Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $81 - 5,818 - 96.93%
Level 2: 5001 - $51 - 4,781 - 95.61%
Level 3: 2000 - $30 - 1,948 - 97.40%
Level 4: 4001 - $20 - 3,786 - 94.63%
Luxury: 1003 - $188 - 916 - 91.29%
Total Attendance : 18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %17,249 - 95.79%
Average Income per Game$1,309,824
Year to Date Revenue$53,702,791
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,627,504
Farm Players Total Salaries$2,535,450
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,201,471
Farm Year To Date Expenses$2,810,554
Pro Salary Cap To Date$69,701,475
Farm Salary Cap To Date$2,810,554

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$398,535
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,631
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,701,475
Estimate Under Maximum Salary Cap of $71,400,000$1,698,525
Estimate Over Minimum Salary Cap of $52,800,000 $16,901,475
Current Bank Account$38,413,671
Projected Bank Account$38,413,671

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Corey Perry (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Nicklas Backstrom (1 Way Contract) $6,700,000 (4)
-Salary Remaining : $0
Logan Couture (1 Way Contract) $5,650,000 (2)
-Salary Remaining : $0
Tobias Enstrom (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Jack Johnson (1 Way Contract) $4,520,000 (4)
-Salary Remaining : $0
Radim Vrbata (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $0
Zach Bogosian (1 Way Contract) $4,125,000 (2)
-Salary Remaining : $0
Chris Kunitz (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $0
Kris Russell (1 Way Contract) $3,800,000 (4)
-Salary Remaining : $0
Patric Hornqvist (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $0
Andy Greene (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Brian Elliott (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Robin Lehner (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
Kevan Miller $2,000,000 (4)
-Salary Remaining : $0
Josh Jooris $1,300,000 (2)
-Salary Remaining : $0
Lance Bouma $1,300,000 (3)
-Salary Remaining : $0
Rickard Rakell $894,166 (2)
-Salary Remaining : $0
Jori Lehtera $875,000 (1)
-Salary Remaining : $0
Jakob Silfverberg $863,333 (1)
-Salary Remaining : $0
Rob Scuderi $650,000 (4)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2015 : $73,627,499.00
Year 2016 : $68,889,166.00
Year 2017 : $23,170,000.00
Year 2018 : $17,670,000.00
Salary Average Commitment
Year 2015 : $70,195,499.00
Year 2016 : $65,457,166.00
Year 2017 : $23,170,000.00
Year 2018 : $17,670,000.00

Farm Players Salaries

Reto Berra $200,000 (2)
Salary Remaining : $200,000
Jack Skille $102,850 (1)
Salary Remaining : $102,850
Dennis Rasmussen $101,750 (1)
Salary Remaining : $101,750
Tyler Wotherspoon $92,500 (2)
Salary Remaining : $92,500
Cody Wydo $92,500 (1)
Salary Remaining : $92,500
Josh Brown $92,500 (3)
Salary Remaining : $92,500
Ross Johnston $92,500 (3)
Salary Remaining : $92,500
Dennis Everberg $92,500 (1)
Salary Remaining : $92,500
Nathan Beaulieu $92,500 (2)
Salary Remaining : $92,500
Matt Lorito $92,500 (1)
Salary Remaining : $92,500
Ryan Dzingel $92,500 (1)
Salary Remaining : $92,500
Cameron Darcy $92,500 (2)
Salary Remaining : $92,500
Clay Witt $92,500 (2)
Salary Remaining : $92,500
Dakota Mermis $92,500 (3)
Salary Remaining : $92,500
Ben Betker $92,500 (3)
Salary Remaining : $92,500
Colin Stevens $92,500 (2)
Salary Remaining : $92,500
Jack Rodewald $92,500 (3)
Salary Remaining : $92,500
Garnet Hathaway $92,500 (2)
Salary Remaining : $92,500
Matthias Plachta $92,500 (1)
Salary Remaining : $92,500
Travis Boyd $92,500 (2)
Salary Remaining : $92,500
Jakub Nakladal $92,500 (1)
Salary Remaining : $92,500
Colton Hargrove $92,500 (2)
Salary Remaining : $92,500
Justin Hickman $92,500 (3)
Salary Remaining : $92,500
Richard Panik $80,850 (1)
Salary Remaining : $80,850
Jesse Winchester $80,000 (2)
Salary Remaining : $80,000
Devin Setoguchi $65,000 (4)
Salary Remaining : $65,000
Justin Hodgman $55,000 (3)
Salary Remaining : $55,000
Total Farm Players27
Salary Commitment
Year 2015 : $2,535,450.00
Year 2016 : $1,695,000.00
Year 2017 : $675,000.00
Year 2018 : $65,000.00
Salary Average Commitment
Year 2015 : $2,335,450.00
Year 2016 : $1,495,000.00
Year 2017 : $675,000.00
Year 2018 : $65,000.00

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $70 - 6,118 - 89.53%
Level 2: 5693 - $45 - 5,011 - 88.02%
Level 3: 2277 - $25 - 2,034 - 89.31%
Level 4: 4555 - $10 - 4,410 - 96.81%
Luxury: 1142 - $165 - 1,014 - 88.82%
Total Attendance : 20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18,586 - 90.66%
Average Income per Game$1,207,652
Year to Date Revenue$49,513,713
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,522,544
Farm Players Total Salaries$456,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,893,216
Farm Year To Date Expenses$448,650
Pro Salary Cap To Date$70,393,083
Farm Salary Cap To Date$448,650

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$381,842
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,454
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,393,083
Estimate Under Maximum Salary Cap of $71,400,000$1,006,917
Estimate Over Minimum Salary Cap of $52,800,000 $17,593,083
Current Bank Account$11,428,993
Projected Bank Account$11,428,993

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
Brad Richards (1 Way Contract) $7,700,000 (1)
-Salary Remaining : $0
Zach Parise (1 Way Contract) $7,538,462 (4)
-Salary Remaining : $0
Duncan Keith (1 Way Contract) $6,411,585 (3)
-Salary Remaining : $0
Joe Pavelski (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Zbynek Michalek (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Jonathan Ericsson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
Ryan Johansen (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Marco Scandella (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Matt Niskanen (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Raphael Diaz (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
Marcus Johansson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Cody Eakin $1,900,000 (1)
-Salary Remaining : $0
Antti Raanta $1,826,000 (2)
-Salary Remaining : $0
Maxime Talbot $1,750,000 (1)
-Salary Remaining : $0
Brian Gibbons $1,250,000 (3)
-Salary Remaining : $0
Tomas Tatar $925,000 (1)
-Salary Remaining : $0
Charlie Coyle $900,000 (1)
-Salary Remaining : $0
Brandon Saad $894,000 (1)
-Salary Remaining : $0
Ryan Reaves $577,500 (3)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2015 : $70,522,547.00
Year 2016 : $43,603,547.00
Year 2017 : $37,777,547.00
Year 2018 : $11,538,462.00
Salary Average Commitment
Year 2015 : $64,572,547.00
Year 2016 : $39,253,547.00
Year 2017 : $33,427,547.00
Year 2018 : $11,538,462.00

Farm Players Salaries

Caleb Herbert $92,500 (1)
Salary Remaining : $92,500
Kellen Jones $65,000 (2)
Salary Remaining : $65,000
Connor Jones $65,000 (2)
Salary Remaining : $65,000
Philip Samuelsson $60,000 (1)
Salary Remaining : $60,000
Julian Melchiori $60,000 (2)
Salary Remaining : $60,000
Cedrick Desjardins $57,500 (1)
Salary Remaining : $57,500
Ryan Faragher $56,500 (4)
Salary Remaining : $56,500
Total Farm Players7
Salary Commitment
Year 2015 : $456,500.00
Year 2016 : $246,500.00
Year 2017 : $56,500.00
Year 2018 : $56,500.00
Salary Average Commitment
Year 2015 : $456,500.00
Year 2016 : $246,500.00
Year 2017 : $56,500.00
Year 2018 : $56,500.00

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $88 - 4,846 - 80.13%
Level 2: 5040 - $52 - 4,460 - 88.50%
Level 3: 2016 - $30 - 1,943 - 96.37%
Level 4: 4032 - $22 - 3,375 - 83.69%
Luxury: 1008 - $190 - 855 - 84.81%
Total Attendance : 18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %15,479 - 85.31%
Average Income per Game$1,210,700
Year to Date Revenue$49,638,718
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,457,544
Farm Players Total Salaries$1,708,150
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,367,143
Farm Year To Date Expenses$1,615,280
Pro Salary Cap To Date$70,867,175
Farm Salary Cap To Date$1,615,280

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$424,503
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,184
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,867,175
Estimate Under Maximum Salary Cap of $71,400,000$532,825
Estimate Over Minimum Salary Cap of $52,800,000 $18,067,175
Current Bank Account$1,061,702
Projected Bank Account$1,061,702

Pro Players Salaries

Mikko Koivu (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $0
Patrick Sharp (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $0
Brandon Dubinsky (1 Way Contract) $5,850,000 (4)
-Salary Remaining : $0
Andrei Markov (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
Kari Lehtonen (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $0
Devan Dubnyk (1 Way Contract) $5,200,000 (3)
-Salary Remaining : $0
Alexander Edler (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Loui Eriksson (1 Way Contract) $4,267,000 (1)
-Salary Remaining : $0
Mark Giordano (1 Way Contract) $4,020,000 (1)
-Salary Remaining : $0
Johan Franzen (1 Way Contract) $3,954,545 (2)
-Salary Remaining : $0
Josh Gorges (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $0
Matt Read (1 Way Contract) $3,625,000 (3)
-Salary Remaining : $0
Torey Krug (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Carl Hagelin (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Shawn Matthias (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Clayton Stoner (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Kyle Brodziak $1,990,000 (2)
-Salary Remaining : $0
Dominic Moore $1,500,000 (1)
-Salary Remaining : $0
Drew Miller $1,350,000 (1)
-Salary Remaining : $0
Keith Kinkaid $1,251,000 (3)
-Salary Remaining : $0
Mike Weaver $1,000,000 (1)
-Salary Remaining : $0
Mark Arcobello $900,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2015 : $78,457,545.00
Year 2016 : $48,020,545.00
Year 2017 : $33,576,000.00
Year 2018 : $7,850,000.00
Salary Average Commitment
Year 2015 : $75,653,000.00
Year 2016 : $45,316,000.00
Year 2017 : $31,826,000.00
Year 2018 : $7,850,000.00

Farm Players Salaries

Conor Allen $99,000 (4)
Salary Remaining : $99,000
Max Iafrate $92,500 (3)
Salary Remaining : $92,500
Brandon Robinson $92,500 (3)
Salary Remaining : $92,500
Miles Koules $92,500 (3)
Salary Remaining : $92,500
Tyler Hore $92,500 (3)
Salary Remaining : $92,500
Ben Thomson $92,500 (2)
Salary Remaining : $92,500
Brady Austin $92,500 (2)
Salary Remaining : $92,500
Matt Garbowsky $92,500 (1)
Salary Remaining : $92,500
Nikita Jevpalovs $92,500 (3)
Salary Remaining : $92,500
Daniel Ciampini $92,500 (1)
Salary Remaining : $92,500
Taran Kozun $92,500 (3)
Salary Remaining : $92,500
Justin Hamonic $92,500 (3)
Salary Remaining : $92,500
Cole Martin $92,500 (3)
Salary Remaining : $92,500
Evan Wardley $92,500 (3)
Salary Remaining : $92,500
Sawyer Lange $92,500 (3)
Salary Remaining : $92,500
Andrej Nestrasil $91,250 (1)
Salary Remaining : $91,250
Chris Tierney $89,400 (3)
Salary Remaining : $89,400
Dmitry Orlov $67,500 (1)
Salary Remaining : $67,500
Garret Ross $66,000 (1)
Salary Remaining : $66,000
Total Farm Players19
Salary Commitment
Year 2015 : $1,708,150.00
Year 2016 : $1,298,400.00
Year 2017 : $1,113,400.00
Year 2018 : $99,000.00
Salary Average Commitment
Year 2015 : $1,708,150.00
Year 2016 : $1,298,400.00
Year 2017 : $1,113,400.00
Year 2018 : $99,000.00

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $58 - 6,069 - 94.59%
Level 2: 5347 - $37 - 5,140 - 96.14%
Level 3: 2138 - $19 - 2,038 - 95.32%
Level 4: 4277 - $15 - 4,077 - 95.32%
Luxury: 1072 - $135 - 1,020 - 95.17%
Total Attendance : 19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18,344 - 95.29%
Average Income per Game$1,102,000
Year to Date Revenue$45,182,019
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,512,000
Farm Players Total Salaries$717,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,759,585
Farm Year To Date Expenses$687,442
Pro Salary Cap To Date$70,259,566
Farm Salary Cap To Date$687,442

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$376,409
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,855
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,259,566
Estimate Under Maximum Salary Cap of $71,400,000$1,140,434
Estimate Over Minimum Salary Cap of $52,800,000 $17,459,566
Current Bank Account$48,666,839
Projected Bank Account$48,666,839

Pro Players Salaries

Henrik Sedin (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Daniel Sedin (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Joe Thornton (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $0
Zdeno Chara (1 Way Contract) $6,917,000 (3)
-Salary Remaining : $0
Dustin Byfuglien (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $0
Niklas Kronwall (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
Craig Anderson (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $0
Roman Josi (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Wayne Simmonds (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Clarke MacArthur (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
Anton Stralman (1 Way Contract) $2,220,000 (3)
-Salary Remaining : $0
Ian Cole (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $0
Andrew Shaw (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Michael Frolik $1,900,000 (1)
-Salary Remaining : $0
Lars Eller $1,500,000 (1)
-Salary Remaining : $0
Jhonas Enroth $1,250,000 (1)
-Salary Remaining : $0
Mark Borowiecki $1,100,000 (3)
-Salary Remaining : $0
Elias Lindholm $925,000 (2)
-Salary Remaining : $0
Mark Stone $900,000 (2)
-Salary Remaining : $0
Johan Larsson $800,000 (2)
-Salary Remaining : $0
Patrick Eaves $750,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2015 : $69,512,000.00
Year 2016 : $52,162,000.00
Year 2017 : $27,587,000.00
Year 2018 : $4,250,000.00
Salary Average Commitment
Year 2015 : $66,412,000.00
Year 2016 : $50,162,000.00
Year 2017 : $27,587,000.00
Year 2018 : $4,250,000.00

Farm Players Salaries

Scott Hannan $140,000 (2)
Salary Remaining : $140,000
Grayson Downing $92,500 (2)
Salary Remaining : $92,500
Jordan Leopold $90,000 (2)
Salary Remaining : $90,000
Viktor Tikhonov $87,500 (1)
Salary Remaining : $87,500
Liam O'Brien $70,000 (2)
Salary Remaining : $70,000
Derek Grant $67,000 (1)
Salary Remaining : $67,000
Michael Sdao $60,000 (2)
Salary Remaining : $60,000
Francois Brassard $55,000 (2)
Salary Remaining : $55,000
John Curry $55,000 (2)
Salary Remaining : $55,000
Total Farm Players9
Salary Commitment
Year 2015 : $717,000.00
Year 2016 : $562,500.00
Year 2017 : $0.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $717,000.00
Year 2016 : $562,500.00
Year 2017 : $0.00
Year 2018 : $0.00

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $85 - 4,913 - 83.91%
Level 2: 4879 - $55 - 3,821 - 78.32%
Level 3: 1951 - $30 - 1,894 - 97.07%
Level 4: 3903 - $25 - 2,625 - 67.25%
Luxury: 977 - $250 - 609 - 62.29%
Total Attendance : 17565
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %13,861 - 78.91%
Average Income per Game$1,156,385
Year to Date Revenue$47,411,772
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,684,000
Farm Players Total Salaries$314,900
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,825,379
Farm Year To Date Expenses$300,740
Pro Salary Cap To Date$57,325,332
Farm Salary Cap To Date$300,740

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$318,194
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$1,693
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,325,332
Estimate Under Maximum Salary Cap of $71,400,000$14,074,668
Estimate Over Minimum Salary Cap of $52,800,000 $4,525,332
Current Bank Account$12,436,665
Projected Bank Account$12,436,665

Pro Players Salaries

Patrik Elias (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $0
Travis Zajac (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $0
Alexander Semin (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Ryan Malone (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Tomas Fleischmann (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Kevin Shattenkirk (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Matt Greene (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
David Jones (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $0
Ladislav Smid (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $0
Michal Neuvirth (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Josh Bailey (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $0
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $0
Peter Holland (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Chris Butler $1,999,999 (4)
-Salary Remaining : $0
Daniel Paille $1,300,000 (1)
-Salary Remaining : $0
Zach Trotman $1,100,000 (1)
-Salary Remaining : $0
Tim Erixon $990,000 (1)
-Salary Remaining : $0
Jordan Caron $990,000 (1)
-Salary Remaining : $0
John Gibson (Out of Payroll) $925,000 (2)
-Salary Remaining : $0
Andre Benoit $900,000 (2)
-Salary Remaining : $0
Devante Smith-Pelly $900,000 (1)
-Salary Remaining : $0
Mark Barberio $874,000 (1)
-Salary Remaining : $0
Corey Tropp $730,000 (1)
-Salary Remaining : $0
Adam Burish $650,000 (1)
-Salary Remaining : $0
Tyson Strachan $550,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2015 : $59,608,999.00
Year 2016 : $33,524,999.00
Year 2017 : $19,599,999.00
Year 2018 : $3,999,999.00
Salary Average Commitment
Year 2015 : $58,753,999.00
Year 2016 : $32,694,999.00
Year 2017 : $18,769,999.00
Year 2018 : $3,999,999.00

Farm Players Salaries

Nicklas Jensen $92,500 (2)
Salary Remaining : $92,500
Jason LaBarbera $87,400 (1)
Salary Remaining : $87,400
T.J. Brennan $80,000 (1)
Salary Remaining : $80,000
Chris Porter $55,000 (1)
Salary Remaining : $55,000
Total Farm Players4
Salary Commitment
Year 2015 : $314,900.00
Year 2016 : $92,500.00
Year 2017 : $0.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $259,900.00
Year 2016 : $92,500.00
Year 2017 : $0.00
Year 2018 : $0.00

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 6,039 - 85.16%
Level 2: 5909 - $45 - 5,124 - 86.72%
Level 3: 2363 - $29 - 2,005 - 84.86%
Level 4: 4727 - $19 - 3,993 - 84.47%
Luxury: 1183 - $150 - 1,033 - 87.34%
Total Attendance : 21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %18,195 - 85.53%
Average Income per Game$1,252,651
Year to Date Revenue$51,358,710
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,827,504
Farm Players Total Salaries$1,210,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,472,668
Farm Year To Date Expenses$1,312,486
Pro Salary Cap To Date$69,972,681
Farm Salary Cap To Date$1,312,486

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$383,481
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,507
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,972,681
Estimate Under Maximum Salary Cap of $71,400,000$1,427,319
Estimate Over Minimum Salary Cap of $52,800,000 $17,172,681
Current Bank Account$22,953,176
Projected Bank Account$22,953,176

Pro Players Salaries

Marian Gaborik (Out of Payroll) $7,500,000 (1)
-Salary Remaining : $0
Drew Doughty (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Pekka Rinne (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Patrice Bergeron (1 Way Contract) $6,875,000 (4)
-Salary Remaining : $0
Erik Karlsson (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Derek Stepan (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Ryan Kesler (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Milan Lucic (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $0
Jakub Voracek (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
Christian Ehrhoff (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Brad Stuart (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $0
Jamie McGinn (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $0
Ron Hainsey (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Jiri Tlusty (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Dwight King (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Curtis McElhinney $1,700,000 (2)
-Salary Remaining : $0
Colin McDonald $1,250,000 (1)
-Salary Remaining : $0
Tanner Pearson $925,000 (2)
-Salary Remaining : $0
Hampus Lindholm $925,000 (2)
-Salary Remaining : $0
Joonas Kemppainen $925,000 (1)
-Salary Remaining : $0
Jean-Gabriel Pageau $900,000 (2)
-Salary Remaining : $0
Ryan Stanton $750,000 (1)
-Salary Remaining : $0
Andy Andreoff $577,500 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2015 : $78,327,500.00
Year 2016 : $35,825,000.00
Year 2017 : $24,875,000.00
Year 2018 : $11,875,000.00
Salary Average Commitment
Year 2015 : $77,952,500.00
Year 2016 : $35,450,000.00
Year 2017 : $24,875,000.00
Year 2018 : $11,875,000.00

Farm Players Salaries

Jaycob Megna $92,500 (2)
Salary Remaining : $92,500
Yannick Veilleux $92,500 (1)
Salary Remaining : $92,500
Alex Broadhurst $92,500 (1)
Salary Remaining : $92,500
Zack Mitchell $92,500 (2)
Salary Remaining : $92,500
Viktor Loov $92,500 (2)
Salary Remaining : $92,500
Josh Manson $92,500 (1)
Salary Remaining : $92,500
Yanni Gourde $92,500 (2)
Salary Remaining : $92,500
Travis Morin $85,000 (1)
Salary Remaining : $85,000
Michael Ferland $82,500 (2)
Salary Remaining : $82,500
Tommy Cross $80,000 (2)
Salary Remaining : $80,000
Bryan Rust $65,250 (2)
Salary Remaining : $65,250
Jeremy Smith $65,000 (1)
Salary Remaining : $65,000
Chris Mueller $65,000 (1)
Salary Remaining : $65,000
Louis Dominque $60,000 (2)
Salary Remaining : $60,000
Dylan McIlrath $60,000 (2)
Salary Remaining : $60,000
Total Farm Players15
Salary Commitment
Year 2015 : $1,210,250.00
Year 2016 : $717,750.00
Year 2017 : $0.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $1,025,250.00
Year 2016 : $717,750.00
Year 2017 : $0.00
Year 2018 : $0.00

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $100 - 4,115 - 65.62%
Level 2: 5225 - $62 - 3,450 - 66.03%
Level 3: 2090 - $35 - 1,402 - 67.10%
Level 4: 4180 - $25 - 2,598 - 62.14%
Luxury: 1045 - $215 - 727 - 69.60%
Total Attendance : 18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %12,292 - 65.35%
Average Income per Game$1,191,961
Year to Date Revenue$48,870,395
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,748,000
Farm Players Total Salaries$1,487,150
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,827,473
Farm Year To Date Expenses$1,614,008
Pro Salary Cap To Date$69,327,402
Farm Salary Cap To Date$1,614,008

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$383,054
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,995
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,327,402
Estimate Under Maximum Salary Cap of $71,400,000$2,072,598
Estimate Over Minimum Salary Cap of $52,800,000 $16,527,402
Current Bank Account$54,916,129
Projected Bank Account$54,916,129

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
David Krejci (1 Way Contract) $7,250,000 (4)
-Salary Remaining : $0
Carey Price (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $0
Kris Letang (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $0
Justin Faulk (1 Way Contract) $4,833,000 (4)
-Salary Remaining : $0
David Backes (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Bryan Little (1 Way Contract) $4,499,999 (2)
-Salary Remaining : $0
Andrew Ladd (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $0
Jeff Petry (1 Way Contract) $4,290,000 (2)
-Salary Remaining : $0
Justin Braun (1 Way Contract) $3,800,000 (4)
-Salary Remaining : $0
Pascal Dupuis (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Brenden Dillon (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $0
Nick Bonino $1,900,000 (2)
-Salary Remaining : $0
Jake Allen $1,400,000 (1)
-Salary Remaining : $0
Matt Cooke $1,000,000 (4)
-Salary Remaining : $0
Dougie Hamilton $925,000 (2)
-Salary Remaining : $0
Matt Nieto $925,000 (2)
-Salary Remaining : $0
J.T. Miller $925,000 (2)
-Salary Remaining : $0
Mike Hoffman $900,000 (1)
-Salary Remaining : $0
Kyle Palmieri $900,000 (1)
-Salary Remaining : $0
Ryan Carter $550,000 (4)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2015 : $70,747,999.00
Year 2016 : $52,247,999.00
Year 2017 : $28,533,000.00
Year 2018 : $17,433,000.00
Salary Average Commitment
Year 2015 : $69,497,999.00
Year 2016 : $50,997,999.00
Year 2017 : $28,283,000.00
Year 2018 : $17,433,000.00

Farm Players Salaries

Yevgeni Medvedev $200,000 (4)
Salary Remaining : $200,000
Derek Ryan $200,000 (4)
Salary Remaining : $200,000
Richard Bachman $110,000 (1)
Salary Remaining : $110,000
Jayson Megna $108,900 (1)
Salary Remaining : $108,900
Michael Keranen $101,750 (1)
Salary Remaining : $101,750
Bryan Allen $100,000 (4)
Salary Remaining : $100,000
Drew Shore $99,000 (1)
Salary Remaining : $99,000
Marek Langhamer $92,500 (2)
Salary Remaining : $92,500
Christian Marti $92,500 (2)
Salary Remaining : $92,500
Nikita Soshnikov $92,500 (3)
Salary Remaining : $92,500
Tomas Nosek $92,500 (1)
Salary Remaining : $92,500
Jesper Fast $90,000 (1)
Salary Remaining : $90,000
Taylor Chorney $55,000 (4)
Salary Remaining : $55,000
Adam Pardy $52,500 (2)
Salary Remaining : $52,500
Total Farm Players14
Salary Commitment
Year 2015 : $1,487,150.00
Year 2016 : $885,000.00
Year 2017 : $647,500.00
Year 2018 : $555,000.00
Salary Average Commitment
Year 2015 : $1,487,150.00
Year 2016 : $885,000.00
Year 2017 : $647,500.00
Year 2018 : $555,000.00

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $85 - 4,803 - 78.84%
Level 2: 5076 - $50 - 4,852 - 95.59%
Level 3: 2030 - $25 - 1,978 - 97.43%
Level 4: 4061 - $20 - 3,710 - 91.37%
Luxury: 1018 - $185 - 977 - 96.00%
Total Attendance : 18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %16,321 - 89.30%
Average Income per Game$1,225,949
Year to Date Revenue$50,263,896
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,343,332
Farm Players Total Salaries$561,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,859,527
Farm Year To Date Expenses$471,647
Pro Salary Cap To Date$53,359,474
Farm Salary Cap To Date$471,647

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$294,857
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,019
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,359,474
Estimate Under Maximum Salary Cap of $71,400,000$18,040,526
Estimate Over Minimum Salary Cap of $52,800,000 $559,474
Current Bank Account$39,683,093
Projected Bank Account$39,683,093

Pro Players Salaries

Cam Ward (1 Way Contract) $6,300,000 (1)
-Salary Remaining : $0
Mike Richards (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
Ales Hemsky (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $0
Alexei Emelin (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $0
John-Michael Liles (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Michael Grabner (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Colin Wilson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Leo Komarov (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $0
Mark Fayne (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Viktor Stalberg (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
David Moss (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Peter Budaj $1,500,000 (1)
-Salary Remaining : $0
Keith Aulie $1,400,000 (1)
-Salary Remaining : $0
Brad Hunt $1,355,000 (3)
-Salary Remaining : $0
Jimmy Hayes $1,250,000 (2)
-Salary Remaining : $0
Brendan Shinnimin $1,100,000 (1)
-Salary Remaining : $0
Jonathan Audy-Marchessault $1,100,000 (1)
-Salary Remaining : $0
Christian Folin $925,000 (1)
-Salary Remaining : $0
Ryan Strome $925,000 (2)
-Salary Remaining : $0
Ryan Murphy $863,333 (2)
-Salary Remaining : $0
Magnus Hellberg $800,000 (1)
-Salary Remaining : $0
Brett Bellemore $775,000 (1)
-Salary Remaining : $0
Michael Chaput $750,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2015 : $54,343,333.00
Year 2016 : $25,943,333.00
Year 2017 : $11,405,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $52,186,333.00
Year 2016 : $25,943,333.00
Year 2017 : $11,405,000.00
Year 2018 : $0.00

Farm Players Salaries

Cole Schneider $99,000 (1)
Salary Remaining : $99,000
Michael Zalewski $92,500 (2)
Salary Remaining : $92,500
Bryce Van Brabant $92,500 (1)
Salary Remaining : $92,500
Steven Weinstein $92,500 (1)
Salary Remaining : $92,500
Daniel Doremus $92,500 (2)
Salary Remaining : $92,500
Kevin Goumas $92,500 (1)
Salary Remaining : $92,500
Total Farm Players6
Salary Commitment
Year 2015 : $561,500.00
Year 2016 : $185,000.00
Year 2017 : $0.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $561,500.00
Year 2016 : $185,000.00
Year 2017 : $0.00
Year 2018 : $0.00

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $85 - 4,819 - 81.23%
Level 2: 4944 - $53 - 4,059 - 82.11%
Level 3: 1977 - $27 - 1,925 - 97.35%
Level 4: 3955 - $20 - 3,656 - 92.44%
Luxury: 990 - $200 - 775 - 78.24%
Total Attendance : 17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %15,234 - 85.59%
Average Income per Game$1,162,765
Year to Date Revenue$47,673,358
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,451,500
Farm Players Total Salaries$441,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,586,741
Farm Year To Date Expenses$623,356
Pro Salary Cap To Date$53,086,769
Farm Salary Cap To Date$623,356

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$290,062
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,371
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,086,769
Estimate Under Maximum Salary Cap of $71,400,000$18,313,231
Estimate Over Minimum Salary Cap of $52,800,000 $286,769
Current Bank Account$17,387,239
Projected Bank Account$17,387,239

Pro Players Salaries

Phil Kessel (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Keith Yandle (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $0
Marc Staal (1 Way Contract) $5,450,000 (4)
-Salary Remaining : $0
Cody Hodgson (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Tyler Ennis (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Kyle Quincey (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $0
Karl Alzner (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Steve Mason (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $0
Adam Cracknell $1,999,999 (1)
-Salary Remaining : $0
Darcy Kuemper $1,500,000 (2)
-Salary Remaining : $0
Justin Abdelkader $1,499,000 (2)
-Salary Remaining : $0
Brenden Morrow $1,250,000 (2)
-Salary Remaining : $0
Scottie Upshall $1,250,000 (3)
-Salary Remaining : $0
Jordin Tootoo $1,000,000 (3)
-Salary Remaining : $0
Matt Martin $1,000,000 (2)
-Salary Remaining : $0
Matthew O'Connor $925,000 (2)
-Salary Remaining : $0
Tyler Ganly $925,000 (3)
-Salary Remaining : $0
Niclas Andersen $925,000 (1)
-Salary Remaining : $0
Zemgus Girgensons $925,000 (3)
-Salary Remaining : $0
Mika Zibanejad $925,000 (1)
-Salary Remaining : $0
Kevin Czuczman $925,000 (1)
-Salary Remaining : $0
Luke Witkowski $900,000 (4)
-Salary Remaining : $0
Gabriel Bourque $852,500 (1)
-Salary Remaining : $0
Cody McCormick (Out of Payroll) $650,000 (3)
-Salary Remaining : $0
Carlo Colaiacovo $550,000 (3)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2015 : $54,101,499.00
Year 2016 : $37,474,000.00
Year 2017 : $20,650,000.00
Year 2018 : $6,350,000.00
Salary Average Commitment
Year 2015 : $53,479,499.00
Year 2016 : $37,327,000.00
Year 2017 : $20,650,000.00
Year 2018 : $6,350,000.00

Farm Players Salaries

Ryan Whitney $80,000 (3)
Salary Remaining : $80,000
Mike Brown $75,000 (3)
Salary Remaining : $75,000
Marek Mazanec $61,000 (1)
Salary Remaining : $61,000
Dustin Jeffrey $60,000 (4)
Salary Remaining : $60,000
Tim Jackman $55,000 (3)
Salary Remaining : $55,000
Jordan Hill $55,000 (3)
Salary Remaining : $55,000
Brandon Mashinter $55,000 (3)
Salary Remaining : $55,000
Total Farm Players7
Salary Commitment
Year 2015 : $441,000.00
Year 2016 : $380,000.00
Year 2017 : $380,000.00
Year 2018 : $60,000.00
Salary Average Commitment
Year 2015 : $441,000.00
Year 2016 : $380,000.00
Year 2017 : $380,000.00
Year 2018 : $60,000.00

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $100 - 4,170 - 70.97%
Level 2: 4895 - $70 - 3,170 - 64.75%
Level 3: 1958 - $40 - 1,316 - 67.24%
Level 4: 3916 - $20 - 3,784 - 96.62%
Luxury: 981 - $200 - 790 - 80.58%
Total Attendance : 17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %13,230 - 75.06%
Average Income per Game$1,188,420
Year to Date Revenue$48,725,215
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,965,168
Farm Players Total Salaries$1,104,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,233,444
Farm Year To Date Expenses$1,149,621
Pro Salary Cap To Date$57,733,416
Farm Salary Cap To Date$1,149,621

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$325,082
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,937
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,733,416
Estimate Under Maximum Salary Cap of $71,400,000$13,666,584
Estimate Over Minimum Salary Cap of $52,800,000 $4,933,416
Current Bank Account$14,116,547
Projected Bank Account$14,116,547

Pro Players Salaries

Shea Weber (1 Way Contract) $7,857,000 (4)
-Salary Remaining : $0
P.K. Subban (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Tuukka Rask (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Marc-Edouard Vlasic (1 Way Contract) $4,125,000 (3)
-Salary Remaining : $0
Blake Wheeler (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $0
Danny DeKeyser (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
Joel Ward (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $0
Jussi Jokinen (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Travis Hamonic (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Sean Bergenheim (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Torrey Mitchell $1,379,000 (1)
-Salary Remaining : $0
Radko Gudas $1,250,000 (2)
-Salary Remaining : $0
Matt Donovan $1,200,000 (2)
-Salary Remaining : $0
Casey Cizikas $1,017,500 (1)
-Salary Remaining : $0
Brock Nelson $925,000 (1)
-Salary Remaining : $0
Vladimir Tarasenko $925,000 (1)
-Salary Remaining : $0
Kevin Hayes $900,000 (2)
-Salary Remaining : $0
Jonathan Huberdeau $894,167 (2)
-Salary Remaining : $0
Jaden Schwartz $830,000 (1)
-Salary Remaining : $0
Korbinian Holzer $787,500 (1)
-Salary Remaining : $0
Michael Hutchinson $775,000 (1)
-Salary Remaining : $0
Manny Malhotra $650,000 (1)
-Salary Remaining : $0
Ryan Wilson $550,000 (4)
-Salary Remaining : $0
Shawn Thornton $550,000 (2)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2015 : $59,965,167.00
Year 2016 : $49,176,167.00
Year 2017 : $40,282,000.00
Year 2018 : $12,157,000.00
Salary Average Commitment
Year 2015 : $47,115,167.00
Year 2016 : $39,826,167.00
Year 2017 : $31,732,000.00
Year 2018 : $12,157,000.00

Farm Players Salaries

Mat Bodie $101,750 (1)
Salary Remaining : $101,750
Max McCormick $92,500 (1)
Salary Remaining : $92,500
Lukas Sedlak $92,500 (1)
Salary Remaining : $92,500
Matt Carey $92,500 (1)
Salary Remaining : $92,500
Nathan Walker $92,500 (2)
Salary Remaining : $92,500
Kenney Morrison $92,500 (2)
Salary Remaining : $92,500
Garrett Noonan $92,500 (1)
Salary Remaining : $92,500
Zach Pochiro $92,500 (2)
Salary Remaining : $92,500
Casey Bailey $92,500 (2)
Salary Remaining : $92,500
Mark Eaton $90,000 (2)
Salary Remaining : $90,000
Mark Visentin $65,000 (1)
Salary Remaining : $65,000
Chris Bourque $55,000 (4)
Salary Remaining : $55,000
Paul Bissonnette $52,500 (2)
Salary Remaining : $52,500
Total Farm Players13
Salary Commitment
Year 2015 : $1,104,250.00
Year 2016 : $567,500.00
Year 2017 : $55,000.00
Year 2018 : $55,000.00
Salary Average Commitment
Year 2015 : $1,011,750.00
Year 2016 : $567,500.00
Year 2017 : $55,000.00
Year 2018 : $55,000.00

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $90 - 5,695 - 99.50%
Level 2: 4770 - $60 - 4,722 - 98.99%
Level 3: 1908 - $37 - 1,822 - 95.50%
Level 4: 3816 - $28 - 3,642 - 95.44%
Luxury: 956 - $199 - 858 - 89.74%
Total Attendance : 17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %16,739 - 97.47%
Average Income per Game$1,269,256
Year to Date Revenue$52,039,513
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,599,000
Farm Players Total Salaries$890,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,201,959
Farm Year To Date Expenses$1,046,415
Pro Salary Cap To Date$69,701,932
Farm Salary Cap To Date$1,046,415

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$393,005
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,785
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,701,932
Estimate Under Maximum Salary Cap of $71,400,000$1,698,068
Estimate Over Minimum Salary Cap of $52,800,000 $16,901,932
Current Bank Account$7,439,355
Projected Bank Account$7,439,355

Pro Players Salaries

Jonathan Toews (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Rick Nash (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
Ryan Suter (1 Way Contract) $7,538,000 (2)
-Salary Remaining : $0
Jason Pominville (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $0
Gabriel Landeskog (1 Way Contract) $5,571,000 (4)
-Salary Remaining : $0
Dan Girardi (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Matthew Carle (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Mike Fisher (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $0
Chris Higgins (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Daniel Winnik (1 Way Contract) $2,350,000 (2)
-Salary Remaining : $0
Anton Khudobin (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
Jay McClement (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
Jason Chimera (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Nick Holden $1,650,000 (2)
-Salary Remaining : $0
David Schlemko $1,500,000 (2)
-Salary Remaining : $0
Cam Talbot $1,450,000 (1)
-Salary Remaining : $0
Zach Redmond $1,250,000 (1)
-Salary Remaining : $0
Andrew Desjardins $950,000 (2)
-Salary Remaining : $0
Jordan Oesterle $925,000 (1)
-Salary Remaining : $0
Adam Lowry $925,000 (2)
-Salary Remaining : $0
Dmitri Jaskin $775,000 (2)
-Salary Remaining : $0
Andrew Miller $715,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2015 : $72,599,000.00
Year 2016 : $53,759,000.00
Year 2017 : $19,071,000.00
Year 2018 : $5,571,000.00
Salary Average Commitment
Year 2015 : $64,591,000.00
Year 2016 : $47,371,000.00
Year 2017 : $19,071,000.00
Year 2018 : $5,571,000.00

Farm Players Salaries

Brian O'Rourke $92,500 (1)
Salary Remaining : $92,500
Ryan Haggerty $92,500 (2)
Salary Remaining : $92,500
Will Kessel $92,500 (2)
Salary Remaining : $92,500
Ashton Sautner $92,500 (2)
Salary Remaining : $92,500
Matt Willows $92,500 (1)
Salary Remaining : $92,500
Pheonix Copley $92,500 (1)
Salary Remaining : $92,500
Matt Bailey $92,500 (1)
Salary Remaining : $92,500
Colin Campbell $92,500 (1)
Salary Remaining : $92,500
Matt Kassian $75,000 (1)
Salary Remaining : $75,000
Adam Payerl $75,000 (1)
Salary Remaining : $75,000
Total Farm Players10
Salary Commitment
Year 2015 : $890,000.00
Year 2016 : $277,500.00
Year 2017 : $0.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $890,000.00
Year 2016 : $277,500.00
Year 2017 : $0.00
Year 2018 : $0.00

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $64 - 6,094 - 94.78%
Level 2: 5358 - $44 - 5,025 - 93.79%
Level 3: 2143 - $29 - 1,960 - 91.47%
Level 4: 4286 - $22 - 3,898 - 90.95%
Luxury: 1073 - $175 - 994 - 92.64%
Total Attendance : 19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %17,971 - 93.17%
Average Income per Game$1,153,239
Year to Date Revenue$47,282,784
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,263,424
Farm Players Total Salaries$699,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,176,774
Farm Year To Date Expenses$728,085
Pro Salary Cap To Date$68,676,777
Farm Salary Cap To Date$728,085

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$375,072
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,762
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$68,676,777
Estimate Under Maximum Salary Cap of $71,400,000$2,723,223
Estimate Over Minimum Salary Cap of $52,800,000 $15,876,777
Current Bank Account$35,883,797
Projected Bank Account$35,883,797

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,022,593 (4)
-Salary Remaining : $0
Dion Phaneuf (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $0
Roberto Luongo (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Jeff Skinner (1 Way Contract) $5,725,000 (3)
-Salary Remaining : $0
Andrej Sekera (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Jake Gardiner (1 Way Contract) $4,050,000 (4)
-Salary Remaining : $0
Anders Lee (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $0
Patrik Berglund (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $0
Mikael Backlund (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Artem Anisimov (1 Way Contract) $3,283,333 (2)
-Salary Remaining : $0
James Reimer (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
David Savard (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $0
Patrick Wiercioch (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Alex Killorn $1,950,000 (1)
-Salary Remaining : $0
Zack Kassian $1,750,000 (1)
-Salary Remaining : $0
Trevor Lewis $1,525,000 (1)
-Salary Remaining : $0
Craig Adams $1,250,000 (2)
-Salary Remaining : $0
Joe Colborne $1,200,000 (1)
-Salary Remaining : $0
Mattias Ekholm $1,037,500 (1)
-Salary Remaining : $0
John Klingberg $900,000 (2)
-Salary Remaining : $0
Calvin de Haan $870,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2015 : $69,263,426.00
Year 2016 : $53,930,926.00
Year 2017 : $36,297,593.00
Year 2018 : $18,572,593.00
Salary Average Commitment
Year 2015 : $51,050,093.00
Year 2016 : $36,597,593.00
Year 2017 : $26,122,593.00
Year 2018 : $16,522,593.00

Farm Players Salaries

Alex Stalock $190,000 (2)
Salary Remaining : $190,000
Nic Dowd $101,750 (1)
Salary Remaining : $101,750
Ryan Lomberg $92,500 (3)
Salary Remaining : $92,500
Nolan Valleau $92,500 (2)
Salary Remaining : $92,500
Valeri Nichushkin $92,500 (3)
Salary Remaining : $92,500
Martin Marincin $73,000 (2)
Salary Remaining : $73,000
Trevor Parkes $57,500 (1)
Salary Remaining : $57,500
Total Farm Players7
Salary Commitment
Year 2015 : $699,750.00
Year 2016 : $540,500.00
Year 2017 : $185,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $699,750.00
Year 2016 : $540,500.00
Year 2017 : $185,000.00
Year 2018 : $0.00

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $75 - 6,008 - 92.34%
Level 2: 5421 - $45 - 4,995 - 92.14%
Level 3: 2168 - $30 - 1,992 - 91.87%
Level 4: 4337 - $20 - 3,807 - 87.78%
Luxury: 1087 - $180 - 938 - 86.30%
Total Attendance : 19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %17,739 - 90.88%
Average Income per Game$1,272,592
Year to Date Revenue$52,176,263
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,491,668
Farm Players Total Salaries$986,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,554,737
Farm Year To Date Expenses$960,919
Pro Salary Cap To Date$63,054,760
Farm Salary Cap To Date$960,919

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$354,794
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,304
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,054,760
Estimate Under Maximum Salary Cap of $71,400,000$8,345,240
Estimate Over Minimum Salary Cap of $52,800,000 $10,254,760
Current Bank Account$62,387,353
Projected Bank Account$62,387,353

Pro Players Salaries

Steven Stamkos (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
Matt Duchene (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Taylor Hall (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Dennis Wideman (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
T.J. Oshie (1 Way Contract) $4,175,000 (2)
-Salary Remaining : $0
Victor Hedman (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $0
Ondrej Palat (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Jake Muzzin (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Justin Schultz (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Frederik Andersen (Out of Payroll) $4,000,000 (4)
-Salary Remaining : $0
Tyler Myers (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $0
Chris Kelly (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Nino Niederreiter (1 Way Contract) $2,666,667 (2)
-Salary Remaining : $0
Brooks Laich $1,500,000 (4)
-Salary Remaining : $0
Jeff Zatkoff $935,000 (1)
-Salary Remaining : $0
Matt Dumba $925,000 (3)
-Salary Remaining : $0
Emerson Etem $900,000 (1)
-Salary Remaining : $0
Brayden McNabb $900,000 (1)
-Salary Remaining : $0
Erik Haula $900,000 (1)
-Salary Remaining : $0
Petr Mrazek $790,000 (1)
-Salary Remaining : $0
Olli Jokinen $650,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2015 : $65,491,667.00
Year 2016 : $50,566,667.00
Year 2017 : $33,825,000.00
Year 2018 : $13,500,000.00
Salary Average Commitment
Year 2015 : $52,491,667.00
Year 2016 : $38,566,667.00
Year 2017 : $24,925,000.00
Year 2018 : $13,500,000.00

Farm Players Salaries

Magnus Paajarvi $200,000 (4)
Salary Remaining : $200,000
Todd Bertuzzi $200,000 (2)
Salary Remaining : $200,000
Matt Halischuk $140,000 (3)
Salary Remaining : $140,000
Luke Adam $99,000 (1)
Salary Remaining : $99,000
Jason Binkley $92,500 (2)
Salary Remaining : $92,500
Matt Harlow $92,500 (2)
Salary Remaining : $92,500
Adam Clendening $92,500 (2)
Salary Remaining : $92,500
Zac Dalpe $70,000 (4)
Salary Remaining : $70,000
Total Farm Players8
Salary Commitment
Year 2015 : $986,500.00
Year 2016 : $887,500.00
Year 2017 : $410,000.00
Year 2018 : $270,000.00
Salary Average Commitment
Year 2015 : $986,500.00
Year 2016 : $887,500.00
Year 2017 : $410,000.00
Year 2018 : $270,000.00

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $82 - 5,867 - 94.24%
Level 2: 5188 - $46 - 4,841 - 93.31%
Level 3: 2075 - $30 - 1,943 - 93.65%
Level 4: 4151 - $20 - 3,745 - 90.22%
Luxury: 1040 - $180 - 973 - 93.54%
Total Attendance : 18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %17,369 - 92.98%
Average Income per Game$1,308,612
Year to Date Revenue$53,653,078
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,299,856
Farm Players Total Salaries$1,878,121
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,795,853
Farm Year To Date Expenses$1,686,370
Pro Salary Cap To Date$68,295,761
Farm Salary Cap To Date$1,686,370

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$445,161
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,097
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$68,295,761
Estimate Under Maximum Salary Cap of $71,400,000$3,104,239
Estimate Over Minimum Salary Cap of $52,800,000 $15,495,761
Current Bank Account$48,927,332
Projected Bank Account$48,927,332

Pro Players Salaries

Ryan Miller (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Jason Spezza (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $0
Brian Campbell (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $0
Ben Bishop (1 Way Contract) $5,950,000 (2)
-Salary Remaining : $0
Brayden Schenn (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $0
Jaromir Jagr (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $0
Alex Goligoski (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
Dan Hamhuis (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
James Van Riemsdyk (1 Way Contract) $4,499,000 (2)
-Salary Remaining : $0
David Perron (1 Way Contract) $3,812,000 (1)
-Salary Remaining : $0
Erik Cole (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $0
Mikkel Boedker (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Brad Boyes (1 Way Contract) $2,990,000 (1)
-Salary Remaining : $0
Stephane Robidas (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Jared Spurgeon (1 Way Contract) $2,666,666 (1)
-Salary Remaining : $0
Andrew Ference (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Jason Demers (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $0
Carl Soderberg $1,999,999 (2)
-Salary Remaining : $0
Alec Martinez $1,800,000 (1)
-Salary Remaining : $0
Mathieu Perreault $1,682,194 (3)
-Salary Remaining : $0
Nate Thompson $1,600,000 (2)
-Salary Remaining : $0
Antoine Roussel $1,000,000 (3)
-Salary Remaining : $0
Aleksander Barkov (Out of Payroll) $925,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2015 : $83,224,859.00
Year 2016 : $33,856,193.00
Year 2017 : $9,932,194.00
Year 2018 : $5,000,000.00
Salary Average Commitment
Year 2015 : $78,974,860.00
Year 2016 : $31,856,194.00
Year 2017 : $9,932,194.00
Year 2018 : $5,000,000.00

Farm Players Salaries

Drew MacIntyre $200,000 (1)
Salary Remaining : $200,000
Brian Flynn $130,000 (2)
Salary Remaining : $130,000
Eric Nystrom $125,000 (1)
Salary Remaining : $125,000
Chris Thorburn $125,000 (2)
Salary Remaining : $125,000
Matt Fraser $120,538 (4)
Salary Remaining : $120,538
Dale Weise $110,000 (1)
Salary Remaining : $110,000
Jeff Schultz $110,000 (1)
Salary Remaining : $110,000
Colton Sissons $92,500 (2)
Salary Remaining : $92,500
Jean Dupuy $92,500 (3)
Salary Remaining : $92,500
Ben Duffy $92,500 (1)
Salary Remaining : $92,500
Bobby Sanguinetti $90,000 (4)
Salary Remaining : $90,000
Yann Danis $90,000 (1)
Salary Remaining : $90,000
Thomas Raffl $90,000 (1)
Salary Remaining : $90,000
Marc-Andre Gragnani $75,000 (1)
Salary Remaining : $75,000
Connor Brickley $75,000 (2)
Salary Remaining : $75,000
Chris Breen $75,000 (1)
Salary Remaining : $75,000
Victor Bartley $66,000 (1)
Salary Remaining : $66,000
Sean Collins $60,000 (1)
Salary Remaining : $60,000
David Broll $59,083 (2)
Salary Remaining : $59,083
Total Farm Players19
Salary Commitment
Year 2015 : $1,878,121.00
Year 2016 : $784,621.00
Year 2017 : $303,038.00
Year 2018 : $210,538.00
Salary Average Commitment
Year 2015 : $1,785,621.00
Year 2016 : $784,621.00
Year 2017 : $303,038.00
Year 2018 : $210,538.00

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $85 - 4,855 - 92.22%
Level 2: 4387 - $55 - 3,857 - 87.92%
Level 3: 1754 - $32 - 1,613 - 91.97%
Level 4: 3509 - $20 - 3,381 - 96.36%
Luxury: 880 - $200 - 751 - 85.36%
Total Attendance : 15795
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %14,458 - 91.53%
Average Income per Game$1,157,733
Year to Date Revenue$47,467,069
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,010,000
Farm Players Total Salaries$1,449,800
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,049,300
Farm Year To Date Expenses$1,333,733
Pro Salary Cap To Date$61,549,322
Farm Salary Cap To Date$1,333,733

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$319,946
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,795
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,549,322
Estimate Under Maximum Salary Cap of $71,400,000$9,850,678
Estimate Over Minimum Salary Cap of $52,800,000 $8,749,322
Current Bank Account$24,828,597
Projected Bank Account$24,828,597

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Bobby Ryan (1 Way Contract) $7,250,000 (4)
-Salary Remaining : $0
Johnny Boychuk (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Sergei Bobrovsky (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $0
Evander Kane (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $0
Jay Bouwmeester (1 Way Contract) $5,125,000 (2)
-Salary Remaining : $0
Fedor Tyutin (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Kyle Okposo (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $0
Lauri Korpikoski (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Scott Gomez (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Jamie McBain (Out of Payroll) $2,000,000 (4)
-Salary Remaining : $0
Alex Chiasson $1,500,000 (2)
-Salary Remaining : $0
Erik Condra $1,400,000 (1)
-Salary Remaining : $0
Aaron Ekblad $925,000 (3)
-Salary Remaining : $0
Cody Ceci $925,000 (2)
-Salary Remaining : $0
Tobias Rieder $925,000 (2)
-Salary Remaining : $0
Sean Monahan $925,000 (2)
-Salary Remaining : $0
Carter Hutton $900,000 (3)
-Salary Remaining : $0
Evgeny Kuznetsov $900,000 (2)
-Salary Remaining : $0
Mark Fraser $800,000 (2)
-Salary Remaining : $0
Riley Sheahan $785,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2015 : $61,010,000.00
Year 2016 : $50,425,000.00
Year 2017 : $26,825,000.00
Year 2018 : $15,250,000.00
Salary Average Commitment
Year 2015 : $59,610,000.00
Year 2016 : $49,525,000.00
Year 2017 : $26,525,000.00
Year 2018 : $15,250,000.00

Farm Players Salaries

Steve Moses $200,000 (4)
Salary Remaining : $200,000
Eriah Hayes $200,000 (2)
Salary Remaining : $200,000
Ronalds Kenins $130,000 (2)
Salary Remaining : $130,000
Matt Tennyson $120,000 (3)
Salary Remaining : $120,000
Brian O'Neill $108,900 (1)
Salary Remaining : $108,900
Cameron Schilling $108,900 (1)
Salary Remaining : $108,900
Kevin Gibson $92,500 (1)
Salary Remaining : $92,500
Scott Jacklin $92,500 (1)
Salary Remaining : $92,500
Sergei Kalinin $92,500 (1)
Salary Remaining : $92,500
Jared Coreau $92,500 (1)
Salary Remaining : $92,500
Ryan Carpenter $92,500 (1)
Salary Remaining : $92,500
Shane Harper $67,000 (1)
Salary Remaining : $67,000
Rich Clune $52,500 (1)
Salary Remaining : $52,500
Total Farm Players13
Salary Commitment
Year 2015 : $1,449,800.00
Year 2016 : $650,000.00
Year 2017 : $320,000.00
Year 2018 : $200,000.00
Salary Average Commitment
Year 2015 : $1,149,800.00
Year 2016 : $450,000.00
Year 2017 : $320,000.00
Year 2018 : $200,000.00

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 4,526 - 90.52%
Level 2: 4156 - $60 - 3,501 - 84.25%
Level 3: 1689 - $35 - 1,421 - 84.12%
Level 4: 3334 - $25 - 2,676 - 80.27%
Luxury: 825 - $195 - 775 - 93.96%
Total Attendance : 15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %12,900 - 85.98%
Average Income per Game$1,141,084
Year to Date Revenue$46,784,437
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,270,248
Farm Players Total Salaries$469,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,008,243
Farm Year To Date Expenses$729,889
Pro Salary Cap To Date$53,508,233
Farm Salary Cap To Date$729,889

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$278,335
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,523
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,508,233
Estimate Under Maximum Salary Cap of $71,400,000$17,891,767
Estimate Over Minimum Salary Cap of $52,800,000 $708,233
Current Bank Account$30,401,515
Projected Bank Account$30,401,515

Pro Players Salaries

Mike Smith (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Alexandre Burrows (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
PA Parenteau (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Stephen Weiss (Out of Payroll) $4,000,000 (3)
-Salary Remaining : $0
David Clarkson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $0
Ryan Ellis (1 Way Contract) $3,650,000 (4)
-Salary Remaining : $0
Erik Gudbranson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Matt Stajan (1 Way Contract) $3,125,000 (3)
-Salary Remaining : $0
Chris Neil (1 Way Contract) $2,330,000 (1)
-Salary Remaining : $0
Sergei Gonchar (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $0
Nikita Nikitin (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $0
Maxim Noreau $1,999,999 (2)
-Salary Remaining : $0
Mike Kostka $1,800,000 (2)
-Salary Remaining : $0
Jared Boll $1,700,000 (2)
-Salary Remaining : $0
Kevin Porter $1,500,000 (2)
-Salary Remaining : $0
Theo Peckham $1,500,000 (1)
-Salary Remaining : $0
Tye McGinn (Out of Payroll) $1,197,900 (1)
-Salary Remaining : $0
Steven Kampfer $1,131,500 (1)
-Salary Remaining : $0
Joe Vitale $1,100,000 (2)
-Salary Remaining : $0
Aaron Ness $1,058,750 (1)
-Salary Remaining : $0
Jason Zucker (Out of Payroll) $925,000 (2)
-Salary Remaining : $0
Calvin Pickard $925,000 (2)
-Salary Remaining : $0
Borna Rendulic $925,000 (1)
-Salary Remaining : $0
Morgan Rielly $925,000 (3)
-Salary Remaining : $0
Alex Galchenyuk $925,000 (2)
-Salary Remaining : $0
Brad Thiessen $525,000 (1)
-Salary Remaining : $0
Total Pro Players26
Salary Commitment
Year 2015 : $57,393,149.00
Year 2016 : $39,074,999.00
Year 2017 : $13,950,000.00
Year 2018 : $3,650,000.00
Salary Average Commitment
Year 2015 : $55,143,149.00
Year 2016 : $36,824,999.00
Year 2017 : $13,950,000.00
Year 2018 : $3,650,000.00

Farm Players Salaries

Cody Kunyk $101,750 (1)
Salary Remaining : $101,750
Jarred Tinordi $92,500 (2)
Salary Remaining : $92,500
Gus Young $92,500 (1)
Salary Remaining : $92,500
Josh Archibald $92,500 (2)
Salary Remaining : $92,500
Stephen MacAulay $90,000 (1)
Salary Remaining : $90,000
Total Farm Players5
Salary Commitment
Year 2015 : $469,250.00
Year 2016 : $185,000.00
Year 2017 : $0.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $469,250.00
Year 2016 : $185,000.00
Year 2017 : $0.00
Year 2018 : $0.00

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $80 - 5,408 - 89.56%
Level 2: 5032 - $50 - 4,677 - 92.94%
Level 3: 2013 - $28 - 1,860 - 92.42%
Level 4: 4026 - $18 - 3,877 - 96.31%
Luxury: 1008 - $186 - 868 - 86.09%
Total Attendance : 18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %16,691 - 92.12%
Average Income per Game$1,264,904
Year to Date Revenue$51,861,051
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,846,768
Farm Players Total Salaries$2,190,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,125,430
Farm Year To Date Expenses$2,243,823
Pro Salary Cap To Date$69,625,461
Farm Salary Cap To Date$2,243,823

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$372,832
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,774
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,625,461
Estimate Under Maximum Salary Cap of $71,400,000$1,774,539
Estimate Over Minimum Salary Cap of $52,800,000 $16,825,461
Current Bank Account$21,035,171
Projected Bank Account$21,035,171

Pro Players Salaries

Patrick Kane (1 Way Contract) $7,875,000 (1)
-Salary Remaining : $0
Pavel Datsyuk (1 Way Contract) $7,667,000 (2)
-Salary Remaining : $0
Alex Pietrangelo (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $0
Alexander Steen (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $0
Jamie Benn (1 Way Contract) $4,985,000 (1)
-Salary Remaining : $0
Brad Marchand (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Niklas Hjalmarsson (1 Way Contract) $4,100,000 (4)
-Salary Remaining : $0
TJ Brodie (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $0
Max Pacioretty (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Craig Smith (1 Way Contract) $3,364,391 (3)
-Salary Remaining : $0
Jan Hejda (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $0
Mark Stuart (1 Way Contract) $2,625,000 (3)
-Salary Remaining : $0
Dainius Zubrus (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $0
Braden Holtby $1,850,000 (1)
-Salary Remaining : $0
Sean Couturier $1,750,000 (1)
-Salary Remaining : $0
Thomas Greiss $1,750,000 (2)
-Salary Remaining : $0
Yannick Weber $1,205,377 (1)
-Salary Remaining : $0
Mark Scheifele $925,000 (2)
-Salary Remaining : $0
Taylor Beck $887,000 (1)
-Salary Remaining : $0
Chris VandeVelde $713,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2015 : $68,846,768.00
Year 2016 : $40,194,391.00
Year 2017 : $20,089,391.00
Year 2018 : $4,100,000.00
Salary Average Commitment
Year 2015 : $67,959,768.00
Year 2016 : $40,194,391.00
Year 2017 : $20,089,391.00
Year 2018 : $4,100,000.00

Farm Players Salaries

Petter Emanuelsson $92,500 (1)
Salary Remaining : $92,500
Tyler Gaudet $92,500 (2)
Salary Remaining : $92,500
Kurtis MacDermid $92,500 (3)
Salary Remaining : $92,500
Nikolas Brouillard $92,500 (3)
Salary Remaining : $92,500
Jiri Sekac $92,500 (1)
Salary Remaining : $92,500
Alex Roach $92,500 (1)
Salary Remaining : $92,500
Byron Froese $92,500 (1)
Salary Remaining : $92,500
Jake Chelios $92,500 (1)
Salary Remaining : $92,500
Maxim Lamarche $92,500 (1)
Salary Remaining : $92,500
Stephon Williams $92,500 (2)
Salary Remaining : $92,500
Eetu Laurikainen $92,500 (2)
Salary Remaining : $92,500
Brody Hoffman $92,500 (1)
Salary Remaining : $92,500
Ken Appleby $92,500 (3)
Salary Remaining : $92,500
Brenden Miller $92,500 (3)
Salary Remaining : $92,500
Jonny Brodzinski $92,500 (2)
Salary Remaining : $92,500
Joseph Blandisi $92,500 (3)
Salary Remaining : $92,500
Noel Acciari $92,500 (2)
Salary Remaining : $92,500
Andreas Martinsen $92,500 (1)
Salary Remaining : $92,500
Steve Oleksy $80,000 (2)
Salary Remaining : $80,000
James Wright $75,000 (2)
Salary Remaining : $75,000
Shane O'Brien $70,000 (1)
Salary Remaining : $70,000
Corey Potter $70,000 (1)
Salary Remaining : $70,000
Alex Basso $65,000 (1)
Salary Remaining : $65,000
Daniel Johnston $55,000 (1)
Salary Remaining : $55,000
Jeff Tambellini $55,000 (2)
Salary Remaining : $55,000
Tim Brent $55,000 (2)
Salary Remaining : $55,000
Total Farm Players26
Salary Commitment
Year 2015 : $2,190,000.00
Year 2016 : $1,190,000.00
Year 2017 : $462,500.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $1,885,000.00
Year 2016 : $1,190,000.00
Year 2017 : $462,500.00
Year 2018 : $0.00

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $81 - 5,832 - 89.72%
Level 2: 5416 - $50 - 4,313 - 79.64%
Level 3: 2166 - $29 - 1,964 - 90.66%
Level 4: 4333 - $19 - 3,777 - 87.17%
Luxury: 1085 - $185 - 815 - 75.09%
Total Attendance : 19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %16,701 - 85.65%
Average Income per Game$1,276,186
Year to Date Revenue$52,323,621
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,346,000
Farm Players Total Salaries$837,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,725,347
Farm Year To Date Expenses$821,636
Pro Salary Cap To Date$55,225,372
Farm Salary Cap To Date$821,636

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$267,989
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,503
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$55,225,372
Estimate Under Maximum Salary Cap of $71,400,000$16,174,628
Estimate Over Minimum Salary Cap of $52,800,000 $2,425,372
Current Bank Account$52,976,523
Projected Bank Account$52,976,523

Pro Players Salaries

Dave Bolland (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Tuomo Ruutu (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $0
RJ Umberger (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $0
David Booth (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
Keith Ballard (Out of Payroll) $4,200,000 (1)
-Salary Remaining : $0
Karri Ramo (1 Way Contract) $4,050,000 (3)
-Salary Remaining : $0
Nick Schultz (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Tomas Kopecky (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Vernon Fiddler (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Brandon Prust (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $0
Lee Stempniak (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $0
Steve Bernier (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $0
Adam Larsson $1,850,000 (2)
-Salary Remaining : $0
Nate Prosser $1,500,000 (2)
-Salary Remaining : $0
David Rundblad $1,400,000 (2)
-Salary Remaining : $0
Seth Jones $925,000 (3)
-Salary Remaining : $0
Mike McKenna $900,000 (1)
-Salary Remaining : $0
Tyler Toffoli $875,000 (1)
-Salary Remaining : $0
Brendan Gallagher $870,000 (1)
-Salary Remaining : $0
Joakim Andersson $850,000 (1)
-Salary Remaining : $0
Calle Jarnkrok $750,000 (2)
-Salary Remaining : $0
John Scott $626,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2015 : $53,546,000.00
Year 2016 : $31,101,000.00
Year 2017 : $14,475,000.00
Year 2018 : $2,000,000.00
Salary Average Commitment
Year 2015 : $53,546,000.00
Year 2016 : $31,101,000.00
Year 2017 : $14,475,000.00
Year 2018 : $2,000,000.00

Farm Players Salaries

Joseph Crabb $100,000 (1)
Salary Remaining : $100,000
Trevor van Riemsdyk $92,500 (1)
Salary Remaining : $92,500
Joel Rumpel $92,500 (1)
Salary Remaining : $92,500
Chris McCarthy $92,500 (1)
Salary Remaining : $92,500
C.J. Motte $92,500 (2)
Salary Remaining : $92,500
Kyle Baun $92,500 (2)
Salary Remaining : $92,500
Tomas Jurco $90,000 (2)
Salary Remaining : $90,000
Colton Orr $65,000 (1)
Salary Remaining : $65,000
Kael Mouillierat $60,000 (1)
Salary Remaining : $60,000
Bryan Lerg $60,000 (1)
Salary Remaining : $60,000
Total Farm Players10
Salary Commitment
Year 2015 : $837,500.00
Year 2016 : $275,000.00
Year 2017 : $0.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $837,500.00
Year 2016 : $275,000.00
Year 2017 : $0.00
Year 2018 : $0.00

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $76 - 5,965 - 95.20%
Level 2: 5222 - $50 - 4,849 - 92.86%
Level 3: 2088 - $28 - 1,958 - 93.77%
Level 4: 4177 - $20 - 3,751 - 89.79%
Luxury: 1047 - $175 - 981 - 93.67%
Total Attendance : 18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %17,504 - 93.11%
Average Income per Game$1,287,492
Year to Date Revenue$52,787,164
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,739,728
Farm Players Total Salaries$1,070,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,525,103
Farm Year To Date Expenses$1,133,706
Pro Salary Cap To Date$70,025,129
Farm Salary Cap To Date$1,133,706

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$383,009
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,753
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$70,025,129
Estimate Under Maximum Salary Cap of $71,400,000$1,374,871
Estimate Over Minimum Salary Cap of $52,800,000 $17,225,129
Current Bank Account$29,992,759
Projected Bank Account$29,992,759

Pro Players Salaries

Marian Hossa (1 Way Contract) $7,400,000 (3)
-Salary Remaining : $0
Corey Crawford (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $0
Jeff Carter (1 Way Contract) $5,272,727 (4)
-Salary Remaining : $0
Mike Cammalleri (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Scott Hartnell (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $0
Ryan McDonagh (1 Way Contract) $4,700,000 (3)
-Salary Remaining : $0
Jordan Staal (1 Way Contract) $4,350,000 (3)
-Salary Remaining : $0
John Carlson (1 Way Contract) $3,967,000 (3)
-Salary Remaining : $0
Derick Brassard (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
Kevin Klein (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Brooks Orpik (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $0
Tyler Bozak (1 Way Contract) $2,725,000 (2)
-Salary Remaining : $0
Andrew Hammond (Out of Payroll) $1,250,000 (2)
-Salary Remaining : $0
Nail Yakupov $925,000 (1)
-Salary Remaining : $0
Nazem Kadri $900,000 (1)
-Salary Remaining : $0
Patrick Dwyer $850,000 (4)
-Salary Remaining : $0
James Sheppard $600,000 (1)
-Salary Remaining : $0
John Muse $525,000 (1)
-Salary Remaining : $0
Andrew Campbell $525,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2015 : $70,739,727.00
Year 2016 : $60,514,727.00
Year 2017 : $56,539,727.00
Year 2018 : $17,622,727.00
Salary Average Commitment
Year 2015 : $69,489,727.00
Year 2016 : $59,264,727.00
Year 2017 : $56,539,727.00
Year 2018 : $17,622,727.00

Farm Players Salaries

Brett Sutter $110,000 (1)
Salary Remaining : $110,000
Chris Wideman $109,000 (1)
Salary Remaining : $109,000
Vojtech Mozik $92,500 (2)
Salary Remaining : $92,500
Dennis Robertson $92,500 (1)
Salary Remaining : $92,500
Petr Zamorsky $92,500 (1)
Salary Remaining : $92,500
Evan Rodrigues $92,500 (2)
Salary Remaining : $92,500
Patrick Brown $92,500 (1)
Salary Remaining : $92,500
Artemi Panarin $92,500 (2)
Salary Remaining : $92,500
Ryan Hamilton $90,000 (2)
Salary Remaining : $90,000
Bryan Rodney $85,000 (1)
Salary Remaining : $85,000
Zach Boychuk $66,000 (1)
Salary Remaining : $66,000
Bobby Farnham $55,000 (2)
Salary Remaining : $55,000
Total Farm Players12
Salary Commitment
Year 2015 : $1,070,000.00
Year 2016 : $422,500.00
Year 2017 : $0.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $1,070,000.00
Year 2016 : $422,500.00
Year 2017 : $0.00
Year 2018 : $0.00

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 5613 - $101 - 4,070 - 72.52%
Level 2: 4677 - $76 - 2,927 - 62.58%
Level 3: 1871 - $34 - 1,292 - 69.08%
Level 4: 3742 - $25 - 2,386 - 63.76%
Luxury: 936 - $175 - 789 - 84.27%
Total Attendance : 16839
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %11,464 - 68.08%
Average Income per Game$1,151,612
Year to Date Revenue$47,216,105
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,680,000
Farm Players Total Salaries$1,060,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,304,070
Farm Year To Date Expenses$915,676
Pro Salary Cap To Date$61,804,051
Farm Salary Cap To Date$915,676

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$388,065
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,699
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,804,051
Estimate Under Maximum Salary Cap of $71,400,000$9,595,949
Estimate Over Minimum Salary Cap of $52,800,000 $9,004,051
Current Bank Account$11,188,879
Projected Bank Account$11,188,879

Pro Players Salaries

Jarome Iginla (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $0
Henrik Zetterberg (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $0
Paul Stastny (1 Way Contract) $6,600,000 (3)
-Salary Remaining : $0
Joffrey Lupul (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $0
Alex Tanguay (Out of Payroll) $5,200,000 (1)
-Salary Remaining : $0
Dan Boyle (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $0
Dennis Seidenberg (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Willie Mitchell (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $0
Ondrej Pavelec (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $0
David Desharnais (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Frans Nielsen (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Tyler Johnson (1 Way Contract) $3,330,000 (3)
-Salary Remaining : $0
Trevor Daley (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $0
Andrew Cogliano (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Jordie Benn (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $0
Gregory Campbell (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $0
Andrej Sustr $1,999,999 (3)
-Salary Remaining : $0
Chad Johnson $1,400,000 (1)
-Salary Remaining : $0
Simon Despres $900,000 (1)
-Salary Remaining : $0
Brian Strait $775,000 (1)
-Salary Remaining : $0
Nate Guenin $600,000 (1)
-Salary Remaining : $0
Justin Fontaine $525,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2015 : $76,879,999.00
Year 2016 : $48,879,999.00
Year 2017 : $21,329,999.00
Year 2018 : $3,000,000.00
Salary Average Commitment
Year 2015 : $74,423,749.00
Year 2016 : $46,423,749.00
Year 2017 : $19,873,749.00
Year 2018 : $3,000,000.00

Farm Players Salaries

Jonas Gustavsson $175,000 (2)
Salary Remaining : $175,000
Travis Moen $170,000 (1)
Salary Remaining : $170,000
J.T. Brown $150,000 (3)
Salary Remaining : $150,000
Mike Sislo $110,000 (1)
Salary Remaining : $110,000
Ryan White $110,000 (4)
Salary Remaining : $110,000
Robert Bortuzzo $105,000 (2)
Salary Remaining : $105,000
Anton Lander $90,000 (1)
Salary Remaining : $90,000
Brett Connolly $85,000 (1)
Salary Remaining : $85,000
Nicolas Deslauriers $65,000 (1)
Salary Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 2015 : $1,060,000.00
Year 2016 : $540,000.00
Year 2017 : $260,000.00
Year 2018 : $110,000.00
Salary Average Commitment
Year 2015 : $1,060,000.00
Year 2016 : $540,000.00
Year 2017 : $260,000.00
Year 2018 : $110,000.00

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $80 - 5,930 - 92.42%
Level 2: 5347 - $50 - 4,902 - 91.68%
Level 3: 2138 - $30 - 2,007 - 93.87%
Level 4: 4277 - $20 - 3,773 - 88.21%
Luxury: 1072 - $175 - 986 - 92.00%
Total Attendance : 19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %17,598 - 91.42%
Average Income per Game$1,321,190
Year to Date Revenue$54,168,784
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,160,000
Farm Players Total Salaries$1,221,515
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$66,901,994
Farm Year To Date Expenses$1,241,573
Pro Salary Cap To Date$66,402,003
Farm Salary Cap To Date$1,241,573

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$315,376
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,567
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$66,402,003
Estimate Under Maximum Salary Cap of $71,400,000$4,997,997
Estimate Over Minimum Salary Cap of $52,800,000 $13,602,003
Current Bank Account$49,141,471
Projected Bank Account$49,141,471

Pro Players Salaries

Brent Seabrook (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $0
Jonathan Quick (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $0
Mike Ribeiro (1 Way Contract) $5,610,000 (2)
-Salary Remaining : $0
Tomas Plekanec (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
James Neal (Out of Payroll) $5,000,000 (2)
-Salary Remaining : $0
Anton Volchenkov (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
Cam Fowler (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $0
Francois Beauchemin (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $0
Jarret Stoll (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $0
Michael Ryder (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Marty Havlat (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Brian Boyle (1 Way Contract) $2,450,000 (3)
-Salary Remaining : $0
Michael Stone $1,700,000 (1)
-Salary Remaining : $0
Brad Richardson $1,500,000 (1)
-Salary Remaining : $0
Matt Cullen $1,500,000 (1)
-Salary Remaining : $0
Jay Harrison $1,300,000 (1)
-Salary Remaining : $0
Bryan Bickell $1,250,000 (1)
-Salary Remaining : $0
Raffi Torres $1,000,000 (2)
-Salary Remaining : $0
Nikita Kucherov $900,000 (2)
-Salary Remaining : $0
Matt Hunwick $800,000 (1)
-Salary Remaining : $0
Deryk Engelland $750,000 (1)
-Salary Remaining : $0
Ilya Bryzgalov $650,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2015 : $63,160,000.00
Year 2016 : $24,760,000.00
Year 2017 : $6,450,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $51,197,500.00
Year 2016 : $15,535,000.00
Year 2017 : $3,350,000.00
Year 2018 : $0.00

Farm Players Salaries

Mike Condon $101,750 (1)
Salary Remaining : $101,750
Matthew Peca $92,500 (2)
Salary Remaining : $92,500
Barclay Goodrow $92,500 (2)
Salary Remaining : $92,500
Danick Martel $92,500 (3)
Salary Remaining : $92,500
Markus Hannikainen $92,500 (2)
Salary Remaining : $92,500
Brandon Manning $86,515 (1)
Salary Remaining : $86,515
Andrew Agozzino $80,000 (2)
Salary Remaining : $80,000
Mat Clark $75,000 (1)
Salary Remaining : $75,000
Eric O'Dell $71,500 (1)
Salary Remaining : $71,500
Niklas Treutle $70,000 (1)
Salary Remaining : $70,000
Colin Miller $66,000 (1)
Salary Remaining : $66,000
Brandon DeFazio $63,250 (1)
Salary Remaining : $63,250
Trevor Murphy $60,000 (3)
Salary Remaining : $60,000
Sam Jardine $60,000 (2)
Salary Remaining : $60,000
Colby Williams $60,000 (3)
Salary Remaining : $60,000
Justin Auger $57,500 (2)
Salary Remaining : $57,500
Total Farm Players16
Salary Commitment
Year 2015 : $1,221,515.00
Year 2016 : $687,500.00
Year 2017 : $212,500.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $1,199,015.00
Year 2016 : $687,500.00
Year 2017 : $212,500.00
Year 2018 : $0.00

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $76 - 5,399 - 95.62%
Level 2: 4705 - $48 - 4,297 - 91.32%
Level 3: 1882 - $28 - 1,668 - 88.64%
Level 4: 3764 - $18 - 2,911 - 77.34%
Luxury: 943 - $178 - 862 - 91.44%
Total Attendance : 16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %15,137 - 89.36%
Average Income per Game$1,204,746
Year to Date Revenue$49,394,576
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,943,428
Farm Players Total Salaries$585,371
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,032,066
Farm Year To Date Expenses$670,526
Pro Salary Cap To Date$57,532,006
Farm Salary Cap To Date$670,526

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$324,965
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$3,147
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,532,006
Estimate Under Maximum Salary Cap of $71,400,000$13,867,994
Estimate Over Minimum Salary Cap of $52,800,000 $4,732,006
Current Bank Account$30,883,160
Projected Bank Account$30,883,160

Pro Players Salaries

Brent Burns (1 Way Contract) $6,446,429 (4)
-Salary Remaining : $0
Paul Martin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $0
Cory Schneider (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $0
Ryan O'Reilly (Out of Payroll) $5,000,000 (2)
-Salary Remaining : $0
Kevin Bieksa (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $0
Justin Williams (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Troy Brouwer (1 Way Contract) $3,667,000 (1)
-Salary Remaining : $0
Kyle Turris (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Christopher Tanev (1 Way Contract) $3,350,000 (4)
-Salary Remaining : $0
Tyson Barrie (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Jannik Hansen (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Marcus Foligno $1,800,000 (1)
-Salary Remaining : $0
Nick Spaling $1,750,000 (1)
-Salary Remaining : $0
Al Montoya $995,000 (1)
-Salary Remaining : $0
Ryan Murray $925,000 (2)
-Salary Remaining : $0
Nathan MacKinnon $925,000 (2)
-Salary Remaining : $0
Boone Jenner $925,000 (2)
-Salary Remaining : $0
Olli Maatta $925,000 (2)
-Salary Remaining : $0
Sven Baertschi $925,000 (2)
-Salary Remaining : $0
Nick Bjugstad $900,000 (2)
-Salary Remaining : $0
Chris Kreider $900,000 (1)
-Salary Remaining : $0
Kyle Chipchura $750,000 (1)
-Salary Remaining : $0
Jordan Schroeder $660,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2015 : $59,943,429.00
Year 2016 : $44,821,429.00
Year 2017 : $22,296,429.00
Year 2018 : $19,796,429.00
Salary Average Commitment
Year 2015 : $49,169,429.00
Year 2016 : $35,576,429.00
Year 2017 : $22,296,429.00
Year 2018 : $19,796,429.00

Farm Players Salaries

Kyle Clifford $120,538 (1)
Salary Remaining : $120,538
Alexandre Grenier $99,000 (1)
Salary Remaining : $99,000
Wesley Myron $92,500 (1)
Salary Remaining : $92,500
Kellan Lain $90,000 (1)
Salary Remaining : $90,000
Kevin Connauton $68,333 (1)
Salary Remaining : $68,333
Aaron Dell $60,000 (1)
Salary Remaining : $60,000
Mackenze Stewart $55,000 (3)
Salary Remaining : $55,000
Total Farm Players7
Salary Commitment
Year 2015 : $585,371.00
Year 2016 : $55,000.00
Year 2017 : $55,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $492,871.00
Year 2016 : $55,000.00
Year 2017 : $55,000.00
Year 2018 : $0.00

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $83 - 5,279 - 92.55%
Level 2: 4753 - $50 - 4,718 - 99.27%
Level 3: 1901 - $30 - 1,877 - 98.72%
Level 4: 3802 - $20 - 3,612 - 95.00%
Luxury: 953 - $190 - 860 - 90.19%
Total Attendance : 17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %16,345 - 95.51%
Average Income per Game$1,240,258
Year to Date Revenue$50,850,594
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,867,000
Farm Players Total Salaries$1,180,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,103,314
Farm Year To Date Expenses$1,167,108
Pro Salary Cap To Date$53,603,324
Farm Salary Cap To Date$1,167,108

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$292,296
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$6,344
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,603,324
Estimate Under Maximum Salary Cap of $71,400,000$17,796,676
Estimate Over Minimum Salary Cap of $52,800,000 $803,324
Current Bank Account$39,480,385
Projected Bank Account$39,480,385

Pro Players Salaries

Jonas Hiller (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Valtteri Filppula (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Braydon Coburn (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $0
Derek Roy (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Sam Gagner (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Jiri Hudler (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Erik Johnson (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
Mason Raymond (1 Way Contract) $3,150,000 (2)
-Salary Remaining : $0
Nick Foligno (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Eric Fehr (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $0
Matt Beleskey (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Marcus Kruger (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Nathan Gerbe $1,750,000 (1)
-Salary Remaining : $0
Eric Gryba $1,500,000 (3)
-Salary Remaining : $0
Jacob Markstrom $1,400,000 (1)
-Salary Remaining : $0
Matt Calvert $1,250,000 (2)
-Salary Remaining : $0
Johnny Gaudreau $925,000 (2)
-Salary Remaining : $0
Sami Vatanen $900,000 (1)
-Salary Remaining : $0
Jon Merrill $840,000 (1)
-Salary Remaining : $0
Derek MacKenzie $800,000 (3)
-Salary Remaining : $0
Niklas Backstrom $702,000 (2)
-Salary Remaining : $0
Eric Gelinas $650,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2015 : $53,867,000.00
Year 2016 : $22,077,000.00
Year 2017 : $7,300,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $47,967,000.00
Year 2016 : $20,127,000.00
Year 2017 : $7,300,000.00
Year 2018 : $0.00

Farm Players Salaries

Zack Smith $188,700 (2)
Salary Remaining : $188,700
Thomas McCollum $100,000 (1)
Salary Remaining : $100,000
Cole Bardreau $92,500 (2)
Salary Remaining : $92,500
Tyrell Goulbourne $92,500 (3)
Salary Remaining : $92,500
Dana Tyrell $90,750 (1)
Salary Remaining : $90,750
Matt Frattin $80,000 (1)
Salary Remaining : $80,000
Cody Goloubef $75,000 (2)
Salary Remaining : $75,000
Raman Hrabarenka $69,250 (1)
Salary Remaining : $69,250
Braden Christoffer $65,000 (3)
Salary Remaining : $65,000
Jean-Francois Berube $56,300 (2)
Salary Remaining : $56,300
John Albert $55,000 (3)
Salary Remaining : $55,000
Joe Whitney $55,000 (1)
Salary Remaining : $55,000
Louis Leblanc $55,000 (1)
Salary Remaining : $55,000
Conor Sheary $52,500 (1)
Salary Remaining : $52,500
Frederick Gaudreau $52,500 (2)
Salary Remaining : $52,500
Total Farm Players15
Salary Commitment
Year 2015 : $1,180,000.00
Year 2016 : $677,500.00
Year 2017 : $212,500.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $1,055,550.00
Year 2016 : $561,300.00
Year 2017 : $212,500.00
Year 2018 : $0.00

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $78 - 5,763 - 95.01%
Level 2: 5055 - $39 - 4,950 - 97.92%
Level 3: 2022 - $30 - 1,882 - 93.06%
Level 4: 4044 - $17 - 3,907 - 96.61%
Luxury: 1013 - $184 - 967 - 95.44%
Total Attendance : 18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %17,468 - 95.98%
Average Income per Game$1,209,033
Year to Date Revenue$49,570,348
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,225,000
Farm Players Total Salaries$908,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,836,171
Farm Year To Date Expenses$959,718
Pro Salary Cap To Date$61,336,195
Farm Salary Cap To Date$959,718

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$299,597
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$4,886
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,336,195
Estimate Under Maximum Salary Cap of $71,400,000$10,063,805
Estimate Over Minimum Salary Cap of $52,800,000 $8,536,195
Current Bank Account$31,566,195
Projected Bank Account$31,566,195

Pro Players Salaries

Eric Staal (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $0
Antti Niemi (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $0
Thomas Vanek (1 Way Contract) $6,850,000 (3)
-Salary Remaining : $0
Cody Franson (1 Way Contract) $4,950,000 (4)
-Salary Remaining : $0
Johnny Oduya (1 Way Contract) $3,050,000 (1)
-Salary Remaining : $0
Chris Stewart (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Michael Del Zotto (1 Way Contract) $2,910,000 (1)
-Salary Remaining : $0
Barret Jackman (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $0
Jakub Kindl (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $0
Darren Helm (1 Way Contract) $2,125,000 (1)
-Salary Remaining : $0
Derek Dorsett (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Matt Hendricks $1,850,000 (2)
-Salary Remaining : $0
Dan Ellis $1,600,000 (1)
-Salary Remaining : $0
Mark Letestu $1,500,000 (2)
-Salary Remaining : $0
Tyler Kennedy $1,500,000 (1)
-Salary Remaining : $0
Riley Nash $990,000 (2)
-Salary Remaining : $0
Filip Forsberg $925,000 (3)
-Salary Remaining : $0
Dylan Olsen $775,000 (1)
-Salary Remaining : $0
Marc-Andre Cliche $700,000 (1)
-Salary Remaining : $0
Chris Summers $600,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2015 : $55,225,000.00
Year 2016 : $33,965,000.00
Year 2017 : $19,725,000.00
Year 2018 : $11,950,000.00
Salary Average Commitment
Year 2015 : $54,775,000.00
Year 2016 : $33,515,000.00
Year 2017 : $19,275,000.00
Year 2018 : $11,950,000.00

Farm Players Salaries

Tanner Kero $92,500 (2)
Salary Remaining : $92,500
Jason Akeson $80,000 (2)
Salary Remaining : $80,000
Alex Friesen $75,000 (1)
Salary Remaining : $75,000
Craig Cunningham $70,000 (1)
Salary Remaining : $70,000
Kevin Poulin $66,000 (1)
Salary Remaining : $66,000
Cal O'Reilly $65,000 (1)
Salary Remaining : $65,000
Antoine Laganiere $65,000 (1)
Salary Remaining : $65,000
Blair Jones $60,000 (1)
Salary Remaining : $60,000
Andy Miele $60,000 (1)
Salary Remaining : $60,000
Kent Huskins $60,000 (1)
Salary Remaining : $60,000
Travis Ehrhardt $57,750 (1)
Salary Remaining : $57,750
Wacey Hamilton $52,500 (1)
Salary Remaining : $52,500
Carter Bancks $52,500 (1)
Salary Remaining : $52,500
John Negrin $52,500 (1)
Salary Remaining : $52,500
Total Farm Players14
Salary Commitment
Year 2015 : $908,750.00
Year 2016 : $172,500.00
Year 2017 : $0.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $908,750.00
Year 2016 : $172,500.00
Year 2017 : $0.00
Year 2018 : $0.00

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 4,470 - 66.83%
Level 2: 5573 - $60 - 3,539 - 63.50%
Level 3: 2229 - $35 - 1,429 - 64.11%
Level 4: 4459 - $20 - 3,816 - 85.58%
Luxury: 1117 - $195 - 796 - 71.27%
Total Attendance : 20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %14,050 - 70.02%
Average Income per Game$1,151,108
Year to Date Revenue$47,195,425
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,925,000
Farm Players Total Salaries$1,439,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,348,969
Farm Year To Date Expenses$1,437,847
Pro Salary Cap To Date$59,848,925
Farm Salary Cap To Date$1,437,847

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$287,231
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,738
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,848,925
Estimate Under Maximum Salary Cap of $71,400,000$11,551,075
Estimate Over Minimum Salary Cap of $52,800,000 $7,048,925
Current Bank Account$16,595,679
Projected Bank Account$16,595,679

Pro Players Salaries

Matt Moulson (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $0
Jonathan Bernier (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Tom Gilbert (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $0
Gustav Nyquist (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $0
Luke Schenn (1 Way Contract) $3,600,000 (2)
-Salary Remaining : $0
Dmitry Kulikov (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $0
Martin Hanzal (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $0
Mikhail Grabovski (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Cam Atkinson (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
Anders Lindback (Out of Payroll) $2,000,000 (1)
-Salary Remaining : $0
Adam McQuaid (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Thomas Hickey (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Patrick Maroon (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Jay Beagle $1,750,000 (3)
-Salary Remaining : $0
Ben Smith $1,250,000 (2)
-Salary Remaining : $0
Paul Byron $1,200,000 (2)
-Salary Remaining : $0
Matt Irwin $1,200,000 (2)
-Salary Remaining : $0
Stefan Elliott $1,100,000 (2)
-Salary Remaining : $0
Matt Lindblad $1,100,000 (2)
-Salary Remaining : $0
Ryan Spooner $925,000 (2)
-Salary Remaining : $0
Michael Bournival (Out of Payroll) $925,000 (1)
-Salary Remaining : $0
Jeremy Morin $900,000 (1)
-Salary Remaining : $0
Beau Bennett $900,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2015 : $53,850,000.00
Year 2016 : $37,375,000.00
Year 2017 : $12,250,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $50,350,000.00
Year 2016 : $34,875,000.00
Year 2017 : $9,750,000.00
Year 2018 : $0.00

Farm Players Salaries

Brian Lashoff $120,000 (2)
Salary Remaining : $120,000
Anthony Bitetto $120,000 (2)
Salary Remaining : $120,000
Kevin Sundher $110,000 (2)
Salary Remaining : $110,000
Jared Staal $110,000 (2)
Salary Remaining : $110,000
Eric Hartzell $101,750 (1)
Salary Remaining : $101,750
Oleg Yevenko $92,500 (1)
Salary Remaining : $92,500
Reid Boucher $92,500 (2)
Salary Remaining : $92,500
Sergei Plotnikov $92,500 (1)
Salary Remaining : $92,500
Daniel O'Donoghue $92,500 (1)
Salary Remaining : $92,500
Joe Morrow $92,500 (2)
Salary Remaining : $92,500
Mark Cundari $90,000 (2)
Salary Remaining : $90,000
Alexander Burmistrov $90,000 (1)
Salary Remaining : $90,000
Scott Timmins $75,000 (2)
Salary Remaining : $75,000
Adam Hughesman $55,000 (2)
Salary Remaining : $55,000
Charlie Dodero $52,500 (1)
Salary Remaining : $52,500
Cody Sylvester $52,500 (1)
Salary Remaining : $52,500
Total Farm Players16
Salary Commitment
Year 2015 : $1,439,250.00
Year 2016 : $865,000.00
Year 2017 : $0.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $1,334,250.00
Year 2016 : $865,000.00
Year 2017 : $0.00
Year 2018 : $0.00

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $82 - 5,810 - 93.25%
Level 2: 5191 - $49 - 4,889 - 94.19%
Level 3: 2076 - $30 - 1,978 - 95.29%
Level 4: 4153 - $16 - 3,979 - 95.82%
Luxury: 1040 - $185 - 961 - 92.40%
Total Attendance : 18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %17,618 - 94.26%
Average Income per Game$1,303,778
Year to Date Revenue$53,454,910
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,586,000
Farm Players Total Salaries$1,480,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,649,074
Farm Year To Date Expenses$1,471,831
Pro Salary Cap To Date$55,149,054
Farm Salary Cap To Date$1,471,831

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$242,398
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,957
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$55,149,054
Estimate Under Maximum Salary Cap of $71,400,000$16,250,946
Estimate Over Minimum Salary Cap of $52,800,000 $2,349,054
Current Bank Account$24,313,079
Projected Bank Account$24,313,079

Pro Players Salaries

Patrick Marleau (Out of Payroll) $6,900,000 (2)
-Salary Remaining : $0
Semyon Varlamov (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $0
Dustin Brown (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $0
Marc Methot (Out of Payroll) $4,500,000 (4)
-Salary Remaining : $0
Eric Brewer (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $0
Nikolai Kulemin (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Mats Zuccarello (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Steve Ott (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $0
Ray Emery (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $0
Cal Clutterbuck (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Brendan Smith (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $0
Rene Bourque (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $0
Boyd Gordon $1,500,000 (2)
-Salary Remaining : $0
Brandon Bollig $1,250,000 (2)
-Salary Remaining : $0
Chad Ruhwedel $1,100,000 (2)
-Salary Remaining : $0
Michal Rozsival $951,000 (1)
-Salary Remaining : $0
Colton Sceviour $935,000 (2)
-Salary Remaining : $0
Connor Murphy $925,000 (2)
-Salary Remaining : $0
Peter Harrold $800,000 (1)
-Salary Remaining : $0
Patrick Bordeleau $700,000 (2)
-Salary Remaining : $0
Daniel Cleary $600,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2015 : $55,986,000.00
Year 2016 : $43,635,000.00
Year 2017 : $18,900,000.00
Year 2018 : $4,500,000.00
Salary Average Commitment
Year 2015 : $48,336,000.00
Year 2016 : $36,335,000.00
Year 2017 : $13,000,000.00
Year 2018 : $4,500,000.00

Farm Players Salaries

Kyle Brodie $92,500 (1)
Salary Remaining : $92,500
Tyler Shiplo $92,500 (2)
Salary Remaining : $92,500
Justin Kovacs $92,500 (2)
Salary Remaining : $92,500
Connor Leen $92,500 (2)
Salary Remaining : $92,500
Aaron Harstad $92,500 (2)
Salary Remaining : $92,500
Peter Stoykewych $92,500 (2)
Salary Remaining : $92,500
Nick Luukko $92,500 (2)
Salary Remaining : $92,500
Ryan Misiak $92,500 (1)
Salary Remaining : $92,500
Max Novak $92,500 (1)
Salary Remaining : $92,500
Zach Palmquist $92,500 (1)
Salary Remaining : $92,500
Adam Wilcox $92,500 (2)
Salary Remaining : $92,500
Matthew Zay $92,500 (1)
Salary Remaining : $92,500
Peter Schneider $92,500 (1)
Salary Remaining : $92,500
Stephen Perfetto $92,500 (1)
Salary Remaining : $92,500
Daniel Bahntge $92,500 (1)
Salary Remaining : $92,500
Tyler Sikura $92,500 (2)
Salary Remaining : $92,500
Total Farm Players16
Salary Commitment
Year 2015 : $1,480,000.00
Year 2016 : $740,000.00
Year 2017 : $0.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $1,480,000.00
Year 2016 : $740,000.00
Year 2017 : $0.00
Year 2018 : $0.00

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 5,200 - 81.45%
Level 2: 5320 - $55 - 4,008 - 75.33%
Level 3: 2128 - $32 - 1,668 - 78.38%
Level 4: 4256 - $20 - 3,803 - 89.36%
Luxury: 1065 - $192 - 835 - 78.39%
Total Attendance : 19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %15,513 - 81.00%
Average Income per Game$1,217,631
Year to Date Revenue$49,922,881
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,875,560
Farm Players Total Salaries$1,334,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,864,506
Farm Year To Date Expenses$1,223,220
Pro Salary Cap To Date$69,364,506
Farm Salary Cap To Date$1,223,220

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$415,998
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$7,176
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$69,364,506
Estimate Under Maximum Salary Cap of $71,400,000$2,035,494
Estimate Over Minimum Salary Cap of $52,800,000 $16,564,506
Current Bank Account$25,747,686
Projected Bank Account$25,747,686

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $0
Mike Green (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $0
Ryan Callahan (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $0
Tyler Seguin (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $0
John Tavares (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
James Wisniewski (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $0
Marc-Andre Fleury (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $0
Milan Michalek (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $0
Teddy Purcell (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Nick Leddy (1 Way Contract) $4,125,000 (1)
-Salary Remaining : $0
Chris Phillips (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Adam Henrique (1 Way Contract) $3,364,391 (3)
-Salary Remaining : $0
David Legwand (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $0
Ben Scrivens (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $0
Ryan Garbutt $1,800,000 (2)
-Salary Remaining : $0
Mike Weber $1,667,000 (2)
-Salary Remaining : $0
Tim Gleason $1,200,000 (2)
-Salary Remaining : $0
Cody Mcleod $1,150,000 (1)
-Salary Remaining : $0
Jacob Josefson $925,000 (1)
-Salary Remaining : $0
Tom Wilson $894,167 (2)
-Salary Remaining : $0
Brandon McMillan $850,000 (4)
-Salary Remaining : $0
Zach Sill $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2015 : $76,875,558.00
Year 2016 : $40,325,558.00
Year 2017 : $23,764,391.00
Year 2018 : $12,400,000.00
Salary Average Commitment
Year 2015 : $64,400,558.00
Year 2016 : $31,250,558.00
Year 2017 : $20,014,391.00
Year 2018 : $12,400,000.00

Farm Players Salaries

Matt Hackett $110,000 (1)
Salary Remaining : $110,000
Taylor Fedun $109,000 (2)
Salary Remaining : $109,000
Dalton Prout $107,500 (1)
Salary Remaining : $107,500
Juho Olkinuora $101,750 (1)
Salary Remaining : $101,750
Chris Wagner $99,000 (1)
Salary Remaining : $99,000
Lucas Peressini $92,500 (3)
Salary Remaining : $92,500
Buddy Robinson $92,500 (1)
Salary Remaining : $92,500
Keegan Asmundson $92,500 (1)
Salary Remaining : $92,500
Pavel Padakin $92,500 (3)
Salary Remaining : $92,500
David Warsofsky $87,500 (2)
Salary Remaining : $87,500
Luke Gazdic $80,000 (1)
Salary Remaining : $80,000
Maxime Clermont $57,500 (1)
Salary Remaining : $57,500
Darren Kramer $55,000 (2)
Salary Remaining : $55,000
Samuel Noreau $52,500 (1)
Salary Remaining : $52,500
Brody Sutter $52,500 (1)
Salary Remaining : $52,500
Richard Nedomlel $52,500 (1)
Salary Remaining : $52,500
Total Farm Players16
Salary Commitment
Year 2015 : $1,334,750.00
Year 2016 : $436,500.00
Year 2017 : $185,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $1,027,250.00
Year 2016 : $436,500.00
Year 2017 : $185,000.00
Year 2018 : $0.00

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $80 - 5,596 - 95.59%
Level 2: 4878 - $50 - 4,649 - 95.30%
Level 3: 1951 - $30 - 1,919 - 98.36%
Level 4: 3902 - $20 - 3,599 - 92.25%
Luxury: 977 - $188 - 858 - 87.86%
Total Attendance : 17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %16,622 - 94.65%
Average Income per Game$1,262,940
Year to Date Revenue$51,780,550
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,364,500
Farm Players Total Salaries$1,032,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,805,318
Farm Year To Date Expenses$1,317,720
Pro Salary Cap To Date$59,305,300
Farm Salary Cap To Date$1,317,720

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$273,465
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$5,551
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,305,300
Estimate Under Maximum Salary Cap of $71,400,000$12,094,700
Estimate Over Minimum Salary Cap of $52,800,000 $6,505,300
Current Bank Account$17,601,323
Projected Bank Account$17,601,323

Pro Players Salaries

Shane Doan (1 Way Contract) $7,600,000 (1)
-Salary Remaining : $0
Jimmy Howard (1 Way Contract) $5,292,000 (3)
-Salary Remaining : $0
Drew Stafford (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $0
Andrew MacDonald (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $0
Mark Streit (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $0
Lubomir Visnovsky (1 Way Contract) $3,560,000 (2)
-Salary Remaining : $0
Blake Comeau (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $0
Brandon Sutter (1 Way Contract) $2,800,000 (3)
-Salary Remaining : $0
Ben Lovejoy $1,200,000 (1)
-Salary Remaining : $0
Jerome Samson $1,100,000 (1)
-Salary Remaining : $0
Michael Raffl $1,100,000 (1)
-Salary Remaining : $0
Brad Malone $1,058,750 (1)
-Salary Remaining : $0
Drayson Bowman $1,058,750 (1)
-Salary Remaining : $0
Melker Karlsson $1,017,500 (1)
-Salary Remaining : $0
Stephen Gionta $980,000 (1)
-Salary Remaining : $0
Eric Tangradi $962,500 (1)
-Salary Remaining : $0
Jacob Trouba $925,000 (2)
-Salary Remaining : $0
David Pastrnak $925,000 (3)
-Salary Remaining : $0
Rasmus Ristolainen $925,000 (3)
-Salary Remaining : $0
Justin Peters $890,000 (1)
-Salary Remaining : $0
Mark Pysyk $870,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2015 : $50,364,500.00
Year 2016 : $32,527,000.00
Year 2017 : $23,042,000.00
Year 2018 : $3,000,000.00
Salary Average Commitment
Year 2015 : $49,494,500.00
Year 2016 : $32,527,000.00
Year 2017 : $23,042,000.00
Year 2018 : $3,000,000.00

Farm Players Salaries

Mark Fistric $200,000 (1)
Salary Remaining : $200,000
Chris Crane $92,500 (1)
Salary Remaining : $92,500
Stefan Fournier $92,500 (1)
Salary Remaining : $92,500
Chris Casto $92,500 (1)
Salary Remaining : $92,500
Brady Brassart $92,500 (2)
Salary Remaining : $92,500
MacKenzie Skapski $92,500 (2)
Salary Remaining : $92,500
Guillaume Gelinas $92,500 (2)
Salary Remaining : $92,500
Samuel Henley $92,500 (2)
Salary Remaining : $92,500
Daniel Carr $92,500 (1)
Salary Remaining : $92,500
Iiro Pakarinen $92,500 (1)
Salary Remaining : $92,500
Total Farm Players10
Salary Commitment
Year 2015 : $1,032,500.00
Year 2016 : $370,000.00
Year 2017 : $0.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $755,000.00
Year 2016 : $370,000.00
Year 2017 : $0.00
Year 2018 : $0.00

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $90 - 4,219 - 68.30%
Level 2: 5147 - $50 - 4,286 - 83.27%
Level 3: 2059 - $40 - 1,268 - 61.56%
Level 4: 4118 - $25 - 2,655 - 64.48%
Luxury: 1031 - $180 - 872 - 84.63%
Total Attendance : 18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %13,300 - 71.77%
Average Income per Game$1,175,682
Year to Date Revenue$48,202,964
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,417,996
Farm Players Total Salaries$460,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$54,565,738
Farm Year To Date Expenses$692,272
Pro Salary Cap To Date$54,065,759
Farm Salary Cap To Date$692,272

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$295,258
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$2,473
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$54,065,759
Estimate Under Maximum Salary Cap of $71,400,000$17,334,241
Estimate Over Minimum Salary Cap of $52,800,000 $1,265,759
Current Bank Account$18,736,697
Projected Bank Account$18,736,697

Pro Players Salaries

Vincent Lecavalier (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $0
Jordan Eberle (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $0
Eddie Lack (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Nicklas Grossmann (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $0
Steve Downie (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $0
Carl Gunnarsson (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $0
Roman Polak (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $0
Luca Sbisa (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $0
Grant Clitsome (1 Way Contract) $2,066,667 (1)
-Salary Remaining : $0
Shawn Horcoff (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Paul Gaustad (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $0
Tanner Glass $1,999,999 (2)
-Salary Remaining : $0
Matt Bartkowski $1,900,000 (2)
-Salary Remaining : $0
John Moore $1,826,328 (3)
-Salary Remaining : $0
B.J. Crombeen $1,400,000 (1)
-Salary Remaining : $0
John Mitchell $1,375,000 (1)
-Salary Remaining : $0
Rob Klinkhammer $1,250,000 (1)
-Salary Remaining : $0
Jack Hillen $1,100,000 (1)
-Salary Remaining : $0
Parker Milner $1,100,000 (4)
-Salary Remaining : $0
Zac Rinaldo $1,000,000 (1)
-Salary Remaining : $0
Tomas Hertl $925,000 (3)
-Salary Remaining : $0
Reilly Smith $900,000 (1)
-Salary Remaining : $0
Linden Vey $825,000 (1)
-Salary Remaining : $0
Rob Zepp $650,000 (4)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2015 : $54,417,994.00
Year 2016 : $28,151,327.00
Year 2017 : $14,501,328.00
Year 2018 : $5,750,000.00
Salary Average Commitment
Year 2015 : $54,167,994.00
Year 2016 : $27,901,327.00
Year 2017 : $14,501,328.00
Year 2018 : $5,750,000.00

Farm Players Salaries

Jordan Nolan $95,000 (3)
Salary Remaining : $95,000
Matthew Prapavessis $92,500 (1)
Salary Remaining : $92,500
Eric Neiley $92,500 (2)
Salary Remaining : $92,500
Rick Pinkston $92,500 (1)
Salary Remaining : $92,500
Petteri Lindbohm $87,500 (2)
Salary Remaining : $87,500
Total Farm Players5
Salary Commitment
Year 2015 : $460,000.00
Year 2016 : $275,000.00
Year 2017 : $95,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $460,000.00
Year 2016 : $275,000.00
Year 2017 : $95,000.00
Year 2018 : $0.00

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $84 - 4,829 - 80.19%
Level 2: 5017 - $54 - 3,957 - 78.87%
Level 3: 2007 - $33 - 1,554 - 77.42%
Level 4: 4014 - $20 - 3,647 - 90.87%
Luxury: 1005 - $200 - 807 - 80.28%
Total Attendance : 18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Attendance : 3000

Income

Home Games Left0
Average Attendance - %14,794 - 81.90%
Average Income per Game$1,166,995
Year to Date Revenue$47,846,779
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,575,000
Farm Players Total Salaries$1,861,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,626,846
Farm Year To Date Expenses$1,962,042
Pro Salary Cap To Date$62,126,875
Farm Salary Cap To Date$1,962,042

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$312,231
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$10,009
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$62,126,875
Estimate Under Maximum Salary Cap of $71,400,000$9,273,125
Estimate Over Minimum Salary Cap of $52,800,000 $9,326,875
Current Bank Account$33,038,201
Projected Bank Account$33,038,201

Pro Players Salaries

Anze Kopitar (1 Way Contract) $7,700,000 (3)
-Salary Remaining : $0
Antoine Vermette (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $0
Jason Garrison (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $0
Marek Zidlicky (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $0
Jaroslav Halak (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $0
Benoit Pouliot (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $0
Kris Versteeg (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $0
Curtis Glencross (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $0
Brian Gionta (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $0
Tommy Wingels (1 Way Contract) $2,900,000 (3)
-Salary Remaining : $0
Mike Santorelli (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $0
Andrej Meszaros (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $0
Paul Postma $1,200,000 (2)
-Salary Remaining : $0
Jonas Brodin $925,000 (1)
-Salary Remaining : $0
Quinton Howden $900,000 (1)
-Salary Remaining : $0
Mikael Granlund $900,000 (1)
-Salary Remaining : $0
Brandon Pirri $900,000 (1)
-Salary Remaining : $0
Tim Schaller $875,000 (1)
-Salary Remaining : $0
Luke Glendening $825,000 (1)
-Salary Remaining : $0
Scott Darling $800,000 (1)
-Salary Remaining : $0
Nate Schmidt $750,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2015 : $57,575,000.00
Year 2016 : $34,050,000.00
Year 2017 : $28,250,000.00
Year 2018 : $13,150,000.00
Salary Average Commitment
Year 2015 : $53,850,000.00
Year 2016 : $30,325,000.00
Year 2017 : $28,250,000.00
Year 2018 : $13,150,000.00

Farm Players Salaries

Troy Grosenick $101,750 (1)
Salary Remaining : $101,750
Kristian Nakyva $92,500 (1)
Salary Remaining : $92,500
Ryan Johnston $92,500 (2)
Salary Remaining : $92,500
Chris Carlisle $92,500 (3)
Salary Remaining : $92,500
Austin Carroll $92,500 (2)
Salary Remaining : $92,500
Shayne Gostisbehere $92,500 (2)
Salary Remaining : $92,500
Kurtis Gabriel $92,500 (1)
Salary Remaining : $92,500
Johan Alm $92,500 (1)
Salary Remaining : $92,500
Rasmus Tirronen $92,500 (1)
Salary Remaining : $92,500
Joe Cannata $92,500 (1)
Salary Remaining : $92,500
Ty Loney $92,500 (2)
Salary Remaining : $92,500
T.J. Tynan $92,500 (2)
Salary Remaining : $92,500
Bryan Moore $92,500 (3)
Salary Remaining : $92,500
Turner Elson $85,000 (2)
Salary Remaining : $85,000
Mike Halmo $80,000 (1)
Salary Remaining : $80,000
Joel Hanley $75,000 (1)
Salary Remaining : $75,000
Scott Sabourin $75,000 (2)
Salary Remaining : $75,000
Viktor Arvidsson $72,500 (2)
Salary Remaining : $72,500
Ryan Horvat $72,500 (2)
Salary Remaining : $72,500
Joel Vermin $70,000 (1)
Salary Remaining : $70,000
Justin Dowling $60,000 (1)
Salary Remaining : $60,000
Curtis Valk $60,000 (1)
Salary Remaining : $60,000
Total Farm Players22
Salary Commitment
Year 2015 : $1,861,750.00
Year 2016 : $952,500.00
Year 2017 : $185,000.00
Year 2018 : $0.00
Salary Average Commitment
Year 2015 : $1,709,250.00
Year 2016 : $952,500.00
Year 2017 : $185,000.00
Year 2018 : $0.00

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
$71,400,000

Over Minimum of
$52,800,000

Pro Players

Farm Players

Total Players

Avalanche $38,413,671 $69,701,475 $1,698,525 $16,901,475 212748
Blackhawks $11,428,993 $70,393,083 $1,006,917 $17,593,083 20727
Blue Jackets $1,061,702 $70,867,175 $532,825 $18,067,175 221941
Blues $48,666,839 $70,259,566 $1,140,434 $17,459,566 21930
Bruins $12,436,665 $57,325,332 $14,074,668 $4,525,332 25429
Canadiens $22,953,176 $69,972,681 $1,427,319 $17,172,681 231538
Canucks $54,916,129 $69,327,402 $2,072,598 $16,527,402 211435
Capitals $39,683,093 $53,359,474 $18,040,526 $559,474 23629
Coyotes $17,387,239 $53,086,769 $18,313,231 $286,769 25732
Devils $14,116,547 $57,733,416 $13,666,584 $4,933,416 241337
Ducks $7,439,355 $69,701,932 $1,698,068 $16,901,932 221032
Flames $35,883,797 $68,676,777 $2,723,223 $15,876,777 21728
Flyers $62,387,353 $63,054,760 $8,345,240 $10,254,760 21829
Hurricanes $48,927,332 $68,295,761 $3,104,239 $15,495,761 231942
Islanders $24,828,597 $61,549,322 $9,850,678 $8,749,322 211334
Jets $30,401,515 $53,508,233 $17,891,767 $708,233 26531
Kings $21,035,171 $69,625,461 $1,774,539 $16,825,461 202646
Lightning $52,976,523 $55,225,372 $16,174,628 $2,425,372 221032
Maple Leafs $29,992,759 $70,025,129 $1,374,871 $17,225,129 211233
Oilers $11,188,879 $61,804,051 $9,595,949 $9,004,051 22931
Panthers $49,141,471 $66,402,003 $4,997,997 $13,602,003 221638
Penguins $30,883,160 $57,532,006 $13,867,994 $4,732,006 23730
Predators $39,480,385 $53,603,324 $17,796,676 $803,324 221537
Rangers $31,566,195 $61,336,195 $10,063,805 $8,536,195 201434
Red Wings $16,595,679 $59,848,925 $11,551,075 $7,048,925 231639
Sabres $24,313,079 $55,149,054 $16,250,946 $2,349,054 211637
Senators $25,747,686 $69,364,506 $2,035,494 $16,564,506 221638
Sharks $17,601,323 $59,305,300 $12,094,700 $6,505,300 211031
Stars $18,736,697 $54,065,759 $17,334,241 $1,265,759 24529
Wild $33,038,201 $62,126,875 $9,273,125 $9,326,875 212243