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,236,158
Ryan Spooner (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,683,616
Derek Ryan $1,999,999 (1)
-Salary Remaining : $1,841,807
Jesper Fast $1,850,000 (2)
-Salary Remaining : $1,703,672
Michael Matheson $925,000 (1)
-Salary Remaining : $851,836
Justin Falk $900,000 (1)
-Salary Remaining : $828,814
Brendan Smith $650,000 (4)
-Salary Remaining : $598,588
Gabriel Bourque $650,000 (1)
-Salary Remaining : $598,588
Chris Wagner $650,000 (4)
-Salary Remaining : $598,588
Ben Street $650,000 (1)
-Salary Remaining : $598,588
Total Pro Players20
Salary Commitment
Year 2018 : $77,849,665
Year 2019 : $44,941,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666
Salary Average Commitment
Year 2018 : $77,849,665
Year 2019 : $44,941,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666
Salary Cap with 1 Way Contract
Year 2018 : $77,849,665
Year 2019 : $44,941,666
Year 2020 : $26,841,666
Year 2021 : $21,091,666

Farm Players Salaries

Jake McCabe $160,000 (2)
Salary Remaining : $160,000
Nikita Soshnikov $120,000 (2)
Salary Remaining : $120,000
Kasimir Kaskisuo $101,750 (1)
Salary Remaining : $101,750
Zack MacEwen $92,500 (2)
Salary Remaining : $92,500
Vince Pedrie $92,500 (1)
Salary Remaining : $92,500
Thomas Chabot $92,500 (3)
Salary Remaining : $92,500
Jakub Vrana $92,500 (2)
Salary Remaining : $92,500
Petrus Palmu $92,500 (3)
Salary Remaining : $92,500
C.J. Suess $92,500 (1)
Salary Remaining : $92,500
Alexandre Alain $92,500 (3)
Salary Remaining : $92,500
Michael Eyssimont $92,500 (2)
Salary Remaining : $92,500
Tristan Jarry $90,500 (1)
Salary Remaining : $90,500
Tyler Graovac $68,750 (1)
Salary Remaining : $68,750
Jakub Jerabek $65,000 (1)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,346,000
Year 2019 : $835,000
Year 2020 : $277,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,346,000
Year 2019 : $835,000
Year 2020 : $277,500
Year 2021 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $80 - 5,991 - 98.33%
Level 2: 5076 - $45 - 4,877 - 96.07%
Level 3: 2030 - $23 - 2,030 - 100.00%
Level 4: 4061 - $20 - 3,791 - 93.34%
Luxury : 1018 - $180 - 958 - 94.08%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,645 - 96.54%
Average Income per Game$1,264,370
Year to Date Revenue$5,057,481
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,850,000
Farm Players Total Salaries$1,267,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,010,740
Farm Year To Date Expenses$100,254
Pro Salary Cap To Date$4,791,080
Farm Salary Cap To Date$100,254

Estimate

Pro Estimated Season Revenue$46,781,699
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$357,910
Pro Estimated Expenses$58,339,330
Farm Remaining Season Days163
Farm Expenses Per Days$7,161
Farm Estimated Expenses$1,167,243
Estimated Season Expenses$59,506,573
Estimated Season Salary Cap$60,572,940
Estimate Under Maximum Salary Cap of $79,500,000$18,927,060
Estimate Over Minimum Salary Cap of $58,800,000 $1,772,940
Current Bank Account$66,992,438
Projected Bank Account$54,267,564

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,525,424
Nino Niederreiter (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $4,880,791
Dan Hamhuis (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $4,788,701
Jonathan Marchessault (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,604,520
Evgeni Dadonov (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,374,294
Brandon Sutter (1 Way Contract) $4,700,000 (4)
-Salary Remaining : $4,328,249
Jamie McGinn (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $3,867,797
Justin Schultz (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,683,616
Marcus Foligno (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,578,531
Richard Panik (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,578,531
Jan Rutta (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $23,000
-Salary Remaining : $2,118,079
Michael Raffl (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,118,079
Kevin Connauton (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,841,808
Christian Folin $1,450,000 (2)
-Salary Remaining : $1,335,311
Trevor van Riemsdyk $1,400,000 (2)
-Salary Remaining : $1,289,266
Casey DeSmith $1,250,000 (2)
-Salary Remaining : $1,151,130
Charlie McAvoy $925,000 (3)
-Salary Remaining : $851,836
Alex DeBrincat $925,000 (3)
-Salary Remaining : $851,836
Jack Eichel $925,000 (1)
-Salary Remaining : $851,836
Sam Reinhart $925,000 (1)
-Salary Remaining : $851,836
Robert Hagg $925,000 (2)
-Salary Remaining : $851,836
Matthew Tkachuk $925,000 (2)
-Salary Remaining : $851,836
Christian Fischer $925,000 (3)
-Salary Remaining : $851,836
Brandon Montour $925,000 (1)
-Salary Remaining : $851,836
Total Pro Players24
Salary Commitment
Year 2018 : $62,850,000
Year 2019 : $45,875,000
Year 2020 : $22,525,000
Year 2021 : $9,700,000
Salary Average Commitment
Year 2018 : $58,625,000
Year 2019 : $41,650,000
Year 2020 : $18,300,000
Year 2021 : $9,700,000
Salary Cap with 1 Way Contract
Year 2018 : $60,573,000
Year 2019 : $45,875,000
Year 2020 : $22,525,000
Year 2021 : $9,700,000

Farm Players Salaries

Danick Martel $110,000 (2)
Salary Remaining : $110,000
Radim Simek $110,000 (1)
Salary Remaining : $110,000
Skyler McKenzie $92,500 (3)
Salary Remaining : $92,500
Henrik Haapala $92,500 (1)
Salary Remaining : $92,500
Michael Fora $92,500 (2)
Salary Remaining : $92,500
Frank Vatrano $92,500 (1)
Salary Remaining : $92,500
Jordan Gross $92,500 (2)
Salary Remaining : $92,500
Daniel Brickley $92,500 (2)
Salary Remaining : $92,500
Andrew Sturtz $92,500 (2)
Salary Remaining : $92,500
Alex Iafallo $92,500 (1)
Salary Remaining : $92,500
Oskar Sundqvist $92,500 (1)
Salary Remaining : $92,500
Scott Eansor $75,000 (2)
Salary Remaining : $75,000
Artur Tyanulin $75,000 (2)
Salary Remaining : $75,000
Jason Kasdorf $65,000 (2)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2018 : $1,267,500
Year 2019 : $787,500
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,267,500
Year 2019 : $787,500
Year 2020 : $92,500
Year 2021 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 5,933 - 100.00%
Level 2: 4944 - $45 - 4,940 - 99.91%
Level 3: 1977 - $26 - 1,938 - 98.03%
Level 4: 3955 - $19 - 3,849 - 97.31%
Luxury : 990 - $190 - 809 - 81.72%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17,468 - 98.14%
Average Income per Game$1,161,805
Year to Date Revenue$2,323,610
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,232,275
Farm Players Total Salaries$1,246,167
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,348,670
Farm Year To Date Expenses$84,035
Pro Salary Cap To Date$5,309,121
Farm Salary Cap To Date$84,035

Estimate

Pro Estimated Season Revenue$45,310,395
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$377,019
Pro Estimated Expenses$61,454,097
Farm Remaining Season Days163
Farm Expenses Per Days$7,040
Farm Estimated Expenses$1,147,520
Estimated Season Expenses$62,601,617
Estimated Season Salary Cap$66,302,743
Estimate Under Maximum Salary Cap of $79,500,000$13,197,257
Estimate Over Minimum Salary Cap of $58,800,000 $7,502,743
Current Bank Account$29,352,843
Projected Bank Account$12,061,621

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (3)
-Salary Remaining : $7,942,797
Phil Kessel (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $7,367,232
Marc Staal (1 Way Contract) $5,450,000 (1)
-Salary Remaining : $5,018,927
Justin Abdelkader (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,913,842
Cam Ward (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,913,842
Oscar Klefbom (1 Way Contract) $4,167,000 (4)
-Salary Remaining : $3,837,407
Steve Mason (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,775,706
Mika Zibanejad (1 Way Contract) $3,925,975 (1)
-Salary Remaining : $3,615,446
Matt Martin (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,302,260
Luke Schenn (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $2,210,169
Paul Martin (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $2,118,079
Chris Wideman (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,841,808
Darcy Kuemper (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,841,808
Chad Ruhwedel $1,800,000 (3)
-Salary Remaining : $1,657,627
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $1,473,446
Ryan Murphy $1,100,000 (3)
-Salary Remaining : $1,012,994
Brandon Pirri $1,000,000 (3)
-Salary Remaining : $920,904
Pavel Zacha $925,000 (2)
-Salary Remaining : $851,836
Jakob Chychrun $925,000 (2)
-Salary Remaining : $851,836
Nikita Zadorov $925,000 (1)
-Salary Remaining : $851,836
Brett Ritchie $875,000 (1)
-Salary Remaining : $805,791
Nick Cousins $840,000 (1)
-Salary Remaining : $773,559
Jake Dotchin $800,000 (1)
-Salary Remaining : $736,723
J.T. Brown $800,000 (4)
-Salary Remaining : $736,723
Alan Quine $674,300 (1)
-Salary Remaining : $620,966
Total Pro Players25
Salary Commitment
Year 2018 : $66,232,275
Year 2019 : $40,792,000
Year 2020 : $36,442,000
Year 2021 : $14,967,000
Salary Average Commitment
Year 2018 : $66,232,275
Year 2019 : $40,792,000
Year 2020 : $36,442,000
Year 2021 : $14,967,000
Salary Cap with 1 Way Contract
Year 2018 : $66,232,275
Year 2019 : $40,792,000
Year 2020 : $36,442,000
Year 2021 : $14,967,000

Farm Players Salaries

Marek Mazanec $101,750 (1)
Salary Remaining : $101,750
Colin Greening $100,000 (1)
Salary Remaining : $100,000
Aaron Luchuk $92,500 (3)
Salary Remaining : $92,500
Dylan Sikura $92,500 (2)
Salary Remaining : $92,500
Phil Di Giuseppe $92,500 (1)
Salary Remaining : $92,500
Luke Witkowski $90,000 (1)
Salary Remaining : $90,000
Remi Elie $89,417 (2)
Salary Remaining : $89,417
Andrew Poturalski $80,000 (3)
Salary Remaining : $80,000
Jermaine Loewen $80,000 (3)
Salary Remaining : $80,000
Aaron Ness $80,000 (3)
Salary Remaining : $80,000
Tyler Sikura $75,000 (3)
Salary Remaining : $75,000
Christopher Gibson $70,000 (3)
Salary Remaining : $70,000
Jacob MacDonald $70,000 (4)
Salary Remaining : $70,000
Scott Harrington $67,500 (1)
Salary Remaining : $67,500
Dan Renouf $65,000 (3)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2018 : $1,246,167
Year 2019 : $794,417
Year 2020 : $612,500
Year 2021 : $70,000
Salary Average Commitment
Year 2018 : $1,246,167
Year 2019 : $794,417
Year 2020 : $612,500
Year 2021 : $70,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $100 - 4,192 - 71.35%
Level 2: 4895 - $70 - 3,258 - 66.55%
Level 3: 1958 - $40 - 1,382 - 70.59%
Level 4: 3916 - $20 - 3,803 - 97.11%
Luxury : 981 - $200 - 784 - 79.92%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %13,419 - 76.13%
Average Income per Game$1,201,984
Year to Date Revenue$4,807,936
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,796,103
Farm Players Total Salaries$657,767
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,955,628
Farm Year To Date Expenses$46,855
Pro Salary Cap To Date$5,916,078
Farm Salary Cap To Date$46,855

Estimate

Pro Estimated Season Revenue$44,473,408
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$425,402
Pro Estimated Expenses$69,340,526
Farm Remaining Season Days163
Farm Expenses Per Days$3,716
Farm Estimated Expenses$605,708
Estimated Season Expenses$69,946,234
Estimated Season Salary Cap$74,796,129
Estimate Under Maximum Salary Cap of $79,500,000$4,703,871
Estimate Over Minimum Salary Cap of $58,800,000 $15,996,129
Current Bank Account$11,866,418
Projected Bank Account-$13,606,408

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $8,288,136
Vladimir Tarasenko (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $6,906,780
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,446,328
Tuukka Rask (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,446,328
Blake Wheeler (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $5,157,062
Nick Foligno (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,064,972
Jaden Schwartz (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $4,926,836
Travis Hamonic (1 Way Contract) $3,857,143 (2)
-Salary Remaining : $3,552,058
Danny DeKeyser (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,453,390
Brock Nelson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,223,164
James Reimer (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $3,131,073
Phillip Danault (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,762,712
Scott Mayfield $1,450,000 (4)
-Salary Remaining : $1,335,311
Lukas Sedlak $1,121,793 (1)
-Salary Remaining : $1,033,064
Al Montoya $1,000,000 (2)
-Salary Remaining : $920,904
Pavel Buchnevich $925,000 (1)
-Salary Remaining : $851,836
Travis Konecny $925,000 (2)
-Salary Remaining : $851,836
Teuvo Teravainen $925,000 (1)
-Salary Remaining : $851,836
Timo Meier $894,167 (3)
-Salary Remaining : $823,442
Ryan Pulock $894,000 (2)
-Salary Remaining : $823,288
Patrick Sieloff $879,000 (2)
-Salary Remaining : $809,475
Pontus Aberg $675,000 (1)
-Salary Remaining : $621,610
Cory Conacher $650,000 (1)
-Salary Remaining : $598,588
Total Pro Players23
Salary Commitment
Year 2018 : $74,796,103
Year 2019 : $58,149,310
Year 2020 : $34,094,167
Year 2021 : $17,450,000
Salary Average Commitment
Year 2018 : $74,796,103
Year 2019 : $58,149,310
Year 2020 : $34,094,167
Year 2021 : $17,450,000
Salary Cap with 1 Way Contract
Year 2018 : $74,796,103
Year 2019 : $58,149,310
Year 2020 : $34,094,167
Year 2021 : $17,450,000

Farm Players Salaries

Mark Fayne $100,000 (3)
Salary Remaining : $100,000
Sam Anas $97,100 (1)
Salary Remaining : $97,100
Alex Dostie $92,500 (2)
Salary Remaining : $92,500
Jack Walker $92,500 (1)
Salary Remaining : $92,500
Tanner Glass $75,000 (1)
Salary Remaining : $75,000
Alexandre Fortin $70,667 (3)
Salary Remaining : $70,667
Chris Bourque $65,000 (1)
Salary Remaining : $65,000
Ryan Wilson $65,000 (1)
Salary Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2018 : $657,767
Year 2019 : $263,167
Year 2020 : $170,667
Year 2021 : $0
Salary Average Commitment
Year 2018 : $637,767
Year 2019 : $263,167
Year 2020 : $170,667
Year 2021 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $75 - 5,632 - 98.39%
Level 2: 4770 - $50 - 4,762 - 99.84%
Level 3: 1908 - $27 - 1,873 - 98.18%
Level 4: 3816 - $20 - 3,709 - 97.19%
Luxury : 956 - $180 - 934 - 97.73%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %16,910 - 98.46%
Average Income per Game$1,220,512
Year to Date Revenue$3,661,535
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,061,736
Farm Players Total Salaries$844,185
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,343,870
Farm Year To Date Expenses$65,584
Pro Salary Cap To Date$5,304,320
Farm Salary Cap To Date$65,584

Estimate

Pro Estimated Season Revenue$46,379,443
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$381,705
Pro Estimated Expenses$62,217,915
Farm Remaining Season Days163
Farm Expenses Per Days$4,769
Farm Estimated Expenses$777,347
Estimated Season Expenses$62,995,262
Estimated Season Salary Cap$67,061,760
Estimate Under Maximum Salary Cap of $79,500,000$12,438,240
Estimate Over Minimum Salary Cap of $58,800,000 $8,261,760
Current Bank Account$45,263,641
Projected Bank Account$28,647,822

Pro Players Salaries

Tomas Plekanec (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $5,617,514
Troy Brouwer (1 Way Contract) $6,000,069 (1)
-Salary Remaining : $5,525,487
Kyle Okposo (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,525,424
Andy Greene (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,064,972
Karl Alzner (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,604,520
Jack Johnson (1 Way Contract) $4,520,000 (1)
-Salary Remaining : $4,162,486
Cam Talbot (1 Way Contract) $4,166,667 (1)
-Salary Remaining : $3,837,100
Chris Kunitz (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,683,616
Victor Rask (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,683,616
Andrew Shaw (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $3,591,525
Ryan Strome (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,578,531
Drake Caggiula (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,933,898
David Schlemko (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,933,898
Matt Hendricks (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,841,808
Matt Benning (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,841,808
Zack Kassian $1,950,000 (2)
-Salary Remaining : $1,795,763
Anders Lindback $1,250,000 (2)
-Salary Remaining : $1,151,130
Anton Lindholm $1,000,000 (2)
-Salary Remaining : $920,904
Curtis Lazar $925,000 (1)
-Salary Remaining : $851,836
Leon Draisaitl $925,000 (1)
-Salary Remaining : $851,836
Kyle Clifford $825,000 (3)
-Salary Remaining : $759,746
Total Pro Players21
Salary Commitment
Year 2018 : $67,061,736
Year 2019 : $35,625,000
Year 2020 : $19,725,000
Year 2021 : $4,000,000
Salary Average Commitment
Year 2018 : $67,061,736
Year 2019 : $35,625,000
Year 2020 : $19,725,000
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $67,061,736
Year 2019 : $35,625,000
Year 2020 : $19,725,000
Year 2021 : $4,000,000

Farm Players Salaries

Landon Ferraro $135,000 (3)
Salary Remaining : $135,000
Jared Cowen $110,110 (3)
Salary Remaining : $110,110
John Gilmour $102,000 (1)
Salary Remaining : $102,000
Ashton Sautner $92,500 (2)
Salary Remaining : $92,500
Cameron Hebig $92,500 (3)
Salary Remaining : $92,500
Spencer Foo $92,500 (1)
Salary Remaining : $92,500
Luke Gazdic $80,000 (1)
Salary Remaining : $80,000
Andy Andreoff $69,878 (1)
Salary Remaining : $69,878
Maxime Lagace $69,697 (1)
Salary Remaining : $69,697
Total Farm Players9
Salary Commitment
Year 2018 : $844,185
Year 2019 : $430,110
Year 2020 : $337,610
Year 2021 : $0
Salary Average Commitment
Year 2018 : $844,185
Year 2019 : $430,110
Year 2020 : $337,610
Year 2021 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $59 - 6,424 - 99.92%
Level 2: 5358 - $49 - 5,054 - 94.32%
Level 3: 2143 - $29 - 2,120 - 98.90%
Level 4: 4286 - $14 - 4,160 - 97.05%
Luxury : 1073 - $149 - 1,014 - 94.45%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18,770 - 97.31%
Average Income per Game$1,152,804
Year to Date Revenue$2,305,607
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,426,234
Farm Players Total Salaries$1,421,129
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,162,610
Farm Year To Date Expenses$112,510
Pro Salary Cap To Date$6,123,060
Farm Salary Cap To Date$112,510

Estimate

Pro Estimated Season Revenue$44,959,336
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$440,261
Pro Estimated Expenses$71,762,543
Farm Remaining Season Days163
Farm Expenses Per Days$8,029
Farm Estimated Expenses$1,308,727
Estimated Season Expenses$73,071,270
Estimated Season Salary Cap$77,425,128
Estimate Under Maximum Salary Cap of $79,500,000$2,074,872
Estimate Over Minimum Salary Cap of $58,800,000 $18,625,128
Current Bank Account$32,680,859
Projected Bank Account$4,568,925

Pro Players Salaries

Mark Giordano (1 Way Contract) $8,200,000 (1)
-Salary Remaining : $7,551,412
David Pastrnak (1 Way Contract) $8,118,641 (4)
-Salary Remaining : $7,476,489
Ryan Getzlaf (1 Way Contract) $8,022,593 (1)
-Salary Remaining : $7,388,038
Alexander Steen (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,525,424
Ben Bishop (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,525,424
Jeff Skinner (1 Way Contract) $5,725,000 (1)
-Salary Remaining : $5,272,175
Mikael Backlund (1 Way Contract) $5,350,000 (4)
-Salary Remaining : $4,926,836
Artem Anisimov (1 Way Contract) $4,550,000 (3)
-Salary Remaining : $4,190,113
John Klingberg (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,913,842
Mattias Ekholm (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,453,390
Anders Lee (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,453,390
Calvin de Haan (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,038,983
David Savard (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,532,486
Radek Faksa (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,025,989
Austin Watson $1,100,000 (2)
-Salary Remaining : $1,012,994
Nick Lappin $1,017,500 (1)
-Salary Remaining : $937,020
Mathew Barzal $925,000 (3)
-Salary Remaining : $851,836
Dylan Larkin $925,000 (1)
-Salary Remaining : $851,836
Markus Nutivaara $817,500 (1)
-Salary Remaining : $752,839
Oscar Dansk $675,000 (1)
-Salary Remaining : $621,610
Total Pro Players20
Salary Commitment
Year 2018 : $77,426,234
Year 2019 : $39,543,641
Year 2020 : $29,193,641
Year 2021 : $13,468,641
Salary Average Commitment
Year 2018 : $77,426,234
Year 2019 : $39,543,641
Year 2020 : $29,193,641
Year 2021 : $13,468,641
Salary Cap with 1 Way Contract
Year 2018 : $77,426,234
Year 2019 : $39,543,641
Year 2020 : $29,193,641
Year 2021 : $13,468,641

Farm Players Salaries

Marcus Hogstrom $200,000 (1)
Salary Remaining : $200,000
Ryan Lomberg $101,750 (1)
Salary Remaining : $101,750
Eric Robinson $92,500 (2)
Salary Remaining : $92,500
Brandon Saigeon $92,500 (3)
Salary Remaining : $92,500
Valeri Nichushkin $92,500 (2)
Salary Remaining : $92,500
Austin Strand $92,500 (3)
Salary Remaining : $92,500
Colin Larkin $92,500 (1)
Salary Remaining : $92,500
Juuso Riikola $92,500 (1)
Salary Remaining : $92,500
Andrew Oglevie $92,500 (2)
Salary Remaining : $92,500
Clifford Watson $92,500 (1)
Salary Remaining : $92,500
James De Haas $92,500 (1)
Salary Remaining : $92,500
Taylor Leier $77,962 (1)
Salary Remaining : $77,962
Laurent Brossoit $75,000 (1)
Salary Remaining : $75,000
William Carrier $68,917 (2)
Salary Remaining : $68,917
Gemel Smith $65,000 (1)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2018 : $1,421,129
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,420,629
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 5,919 - 90.98%
Level 2: 5421 - $45 - 4,804 - 88.62%
Level 3: 2168 - $28 - 2,073 - 95.60%
Level 4: 4337 - $19 - 3,819 - 88.05%
Luxury : 1087 - $165 - 1,033 - 95.00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,647 - 90.41%
Average Income per Game$1,192,726
Year to Date Revenue$3,578,178
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,136,354
Farm Players Total Salaries$1,170,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,832,251
Farm Year To Date Expenses$91,128
Pro Salary Cap To Date$4,792,701
Farm Salary Cap To Date$91,128

Estimate

Pro Estimated Season Revenue$45,323,588
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$342,578
Pro Estimated Expenses$55,840,214
Farm Remaining Season Days163
Farm Expenses Per Days$6,610
Farm Estimated Expenses$1,077,430
Estimated Season Expenses$56,917,644
Estimated Season Salary Cap$60,172,440
Estimate Under Maximum Salary Cap of $79,500,000$19,327,560
Estimate Over Minimum Salary Cap of $58,800,000 $1,372,440
Current Bank Account$89,144,903
Projected Bank Account$77,550,847

Pro Players Salaries

Jason Spezza (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $6,906,780
Loui Eriksson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,525,424
Tomas Tatar (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $4,926,836
Tyler Ennis (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,236,158
Thomas Greiss (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,913,842
Jonathan Ericsson (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,913,842
Petr Mrazek (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,683,616
Brayden McNabb (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,302,260
Anders Nilsson (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $1,933,898
Joel Ward $1,999,999 (1)
-Salary Remaining : $1,841,807
Magnus Paajarvi $1,999,999 (1)
-Salary Remaining : $1,841,807
Emerson Etem $1,877,615 (2)
-Salary Remaining : $1,729,103
Anton Khudobin (Out of Payroll) $1,650,000 (2)
-Salary Remaining : $1,519,492
Brooks Laich $1,500,000 (1)
-Salary Remaining : $1,381,356
Zach Redmond $1,400,000 (1)
-Salary Remaining : $1,289,266
Adam Clendening $1,400,000 (1)
-Salary Remaining : $1,289,266
Nick Shore $1,339,575 (1)
-Salary Remaining : $1,233,620
Kyle Connor $925,000 (3)
-Salary Remaining : $851,836
Jesse Puljujarvi $925,000 (3)
-Salary Remaining : $851,836
Jared McCann $925,000 (1)
-Salary Remaining : $851,836
Haydn Fleury $925,000 (2)
-Salary Remaining : $851,836
Esa Lindell $925,000 (1)
-Salary Remaining : $851,836
Shea Theodore $925,000 (2)
-Salary Remaining : $851,836
Mikko Rantanen $925,000 (2)
-Salary Remaining : $851,836
Mikhail Sergachev $894,166 (3)
-Salary Remaining : $823,441
Brayden Point $700,000 (2)
-Salary Remaining : $644,633
Total Pro Players26
Salary Commitment
Year 2018 : $61,786,354
Year 2019 : $34,196,781
Year 2020 : $16,944,166
Year 2021 : $2,500,000
Salary Average Commitment
Year 2018 : $61,786,354
Year 2019 : $34,196,781
Year 2020 : $16,944,166
Year 2021 : $2,500,000
Salary Cap with 1 Way Contract
Year 2018 : $61,786,354
Year 2019 : $34,196,781
Year 2020 : $16,944,166
Year 2021 : $2,500,000

Farm Players Salaries

Ryan White $110,000 (1)
Salary Remaining : $110,000
Viktor Svedberg $110,000 (2)
Salary Remaining : $110,000
Jack Roslovic $92,500 (3)
Salary Remaining : $92,500
Patrick McCarron $92,500 (1)
Salary Remaining : $92,500
Austin Ortega $92,500 (1)
Salary Remaining : $92,500
Scott Savage $92,500 (1)
Salary Remaining : $92,500
Mike Reilly $92,500 (1)
Salary Remaining : $92,500
Josh Ho-Sang $92,500 (2)
Salary Remaining : $92,500
Nick Schilkey $92,500 (1)
Salary Remaining : $92,500
Nikolay Goldobin $92,500 (2)
Salary Remaining : $92,500
Connor Jones $75,000 (1)
Salary Remaining : $75,000
Zac Dalpe $70,000 (1)
Salary Remaining : $70,000
Andreas Athanasiou $65,000 (1)
Salary Remaining : $65,000
Total Farm Players13
Salary Commitment
Year 2018 : $1,170,000
Year 2019 : $387,500
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,167,833
Year 2019 : $387,500
Year 2020 : $92,500
Year 2021 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $75 - 5,500 - 100.00%
Level 2: 4750 - $47 - 4,750 - 100.00%
Level 3: 2000 - $30 - 1,911 - 95.55%
Level 4: 3750 - $18 - 3,750 - 100.00%
Luxury : 1500 - $140 - 1,063 - 70.83%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16,974 - 96.99%
Average Income per Game$1,159,419
Year to Date Revenue$2,318,837
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,009,999
Farm Players Total Salaries$1,362,275
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,245,710
Farm Year To Date Expenses$105,429
Pro Salary Cap To Date$5,206,160
Farm Salary Cap To Date$105,429

Estimate

Pro Estimated Season Revenue$45,217,322
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$375,763
Pro Estimated Expenses$61,249,369
Farm Remaining Season Days163
Farm Expenses Per Days$7,696
Farm Estimated Expenses$1,254,448
Estimated Season Expenses$62,503,817
Estimated Season Salary Cap$65,995,054
Estimate Under Maximum Salary Cap of $79,500,000$13,504,946
Estimate Over Minimum Salary Cap of $58,800,000 $7,195,054
Current Bank Account$21,914,963
Projected Bank Account$4,628,468

Pro Players Salaries

Paul Stastny (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $8,288,136
James Neal (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $7,367,232
Patrick Marleau (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $6,354,237
Mike Green (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $5,985,876
Jay Bouwmeester (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $4,972,881
Brooks Orpik (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,144,068
Craig Anderson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,913,842
Michael Del Zotto (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,683,616
Daniel Winnik (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,302,260
Jon Merrill (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,841,808
Drew Stafford $1,999,999 (1)
-Salary Remaining : $1,841,807
Markus Granlund $1,475,000 (1)
-Salary Remaining : $1,358,333
Louis Domingue $1,150,000 (2)
-Salary Remaining : $1,059,040
Scott Wilson $1,050,000 (2)
-Salary Remaining : $966,949
Miikka Salomaki $1,017,500 (1)
-Salary Remaining : $937,020
Dylan DeMelo $1,017,500 (1)
-Salary Remaining : $937,020
Nicolas Deslauriers $1,000,000 (2)
-Salary Remaining : $920,904
Cedric Paquette $1,000,000 (1)
-Salary Remaining : $920,904
Tyler Pitlick $1,000,000 (2)
-Salary Remaining : $920,904
Curtis McKenzie $800,000 (2)
-Salary Remaining : $736,723
Nick Seeler $750,000 (3)
-Salary Remaining : $690,678
Ryan Carpenter $700,000 (1)
-Salary Remaining : $644,633
Total Pro Players22
Salary Commitment
Year 2018 : $66,009,999
Year 2019 : $28,750,000
Year 2020 : $750,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $66,009,999
Year 2019 : $28,750,000
Year 2020 : $750,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $66,009,999
Year 2019 : $28,750,000
Year 2020 : $750,000
Year 2021 : $0

Farm Players Salaries

Anthony Duclair $133,950 (4)
Salary Remaining : $133,950
Connor Carrick $130,000 (1)
Salary Remaining : $130,000
Scott Laughton $96,250 (1)
Salary Remaining : $96,250
Daniel O'Regan $92,500 (1)
Salary Remaining : $92,500
Mirco Mueller $92,500 (1)
Salary Remaining : $92,500
Brock McGinn $92,500 (1)
Salary Remaining : $92,500
Alex Tuch $92,500 (2)
Salary Remaining : $92,500
Malcolm Subban $92,500 (1)
Salary Remaining : $92,500
Rudolfs Balcers $92,500 (2)
Salary Remaining : $92,500
Jake Bischoff $92,500 (1)
Salary Remaining : $92,500
Justin Holl $75,000 (3)
Salary Remaining : $75,000
Tyler Wong $70,000 (2)
Salary Remaining : $70,000
MacKenzie Weegar $70,000 (1)
Salary Remaining : $70,000
Bokondji Imama $70,000 (2)
Salary Remaining : $70,000
Justin Auger $69,575 (1)
Salary Remaining : $69,575
Total Farm Players15
Salary Commitment
Year 2018 : $1,362,275
Year 2019 : $533,950
Year 2020 : $208,950
Year 2021 : $133,950
Salary Average Commitment
Year 2018 : $1,362,275
Year 2019 : $533,950
Year 2020 : $208,950
Year 2021 : $133,950

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $80 - 5,793 - 93.04%
Level 2: 5188 - $50 - 5,167 - 99.59%
Level 3: 2075 - $30 - 1,960 - 94.46%
Level 4: 4151 - $20 - 3,855 - 92.87%
Luxury : 1040 - $180 - 1,020 - 98.04%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,794 - 95.26%
Average Income per Game$1,315,071
Year to Date Revenue$3,945,212
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,047,500
Farm Players Total Salaries$240,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,818,164
Farm Year To Date Expenses$12,005
Pro Salary Cap To Date$4,778,614
Farm Salary Cap To Date$12,005

Estimate

Pro Estimated Season Revenue$49,972,685
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$342,076
Pro Estimated Expenses$55,758,388
Farm Remaining Season Days163
Farm Expenses Per Days$1,356
Farm Estimated Expenses$221,028
Estimated Season Expenses$55,979,416
Estimated Season Salary Cap$60,076,527
Estimate Under Maximum Salary Cap of $79,500,000$19,423,473
Estimate Over Minimum Salary Cap of $58,800,000 $1,276,527
Current Bank Account$59,204,802
Projected Bank Account$53,198,071

Pro Players Salaries

Roberto Luongo (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $6,446,328
Aleksander Barkov (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $5,433,333
Andrej Sekera (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,064,972
Jared Spurgeon (1 Way Contract) $5,187,500 (2)
-Salary Remaining : $4,777,189
Brayden Schenn (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $4,719,633
Mathieu Perreault (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $3,798,729
Mikkel Boedker (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,683,616
Alec Martinez (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,683,616
Matt Beleskey (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,499,435
Antoine Roussel (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,841,808
Troy Grosenick $1,400,000 (1)
-Salary Remaining : $1,289,266
Martin Marincin $1,250,000 (1)
-Salary Remaining : $1,151,130
Kevin Gravel $1,017,500 (1)
-Salary Remaining : $937,020
Pheonix Copley $1,017,500 (1)
-Salary Remaining : $937,020
Cole Bardreau $1,000,000 (1)
-Salary Remaining : $920,904
Colton Sissons $925,000 (1)
-Salary Remaining : $851,836
Joel Eriksson Ek $925,000 (3)
-Salary Remaining : $851,836
Patrik Nemeth $925,000 (1)
-Salary Remaining : $851,836
Julius Honka $925,000 (2)
-Salary Remaining : $851,836
Ondrej Kase $700,000 (1)
-Salary Remaining : $644,633
Jayson Megna $700,000 (1)
-Salary Remaining : $644,633
Paul Carey $675,000 (2)
-Salary Remaining : $621,610
Tanner Fritz $650,000 (1)
-Salary Remaining : $598,588
Matt Taormina $650,000 (2)
-Salary Remaining : $598,588
Connor Brickley $650,000 (1)
-Salary Remaining : $598,588
Total Pro Players25
Salary Commitment
Year 2018 : $60,047,500
Year 2019 : $47,812,500
Year 2020 : $16,450,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $59,797,500
Year 2019 : $47,562,500
Year 2020 : $16,450,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $60,047,500
Year 2019 : $47,812,500
Year 2020 : $16,450,000
Year 2021 : $0

Farm Players Salaries

Boyd Gordon $150,000 (1)
Salary Remaining : $150,000
Drew Miller $90,000 (1)
Salary Remaining : $90,000
Total Farm Players2
Salary Commitment
Year 2018 : $240,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $240,000
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $100 - 4,374 - 83.07%
Level 2: 4387 - $80 - 2,941 - 67.03%
Level 3: 1754 - $60 - 963 - 54.90%
Level 4: 3509 - $40 - 1,810 - 51.58%
Luxury : 880 - $250 - 675 - 76.65%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %10,762 - 68.13%
Average Income per Game$1,233,672
Year to Date Revenue$2,467,343
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,444,480
Farm Players Total Salaries$338,300
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,086,010
Farm Year To Date Expenses$26,754
Pro Salary Cap To Date$6,046,460
Farm Salary Cap To Date$26,754

Estimate

Pro Estimated Season Revenue$48,113,188
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$434,715
Pro Estimated Expenses$70,858,545
Farm Remaining Season Days163
Farm Expenses Per Days$1,911
Farm Estimated Expenses$311,493
Estimated Season Expenses$71,170,038
Estimated Season Salary Cap$76,444,530
Estimate Under Maximum Salary Cap of $79,500,000$3,055,470
Estimate Over Minimum Salary Cap of $58,800,000 $17,644,530
Current Bank Account$42,285,499
Projected Bank Account$19,228,649

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,000 (3)
-Salary Remaining : $8,783,582
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (4)
-Salary Remaining : $7,183,051
Sean Monahan (1 Way Contract) $6,375,000 (3)
-Salary Remaining : $5,870,763
Alexander Radulov (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $5,755,650
Aaron Ekblad (1 Way Contract) $6,088,980 (2)
-Salary Remaining : $5,607,366
Mikael Granlund (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,295,198
Alex Goligoski (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $4,972,881
Frederik Andersen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,683,616
Cody Ceci (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $3,499,435
Thomas Hickey (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,038,983
Tobias Rieder (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,302,260
Curtis McElhinney (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,118,079
Matt Hunwick (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,072,034
Mark Letestu (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,933,898
Marcus Kruger (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,841,808
Derek MacKenzie $1,375,000 (1)
-Salary Remaining : $1,266,243
Jared Coreau $1,200,000 (2)
-Salary Remaining : $1,105,085
Joseph Cramarossa $1,017,500 (1)
-Salary Remaining : $937,020
Devin Shore $925,000 (1)
-Salary Remaining : $851,836
Nathan Gerbe $900,000 (1)
-Salary Remaining : $828,814
Eric Gryba $900,000 (1)
-Salary Remaining : $828,814
Adam Cracknell $675,000 (1)
-Salary Remaining : $621,610
Total Pro Players22
Salary Commitment
Year 2018 : $76,444,480
Year 2019 : $59,151,980
Year 2020 : $33,763,000
Year 2021 : $14,050,000
Salary Average Commitment
Year 2018 : $76,444,480
Year 2019 : $59,151,980
Year 2020 : $33,763,000
Year 2021 : $14,050,000
Salary Cap with 1 Way Contract
Year 2018 : $76,444,480
Year 2019 : $59,151,980
Year 2020 : $33,763,000
Year 2021 : $14,050,000

Farm Players Salaries

Calle Rosen $92,500 (1)
Salary Remaining : $92,500
Matt Gaudreau $92,500 (1)
Salary Remaining : $92,500
Liam Herbst $80,000 (2)
Salary Remaining : $80,000
Dante Salituro $73,300 (2)
Salary Remaining : $73,300
Total Farm Players4
Salary Commitment
Year 2018 : $338,300
Year 2019 : $153,300
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $338,300
Year 2019 : $153,300
Year 2020 : $0
Year 2021 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 4,802 - 96.05%
Level 2: 4156 - $60 - 3,855 - 92.75%
Level 3: 1689 - $35 - 1,616 - 95.66%
Level 4: 3334 - $25 - 2,914 - 87.41%
Luxury : 825 - $195 - 825 - 100.00%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %14,012 - 93.39%
Average Income per Game$1,230,052
Year to Date Revenue$3,690,156
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,201,962
Farm Players Total Salaries$2,412,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,026,710
Farm Year To Date Expenses$190,778
Pro Salary Cap To Date$5,943,092
Farm Salary Cap To Date$190,778

Estimate

Pro Estimated Season Revenue$46,741,976
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$444,644
Pro Estimated Expenses$72,476,972
Farm Remaining Season Days163
Farm Expenses Per Days$13,627
Farm Estimated Expenses$2,221,201
Estimated Season Expenses$74,698,173
Estimated Season Salary Cap$74,368,047
Estimate Under Maximum Salary Cap of $79,500,000$5,131,953
Estimate Over Minimum Salary Cap of $58,800,000 $15,568,047
Current Bank Account$12,793,848
Projected Bank Account-$15,162,349

Pro Players Salaries

Ryan Suter (1 Way Contract) $7,538,462 (3)
-Salary Remaining : $6,942,199
Sergei Bobrovsky (1 Way Contract) $7,425,000 (1)
-Salary Remaining : $6,837,712
Dion Phaneuf (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,446,328
Milan Lucic (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $5,985,876
Gabriel Landeskog (1 Way Contract) $5,571,000 (1)
-Salary Remaining : $5,130,356
Alex Galchenyuk (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,064,972
David Perron (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $4,972,881
Morgan Rielly (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,604,520
Nick Bonino (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $3,775,706
Jason Zucker (Out of Payroll) $3,900,000 (3)
-Salary Remaining : $3,591,525
Ryan Ellis (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,361,299
Ben Lovejoy (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,361,299
Matt Cullen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,302,260
Derek Forbort (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,302,260
Sven Andrighetto $1,400,000 (1)
-Salary Remaining : $1,289,266
Calvin Pickard $1,100,000 (2)
-Salary Remaining : $1,012,994
Josh Archibald $1,017,500 (1)
-Salary Remaining : $937,020
Connor McDavid $925,000 (2)
-Salary Remaining : $851,836
Martin Frk $925,000 (1)
-Salary Remaining : $851,836
Nikolaj Ehlers $925,000 (1)
-Salary Remaining : $851,836
Bo Horvat $925,000 (1)
-Salary Remaining : $851,836
Andrew Hammond $750,000 (1)
-Salary Remaining : $690,678
Total Pro Players22
Salary Commitment
Year 2018 : $78,201,962
Year 2019 : $51,963,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000
Salary Average Commitment
Year 2018 : $78,201,962
Year 2019 : $51,963,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000
Salary Cap with 1 Way Contract
Year 2018 : $78,201,962
Year 2019 : $51,963,462
Year 2020 : $30,038,462
Year 2021 : $5,000,000

Farm Players Salaries

Mario Kempe $200,000 (3)
Salary Remaining : $200,000
Matt Bartkowski $200,000 (1)
Salary Remaining : $200,000
Mike Weber $200,000 (1)
Salary Remaining : $200,000
David Ullstrom $190,000 (1)
Salary Remaining : $190,000
Martin Bakos $190,000 (1)
Salary Remaining : $190,000
Jake Kulevich $101,750 (1)
Salary Remaining : $101,750
Jarred Tinordi $101,750 (1)
Salary Remaining : $101,750
Ethan Prow $101,750 (1)
Salary Remaining : $101,750
Lukas Bengtsson $101,750 (1)
Salary Remaining : $101,750
Chris Higgins $100,000 (1)
Salary Remaining : $100,000
Zachary Magwood $92,500 (3)
Salary Remaining : $92,500
Mark Alt $92,500 (1)
Salary Remaining : $92,500
Vinni Lettieri $92,500 (1)
Salary Remaining : $92,500
Steven Santini $92,500 (2)
Salary Remaining : $92,500
Tyler Bertuzzi $92,500 (2)
Salary Remaining : $92,500
Carl Persson $92,500 (2)
Salary Remaining : $92,500
Josh Healey $92,500 (1)
Salary Remaining : $92,500
Miroslav Svoboda $92,500 (2)
Salary Remaining : $92,500
Jacob De La Rose $92,500 (1)
Salary Remaining : $92,500
Brady Skjei $92,500 (1)
Salary Remaining : $92,500
Total Farm Players20
Salary Commitment
Year 2018 : $2,412,000
Year 2019 : $662,500
Year 2020 : $292,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,412,000
Year 2019 : $662,500
Year 2020 : $292,500
Year 2021 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $82 - 5,543 - 91.78%
Level 2: 5032 - $53 - 4,523 - 89.88%
Level 3: 2013 - $33 - 1,884 - 93.59%
Level 4: 4026 - $23 - 3,141 - 78.02%
Luxury : 1008 - $186 - 770 - 76.39%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %15,861 - 87.54%
Average Income per Game$1,234,236
Year to Date Revenue$2,468,471
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,414,165
Farm Players Total Salaries$1,110,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,320,888
Farm Year To Date Expenses$79,004
Pro Salary Cap To Date$6,281,352
Farm Salary Cap To Date$79,004

Estimate

Pro Estimated Season Revenue$48,135,184
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$451,492
Pro Estimated Expenses$73,593,196
Farm Remaining Season Days163
Farm Expenses Per Days$6,273
Farm Estimated Expenses$1,022,499
Estimated Season Expenses$74,615,695
Estimated Season Salary Cap$79,414,236
Estimate Under Maximum Salary Cap of $79,500,000$85,764
Estimate Over Minimum Salary Cap of $58,800,000 $20,614,236
Current Bank Account$50,202,854
Projected Bank Account$23,722,343

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $9,669,492
Alex Pietrangelo (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $5,985,876
Mark Scheifele (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $5,640,537
Brad Marchand (1 Way Contract) $6,125,000 (3)
-Salary Remaining : $5,640,537
Braden Holtby (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $5,617,514
Jaccob Slavin (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,064,972
Colton Parayko (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,064,972
TJ Brodie (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $4,282,203
Max Pacioretty (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,144,068
Sean Couturier (1 Way Contract) $4,333,333 (2)
-Salary Remaining : $3,990,583
Niklas Hjalmarsson (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $3,775,706
Brendan Gallagher (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,453,390
Mattias Janmark (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $3,131,073
Kyle Brodziak (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,841,808
Chris Butler $1,999,999 (1)
-Salary Remaining : $1,841,807
Marcus Sorensen $1,017,500 (1)
-Salary Remaining : $937,020
Andrew Copp $925,000 (1)
-Salary Remaining : $851,836
Noel Acciari $875,000 (2)
-Salary Remaining : $805,791
Ryan Hartman $863,333 (1)
-Salary Remaining : $795,047
Ivan Kulbakov $650,000 (2)
-Salary Remaining : $598,588
Total Pro Players20
Salary Commitment
Year 2018 : $79,414,165
Year 2019 : $64,008,333
Year 2020 : $26,650,000
Year 2021 : $11,000,000
Salary Average Commitment
Year 2018 : $79,414,165
Year 2019 : $64,008,333
Year 2020 : $26,650,000
Year 2021 : $11,000,000
Salary Cap with 1 Way Contract
Year 2018 : $79,414,165
Year 2019 : $64,008,333
Year 2020 : $26,650,000
Year 2021 : $11,000,000

Farm Players Salaries

Tim Heed $140,000 (1)
Salary Remaining : $140,000
Chris VandeVelde $110,000 (1)
Salary Remaining : $110,000
Jonny Brodzinski $101,750 (1)
Salary Remaining : $101,750
Joseph Blandisi $101,750 (1)
Salary Remaining : $101,750
Ken Appleby $101,750 (2)
Salary Remaining : $101,750
Ondrej Vala $92,500 (3)
Salary Remaining : $92,500
Michal Moravcik $92,500 (2)
Salary Remaining : $92,500
Ville Meskanen $92,500 (2)
Salary Remaining : $92,500
Tony Calderone $92,500 (2)
Salary Remaining : $92,500
Michael Kapla $92,500 (1)
Salary Remaining : $92,500
Noah Juulsen $92,500 (3)
Salary Remaining : $92,500
Total Farm Players11
Salary Commitment
Year 2018 : $1,110,250
Year 2019 : $564,250
Year 2020 : $185,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,110,250
Year 2019 : $564,250
Year 2020 : $185,000
Year 2021 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $85 - 5,823 - 89.58%
Level 2: 5416 - $55 - 4,945 - 91.31%
Level 3: 2166 - $35 - 1,994 - 92.06%
Level 4: 4333 - $25 - 3,460 - 79.85%
Luxury : 1085 - $190 - 970 - 89.38%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,192 - 88.16%
Average Income per Game$1,328,686
Year to Date Revenue$5,314,745
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,481,767
Farm Players Total Salaries$505,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,126,245
Farm Year To Date Expenses$39,942
Pro Salary Cap To Date$6,086,695
Farm Salary Cap To Date$39,942

Estimate

Pro Estimated Season Revenue$49,161,391
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$417,976
Pro Estimated Expenses$68,130,088
Farm Remaining Season Days163
Farm Expenses Per Days$2,853
Farm Estimated Expenses$465,039
Estimated Season Expenses$68,595,127
Estimated Season Salary Cap$73,756,308
Estimate Under Maximum Salary Cap of $79,500,000$5,743,692
Estimate Over Minimum Salary Cap of $58,800,000 $14,956,308
Current Bank Account$75,215,942
Projected Bank Account$55,782,206

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $8,748,588
Eric Staal (1 Way Contract) $8,375,000 (1)
-Salary Remaining : $7,712,571
Jakub Voracek (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $7,597,458
Jordan Eberle (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,525,424
Jonathan Huberdeau (1 Way Contract) $5,900,000 (4)
-Salary Remaining : $5,433,333
Seth Jones (Out of Payroll) $5,400,000 (4)
-Salary Remaining : $4,972,881
Tyler Toffoli (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,236,158
Kevin Hayes (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $4,051,977
Adam Larsson (1 Way Contract) $4,166,667 (3)
-Salary Remaining : $3,837,100
Jonathan Bernier (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,683,616
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,499,435
Mark Pysyk (1 Way Contract) $2,900,000 (3)
-Salary Remaining : $2,670,621
Calle Jarnkrok (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,841,808
Luke Glendening $1,800,000 (3)
-Salary Remaining : $1,657,627
Tomas Jurco $990,000 (1)
-Salary Remaining : $911,695
Ivan Provorov $925,000 (2)
-Salary Remaining : $851,836
Auston Matthews $925,000 (2)
-Salary Remaining : $851,836
Andrei Vasilevskiy $925,000 (1)
-Salary Remaining : $851,836
Patrik Laine $925,000 (2)
-Salary Remaining : $851,836
Greg Pateryn $900,100 (2)
-Salary Remaining : $828,906
Anton Forsberg $750,000 (1)
-Salary Remaining : $690,678
Andrej Sustr $750,000 (2)
-Salary Remaining : $690,678
Joakim Nordstrom $700,000 (2)
-Salary Remaining : $644,633
Total Pro Players23
Salary Commitment
Year 2018 : $78,881,767
Year 2019 : $54,041,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000
Salary Average Commitment
Year 2018 : $78,881,767
Year 2019 : $54,041,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000
Salary Cap with 1 Way Contract
Year 2018 : $78,881,767
Year 2019 : $54,041,767
Year 2020 : $44,316,667
Year 2021 : $11,300,000

Farm Players Salaries

Juuso Ikonen $92,500 (2)
Salary Remaining : $92,500
Carson Soucy $92,500 (1)
Salary Remaining : $92,500
Shane Starrett $92,500 (1)
Salary Remaining : $92,500
Par Lindholm $92,500 (1)
Salary Remaining : $92,500
Justin Bailey $70,000 (2)
Salary Remaining : $70,000
Jackson Houck $65,000 (1)
Salary Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2018 : $505,000
Year 2019 : $162,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $495,000
Year 2019 : $162,500
Year 2020 : $0
Year 2021 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $78 - 4,956 - 79.09%
Level 2: 5222 - $49 - 4,110 - 78.71%
Level 3: 2088 - $39 - 1,379 - 66.06%
Level 4: 4177 - $18 - 4,016 - 96.14%
Luxury : 1047 - $180 - 1,047 - 100.00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %15,508 - 82.49%
Average Income per Game$1,286,743
Year to Date Revenue$3,860,230
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,367,227
Farm Players Total Salaries$1,200,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,317,178
Farm Year To Date Expenses$93,225
Pro Salary Cap To Date$6,277,628
Farm Salary Cap To Date$93,225

Estimate

Pro Estimated Season Revenue$48,896,247
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$451,227
Pro Estimated Expenses$73,550,001
Farm Remaining Season Days163
Farm Expenses Per Days$6,780
Farm Estimated Expenses$1,105,140
Estimated Season Expenses$74,655,141
Estimated Season Salary Cap$79,367,154
Estimate Under Maximum Salary Cap of $79,500,000$132,846
Estimate Over Minimum Salary Cap of $58,800,000 $20,567,154
Current Bank Account$65,105,101
Projected Bank Account$39,346,207

Pro Players Salaries

John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,367,232
Artemi Panarin (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,525,424
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,525,424
Matt Duchene (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,525,424
Jordan Staal (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $5,525,424
Corey Crawford (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,525,424
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,064,972
Jeff Carter (1 Way Contract) $5,272,727 (1)
-Salary Remaining : $4,855,675
Derick Brassard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,604,520
Jimmy Howard (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $4,420,339
Ryan McDonagh (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $4,328,249
Nazem Kadri (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,144,068
Kyle Quincey (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,302,260
Josh Gorges (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,302,260
Dominic Moore (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,025,989
Evan Rodrigues $1,039,500 (1)
-Salary Remaining : $957,280
Jason Chimera $1,000,000 (4)
-Salary Remaining : $920,904
Joshua Morrissey $863,333 (1)
-Salary Remaining : $795,047
Phil Varone $750,000 (1)
-Salary Remaining : $690,678
Ivan Barbashev $741,667 (2)
-Salary Remaining : $683,004
Total Pro Players20
Salary Commitment
Year 2018 : $79,367,227
Year 2019 : $30,241,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000
Salary Average Commitment
Year 2018 : $79,367,227
Year 2019 : $30,241,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000
Salary Cap with 1 Way Contract
Year 2018 : $79,367,227
Year 2019 : $30,241,667
Year 2020 : $14,300,000
Year 2021 : $14,300,000

Farm Players Salaries

Jussi Jokinen $100,000 (4)
Salary Remaining : $100,000
Patrick Brown $100,000 (2)
Salary Remaining : $100,000
Robbie Payne $92,500 (1)
Salary Remaining : $92,500
Josh Kestner $92,500 (1)
Salary Remaining : $92,500
Kyle Bauman $92,500 (1)
Salary Remaining : $92,500
Spencer Naas $92,500 (2)
Salary Remaining : $92,500
Sheldon Dries $92,500 (1)
Salary Remaining : $92,500
Zach Whitecloud $92,500 (3)
Salary Remaining : $92,500
Cam Johnson $92,500 (1)
Salary Remaining : $92,500
Zach Frye $92,500 (1)
Salary Remaining : $92,500
John Stevens $92,500 (1)
Salary Remaining : $92,500
Maximilian Kammerer $92,500 (3)
Salary Remaining : $92,500
Michael Leighton $75,000 (3)
Salary Remaining : $75,000
Total Farm Players13
Salary Commitment
Year 2018 : $1,200,000
Year 2019 : $552,500
Year 2020 : $360,000
Year 2021 : $100,000
Salary Average Commitment
Year 2018 : $1,200,000
Year 2019 : $552,500
Year 2020 : $360,000
Year 2021 : $100,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 0 - 0.00%
Level 2: 5177 - $60 - 0 - 0.00%
Level 3: 2271 - $40 - 0 - 0.00%
Level 4: 4142 - $25 - 0 - 0.00%
Luxury : 1036 - $150 - 0 - 0.00%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,925,499
Farm Players Total Salaries$1,359,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,095,804
Farm Year To Date Expenses$107,534
Pro Salary Cap To Date$4,684,302
Farm Salary Cap To Date$107,534

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$363,986
Pro Estimated Expenses$59,329,718
Farm Remaining Season Days163
Farm Expenses Per Days$7,681
Farm Estimated Expenses$1,252,003
Estimated Season Expenses$60,581,721
Estimated Season Salary Cap$59,222,961
Estimate Under Maximum Salary Cap of $79,500,000$20,277,039
Estimate Over Minimum Salary Cap of $58,800,000 $422,961
Current Bank Account$27,849,993
Projected Bank Account-$32,731,728

Pro Players Salaries

Frans Nielsen (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $5,548,446
Tyler Johnson (1 Way Contract) $5,333,000 (3)
-Salary Remaining : $4,911,181
Jason Demers (1 Way Contract) $5,275,000 (2)
-Salary Remaining : $4,857,768
Valtteri Filppula (1 Way Contract) $5,025,000 (2)
-Salary Remaining : $4,627,542
Sam Gagner (1 Way Contract) $4,025,000 (2)
-Salary Remaining : $3,706,638
Cal Clutterbuck (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,223,164
Trevor Daley (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,038,983
Andrew Cogliano (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,762,712
Dennis Seidenberg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,762,712
Dale Weise (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $27,500
-Salary Remaining : $2,532,486
Antoine Vermette (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,532,486
Jordie Benn (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $2,210,169
Chad Johnson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,118,079
Lee Stempniak (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $1,841,808
Michael Hutchinson $1,999,999 (1)
-Salary Remaining : $1,841,807
Brett Connolly $1,900,000 (1)
-Salary Remaining : $1,749,718
Brandon Davidson $1,750,000 (2)
-Salary Remaining : $1,611,582
Nic Dowd $1,500,000 (1)
-Salary Remaining : $1,381,356
Robert Bortuzzo $1,150,000 (1)
-Salary Remaining : $1,059,040
Greg McKegg $1,017,500 (1)
-Salary Remaining : $937,020
Kevin Porter $925,000 (1)
-Salary Remaining : $851,836
Andreas Martinsen $925,000 (1)
-Salary Remaining : $851,836
Matt Read $750,000 (1)
-Salary Remaining : $690,678
David Warsofsky $675,000 (1)
-Salary Remaining : $621,610
Sean Maguire $650,000 (1)
-Salary Remaining : $598,588
Total Pro Players25
Salary Commitment
Year 2018 : $63,925,499
Year 2019 : $30,608,000
Year 2020 : $8,833,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $63,925,499
Year 2019 : $30,608,000
Year 2020 : $8,833,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $59,222,999
Year 2019 : $30,608,000
Year 2020 : $8,833,000
Year 2021 : $0

Farm Players Salaries

Lukas Radil $140,000 (1)
Salary Remaining : $140,000
Joonas Korpisalo $110,000 (2)
Salary Remaining : $110,000
Steven Lorentz $92,500 (2)
Salary Remaining : $92,500
C.J. Smith $92,500 (1)
Salary Remaining : $92,500
Matt Roy $92,500 (1)
Salary Remaining : $92,500
Stepan Falkovsky $92,500 (2)
Salary Remaining : $92,500
Gabriel Fontaine $92,500 (2)
Salary Remaining : $92,500
Antti Suomela $92,500 (1)
Salary Remaining : $92,500
Gage Quinney $92,500 (2)
Salary Remaining : $92,500
Patrick Bajkov $92,500 (1)
Salary Remaining : $92,500
Vincent Praplan $92,500 (1)
Salary Remaining : $92,500
Sebastian Aho $77,000 (2)
Salary Remaining : $77,000
Noah Carroll $67,500 (2)
Salary Remaining : $67,500
Mike Liambas $67,500 (1)
Salary Remaining : $67,500
Brendan Leipsic $65,000 (1)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2018 : $1,359,500
Year 2019 : $624,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,359,500
Year 2019 : $624,500
Year 2020 : $0
Year 2021 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $70 - 5,509 - 85.86%
Level 2: 5347 - $45 - 5,056 - 94.56%
Level 3: 2138 - $30 - 2,037 - 95.25%
Level 4: 4277 - $20 - 3,857 - 90.17%
Luxury : 1072 - $180 - 936 - 87.27%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17,394 - 90.36%
Average Income per Game$1,168,102
Year to Date Revenue$2,336,203
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,762,209
Farm Players Total Salaries$952,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,919,894
Farm Year To Date Expenses$70,114
Pro Salary Cap To Date$4,723,734
Farm Salary Cap To Date$70,114

Estimate

Pro Estimated Season Revenue$45,555,958
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$351,764
Pro Estimated Expenses$57,337,532
Farm Remaining Season Days163
Farm Expenses Per Days$5,381
Farm Estimated Expenses$877,103
Estimated Season Expenses$58,214,635
Estimated Season Salary Cap$59,777,473
Estimate Under Maximum Salary Cap of $79,500,000$19,722,527
Estimate Over Minimum Salary Cap of $58,800,000 $977,473
Current Bank Account$66,690,312
Projected Bank Account$54,031,635

Pro Players Salaries

Cam Fowler (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $5,985,876
Nikita Kucherov (1 Way Contract) $4,766,667 (1)
-Salary Remaining : $4,389,642
Dan Girardi (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,144,068
Marc Methot (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,144,068
Martin Hanzal (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,913,842
Colin Miller (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $3,913,842
Boone Jenner (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,453,390
Matt Murray (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,453,390
Casey Cizikas (1 Way Contract) $3,350,000 (3)
-Salary Remaining : $3,085,028
Jan Kovar (1 Way Contract) $3,000,500 (1)
-Salary Remaining : $2,763,172
Patrick Eaves (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,762,712
Pavel Francouz (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $1,841,808
Scott Hartnell (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,841,808
Alex Stalock $1,800,000 (2)
-Salary Remaining : $1,657,627
Troy Stecher $1,725,000 (2)
-Salary Remaining : $1,588,559
Steven Kampfer $1,500,000 (1)
-Salary Remaining : $1,381,356
Barclay Goodrow $1,100,000 (2)
-Salary Remaining : $1,012,994
Matthew Peca $1,068,375 (1)
-Salary Remaining : $983,871
Mark Jankowski $925,000 (2)
-Salary Remaining : $851,836
Ryan Donato $900,000 (2)
-Salary Remaining : $828,814
Blake Coleman $850,000 (1)
-Salary Remaining : $782,768
Jesper Bratt $825,000 (3)
-Salary Remaining : $759,746
Jake Guentzel $734,167 (1)
-Salary Remaining : $676,097
Vincent Hinostroza $717,500 (1)
-Salary Remaining : $660,749
Total Pro Players24
Salary Commitment
Year 2018 : $61,762,209
Year 2019 : $36,125,000
Year 2020 : $14,925,000
Year 2021 : $6,500,000
Salary Average Commitment
Year 2018 : $61,762,209
Year 2019 : $36,125,000
Year 2020 : $14,925,000
Year 2021 : $6,500,000
Salary Cap with 1 Way Contract
Year 2018 : $59,782,209
Year 2019 : $36,125,000
Year 2020 : $14,925,000
Year 2021 : $6,500,000

Farm Players Salaries

Mac Hollowell $92,500 (3)
Salary Remaining : $92,500
Sergei Shumakov $92,500 (1)
Salary Remaining : $92,500
Matt Grzelcyk $92,500 (1)
Salary Remaining : $92,500
Alex Barre-Boulet $92,500 (3)
Salary Remaining : $92,500
Patrik Rybar $92,500 (1)
Salary Remaining : $92,500
Michael Lindqvist $92,500 (1)
Salary Remaining : $92,500
Brett Seney $92,500 (2)
Salary Remaining : $92,500
Robby Fabbri $90,000 (1)
Salary Remaining : $90,000
Denis Malgin $80,000 (3)
Salary Remaining : $80,000
Sam Miletic $70,000 (3)
Salary Remaining : $70,000
Brandon Crawley $65,000 (2)
Salary Remaining : $65,000
Total Farm Players11
Salary Commitment
Year 2018 : $952,500
Year 2019 : $492,500
Year 2020 : $335,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $942,500
Year 2019 : $482,500
Year 2020 : $335,000
Year 2021 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $150 - 2,894 - 51.25%
Level 2: 4705 - $100 - 2,283 - 48.53%
Level 3: 1882 - $75 - 869 - 46.16%
Level 4: 3764 - $50 - 1,668 - 44.30%
Luxury : 943 - $250 - 636 - 67.39%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %8,349 - 49.28%
Average Income per Game$1,234,272
Year to Date Revenue$4,937,088
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,202,694
Farm Players Total Salaries$967,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,908,686
Farm Year To Date Expenses$76,524
Pro Salary Cap To Date$5,869,136
Farm Salary Cap To Date$76,524

Estimate

Pro Estimated Season Revenue$45,668,064
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$422,049
Pro Estimated Expenses$68,793,987
Farm Remaining Season Days163
Farm Expenses Per Days$5,466
Farm Estimated Expenses$890,958
Estimated Season Expenses$69,684,945
Estimated Season Salary Cap$74,202,648
Estimate Under Maximum Salary Cap of $79,500,000$5,297,352
Estimate Over Minimum Salary Cap of $58,800,000 $15,402,648
Current Bank Account$103,863,042
Projected Bank Account$79,846,161

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $6,906,780
Brent Burns (1 Way Contract) $6,446,429 (1)
-Salary Remaining : $5,936,542
Nathan MacKinnon (1 Way Contract) $6,300,000 (3)
-Salary Remaining : $5,801,695
Cory Schneider (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,525,424
Tyson Barrie (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,064,972
Chris Kreider (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $4,236,158
Mats Zuccarello (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,144,068
Sven Baertschi (1 Way Contract) $4,059,322 (1)
-Salary Remaining : $3,738,246
Justin Williams (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,683,616
Nick Bjugstad (1 Way Contract) $3,925,975 (1)
-Salary Remaining : $3,615,446
Chris Tanev (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $3,085,028
Ryan Murray (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,762,712
Melker Karlsson (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,841,808
Keith Kinkaid (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,841,808
Alex Petrovic $1,962,968 (1)
-Salary Remaining : $1,807,705
Joonas Donskoi $1,900,000 (1)
-Salary Remaining : $1,749,718
Ben Hutton $1,533,000 (1)
-Salary Remaining : $1,411,746
Fredrik Claesson $1,000,000 (1)
-Salary Remaining : $920,904
Brock Boeser $925,000 (3)
-Salary Remaining : $851,836
Max Domi $925,000 (1)
-Salary Remaining : $851,836
Brendan Perlini $925,000 (2)
-Salary Remaining : $851,836
Gustav Forsling $925,000 (2)
-Salary Remaining : $851,836
J.T. Compher $925,000 (2)
-Salary Remaining : $851,836
Total Pro Players23
Salary Commitment
Year 2018 : $74,202,694
Year 2019 : $31,600,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $74,202,694
Year 2019 : $31,600,000
Year 2020 : $16,725,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $74,202,694
Year 2019 : $31,600,000
Year 2020 : $16,725,000
Year 2021 : $0

Farm Players Salaries

Jeff Taylor $92,500 (1)
Salary Remaining : $92,500
Yan-Pavel Laplante $92,500 (1)
Salary Remaining : $92,500
Jalen Chatfield $92,500 (2)
Salary Remaining : $92,500
Dmitry Zhukenov $92,500 (2)
Salary Remaining : $92,500
Griffen Molino $92,500 (1)
Salary Remaining : $92,500
Brendan Gaunce $92,500 (1)
Salary Remaining : $92,500
Jake Virtanen $92,500 (1)
Salary Remaining : $92,500
Michael McCarron $87,500 (1)
Salary Remaining : $87,500
Jordan Schroeder $82,500 (1)
Salary Remaining : $82,500
Michael Sgarbossa $75,000 (2)
Salary Remaining : $75,000
Jeff Glass $75,000 (2)
Salary Remaining : $75,000
Total Farm Players11
Salary Commitment
Year 2018 : $967,500
Year 2019 : $335,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $967,500
Year 2019 : $335,000
Year 2020 : $0
Year 2021 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $80 - 5,697 - 99.87%
Level 2: 4753 - $50 - 4,721 - 99.33%
Level 3: 1901 - $29 - 1,901 - 100.00%
Level 4: 3802 - $19 - 3,802 - 100.00%
Luxury : 953 - $185 - 883 - 92.68%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,004 - 99.36%
Average Income per Game$1,255,178
Year to Date Revenue$5,020,711
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,218,641
Farm Players Total Salaries$926,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,300,206
Farm Year To Date Expenses$73,304
Pro Salary Cap To Date$6,239,752
Farm Salary Cap To Date$73,304

Estimate

Pro Estimated Season Revenue$46,441,577
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$450,388
Pro Estimated Expenses$73,413,244
Farm Remaining Season Days163
Farm Expenses Per Days$5,236
Farm Estimated Expenses$853,468
Estimated Season Expenses$74,266,712
Estimated Season Salary Cap$78,340,683
Estimate Under Maximum Salary Cap of $79,500,000$1,159,317
Estimate Over Minimum Salary Cap of $58,800,000 $19,540,683
Current Bank Account$71,859,950
Projected Bank Account$44,034,815

Pro Players Salaries

William Karlsson (1 Way Contract) $8,118,641 (4)
-Salary Remaining : $7,476,489
Victor Hedman (1 Way Contract) $7,875,000 (3)
-Salary Remaining : $7,252,119
David Krejci (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $6,676,554
Johnny Gaudreau (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $6,216,102
Mikko Koivu (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,216,102
Devan Dubnyk (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $4,788,701
Alexander Edler (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,604,520
Michael Grabner (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $4,328,249
Sami Vatanen (1 Way Contract) $4,300,000 (2)
-Salary Remaining : $3,959,887
Jake Gardiner (1 Way Contract) $4,050,000 (1)
-Salary Remaining : $3,729,661
Erik Gudbranson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,683,616
Aaron Dell (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,302,260
Jordan Martinook (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $2,025,989
Kevan Miller (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,841,808
Jay Beagle (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,841,808
Conor Sheary $1,800,000 (2)
-Salary Remaining : $1,657,627
Matt Nieto $1,250,000 (1)
-Salary Remaining : $1,151,130
Sean Kuraly $925,000 (1)
-Salary Remaining : $851,836
Alexander Wennberg (Out of Payroll) $925,000 (1)
-Salary Remaining : $851,836
Alexander Kerfoot $925,000 (1)
-Salary Remaining : $851,836
Frederick Gaudreau $700,000 (2)
-Salary Remaining : $644,633
Total Pro Players21
Salary Commitment
Year 2018 : $79,218,641
Year 2019 : $50,443,641
Year 2020 : $33,943,641
Year 2021 : $13,118,641
Salary Average Commitment
Year 2018 : $77,168,641
Year 2019 : $50,443,641
Year 2020 : $33,943,641
Year 2021 : $13,118,641
Salary Cap with 1 Way Contract
Year 2018 : $79,218,641
Year 2019 : $50,443,641
Year 2020 : $33,943,641
Year 2021 : $13,118,641

Farm Players Salaries

Kalle Kossila $120,000 (2)
Salary Remaining : $120,000
Tyrell Goulbourne $101,750 (1)
Salary Remaining : $101,750
Jalen Smereck $92,500 (2)
Salary Remaining : $92,500
Sam Bennett $92,500 (1)
Salary Remaining : $92,500
Trevor Moore $92,500 (1)
Salary Remaining : $92,500
Angus Redmond $92,500 (2)
Salary Remaining : $92,500
Christian Wolanin $92,500 (2)
Salary Remaining : $92,500
Tyler Motte $92,500 (2)
Salary Remaining : $92,500
Chris Bigras $85,000 (2)
Salary Remaining : $85,000
Sean Walker $65,000 (1)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2018 : $926,750
Year 2019 : $575,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $914,250
Year 2019 : $575,000
Year 2020 : $0
Year 2021 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $78 - 5,973 - 98.46%
Level 2: 5055 - $39 - 5,055 - 100.00%
Level 3: 2022 - $30 - 1,925 - 95.22%
Level 4: 4044 - $18 - 4,018 - 99.36%
Luxury : 1013 - $182 - 997 - 98.40%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,968 - 98.72%
Average Income per Game$1,239,999
Year to Date Revenue$4,959,994
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,202,500
Farm Players Total Salaries$1,974,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,069,126
Farm Year To Date Expenses$157,642
Pro Salary Cap To Date$5,001,326
Farm Salary Cap To Date$157,642

Estimate

Pro Estimated Season Revenue$45,879,944
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$365,551
Pro Estimated Expenses$59,584,813
Farm Remaining Season Days163
Farm Expenses Per Days$11,155
Farm Estimated Expenses$1,818,265
Estimated Season Expenses$61,403,078
Estimated Season Salary Cap$63,204,714
Estimate Under Maximum Salary Cap of $79,500,000$16,295,286
Estimate Over Minimum Salary Cap of $58,800,000 $4,404,714
Current Bank Account$60,564,726
Projected Bank Account$45,041,592

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,765,000 (4)
-Salary Remaining : $7,150,819
Antti Niemi (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,446,328
Andrew Ladd (1 Way Contract) $6,050,000 (2)
-Salary Remaining : $5,571,469
Filip Forsberg (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $5,525,424
Ales Hemsky (1 Way Contract) $5,150,000 (1)
-Salary Remaining : $4,742,655
Patrik Berglund (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $4,558,475
Jake Allen (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $4,005,932
Colin Wilson (1 Way Contract) $3,937,500 (1)
-Salary Remaining : $3,626,059
Riley Nash (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,223,164
Ian Cole (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,762,712
Shawn Matthias (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,302,260
Ryan Reaves $1,900,000 (2)
-Salary Remaining : $1,749,718
Nate Prosser $1,200,000 (2)
-Salary Remaining : $1,105,085
Alex Biega (Out of Payroll) $1,000,000 (2)
-Salary Remaining : $920,904
Matt Irwin $1,000,000 (2)
-Salary Remaining : $920,904
Dalton Prout $1,000,000 (1)
-Salary Remaining : $920,904
Nick Schmaltz $925,000 (2)
-Salary Remaining : $851,836
Zach Werenski $925,000 (2)
-Salary Remaining : $851,836
Matt Moulson $750,000 (2)
-Salary Remaining : $690,678
Taylor Fedun $650,000 (2)
-Salary Remaining : $598,588
Darren Archibald $650,000 (1)
-Salary Remaining : $598,588
Total Pro Players21
Salary Commitment
Year 2018 : $64,202,500
Year 2019 : $39,965,000
Year 2020 : $23,065,000
Year 2021 : $13,765,000
Salary Average Commitment
Year 2018 : $64,202,500
Year 2019 : $39,965,000
Year 2020 : $23,065,000
Year 2021 : $13,765,000
Salary Cap with 1 Way Contract
Year 2018 : $64,202,500
Year 2019 : $39,965,000
Year 2020 : $23,065,000
Year 2021 : $13,765,000

Farm Players Salaries

Ilya Kovalchuk $720,000 (4)
Salary Remaining : $720,000
Matt Lorito $110,000 (2)
Salary Remaining : $110,000
Tanner Kero $100,000 (2)
Salary Remaining : $100,000
Richard Bachman $100,000 (1)
Salary Remaining : $100,000
Mason Mitchell $92,500 (1)
Salary Remaining : $92,500
Chris Nell $92,500 (1)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (2)
Salary Remaining : $92,500
Tanner MacMaster $92,500 (2)
Salary Remaining : $92,500
Nick Desimone $92,500 (1)
Salary Remaining : $92,500
Stefan Matteau $90,000 (2)
Salary Remaining : $90,000
Corban Knight $66,000 (2)
Salary Remaining : $66,000
Seth Helgeson $66,000 (1)
Salary Remaining : $66,000
Morgan Ellis $65,000 (1)
Salary Remaining : $65,000
Curtis Valk $65,000 (1)
Salary Remaining : $65,000
Alexandre Grenier $65,000 (1)
Salary Remaining : $65,000
Erik Condra $65,000 (1)
Salary Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2018 : $1,974,500
Year 2019 : $1,271,000
Year 2020 : $720,000
Year 2021 : $720,000
Salary Average Commitment
Year 2018 : $1,962,000
Year 2019 : $1,271,000
Year 2020 : $720,000
Year 2021 : $720,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 4,716 - 70.51%
Level 2: 5573 - $60 - 3,591 - 64.44%
Level 3: 2229 - $35 - 1,551 - 69.56%
Level 4: 4459 - $20 - 3,886 - 87.15%
Luxury : 1117 - $195 - 756 - 67.68%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %14,500 - 72.26%
Average Income per Game$1,158,370
Year to Date Revenue$2,316,739
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,250,000
Farm Players Total Salaries$351,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$4,846,888
Farm Year To Date Expenses$23,642
Pro Salary Cap To Date$4,807,338
Farm Salary Cap To Date$23,642

Estimate

Pro Estimated Season Revenue$45,176,410
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$343,220
Pro Estimated Expenses$55,944,860
Farm Remaining Season Days163
Farm Expenses Per Days$1,987
Farm Estimated Expenses$323,881
Estimated Season Expenses$56,268,741
Estimated Season Salary Cap$60,291,723
Estimate Under Maximum Salary Cap of $79,500,000$19,208,277
Estimate Over Minimum Salary Cap of $58,800,000 $1,491,723
Current Bank Account$14,287,381
Projected Bank Account$3,195,050

Pro Players Salaries

Johnny Boychuk (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,525,424
Jori Lehtera (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $4,834,746
Gustav Nyquist (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,374,294
Dmitry Kulikov (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,144,068
Tom Wilson (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,453,390
Michael Stone (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,453,390
Radko Gudas (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $3,085,028
Brian Boyle (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,532,486
Adam McQuaid (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,532,486
Scott Darling (1 Way Contract) $2,550,000 (4)
-Salary Remaining : $2,348,305
Joe Morrow (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,302,260
Jamie McBain (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,841,808
Philipp Grubauer (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,841,808
Benoit Pouliot $1,500,000 (3)
-Salary Remaining : $1,381,356
Anthony Bitetto $1,500,000 (1)
-Salary Remaining : $1,381,356
Ben Smith $1,250,000 (1)
-Salary Remaining : $1,151,130
Dmitrij Jaskin $1,250,000 (2)
-Salary Remaining : $1,151,130
Reid Boucher $1,250,000 (1)
-Salary Remaining : $1,151,130
Markus Hannikainen $1,200,000 (1)
-Salary Remaining : $1,105,085
Matt Tennyson $1,200,000 (1)
-Salary Remaining : $1,105,085
Paul Byron $1,200,000 (1)
-Salary Remaining : $1,105,085
Byron Froese $1,100,000 (1)
-Salary Remaining : $1,012,994
Austin Czarnik $1,000,000 (2)
-Salary Remaining : $920,904
Chris Terry $1,000,000 (1)
-Salary Remaining : $920,904
Kasperi Kapanen $900,000 (3)
-Salary Remaining : $828,814
Total Pro Players25
Salary Commitment
Year 2018 : $60,250,000
Year 2019 : $15,450,000
Year 2020 : $8,700,000
Year 2021 : $2,550,000
Salary Average Commitment
Year 2018 : $59,650,000
Year 2019 : $14,850,000
Year 2020 : $8,700,000
Year 2021 : $2,550,000
Salary Cap with 1 Way Contract
Year 2018 : $60,250,000
Year 2019 : $15,450,000
Year 2020 : $8,700,000
Year 2021 : $2,550,000

Farm Players Salaries

Paul LaDue $101,750 (1)
Salary Remaining : $101,750
Jon Gillies $92,500 (1)
Salary Remaining : $92,500
Kiefer Sherwood $92,500 (2)
Salary Remaining : $92,500
Justin Scott $65,000 (1)
Salary Remaining : $65,000
Total Farm Players4
Salary Commitment
Year 2018 : $351,750
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $346,750
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 5,842 - 93.77%
Level 2: 5191 - $49 - 5,076 - 97.78%
Level 3: 2076 - $29 - 1,967 - 94.75%
Level 4: 4153 - $16 - 3,943 - 94.94%
Luxury : 1040 - $184 - 952 - 91.56%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %17,780 - 95.13%
Average Income per Game$1,286,643
Year to Date Revenue$5,146,570
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,487,408
Farm Players Total Salaries$156,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,106,348
Farm Year To Date Expenses$12,334
Pro Salary Cap To Date$5,890,618
Farm Salary Cap To Date$12,334

Estimate

Pro Estimated Season Revenue$47,605,772
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$446,257
Pro Estimated Expenses$72,739,891
Farm Remaining Season Days163
Farm Expenses Per Days$881
Farm Estimated Expenses$143,603
Estimated Season Expenses$72,883,494
Estimated Season Salary Cap$76,118,679
Estimate Under Maximum Salary Cap of $79,500,000$3,381,321
Estimate Over Minimum Salary Cap of $58,800,000 $17,318,679
Current Bank Account$38,197,213
Projected Bank Account$12,919,491

Pro Players Salaries

Thomas Vanek (1 Way Contract) $7,100,000 (3)
-Salary Remaining : $6,538,418
Tyler Bozak (1 Way Contract) $6,989,898 (4)
-Salary Remaining : $6,437,025
T.J. Oshie (1 Way Contract) $6,150,000 (3)
-Salary Remaining : $5,663,559
Taylor Hall (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,525,424
Semyon Varlamov (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,433,333
Jonathan Quick (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $5,341,243
Ondrej Palat (1 Way Contract) $5,300,000 (4)
-Salary Remaining : $4,880,791
Connor Murphy (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $3,545,480
Brian Dumoulin (1 Way Contract) $3,850,000 (3)
-Salary Remaining : $3,545,480
Luca Sbisa (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,499,435
Leo Komarov (1 Way Contract) $3,500,010 (4)
-Salary Remaining : $3,223,173
Carl Gunnarsson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,762,712
Johnny Oduya (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,532,486
Brad Richardson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,302,260
Derrick Pouliot (1 Way Contract) $2,250,000 (2)
-1 Way Contract Salary Cap : $22,500
-Salary Remaining : $2,072,034
Joel Armia (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,841,808
Alex Chiasson $1,750,000 (3)
-Salary Remaining : $1,611,582
Ben Chiarot $1,400,000 (1)
-Salary Remaining : $1,289,266
Colton Sceviour $1,200,000 (3)
-Salary Remaining : $1,105,085
Adam Wilcox $1,017,500 (1)
-Salary Remaining : $937,020
Nick Ritchie $900,000 (2)
-Salary Remaining : $828,814
Brandon Carlo $800,000 (2)
-Salary Remaining : $736,723
Josh Anderson $680,000 (1)
-Salary Remaining : $626,215
Total Pro Players23
Salary Commitment
Year 2018 : $78,487,408
Year 2019 : $69,489,908
Year 2020 : $48,489,908
Year 2021 : $15,789,908
Salary Average Commitment
Year 2018 : $78,487,408
Year 2019 : $69,489,908
Year 2020 : $48,489,908
Year 2021 : $15,789,908
Salary Cap with 1 Way Contract
Year 2018 : $76,259,908
Year 2019 : $67,262,408
Year 2020 : $48,489,908
Year 2021 : $15,789,908

Farm Players Salaries

Lawson Crouse $90,000 (2)
Salary Remaining : $90,000
Trevor Murphy $66,000 (1)
Salary Remaining : $66,000
Total Farm Players2
Salary Commitment
Year 2018 : $156,000
Year 2019 : $90,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $156,000
Year 2019 : $90,000
Year 2020 : $0
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 4,789 - 75.02%
Level 2: 5320 - $55 - 3,939 - 74.03%
Level 3: 2128 - $32 - 2,019 - 94.89%
Level 4: 4256 - $20 - 3,982 - 93.57%
Luxury : 1065 - $192 - 852 - 79.95%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %15,581 - 81.35%
Average Income per Game$1,178,898
Year to Date Revenue$4,715,592
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,184,313
Farm Players Total Salaries$372,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,012,193
Farm Year To Date Expenses$33,763
Pro Salary Cap To Date$5,938,750
Farm Salary Cap To Date$33,763

Estimate

Pro Estimated Season Revenue$43,619,226
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$450,194
Pro Estimated Expenses$73,381,622
Farm Remaining Season Days163
Farm Expenses Per Days$2,105
Farm Estimated Expenses$343,115
Estimated Season Expenses$73,724,737
Estimated Season Salary Cap$73,334,523
Estimate Under Maximum Salary Cap of $79,500,000$6,165,477
Estimate Over Minimum Salary Cap of $58,800,000 $14,534,523
Current Bank Account$36,599,978
Projected Bank Account$6,494,467

Pro Players Salaries

John Tavares (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $9,669,492
Drew Doughty (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,446,328
Jacob Trouba (1 Way Contract) $6,088,980 (4)
-Salary Remaining : $5,607,366
Erik Johnson (Out of Payroll) $6,000,000 (2)
-Salary Remaining : $5,525,424
Cam Atkinson (1 Way Contract) $5,875,000 (4)
-Salary Remaining : $5,410,311
Tyler Seguin (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,295,198
Marc-Andre Fleury (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,295,198
Adam Henrique (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,683,616
Roman Polak (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,361,299
Andrew MacDonald (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,223,164
Darren Helm (1 Way Contract) $3,333,333 (2)
-Salary Remaining : $3,069,680
Brenden Dillon (1 Way Contract) $3,270,000 (2)
-Salary Remaining : $3,011,356
Adam Lowry (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $2,762,712
Peter Budaj (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,302,260
Tim Schaller $1,900,000 (2)
-Salary Remaining : $1,749,718
Jacob Josefson $1,200,000 (1)
-Salary Remaining : $1,105,085
Tom Kuhnhackl $1,000,000 (2)
-Salary Remaining : $920,904
Danton Heinen $925,000 (2)
-Salary Remaining : $851,836
William Nylander $925,000 (2)
-Salary Remaining : $851,836
Mitchell Marner $925,000 (2)
-Salary Remaining : $851,836
Jean-Francois Berube $725,000 (1)
-Salary Remaining : $667,655
Brennan Menell $717,000 (2)
-Salary Remaining : $660,288
Anton Blidh $650,000 (1)
-Salary Remaining : $598,588
Total Pro Players23
Salary Commitment
Year 2018 : $79,184,313
Year 2019 : $41,109,313
Year 2020 : $18,463,980
Year 2021 : $14,963,980
Salary Average Commitment
Year 2018 : $79,134,313
Year 2019 : $41,109,313
Year 2020 : $18,463,980
Year 2021 : $14,963,980
Salary Cap with 1 Way Contract
Year 2018 : $79,184,313
Year 2019 : $41,109,313
Year 2020 : $18,463,980
Year 2021 : $14,963,980

Farm Players Salaries

Jayden Halbgewachs $92,500 (3)
Salary Remaining : $92,500
Brandon McMillan $85,000 (1)
Salary Remaining : $85,000
Ryan Pilon $65,000 (1)
Salary Remaining : $65,000
Cody Donaghey $65,000 (1)
Salary Remaining : $65,000
Jacob Middleton $65,000 (1)
Salary Remaining : $65,000
Total Farm Players5
Salary Commitment
Year 2018 : $372,500
Year 2019 : $92,500
Year 2020 : $92,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $347,500
Year 2019 : $92,500
Year 2020 : $92,500
Year 2021 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 5,842 - 99.80%
Level 2: 4878 - $45 - 4,707 - 96.49%
Level 3: 1951 - $30 - 1,951 - 100.00%
Level 4: 3902 - $20 - 3,902 - 100.00%
Luxury : 977 - $185 - 815 - 83.42%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17,217 - 98.04%
Average Income per Game$1,171,638
Year to Date Revenue$1,171,638
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,383,805
Farm Players Total Salaries$745,883
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,239,394
Farm Year To Date Expenses$58,996
Pro Salary Cap To Date$6,199,844
Farm Salary Cap To Date$58,996

Estimate

Pro Estimated Season Revenue$46,865,520
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$445,671
Pro Estimated Expenses$72,644,373
Farm Remaining Season Days163
Farm Expenses Per Days$4,214
Farm Estimated Expenses$686,882
Estimated Season Expenses$73,331,255
Estimated Season Salary Cap$78,383,742
Estimate Under Maximum Salary Cap of $79,500,000$1,116,258
Estimate Over Minimum Salary Cap of $58,800,000 $19,583,742
Current Bank Account$18,649,322
Projected Bank Account-$7,816,413

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $7,597,458
Shea Weber (1 Way Contract) $7,857,000 (1)
-Salary Remaining : $7,235,542
Rick Nash (1 Way Contract) $7,200,000 (3)
-Salary Remaining : $6,630,508
Brent Seabrook (1 Way Contract) $6,875,000 (2)
-Salary Remaining : $6,331,215
Martin Jones (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $5,295,198
Rasmus Ristolainen (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $4,972,881
Vincent Trocheck (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,374,294
Alex Killorn (1 Way Contract) $4,450,000 (4)
-Salary Remaining : $4,098,023
Olli Maatta (1 Way Contract) $4,059,322 (2)
-Salary Remaining : $3,738,246
Zack Smith (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $2,992,938
Erik Haula (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,532,486
Michael Cammalleri (1 Way Contract) $2,650,000 (2)
-Salary Remaining : $2,440,395
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,302,260
Stephen Johns (1 Way Contract) $2,350,000 (3)
-Salary Remaining : $2,164,124
Jimmy Vesey (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,933,898
Riley Sheahan (1 Way Contract) $2,082,500 (1)
-Salary Remaining : $1,917,782
Daniel Carr $1,339,575 (1)
-Salary Remaining : $1,233,620
Jordan Oesterle $1,339,575 (1)
-Salary Remaining : $1,233,620
Eric Tangradi $950,000 (2)
-Salary Remaining : $874,859
Zach Aston-Reese $925,000 (1)
-Salary Remaining : $851,836
Anthony Mantha $863,333 (1)
-Salary Remaining : $795,047
Juuse Saros $692,500 (1)
-Salary Remaining : $637,726
Total Pro Players22
Salary Commitment
Year 2018 : $78,383,805
Year 2019 : $60,784,322
Year 2020 : $41,400,000
Year 2021 : $28,600,000
Salary Average Commitment
Year 2018 : $78,383,805
Year 2019 : $60,784,322
Year 2020 : $41,400,000
Year 2021 : $28,600,000
Salary Cap with 1 Way Contract
Year 2018 : $78,383,805
Year 2019 : $60,784,322
Year 2020 : $41,400,000
Year 2021 : $28,600,000

Farm Players Salaries

Harri Sateri $125,050 (1)
Salary Remaining : $125,050
Mike Vecchione $101,750 (1)
Salary Remaining : $101,750
Oscar Fantenberg $101,750 (1)
Salary Remaining : $101,750
David Rittich $101,750 (1)
Salary Remaining : $101,750
Roland McKeown $92,500 (2)
Salary Remaining : $92,500
Eric Martinsson $92,500 (1)
Salary Remaining : $92,500
Oliver Bjorkstrand $65,583 (2)
Salary Remaining : $65,583
Rob Scuderi $65,000 (1)
Salary Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2018 : $745,883
Year 2019 : $158,083
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $745,883
Year 2019 : $158,083
Year 2020 : $0
Year 2021 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $90 - 4,573 - 74.04%
Level 2: 5147 - $55 - 4,014 - 77.98%
Level 3: 2059 - $45 - 1,219 - 59.18%
Level 4: 4118 - $25 - 2,853 - 69.29%
Luxury : 1031 - $210 - 691 - 67.05%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %13,350 - 72.04%
Average Income per Game$1,143,225
Year to Date Revenue$4,572,898
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,030,000
Farm Players Total Salaries$92,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$5,071,302
Farm Year To Date Expenses$7,322
Pro Salary Cap To Date$5,031,752
Farm Salary Cap To Date$7,322

Estimate

Pro Estimated Season Revenue$42,299,306
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$353,277
Pro Estimated Expenses$57,584,151
Farm Remaining Season Days163
Farm Expenses Per Days$523
Farm Estimated Expenses$85,249
Estimated Season Expenses$57,669,400
Estimated Season Salary Cap$62,155,428
Estimate Under Maximum Salary Cap of $79,500,000$17,344,572
Estimate Over Minimum Salary Cap of $58,800,000 $3,355,428
Current Bank Account$34,874,099
Projected Bank Account$19,504,005

Pro Players Salaries

Marian Gaborik (1 Way Contract) $6,150,000 (1)
-Salary Remaining : $5,663,559
Jason Pominville (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,341,243
Ryan Callahan (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,341,243
Jason Garrison (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,064,972
Reilly Smith (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,604,520
Tomas Hertl (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $4,051,977
Eddie Lack (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,683,616
John Moore (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,223,164
Carter Hutton (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,223,164
Brian Flynn (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,118,079
Nate Thompson (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,118,079
Zach Hyman (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $2,072,034
Yannick Weber (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,841,808
Jordan Nolan (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,841,808
Brad Hunt $1,800,000 (2)
-Salary Remaining : $1,657,627
Parker Milner $1,100,000 (1)
-Salary Remaining : $1,012,994
Logan Shaw $1,017,500 (1)
-Salary Remaining : $937,020
Marek Hrivik $962,500 (1)
-Salary Remaining : $886,370
Damon Severson $925,000 (1)
-Salary Remaining : $851,836
Nico Hischier $925,000 (3)
-Salary Remaining : $851,836
Brett Lernout (Out of Payroll) $925,000 (2)
-Salary Remaining : $851,836
Thatcher Demko $925,000 (2)
-Salary Remaining : $851,836
Slater Koekkoek $800,000 (1)
-Salary Remaining : $736,723
Total Pro Players23
Salary Commitment
Year 2018 : $63,880,000
Year 2019 : $27,225,000
Year 2020 : $16,075,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $63,880,000
Year 2019 : $27,225,000
Year 2020 : $16,075,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $63,880,000
Year 2019 : $27,225,000
Year 2020 : $16,075,000
Year 2021 : $0

Farm Players Salaries

Jordan Subban $92,500 (1)
Salary Remaining : $92,500
Total Farm Players1
Salary Commitment
Year 2018 : $92,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $92,500
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $80 - 5,977 - 99.27%
Level 2: 5017 - $50 - 4,574 - 91.18%
Level 3: 2007 - $35 - 1,622 - 80.79%
Level 4: 4014 - $25 - 2,861 - 71.26%
Luxury : 1005 - $180 - 986 - 98.06%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left37
Average Attendance - %16,019 - 88.68%
Average Income per Game$1,293,450
Year to Date Revenue$5,173,798
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,706,241
Farm Players Total Salaries$1,459,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$6,033,830
Farm Year To Date Expenses$114,822
Pro Salary Cap To Date$5,994,281
Farm Salary Cap To Date$114,822

Estimate

Pro Estimated Season Revenue$47,857,632
Farm Estimated Season Revenue$0
Pro Remaining Season Days163
Pro Expenses Per Days$430,544
Pro Estimated Expenses$70,178,672
Farm Remaining Season Days163
Farm Expenses Per Days$8,246
Farm Estimated Expenses$1,344,098
Estimated Season Expenses$71,522,770
Estimated Season Salary Cap$75,712,478
Estimate Under Maximum Salary Cap of $79,500,000$3,787,522
Estimate Over Minimum Salary Cap of $58,800,000 $16,912,478
Current Bank Account$35,668,039
Projected Bank Account$12,002,901

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $9,209,040
Brian Elliott (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,367,232
Evander Kane (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,446,328
Brandon Dubinsky (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $5,387,288
Dustin Brown (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,604,520
Viktor Arvidsson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,604,520
Shayne Gostisbehere (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,144,068
Craig Smith (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,913,842
Jonas Brodin (1 Way Contract) $4,166,666 (2)
-Salary Remaining : $3,837,099
Jake Muzzin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,683,616
Vladislav Namestnikov (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,683,616
Jaroslav Halak (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $3,131,073
Carl Soderberg (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,762,712
Jamie Oleksiak $1,339,575 (1)
-Salary Remaining : $1,233,620
Tomas Nosek $1,300,000 (2)
-Salary Remaining : $1,197,175
Nate Schmidt $1,300,000 (1)
-Salary Remaining : $1,197,175
Jake DeBrusk $925,000 (2)
-Salary Remaining : $851,836
Sonny Milano $925,000 (1)
-Salary Remaining : $851,836
Kevin Labanc $925,000 (2)
-Salary Remaining : $851,836
Joakim Ryan $825,000 (1)
-Salary Remaining : $759,746
Total Pro Players20
Salary Commitment
Year 2018 : $75,706,241
Year 2019 : $48,466,666
Year 2020 : $21,500,000
Year 2021 : $17,000,000
Salary Average Commitment
Year 2018 : $75,706,241
Year 2019 : $48,466,666
Year 2020 : $21,500,000
Year 2021 : $17,000,000
Salary Cap with 1 Way Contract
Year 2018 : $75,706,241
Year 2019 : $48,466,666
Year 2020 : $21,500,000
Year 2021 : $17,000,000

Farm Players Salaries

Cody Goloubef $120,000 (1)
Salary Remaining : $120,000
Josh Jooris $120,000 (2)
Salary Remaining : $120,000
Casey Nelson $110,000 (1)
Salary Remaining : $110,000
Cavan Fitzgerald $92,500 (1)
Salary Remaining : $92,500
Devon Toews $92,500 (1)
Salary Remaining : $92,500
Dmitri Sergeev $92,500 (1)
Salary Remaining : $92,500
Kyle Platzer $92,500 (1)
Salary Remaining : $92,500
Eamon McAdam $92,500 (1)
Salary Remaining : $92,500
Landon Bow $92,500 (1)
Salary Remaining : $92,500
Joe Hicketts $92,500 (2)
Salary Remaining : $92,500
Mike Downing $85,000 (1)
Salary Remaining : $85,000
Stephen Gionta $80,000 (1)
Salary Remaining : $80,000
Justin Dowling $77,000 (1)
Salary Remaining : $77,000
Adam Gilmour $75,000 (1)
Salary Remaining : $75,000
Malte Stromwall $75,000 (1)
Salary Remaining : $75,000
Dysin Mayo $70,000 (2)
Salary Remaining : $70,000
Total Farm Players16
Salary Commitment
Year 2018 : $1,459,500
Year 2019 : $282,500
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,459,500
Year 2019 : $282,500
Year 2020 : $0
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
$79,500,000

Over Minimum of
$58,800,000

Pro Players

Farm Players

Total Players

Avalanche $55,109,739 $77,309,529 $2,190,471 $18,509,529 222244
Blackhawks $51,415,935 $79,029,969 $470,031 $20,229,969 23326
Blue Jackets $27,860,777 $59,157,724 $20,342,276 $357,724 211334
Blues $68,585,694 $78,763,938 $736,062 $19,963,938 22729
Bruins $31,662,372 $70,739,007 $8,760,993 $11,939,007 22527
Canadiens $62,321,808 $76,907,916 $2,592,084 $18,107,916 242145
Canucks $55,602,934 $77,877,131 $1,622,869 $19,077,131 201434
Capitals $66,992,438 $60,572,940 $18,927,060 $1,772,940 241438
Coyotes $29,352,843 $66,302,743 $13,197,257 $7,502,743 251540
Devils $11,866,418 $74,796,129 $4,703,871 $15,996,129 23831
Ducks $45,263,641 $67,061,760 $12,438,240 $8,261,760 21930
Flames $32,680,859 $77,425,128 $2,074,872 $18,625,128 201535
Flyers $89,144,903 $60,172,440 $19,327,560 $1,372,440 261339
Golden Knights $21,914,963 $65,995,054 $13,504,946 $7,195,054 221537
Hurricanes $59,204,802 $60,076,527 $19,423,473 $1,276,527 25227
Islanders $42,285,499 $76,444,530 $3,055,470 $17,644,530 22426
Jets $12,793,848 $74,368,047 $5,131,953 $15,568,047 222042
Kings $50,202,854 $79,414,236 $85,764 $20,614,236 201131
Lightning $75,215,942 $73,756,308 $5,743,692 $14,956,308 23629
Maple Leafs $65,105,101 $79,367,154 $132,846 $20,567,154 201333
Oilers $27,849,993 $59,222,961 $20,277,039 $422,961 251540
Panthers $66,690,312 $59,777,473 $19,722,527 $977,473 241135
Penguins $103,863,042 $74,202,648 $5,297,352 $15,402,648 231134
Predators $71,859,950 $78,340,683 $1,159,317 $19,540,683 211031
Rangers $60,564,726 $63,204,714 $16,295,286 $4,404,714 211637
Red Wings $14,287,381 $60,291,723 $19,208,277 $1,491,723 25429
Sabres $38,197,213 $76,118,679 $3,381,321 $17,318,679 23225
Senators $36,599,978 $73,334,523 $6,165,477 $14,534,523 23528
Sharks $18,649,322 $78,383,742 $1,116,258 $19,583,742 22830
Stars $34,874,099 $62,155,428 $17,344,572 $3,355,428 23124
Wild $35,668,039 $75,712,478 $3,787,522 $16,912,478 201636