Arena Capacity - Ticket Price Attendance - % |
Arena Name | Bell Centre |
Level 1: | 7091 - $75 - 5,980 - 84.33% |
Level 2: | 5909 - $45 - 5,077 - 85.92% |
Level 3: | 2363 - $30 - 2,030 - 85.89% |
Level 4: | 4727 - $20 - 3,787 - 80.10% |
Luxury : | 1183 - $180 - 1,017 - 85.96% |
Total Capacity : | 21273 |
Farm |
Farm Level 1: | 2000 - $35 - 0 - 0.00% |
Farm Level 2: | 1000 - $15 - 0 - 0.00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 17,890 - 84.10% |
Average Income per Game | $1,165,901 |
Year to Date Revenue | $47,801,952 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $73,026,000 |
Farm Players Total Salaries | $2,292,375 |
Coaches Total Salaries | $500,000 |
Luxury Taxe Total | $0 |
Pro Year To Date Expenses | $69,623,537 |
Farm Year To Date Expenses | $2,279,934 |
Pro Salary Cap To Date | $69,123,497 |
Farm Salary Cap To Date | $2,279,934 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $386,478 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $12,735 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $69,123,497 |
Estimate Under Maximum Salary Cap of $73,000,000 | $3,876,503 |
Estimate Over Minimum Salary Cap of $54,000,000 | $15,123,497 |
Current Bank Account | $32,637,826 |
Projected Bank Account | $32,637,826 |
|
Pro Players Salaries |
Pekka Rinne (1 Way Contract) |
$7,000,000 (2) |
-Salary Remaining : |
$0 |
Ryan Kesler (1 Way Contract) |
$6,875,000 (4) |
-Salary Remaining : |
$0 |
Patrice Bergeron (1 Way Contract) |
$6,875,000 (3) |
-Salary Remaining : |
$0 |
Erik Karlsson (1 Way Contract) |
$6,500,000 (1) |
-Salary Remaining : |
$0 |
Milan Lucic (1 Way Contract) |
$6,500,000 (4) |
-Salary Remaining : |
$0 |
Jakub Voracek (1 Way Contract) |
$6,187,500 (1) |
-Salary Remaining : |
$0 |
Derek Stepan (1 Way Contract) |
$5,000,000 (3) |
-Salary Remaining : |
$0 |
James Van Riemsdyk (1 Way Contract) |
$4,499,000 (1) |
-Salary Remaining : |
$0 |
Christian Ehrhoff (1 Way Contract) |
$4,000,000 (2) |
-1 Way Contract Salary Cap : | $40,000 |
-Salary Remaining : |
$0 |
Brian Campbell (1 Way Contract) |
$4,000,000 (2) |
-Salary Remaining : |
$0 |
Ron Hainsey (1 Way Contract) |
$2,833,000 (1) |
-Salary Remaining : |
$0 |
Dwight King (1 Way Contract) |
$2,000,000 (2) |
-Salary Remaining : |
$0 |
Marek Zidlicky |
$1,999,999 (4) |
-Salary Remaining : |
$0 |
Trevor Lewis |
$1,999,999 (4) |
-Salary Remaining : |
$0 |
Jack Skille |
$1,000,000 (4) |
-Salary Remaining : |
$0 |
Josh Manson |
$971,250 (1) |
-Salary Remaining : |
$0 |
Hampus Lindholm |
$925,000 (1) |
-Salary Remaining : |
$0 |
Tanner Pearson |
$925,000 (1) |
-Salary Remaining : |
$0 |
Jean-Gabriel Pageau |
$900,000 (1) |
-Salary Remaining : |
$0 |
Nate Guenin |
$800,000 (1) |
-Salary Remaining : |
$0 |
Andy Andreoff |
$635,250 (1) |
-Salary Remaining : |
$0 |
Louis Domingue |
$600,000 (1) |
-Salary Remaining : |
$0 |
Total Pro Players | 22 |
Salary Commitment |
Year 2016 : $73,025,998.00 |
Year 2017 : $47,249,998.00 |
Year 2018 : $30,249,998.00 |
Year 2019 : $18,374,998.00 |
Salary Average Commitment |
Year 2016 : $72,650,998.00 |
Year 2017 : $47,249,998.00 |
Year 2018 : $30,249,998.00 |
Year 2019 : $18,374,998.00 |
Salary Cap with 1 Way Contract |
Year 2016 : $69,065,998.00 |
Year 2017 : $43,289,998.00 |
Year 2018 : $30,249,998.00 |
Year 2019 : $18,374,998.00 |
|
Farm Players Salaries |
Jiri Tlusty |
$200,000 (4) |
Salary Remaining : |
$200,000 |
Curtis McElhinney |
$170,000 (1) |
Salary Remaining : |
$170,000 |
Tyler Kennedy |
$100,000 (4) |
Salary Remaining : |
$100,000 |
Alex Broadhurst |
$97,125 (1) |
Salary Remaining : |
$97,125 |
Sam Ruopp |
$92,500 (3) |
Salary Remaining : |
$92,500 |
Mantas Armalis |
$92,500 (2) |
Salary Remaining : |
$92,500 |
Zack Mitchell |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Manuel Wiederer |
$92,500 (3) |
Salary Remaining : |
$92,500 |
Viktor Loov |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Rodrigo Abols |
$92,500 (3) |
Salary Remaining : |
$92,500 |
Matt Schmalz |
$92,500 (3) |
Salary Remaining : |
$92,500 |
Jaycob Megna |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Jon Martin |
$92,500 (3) |
Salary Remaining : |
$92,500 |
Brandon Tanev |
$92,500 (1) |
Salary Remaining : |
$92,500 |
Tim McGauley |
$92,500 (3) |
Salary Remaining : |
$92,500 |
Sergei Boikov |
$92,500 (3) |
Salary Remaining : |
$92,500 |
Alex Lyon |
$92,500 (2) |
Salary Remaining : |
$92,500 |
Michael Ferland |
$82,500 (1) |
Salary Remaining : |
$82,500 |
Justin Peters |
$80,000 (1) |
Salary Remaining : |
$80,000 |
Stephane Robidas |
$80,000 (1) |
Salary Remaining : |
$80,000 |
Tommy Cross |
$80,000 (1) |
Salary Remaining : |
$80,000 |
Connor Carrick |
$75,000 (2) |
Salary Remaining : |
$75,000 |
Bryan Rust |
$65,250 (1) |
Salary Remaining : |
$65,250 |
Dylan McIlrath |
$60,000 (1) |
Salary Remaining : |
$60,000 |
Unknown Player |
$0 (1) |
Salary Remaining : |
$0 |
Total Farm Players | 25 |
Salary Commitment |
Year 2016 : $2,292,375.00 |
Year 2017 : $1,207,500.00 |
Year 2018 : $947,500.00 |
Year 2019 : $300,000.00 |
Salary Average Commitment |
Year 2016 : $2,292,375.00 |
Year 2017 : $1,207,500.00 |
Year 2018 : $947,500.00 |
Year 2019 : $300,000.00 |
|