Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $58 - 0 - 0.00%
Level 2: 4770 - $40 - 0 - 0.00%
Level 3: 1908 - $27 - 0 - 0.00%
Level 4: 3816 - $18 - 0 - 0.00%
Luxury : 956 - $148 - 0 - 0.00%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,191,764
Farm Players Total Salaries$1,141,950
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$46,230,708
Projected Bank Account$46,230,708

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $11,500,000
Drew Doughty (1 Way Contract) $11,000,000 (4)
-Salary Remaining : $11,000,000
Jacob Markstrom (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
Tyler Bertuzzi (1 Way Contract) $6,300,000 (1)
-Salary Remaining : $6,300,000
Mattias Ekholm (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
Jonathan Toews (1 Way Contract) $6,100,097 (1)
-Salary Remaining : $6,100,097
Jack Campbell (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Chris Tanev (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Evan Bouchard $4,200,000 (1)
-Salary Remaining : $4,200,000
Adam Larsson (1 Way Contract) $4,166,667 (2)
-Salary Remaining : $4,166,667
Tyler Johnson $2,750,000 (1)
-Salary Remaining : $2,750,000
Sean Kuraly $2,500,000 (2)
-Salary Remaining : $2,500,000
Colin Blackwell $1,325,000 (2)
-Salary Remaining : $1,325,000
Ryan Reaves $1,300,000 (1)
-Salary Remaining : $1,300,000
Josh Archibald $1,000,000 (1)
-Salary Remaining : $1,000,000
Drake Caggiula $1,000,000 (2)
-Salary Remaining : $1,000,000
Riley Nash $950,000 (1)
-Salary Remaining : $950,000
Dysin Mayo $950,000 (2)
-Salary Remaining : $950,000
Sam Gagner $900,000 (1)
-Salary Remaining : $900,000
Lane Pederson $750,000 (1)
-Salary Remaining : $750,000
Paul Stastny $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 2023 : $81,191,764
Year 2024 : $51,941,667
Year 2025 : $41,250,000
Year 2026 : $22,500,000
Salary Average Commitment
Year 2023 : $37,741,764
Year 2024 : $11,991,667
Year 2025 : $3,400,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $81,191,764
Year 2024 : $51,941,667
Year 2025 : $41,250,000
Year 2026 : $22,500,000

Farm Players Salaries

Olli Juolevi $100,000 (1)
Salary Remaining : $100,000
Kieffer Bellows $100,000 (2)
Salary Remaining : $100,000
Noah Philp $99,750 (1)
Salary Remaining : $99,750
Uvis Balinskis $95,000 (1)
Salary Remaining : $95,000
Nathan Clurman $92,500 (1)
Salary Remaining : $92,500
Reilly Walsh $92,500 (1)
Salary Remaining : $92,500
Brian Pinho $82,200 (1)
Salary Remaining : $82,200
Markus Niemelainen $81,750 (1)
Salary Remaining : $81,750
James Hamblin $80,750 (1)
Salary Remaining : $80,750
Troy Grosenick $80,000 (1)
Salary Remaining : $80,000
Jasper Weatherby $80,000 (2)
Salary Remaining : $80,000
Brady Keeper $80,000 (1)
Salary Remaining : $80,000
Zach Solow $77,500 (1)
Salary Remaining : $77,500
Total Farm Players13
Salary Commitment
Year 2023 : $1,141,950
Year 2024 : $180,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $975,000
Year 2024 : $180,000
Year 2025 : $0
Year 2026 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $69 - 0 - 0.00%
Level 2: 4944 - $44 - 0 - 0.00%
Level 3: 1977 - $25 - 0 - 0.00%
Level 4: 3955 - $18 - 0 - 0.00%
Luxury : 990 - $175 - 0 - 0.00%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,258,502
Farm Players Total Salaries$2,230,348
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$51,646,970
Projected Bank Account$51,646,970

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,500,000
David Perron (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Tyson Barrie (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Artemi Panarin (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Mark Giordano (1 Way Contract) $5,625,002 (1)
-Salary Remaining : $5,625,002
Adam Henrique (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Blake Wheeler (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $5,250,000
Rickard Rakell (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,600,000
Carter Hart (1 Way Contract) $3,980,000 (1)
-Salary Remaining : $3,980,000
Michael Rasmussen (1 Way Contract) $3,751,000 (3)
-1 Way Contract Salary Cap : $3,751,000
-Salary Remaining : $3,751,000
Travis Hamonic (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Evan Rodrigues $3,500,000 (4)
-Salary Remaining : $3,500,000
Jonas Siegenthaler $3,400,000 (4)
-Salary Remaining : $3,400,000
Pavel Zacha (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $3,150,000
Cody Ceci (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Gustav Nyquist (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Filip Gustavsson (1 Way Contract) $2,605,000 (3)
-Salary Remaining : $2,605,000
Kevin Labanc (1 Way Contract) $2,100,000 (3)
-1 Way Contract Salary Cap : $2,100,000
-Salary Remaining : $2,100,000
Mason Appleton $1,000,000 (4)
-Salary Remaining : $1,000,000
Luke Evangelista $797,500 (3)
-Salary Remaining : $797,500
Givani Smith $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 2023 : $88,258,502
Year 2024 : $67,553,500
Year 2025 : $42,803,500
Year 2026 : $18,900,000
Salary Average Commitment
Year 2023 : $52,856,835
Year 2024 : $41,281,833
Year 2025 : $22,381,833
Year 2026 : $8,800,000
Salary Cap with 1 Way Contract
Year 2023 : $88,258,502
Year 2024 : $67,553,500
Year 2025 : $42,803,500
Year 2026 : $18,900,000

Farm Players Salaries

Kurtis MacDermid $98,750 (1)
Salary Remaining : $98,750
Jet Greaves $95,000 (2)
Salary Remaining : $95,000
Jaydon Dureau $95,000 (2)
Salary Remaining : $95,000
Lucas Raymond $92,500 (2)
Salary Remaining : $92,500
Spencer Stastney $92,500 (2)
Salary Remaining : $92,500
Ryker Evans $92,500 (1)
Salary Remaining : $92,500
Alex Newhook $90,833 (1)
Salary Remaining : $90,833
Mathias Emilio Pettersen $90,333 (1)
Salary Remaining : $90,333
Simon Edvinsson $89,417 (3)
Salary Remaining : $89,417
Connor McMichael $89,417 (1)
Salary Remaining : $89,417
Devin Cooley $87,400 (1)
Salary Remaining : $87,400
Ty Smith $86,333 (1)
Salary Remaining : $86,333
Cole Schwindt $85,583 (2)
Salary Remaining : $85,583
Hunter Skinner $85,083 (2)
Salary Remaining : $85,083
Isaac Ratcliffe $84,700 (1)
Salary Remaining : $84,700
Arvid Holm $84,583 (1)
Salary Remaining : $84,583
Daemon Hunt $82,833 (3)
Salary Remaining : $82,833
Jack Thompson $82,833 (3)
Salary Remaining : $82,833
Dylan Garand $82,833 (3)
Salary Remaining : $82,833
Mikhail Abramov $81,000 (2)
Salary Remaining : $81,000
Joseph Woll $80,000 (2)
Salary Remaining : $80,000
Akil Thomas $79,500 (1)
Salary Remaining : $79,500
Jared McIsaac $76,417 (1)
Salary Remaining : $76,417
Alexey Toropchenko $75,000 (1)
Salary Remaining : $75,000
Sean Day $75,000 (2)
Salary Remaining : $75,000
Jiri Patera $75,000 (2)
Salary Remaining : $75,000
Total Farm Players26
Salary Commitment
Year 2023 : $2,230,348
Year 2024 : $1,194,582
Year 2025 : $337,916
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,137,916
Year 2024 : $1,192,583
Year 2025 : $428,000
Year 2026 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $70 - 0 - 0.00%
Level 2: 4879 - $44 - 0 - 0.00%
Level 3: 1951 - $27 - 0 - 0.00%
Level 4: 3903 - $17 - 0 - 0.00%
Luxury : 977 - $164 - 0 - 0.00%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,446,668
Farm Players Total Salaries$661,353
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$24,360,576
Projected Bank Account$24,360,576

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $10,500,000
John Tavares (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
Anders Lee (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Mikael Granlund (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Tyler Myers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Erik Gudbranson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Jake Bean (1 Way Contract) $5,000,002 (2)
-Salary Remaining : $5,000,002
Dominik Kubalik (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Brett Pesce (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $4,025,000
Daniel Sprong $3,000,000 (1)
-Salary Remaining : $3,000,000
Brock McGinn (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Radim Simek (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Conor Garland (1 Way Contract) $2,300,000 (4)
-Salary Remaining : $2,300,000
Tyson Jost (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Jonathan Drouin (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Jack Johnson $1,999,999 (2)
-Salary Remaining : $1,999,999
Casey DeSmith (Out of Payroll) $1,800,000 (1)
-Salary Remaining : $1,800,000
Jakob Pelletier $950,000 (2)
-Salary Remaining : $950,000
Adam Scheel $950,000 (3)
-Salary Remaining : $950,000
Calle Rosen $925,000 (1)
-Salary Remaining : $925,000
Maxime Lajoie $900,000 (2)
-Salary Remaining : $900,000
Antonio Stranges $846,667 (3)
-Salary Remaining : $846,667
Olle Eriksson Ek $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 2023 : $82,446,668
Year 2024 : $47,696,668
Year 2025 : $4,096,667
Year 2026 : $2,300,000
Salary Average Commitment
Year 2023 : $66,450,001
Year 2024 : $40,100,001
Year 2025 : $2,350,000
Year 2026 : $700,000
Salary Cap with 1 Way Contract
Year 2023 : $82,446,668
Year 2024 : $47,696,668
Year 2025 : $4,096,667
Year 2026 : $2,300,000

Farm Players Salaries

Will Bitten $97,020 (1)
Salary Remaining : $97,020
Nico Daws $95,000 (2)
Salary Remaining : $95,000
Artem Guryev $95,000 (3)
Salary Remaining : $95,000
Maxence Guenette $95,000 (2)
Salary Remaining : $95,000
Adam Raska $95,000 (2)
Salary Remaining : $95,000
Jacob Bernard-Docker $92,500 (1)
Salary Remaining : $92,500
Jiri Kulich $91,833 (3)
Salary Remaining : $91,833
Total Farm Players7
Salary Commitment
Year 2023 : $661,353
Year 2024 : $471,833
Year 2025 : $186,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $510,000
Year 2024 : $375,000
Year 2025 : $165,000
Year 2026 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $63 - 0 - 0.00%
Level 2: 5191 - $40 - 0 - 0.00%
Level 3: 2076 - $23 - 0 - 0.00%
Level 4: 4153 - $15 - 0 - 0.00%
Luxury : 1040 - $163 - 0 - 0.00%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $34 - 0 - 0.00%
Farm Level 2: 1000 - $14 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,253,053
Farm Players Total Salaries$325,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$4,437,758
Projected Bank Account$4,437,758

Pro Players Salaries

Taylor Hall (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $10,000,000
Brayden Point (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
Philipp Grubauer (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Ondrej Palat (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,900,000
Nikita Zaitsev (1 Way Contract) $5,555,555 (1)
-Salary Remaining : $5,555,555
Josh Anderson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Olli Maatta (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $4,400,000
Connor Murphy (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $4,400,000
Matt Murray (1 Way Contract) $4,333,333 (2)
-Salary Remaining : $4,333,333
Brian Dumoulin (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $4,100,000
Brandon Carlo (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $4,100,000
Lawson Crouse (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Nick Ritchie (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Connor Carrick $1,999,999 (1)
-Salary Remaining : $1,999,999
Robert Bortuzzo $1,300,000 (1)
-Salary Remaining : $1,300,000
Alex Chiasson $1,100,000 (1)
-Salary Remaining : $1,100,000
Philipp Kurashev $1,000,000 (2)
-Salary Remaining : $1,000,000
Marian Studenic $940,000 (1)
-Salary Remaining : $940,000
Michael Pezzetta $850,000 (1)
-Salary Remaining : $850,000
Daniil Gushchin $828,333 (3)
-Salary Remaining : $828,333
Tyler Tullio $823,333 (3)
-Salary Remaining : $823,333
Benoit-Olivier Groulx $822,500 (1)
-Salary Remaining : $822,500
Logan Shaw $775,000 (1)
-Salary Remaining : $775,000
Josh Leivo $775,000 (1)
-Salary Remaining : $775,000
Derrick Pouliot $750,000 (1)
-Salary Remaining : $750,000
Cooper Marody $0 (0)
Total Pro Players26
Salary Commitment
Year 2023 : $83,253,053
Year 2024 : $49,484,999
Year 2025 : $24,051,666
Year 2026 : $0
Salary Average Commitment
Year 2023 : $51,297,220
Year 2024 : $23,219,166
Year 2025 : $4,335,833
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $83,253,053
Year 2024 : $49,484,999
Year 2025 : $24,051,666
Year 2026 : $0

Farm Players Salaries

Jakub Skarek $86,000 (1)
Salary Remaining : $86,000
Samuel Knazko $84,750 (3)
Salary Remaining : $84,750
Greg Meireles $77,500 (1)
Salary Remaining : $77,500
Tommy Miller $77,500 (1)
Salary Remaining : $77,500
Total Farm Players4
Salary Commitment
Year 2023 : $325,750
Year 2024 : $84,750
Year 2025 : $84,750
Year 2026 : $0
Salary Average Commitment
Year 2023 : $300,250
Year 2024 : $90,250
Year 2025 : $90,250
Year 2026 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameSaddledome
Level 1: 6429 - $49 - 0 - 0.00%
Level 2: 5358 - $34 - 0 - 0.00%
Level 3: 2143 - $24 - 0 - 0.00%
Level 4: 4286 - $14 - 0 - 0.00%
Luxury : 1073 - $149 - 0 - 0.00%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,421,072
Farm Players Total Salaries$2,235,484
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$2,562,683
Projected Bank Account$2,562,683

Pro Players Salaries

Mathew Barzal (1 Way Contract) $9,150,000 (4)
-Salary Remaining : $9,150,000
Dylan Larkin (1 Way Contract) $8,700,000 (4)
-Salary Remaining : $8,700,000
David Pastrnak (1 Way Contract) $8,118,642 (3)
-Salary Remaining : $8,118,642
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $7,750,000
Marc-Andre Fleury (1 Way Contract) $7,220,000 (1)
-Salary Remaining : $7,220,000
Ivan Provorov (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,750,000
Dmitry Orlov (1 Way Contract) $6,666,666 (4)
-Salary Remaining : $6,666,666
Mikael Backlund (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $5,350,000
Valeri Nichushkin (1 Way Contract) $5,000,005 (3)
-Salary Remaining : $5,000,005
David Savard (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Nikita Zadorov (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Eric Robinson $1,600,000 (1)
-Salary Remaining : $1,600,000
Brandon Hagel $1,500,000 (1)
-Salary Remaining : $1,500,000
Ryan Poehling $1,017,500 (1)
-Salary Remaining : $1,017,500
Noah Juulsen $1,000,000 (1)
-Salary Remaining : $1,000,000
Mikhail Maltsev $979,092 (1)
-Salary Remaining : $979,092
Zach Aston-Reese $950,000 (1)
-Salary Remaining : $950,000
Alexander Alexeyev $925,000 (2)
-Salary Remaining : $925,000
Seth Jarvis $894,167 (2)
-Salary Remaining : $894,167
Gavin Bayreuther $800,000 (1)
-Salary Remaining : $800,000
Austin Watson $775,000 (2)
-Salary Remaining : $775,000
Jonas Johansson $775,000 (4)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2023 : $84,421,072
Year 2024 : $57,254,480
Year 2025 : $50,160,313
Year 2026 : $25,291,666
Salary Average Commitment
Year 2023 : $32,324,092
Year 2024 : $12,375,000
Year 2025 : $5,475,000
Year 2026 : $2,875,000
Salary Cap with 1 Way Contract
Year 2023 : $84,421,072
Year 2024 : $57,254,480
Year 2025 : $50,160,313
Year 2026 : $25,291,666

Farm Players Salaries

Austin Strand $110,000 (1)
Salary Remaining : $110,000
Jeremy Davies $110,000 (1)
Salary Remaining : $110,000
Lucas Condotta $104,500 (1)
Salary Remaining : $104,500
Cameron Hughes $96,800 (1)
Salary Remaining : $96,800
Isaac Belliveau $95,000 (3)
Salary Remaining : $95,000
Wyatt Aamodt $95,000 (1)
Salary Remaining : $95,000
Michael Callahan $95,000 (1)
Salary Remaining : $95,000
Dryden McKay $95,000 (1)
Salary Remaining : $95,000
Georgi Romanov $95,000 (2)
Salary Remaining : $95,000
Aidan Fulp $95,000 (2)
Salary Remaining : $95,000
Brandon Scanlin $95,000 (1)
Salary Remaining : $95,000
Brandon Biro $92,500 (1)
Salary Remaining : $92,500
Daniil Tarasov $92,500 (1)
Salary Remaining : $92,500
Cross Hanas $85,917 (3)
Salary Remaining : $85,917
Ukko-Pekka Luukkonen $85,617 (1)
Salary Remaining : $85,617
Ozzy Wiesblatt $83,583 (3)
Salary Remaining : $83,583
Reece Newkirk $82,400 (2)
Salary Remaining : $82,400
Vincent Iorio $81,417 (3)
Salary Remaining : $81,417
Ben McCartney $81,333 (2)
Salary Remaining : $81,333
Dillon Hamaliuk $78,917 (2)
Salary Remaining : $78,917
Jalen Luypen $77,500 (3)
Salary Remaining : $77,500
Griffin Mendel $77,500 (1)
Salary Remaining : $77,500
Felix Robert $77,500 (1)
Salary Remaining : $77,500
Dryden Hunt $77,500 (1)
Salary Remaining : $77,500
Keith Petruzzelli $75,000 (1)
Salary Remaining : $75,000
Total Farm Players25
Salary Commitment
Year 2023 : $2,235,484
Year 2024 : $856,067
Year 2025 : $423,417
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,922,067
Year 2024 : $782,067
Year 2025 : $415,750
Year 2026 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $65 - 0 - 0.00%
Level 2: 5188 - $45 - 0 - 0.00%
Level 3: 2075 - $28 - 0 - 0.00%
Level 4: 4151 - $17 - 0 - 0.00%
Luxury : 1040 - $160 - 0 - 0.00%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,572,143
Farm Players Total Salaries$1,355,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$99,390,170
Projected Bank Account$99,390,170

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $10,000,000
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
-Salary Remaining : $7,575,000
Brayden Schenn (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Alec Martinez (1 Way Contract) $5,700,000 (1)
-Salary Remaining : $5,700,000
Joel Eriksson Ek (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $5,250,000
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (3)
-Salary Remaining : $4,820,000
Jesper Fast (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $3,150,000
Lars Eller (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Troy Stecher (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Jordan Greenway (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Robert Hagg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Colton Sissons (1 Way Contract) $2,857,143 (3)
-Salary Remaining : $2,857,143
Calen Addison $2,600,000 (2)
-Salary Remaining : $2,600,000
Martin Jones (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
Isac Lundestrom (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
Laurent Brossoit (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Jimmy Vesey $1,200,000 (1)
-Salary Remaining : $1,200,000
Lias Andersson $1,020,000 (2)
-Salary Remaining : $1,020,000
Olivier Rodrigue $925,000 (1)
-Salary Remaining : $925,000
Mason Shaw $925,000 (1)
-Salary Remaining : $925,000
Casey Fitzgerald $925,000 (1)
-Salary Remaining : $925,000
Dylan Cozens $925,000 (1)
-Salary Remaining : $925,000
Wyatt Johnston $925,000 (3)
-Salary Remaining : $925,000
Zach Bogosian $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players24
Salary Commitment
Year 2023 : $74,572,143
Year 2024 : $38,722,143
Year 2025 : $18,602,143
Year 2026 : $0
Salary Average Commitment
Year 2023 : $48,775,417
Year 2024 : $16,950,417
Year 2025 : $2,950,417
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $74,572,143
Year 2024 : $38,722,143
Year 2025 : $18,602,143
Year 2026 : $0

Farm Players Salaries

Christopher Gibson $150,000 (1)
Salary Remaining : $150,000
Tobias Bjornfot $102,000 (1)
Salary Remaining : $102,000
Hardy Haman Aktell $95,000 (1)
Salary Remaining : $95,000
Adam Beckman $95,000 (2)
Salary Remaining : $95,000
Kevin Mandolese $92,500 (2)
Salary Remaining : $92,500
David Farrance $92,500 (1)
Salary Remaining : $92,500
Ivan Lodnia $92,500 (1)
Salary Remaining : $92,500
Kaeden Korczak $92,500 (2)
Salary Remaining : $92,500
Drew Helleson $92,500 (2)
Salary Remaining : $92,500
Nils Lundkvist $92,500 (2)
Salary Remaining : $92,500
Alex Vlasic $92,500 (2)
Salary Remaining : $92,500
Matthew Struthers $92,500 (1)
Salary Remaining : $92,500
Jacob Perreault $92,500 (2)
Salary Remaining : $92,500
Filip Kral $81,000 (1)
Salary Remaining : $81,000
Total Farm Players14
Salary Commitment
Year 2023 : $1,355,500
Year 2024 : $650,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,124,500
Year 2024 : $531,000
Year 2025 : $0
Year 2026 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $60 - 0 - 0.00%
Level 2: 5693 - $35 - 0 - 0.00%
Level 3: 2277 - $20 - 0 - 0.00%
Level 4: 4555 - $10 - 0 - 0.00%
Luxury : 1142 - $160 - 0 - 0.00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,812,500
Farm Players Total Salaries$479,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$30,725,287
Projected Bank Account$30,725,287

Pro Players Salaries

Ryan Johansen (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
Jason Robertson $7,750,000 (3)
-Salary Remaining : $7,750,000
Jordan Eberle (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Brandon Saad (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Kevin Fiala (1 Way Contract) $5,600,000 (2)
-Salary Remaining : $5,600,000
Charlie Coyle (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
Ben Chiarot (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Calvin De Haan (1 Way Contract) $5,000,000 (1)
-1 Way Contract Salary Cap : $5,000,000
-Salary Remaining : $5,000,000
Victor Olofsson (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Ilya Samsonov (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Ian Cole (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,600,000
Mario Ferraro $3,250,000 (3)
-Salary Remaining : $3,250,000
Scott Laughton (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Chandler Stephenson (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Frederick Gaudreau (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,500,000
Eric Comrie (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
Dan Vladar (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Brandon Duhaime $1,650,000 (2)
-Salary Remaining : $1,650,000
Calvin Petersen $1,300,000 (4)
-Salary Remaining : $1,300,000
Chad Ruhwedel $1,000,000 (1)
-Salary Remaining : $1,000,000
Josh Mahura $925,000 (1)
-Salary Remaining : $925,000
Lucas Johansen $775,000 (2)
-Salary Remaining : $775,000
Daniil Miromanov $762,500 (1)
-Salary Remaining : $762,500
Total Pro Players24
Salary Commitment
Year 2023 : $86,812,500
Year 2024 : $49,075,000
Year 2025 : $25,800,000
Year 2026 : $3,800,000
Salary Average Commitment
Year 2023 : $41,925,000
Year 2024 : $16,125,000
Year 2025 : $4,750,000
Year 2026 : $2,000,000
Salary Cap with 1 Way Contract
Year 2023 : $86,812,500
Year 2024 : $49,075,000
Year 2025 : $25,800,000
Year 2026 : $3,800,000

Farm Players Salaries

Rasmus Sandin $140,000 (1)
Salary Remaining : $140,000
Bobby Brink $92,500 (1)
Salary Remaining : $92,500
Keean Washkurak $86,250 (1)
Salary Remaining : $86,250
Peetro Seppala $85,500 (1)
Salary Remaining : $85,500
Patrick Giles $75,000 (1)
Salary Remaining : $75,000
Total Farm Players5
Salary Commitment
Year 2023 : $479,250
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $340,000
Year 2024 : $0
Year 2025 : $0
Year 2026 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $61 - 0 - 0.00%
Level 2: 5001 - $40 - 0 - 0.00%
Level 3: 2000 - $27 - 0 - 0.00%
Level 4: 4001 - $18 - 0 - 0.00%
Luxury : 1003 - $155 - 0 - 0.00%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,346,487
Farm Players Total Salaries$1,978,479
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$46,906,822
Projected Bank Account$46,906,822

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (3)
-Salary Remaining : $9,250,000
Sidney Crosby (1 Way Contract) $8,700,000 (2)
-Salary Remaining : $8,700,000
Patrik Laine (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
Clayton Keller (1 Way Contract) $7,150,000 (2)
-Salary Remaining : $7,150,000
Neal Pionk (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $5,875,000
Andre Burakovsky (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
Oliver Ekman-Larsson (1 Way Contract) $4,270,000 (4)
-Salary Remaining : $4,270,000
Dylan Strome (1 Way Contract) $4,201,488 (3)
-Salary Remaining : $4,201,488
Brenden Dillon (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $3,900,000
Sean Monahan (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Connor Brown (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Sergei Bobrovsky (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Marc Staal (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,750,000
David Kampf $2,400,000 (4)
-Salary Remaining : $2,400,000
Nate Schmidt $1,999,999 (4)
-Salary Remaining : $1,999,999
Trent Frederic $1,700,000 (2)
-Salary Remaining : $1,700,000
Brett Howden $1,500,000 (2)
-Salary Remaining : $1,500,000
Alex Nedeljkovic $1,300,000 (4)
-Salary Remaining : $1,300,000
Carl Grundstrom $1,000,000 (1)
-Salary Remaining : $1,000,000
Nico Sturm $850,000 (1)
-Salary Remaining : $850,000
Travis Boyd $750,000 (2)
-Salary Remaining : $750,000
Michael Carcone $750,000 (3)
-Salary Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 2023 : $81,346,487
Year 2024 : $68,596,487
Year 2025 : $42,921,487
Year 2026 : $18,469,999
Salary Average Commitment
Year 2023 : $42,569,999
Year 2024 : $36,219,999
Year 2025 : $17,519,999
Year 2026 : $11,969,999
Salary Cap with 1 Way Contract
Year 2023 : $81,346,487
Year 2024 : $68,596,487
Year 2025 : $42,921,487
Year 2026 : $18,469,999

Farm Players Salaries

Anthony Stolarz $137,500 (2)
Salary Remaining : $137,500
Jakub Zboril $113,750 (1)
Salary Remaining : $113,750
Rasmus Asplund $100,000 (1)
Salary Remaining : $100,000
Jiri Smejkal $95,000 (1)
Salary Remaining : $95,000
Patrik Koch $95,000 (1)
Salary Remaining : $95,000
Simon Holmstrom $92,500 (1)
Salary Remaining : $92,500
Victor Soderstrom $92,500 (1)
Salary Remaining : $92,500
Emil Andrae $90,333 (3)
Salary Remaining : $90,333
Andre Lee $88,375 (1)
Salary Remaining : $88,375
Ridly Greig $86,333 (3)
Salary Remaining : $86,333
Hugo Alnefelt $85,083 (2)
Salary Remaining : $85,083
Juuso Parssinen $85,083 (2)
Salary Remaining : $85,083
Simon Lundmark $85,083 (2)
Salary Remaining : $85,083
Axel Jonsson-Fjallby $85,000 (1)
Salary Remaining : $85,000
Adam Wilsby $84,250 (2)
Salary Remaining : $84,250
Brett Leason $84,250 (1)
Salary Remaining : $84,250
Anttoni Honka $83,689 (3)
Salary Remaining : $83,689
Pontus Holmberg $82,750 (1)
Salary Remaining : $82,750
Albert Johansson $82,000 (2)
Salary Remaining : $82,000
Ivan Ivan $77,500 (3)
Salary Remaining : $77,500
Mark Friedman $77,500 (1)
Salary Remaining : $77,500
Jacob Larsson $75,000 (3)
Salary Remaining : $75,000
Total Farm Players22
Salary Commitment
Year 2023 : $1,978,479
Year 2024 : $971,854
Year 2025 : $412,855
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,648,084
Year 2024 : $867,834
Year 2025 : $399,167
Year 2026 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $62 - 0 - 0.00%
Level 2: 5040 - $42 - 0 - 0.00%
Level 3: 2016 - $20 - 0 - 0.00%
Level 4: 4032 - $18 - 0 - 0.00%
Luxury : 1008 - $150 - 0 - 0.00%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,656,835
Farm Players Total Salaries$2,204,650
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$90,019,741
Projected Bank Account$90,019,741

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (4)
-Salary Remaining : $10,500,000
Tomas Hertl (1 Way Contract) $8,137,500 (3)
-Salary Remaining : $8,137,500
Victor Hedman (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $7,875,000
Nick Suzuki $7,875,000 (4)
-Salary Remaining : $7,875,000
Vladimir Tarasenko (1 Way Contract) $6,050,000 (4)
-Salary Remaining : $6,050,000
Adrian Kempe (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Darcy Kuemper (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
Justin Faulk (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
Dylan DeMelo (1 Way Contract) $4,260,000 (1)
-Salary Remaining : $4,260,000
Devon Toews (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $4,100,000
Jordan Staal (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,500,000
Kasperi Kapanen (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
Morgan Geekie $2,111,835 (1)
-Salary Remaining : $2,111,835
Ryan Donato (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Jake Evans $1,700,000 (2)
-Salary Remaining : $1,700,000
Niko Mikkola $1,400,000 (2)
-Salary Remaining : $1,400,000
Jujhar Khaira $1,000,000 (4)
-Salary Remaining : $1,000,000
Braden Schneider $950,000 (2)
-Salary Remaining : $950,000
Arthur Kaliyev $925,000 (1)
-Salary Remaining : $925,000
Lukas Dostal $822,500 (1)
-Salary Remaining : $822,500
Total Pro Players20
Salary Commitment
Year 2023 : $82,656,835
Year 2024 : $54,487,500
Year 2025 : $42,562,500
Year 2026 : $34,425,000
Salary Average Commitment
Year 2023 : $37,882,500
Year 2024 : $23,225,000
Year 2025 : $13,300,000
Year 2026 : $12,650,000
Salary Cap with 1 Way Contract
Year 2023 : $82,656,835
Year 2024 : $54,487,500
Year 2025 : $42,562,500
Year 2026 : $34,425,000

Farm Players Salaries

Joe Snively $113,000 (1)
Salary Remaining : $113,000
Nikolai Knyzhov $102,000 (1)
Salary Remaining : $102,000
Nick Cicek $95,000 (1)
Salary Remaining : $95,000
Avery Hayes $95,000 (2)
Salary Remaining : $95,000
Adam Klapka $95,000 (1)
Salary Remaining : $95,000
Tye Kartye $95,000 (2)
Salary Remaining : $95,000
Clay Stevenson $95,000 (1)
Salary Remaining : $95,000
Simon Johansson $95,000 (1)
Salary Remaining : $95,000
Jaxsen Wiebe $95,000 (3)
Salary Remaining : $95,000
Tristen Nielsen $95,000 (2)
Salary Remaining : $95,000
Samuel Mayer $95,000 (3)
Salary Remaining : $95,000
Daylan Kuefler $95,000 (3)
Salary Remaining : $95,000
Jakub Lauko $93,975 (1)
Salary Remaining : $93,975
Kirill Marchenko $92,500 (2)
Salary Remaining : $92,500
Xavier Bourgault $92,500 (3)
Salary Remaining : $92,500
Wyatt Kaiser $91,667 (3)
Salary Remaining : $91,667
Arnaud Durandeau $87,675 (1)
Salary Remaining : $87,675
Jett Woo $86,083 (1)
Salary Remaining : $86,083
William Trudeau $86,000 (3)
Salary Remaining : $86,000
Erik Kallgren $85,500 (1)
Salary Remaining : $85,500
Raivis Ansons $84,500 (3)
Salary Remaining : $84,500
Will Cuylle $83,000 (3)
Salary Remaining : $83,000
Joona Koppanen $78,750 (1)
Salary Remaining : $78,750
Ben Gleason $77,500 (2)
Salary Remaining : $77,500
Total Farm Players24
Salary Commitment
Year 2023 : $2,204,650
Year 2024 : $1,177,667
Year 2025 : $722,667
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,019,416
Year 2024 : $1,142,833
Year 2025 : $656,583
Year 2026 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $70 - 0 - 0.00%
Level 2: 5147 - $40 - 0 - 0.00%
Level 3: 2059 - $25 - 0 - 0.00%
Level 4: 4118 - $18 - 0 - 0.00%
Luxury : 1031 - $170 - 0 - 0.00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,307,579
Farm Players Total Salaries$1,193,900
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$60,703,409
Projected Bank Account$60,703,409

Pro Players Salaries

Steven Stamkos (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $8,500,000
Jakub Voracek (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $8,250,000
Ryan Suter (1 Way Contract) $7,538,462 (2)
-Salary Remaining : $7,538,462
Elias Pettersson (1 Way Contract) $7,350,000 (2)
-Salary Remaining : $7,350,000
Cam Fowler (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
Rasmus Dahlin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Shea Theodore (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $5,200,000
Josh Bailey (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $5,100,000
J.T. Compher (1 Way Contract) $5,100,000 (4)
-Salary Remaining : $5,100,000
Thatcher Demko (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Marcus Foligno (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $3,100,000
Adin Hill (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Nicolas Roy (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Luke Kunin (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Adam Boqvist $2,600,000 (2)
-Salary Remaining : $2,600,000
Filip Zadina $1,825,000 (2)
-Salary Remaining : $1,825,000
Morgan Barron $971,250 (1)
-Salary Remaining : $971,250
Alexander Nylander $971,250 (1)
-Salary Remaining : $971,250
Nils Hoglander $925,000 (1)
-Salary Remaining : $925,000
Kevin Bahl $925,000 (1)
-Salary Remaining : $925,000
Dawson Mercer $894,167 (2)
-Salary Remaining : $894,167
Noah Gregor $807,450 (1)
-Salary Remaining : $807,450
Total Pro Players22
Salary Commitment
Year 2023 : $86,307,579
Year 2024 : $57,057,629
Year 2025 : $19,600,000
Year 2026 : $5,100,000
Salary Average Commitment
Year 2023 : $51,288,462
Year 2024 : $27,138,462
Year 2025 : $5,000,000
Year 2026 : $700,000
Salary Cap with 1 Way Contract
Year 2023 : $86,307,579
Year 2024 : $57,057,629
Year 2025 : $19,600,000
Year 2026 : $5,100,000

Farm Players Salaries

Gavin White $95,000 (2)
Salary Remaining : $95,000
Gianni Fairbrother $95,000 (2)
Salary Remaining : $95,000
Egor Afanasyev $95,000 (2)
Salary Remaining : $95,000
Artemi Kniazev $95,000 (2)
Salary Remaining : $95,000
Yaroslav Askarov $92,500 (3)
Salary Remaining : $92,500
Noel Hoefenmayer $92,500 (1)
Salary Remaining : $92,500
Wyatte Wylie $92,500 (1)
Salary Remaining : $92,500
Ryan McGregor $92,500 (1)
Salary Remaining : $92,500
Alex Turcotte $92,500 (1)
Salary Remaining : $92,500
Damien Giroux $92,500 (1)
Salary Remaining : $92,500
Grigori Denisenko $92,500 (1)
Salary Remaining : $92,500
Jack St. Ivany $85,800 (2)
Salary Remaining : $85,800
Samuel Helenius $80,600 (3)
Salary Remaining : $80,600
Total Farm Players13
Salary Commitment
Year 2023 : $1,193,900
Year 2024 : $638,900
Year 2025 : $173,100
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,165,250
Year 2024 : $632,750
Year 2025 : $267,750
Year 2026 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $52 - 0 - 0.00%
Level 2: 5573 - $35 - 0 - 0.00%
Level 3: 2229 - $20 - 0 - 0.00%
Level 4: 4459 - $15 - 0 - 0.00%
Luxury : 1117 - $145 - 0 - 0.00%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,477,000
Farm Players Total Salaries$1,412,300
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$5,738,628
Projected Bank Account$5,738,628

Pro Players Salaries

Alex DeBrincat (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
Jordan Kyrou (1 Way Contract) $8,125,000 (4)
-Salary Remaining : $8,125,000
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Anthony Cirelli (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,250,000
Ryan Pulock (1 Way Contract) $6,150,000 (3)
-Salary Remaining : $6,150,000
Ryan O'Reilly (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Yanni Gourde (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,750,000
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Samuel Girard (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Anthony Beauvillier (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Matt Roy (1 Way Contract) $3,465,000 (1)
-Salary Remaining : $3,465,000
Antti Raanta (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,200,000
Karel Vejmelka $2,725,000 (2)
-Salary Remaining : $2,725,000
Max Comtois (1 Way Contract) $2,037,000 (1)
-1 Way Contract Salary Cap : $2,037,000
-Salary Remaining : $2,037,000
Marcus Johansson (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
Marc-Edouard Vlasic (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Derek Ryan $1,500,000 (1)
-Salary Remaining : $1,500,000
Sam Steel $1,200,000 (1)
-Salary Remaining : $1,200,000
Garnet Hathaway $1,100,000 (1)
-Salary Remaining : $1,100,000
Ilya Lyubushkin $900,000 (1)
-Salary Remaining : $900,000
Dakota Joshua $800,000 (2)
-Salary Remaining : $800,000
Kiefer Sherwood $775,000 (4)
-Salary Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2023 : $84,477,000
Year 2024 : $46,775,000
Year 2025 : $23,300,000
Year 2026 : $15,150,000
Salary Average Commitment
Year 2023 : $39,350,000
Year 2024 : $19,800,000
Year 2025 : $3,400,000
Year 2026 : $2,100,000
Salary Cap with 1 Way Contract
Year 2023 : $84,477,000
Year 2024 : $46,775,000
Year 2025 : $23,300,000
Year 2026 : $15,150,000

Farm Players Salaries

Paul Cotter $195,000 (3)
Salary Remaining : $195,000
Akito Hirose $95,000 (1)
Salary Remaining : $95,000
Jake Livingstone $95,000 (1)
Salary Remaining : $95,000
Nolan Burke $95,000 (3)
Salary Remaining : $95,000
Wilmer Skoog $95,000 (1)
Salary Remaining : $95,000
Ben Berard $95,000 (1)
Salary Remaining : $95,000
Arshdeep Bains $95,000 (2)
Salary Remaining : $95,000
Hunter Jones $92,500 (1)
Salary Remaining : $92,500
Tyler Tucker $80,900 (1)
Salary Remaining : $80,900
Reese Johnson $80,000 (1)
Salary Remaining : $80,000
Matthew Peca $80,000 (1)
Salary Remaining : $80,000
Jayson Megna $80,000 (1)
Salary Remaining : $80,000
Joel L'Esperance $80,000 (1)
Salary Remaining : $80,000
Aliaksei Protas $78,900 (2)
Salary Remaining : $78,900
Curtis Douglas $75,000 (1)
Salary Remaining : $75,000
Total Farm Players15
Salary Commitment
Year 2023 : $1,412,300
Year 2024 : $463,900
Year 2025 : $290,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,228,400
Year 2024 : $425,000
Year 2025 : $265,000
Year 2026 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 0 - 0.00%
Level 2: 5177 - $60 - 0 - 0.00%
Level 3: 2271 - $40 - 0 - 0.00%
Level 4: 4142 - $25 - 0 - 0.00%
Luxury : 1036 - $150 - 0 - 0.00%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,788,749
Farm Players Total Salaries$954,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$32,659,483
Projected Bank Account$32,659,483

Pro Players Salaries

Nicklas Backstrom (1 Way Contract) $9,200,000 (1)
-Salary Remaining : $9,200,000
Teuvo Teravainen (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,750,000
Erik Johnson (1 Way Contract) $6,099,999 (3)
-Salary Remaining : $6,099,999
Trevor Moore (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,250,000
Bryan Rust (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $5,125,000
Tanner Pearson (1 Way Contract) $4,150,000 (1)
-1 Way Contract Salary Cap : $4,150,000
-Salary Remaining : $4,150,000
Vladislav Namestnikov (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Joel Armia (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Anton Forsberg (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Zemgus Girgensons (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $2,400,000
Matthew Nieto (1 Way Contract) $2,350,000 (1)
-Salary Remaining : $2,350,000
Mattias Janmark (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Joey Anderson (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
-Salary Remaining : $2,000,000
Jordan Martinook $1,900,000 (2)
-Salary Remaining : $1,900,000
Jacob Bryson $1,850,000 (1)
-Salary Remaining : $1,850,000
Jake Muzzin $1,700,000 (1)
-Salary Remaining : $1,700,000
Brendan Smith $1,500,000 (1)
-Salary Remaining : $1,500,000
Scott Wedgewood $1,500,000 (1)
-Salary Remaining : $1,500,000
Alex Goligoski $1,200,000 (1)
-Salary Remaining : $1,200,000
Adam Erne $1,100,000 (1)
-Salary Remaining : $1,100,000
Jaycob Megna $950,000 (1)
-Salary Remaining : $950,000
Victor Rask $950,000 (1)
-Salary Remaining : $950,000
Oskar Sundqvist $950,000 (1)
-Salary Remaining : $950,000
Oskar Lindblom (1 Way Contract) $950,000 (1)
-Salary Remaining : $950,000
Collin Delia $950,000 (1)
-Salary Remaining : $950,000
Vincent Desharnais $838,750 (1)
-Salary Remaining : $838,750
Alexander Edler $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players27
Salary Commitment
Year 2023 : $72,788,749
Year 2024 : $27,024,999
Year 2025 : $16,474,999
Year 2026 : $5,250,000
Salary Average Commitment
Year 2023 : $51,224,999
Year 2024 : $14,149,999
Year 2025 : $7,449,999
Year 2026 : $700,000
Salary Cap with 1 Way Contract
Year 2023 : $72,788,749
Year 2024 : $27,024,999
Year 2025 : $16,474,999
Year 2026 : $5,250,000

Farm Players Salaries

Connor Mackey $110,000 (1)
Salary Remaining : $110,000
Louis Domingue $95,000 (1)
Salary Remaining : $95,000
Travis Mitchell $95,000 (2)
Salary Remaining : $95,000
Cameron Butler $95,000 (3)
Salary Remaining : $95,000
Owen Pederson $95,000 (3)
Salary Remaining : $95,000
Mathias Lafreniere $95,000 (1)
Salary Remaining : $95,000
Joel Hofer $92,500 (1)
Salary Remaining : $92,500
Layton Ahac $92,500 (1)
Salary Remaining : $92,500
John Ludvig $92,500 (1)
Salary Remaining : $92,500
David Jiricek $91,833 (3)
Salary Remaining : $91,833
Total Farm Players10
Salary Commitment
Year 2023 : $954,333
Year 2024 : $376,833
Year 2025 : $281,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $952,500
Year 2024 : $405,000
Year 2025 : $335,000
Year 2026 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $65 - 0 - 0.00%
Level 2: 5347 - $45 - 0 - 0.00%
Level 3: 2138 - $30 - 0 - 0.00%
Level 4: 4277 - $20 - 0 - 0.00%
Luxury : 1072 - $160 - 0 - 0.00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,107,998
Farm Players Total Salaries$2,158,141
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$90,777,612
Projected Bank Account$90,777,612

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
Cale Makar $9,000,000 (4)
-Salary Remaining : $9,000,000
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (2)
-Salary Remaining : $7,800,000
Jeff Carter (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Jake Guentzel (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Phillip Danault (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
Juuse Saros (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $5,400,000
Tom Wilson (1 Way Contract) $5,166,666 (1)
-Salary Remaining : $5,166,666
Michael Bunting $4,500,000 (3)
-Salary Remaining : $4,500,000
Nick Jensen (1 Way Contract) $4,050,000 (3)
-Salary Remaining : $4,050,000
Conor Sheary (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Martin Fehervary $3,000,000 (2)
-Salary Remaining : $3,000,000
Yegor Sharangovich (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Pavel Francouz $1,999,999 (1)
-Salary Remaining : $1,999,999
Nick Bonino $1,250,000 (1)
-Salary Remaining : $1,250,000
Justin Danforth $1,200,000 (2)
-Salary Remaining : $1,200,000
Trevor Zegras $925,000 (1)
-Salary Remaining : $925,000
K'Andre Miller $925,000 (1)
-Salary Remaining : $925,000
Lukas Reichel $925,000 (2)
-Salary Remaining : $925,000
Moritz Seider $866,333 (2)
-Salary Remaining : $866,333
Guillaume Brisebois $800,000 (1)
-Salary Remaining : $800,000
Scott Harrington $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players22
Salary Commitment
Year 2023 : $81,107,998
Year 2024 : $60,741,333
Year 2025 : $28,450,000
Year 2026 : $14,500,000
Salary Average Commitment
Year 2023 : $21,016,666
Year 2024 : $9,350,000
Year 2025 : $3,450,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $81,107,998
Year 2024 : $60,741,333
Year 2025 : $28,450,000
Year 2026 : $14,500,000

Farm Players Salaries

Mitchell Chaffee $100,000 (1)
Salary Remaining : $100,000
Strauss Mann $100,000 (1)
Salary Remaining : $100,000
Brandon Bussi $97,500 (2)
Salary Remaining : $97,500
John Leonard $97,125 (1)
Salary Remaining : $97,125
Sam Hentges $95,000 (1)
Salary Remaining : $95,000
Ben King $95,000 (2)
Salary Remaining : $95,000
Matt Maggio $95,000 (2)
Salary Remaining : $95,000
Mackenzie Entwistle $95,000 (2)
Salary Remaining : $95,000
Waltteri Merela $95,000 (1)
Salary Remaining : $95,000
Kyle McDonald $95,000 (3)
Salary Remaining : $95,000
Marcus Bjork $92,500 (1)
Salary Remaining : $92,500
Tyler Madden $92,500 (1)
Salary Remaining : $92,500
Jack Rathbone $92,500 (1)
Salary Remaining : $92,500
Jack McBain $88,375 (2)
Salary Remaining : $88,375
Alexander Kisakov $86,000 (3)
Salary Remaining : $86,000
John-Jason Peterka $85,583 (2)
Salary Remaining : $85,583
Michael Dipietro $85,225 (1)
Salary Remaining : $85,225
Angus Crookshank $83,833 (1)
Salary Remaining : $83,833
Donovan Sebrango $82,833 (2)
Salary Remaining : $82,833
Elliot Desnoyers $82,500 (3)
Salary Remaining : $82,500
Nikita Alexandrov $81,667 (2)
Salary Remaining : $81,667
Riley Damiani $80,333 (1)
Salary Remaining : $80,333
Zayde Wisdom $80,000 (3)
Salary Remaining : $80,000
Nick Robertson $79,667 (2)
Salary Remaining : $79,667
Total Farm Players24
Salary Commitment
Year 2023 : $2,158,141
Year 2024 : $1,144,125
Year 2025 : $343,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,892,832
Year 2024 : $1,028,666
Year 2025 : $330,500
Year 2026 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $65 - 0 - 0.00%
Level 2: 5032 - $47 - 0 - 0.00%
Level 3: 2013 - $30 - 0 - 0.00%
Level 4: 4026 - $22 - 0 - 0.00%
Luxury : 1008 - $172 - 0 - 0.00%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,042,857
Farm Players Total Salaries$1,846,376
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$43,961,315
Projected Bank Account$43,961,315

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $10,500,000
Alex Pietrangelo (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
Tage Thompson $7,142,857 (4)
-Salary Remaining : $7,142,857
Colton Parayko (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
Travis Sanheim (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,250,000
Mark Scheifele (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $6,125,000
Brad Marchand (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $6,125,000
Andrew Copp (1 Way Contract) $5,625,000 (4)
-Salary Remaining : $5,625,000
Jaccob Slavin (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Linus Ullmark (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Alexander Barabanov (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Ryan Hartman $1,900,000 (1)
-Salary Remaining : $1,900,000
Noel Acciari $1,700,000 (3)
-Salary Remaining : $1,700,000
Nicolas Hague $1,400,000 (1)
-Salary Remaining : $1,400,000
Josh Brown $1,300,000 (2)
-Salary Remaining : $1,300,000
Carl Hagelin $1,100,000 (4)
-Salary Remaining : $1,100,000
Antoine Roussel $1,000,000 (1)
-Salary Remaining : $1,000,000
Dylan Gambrell $1,000,000 (1)
-Salary Remaining : $1,000,000
Simon Benoit $950,000 (1)
-Salary Remaining : $950,000
Logan Thompson $925,000 (2)
-Salary Remaining : $925,000
Total Pro Players20
Salary Commitment
Year 2023 : $82,042,857
Year 2024 : $57,667,857
Year 2025 : $28,317,857
Year 2026 : $20,117,857
Salary Average Commitment
Year 2023 : $35,750,000
Year 2024 : $14,575,000
Year 2025 : $4,500,000
Year 2026 : $3,200,000
Salary Cap with 1 Way Contract
Year 2023 : $82,042,857
Year 2024 : $57,667,857
Year 2025 : $28,317,857
Year 2026 : $20,117,857

Farm Players Salaries

Jesper Boqvist $97,125 (1)
Salary Remaining : $97,125
Arber Xhekaj $95,000 (2)
Salary Remaining : $95,000
Marc Del Gaizo $95,000 (1)
Salary Remaining : $95,000
Peter Diliberatore $95,000 (1)
Salary Remaining : $95,000
Cam York $95,000 (2)
Salary Remaining : $95,000
Jonatan Berggren $95,000 (1)
Salary Remaining : $95,000
Jordan Frasca $95,000 (2)
Salary Remaining : $95,000
Santtu Kinnunen $95,000 (1)
Salary Remaining : $95,000
Ludovic Waeber $95,000 (1)
Salary Remaining : $95,000
Zach Metsa $95,000 (1)
Salary Remaining : $95,000
Marcel Marcel $95,000 (3)
Salary Remaining : $95,000
Justin Gill $95,000 (3)
Salary Remaining : $95,000
Will Zmolek $95,000 (1)
Salary Remaining : $95,000
Mack Guzdaa $95,000 (2)
Salary Remaining : $95,000
Calle Sjalin $95,000 (1)
Salary Remaining : $95,000
Noel Gunler $86,250 (3)
Salary Remaining : $86,250
Mattias Norlinder $85,917 (2)
Salary Remaining : $85,917
Samuel Ersson $85,917 (2)
Salary Remaining : $85,917
Cole Koepke $84,250 (1)
Salary Remaining : $84,250
Jack Studnicka $76,917 (1)
Salary Remaining : $76,917
Total Farm Players20
Salary Commitment
Year 2023 : $1,846,376
Year 2024 : $828,084
Year 2025 : $276,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,590,666
Year 2024 : $742,500
Year 2025 : $227,500
Year 2026 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $60 - 0 - 0.00%
Level 2: 5017 - $40 - 0 - 0.00%
Level 3: 2007 - $28 - 0 - 0.00%
Level 4: 4014 - $15 - 0 - 0.00%
Luxury : 1005 - $160 - 0 - 0.00%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $12 - 0 - 0.00%
Farm Level 2: 1000 - $8 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,933,214
Farm Players Total Salaries$1,818,633
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$62,811,208
Projected Bank Account$62,811,208

Pro Players Salaries

Mitch Marner (Out of Payroll) $10,893,000 (1)
-Salary Remaining : $10,893,000
Anze Kopitar (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $10,000,000
Seth Jones (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
Brady Tkachuk (1 Way Contract) $8,205,714 (3)
-Salary Remaining : $8,205,714
Evander Kane (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Christian Dvorak (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $4,450,000
Brandon Montour (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Jake Oettinger $4,000,000 (2)
-Salary Remaining : $4,000,000
Jack Roslovic (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Noah Dobson $4,000,000 (2)
-Salary Remaining : $4,000,000
Gabriel Vilardi $3,500,000 (2)
-Salary Remaining : $3,500,000
Dante Fabbro (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
William Borgen (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $2,100,000
Curtis Lazar (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Christian Fischer $1,850,000 (2)
-Salary Remaining : $1,850,000
Travis Dermott $1,250,000 (2)
-Salary Remaining : $1,250,000
Spencer Martin $1,045,000 (1)
-Salary Remaining : $1,045,000
Wade Allison $925,000 (1)
-Salary Remaining : $925,000
Mason McTavish $894,167 (3)
-Salary Remaining : $894,167
Jack Quinn $863,333 (2)
-Salary Remaining : $863,333
Kevin Stenlund $800,000 (2)
-Salary Remaining : $800,000
Steven Lorentz $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players22
Salary Commitment
Year 2023 : $84,826,214
Year 2024 : $36,963,214
Year 2025 : $18,599,881
Year 2026 : $0
Salary Average Commitment
Year 2023 : $32,612,167
Year 2024 : $11,169,167
Year 2025 : $4,694,167
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $84,826,214
Year 2024 : $36,963,214
Year 2025 : $18,599,881
Year 2026 : $0

Farm Players Salaries

Max Jones $129,500 (1)
Salary Remaining : $129,500
Ryan Dzingel $120,000 (3)
Salary Remaining : $120,000
Justin Richards $117,500 (1)
Salary Remaining : $117,500
Joshua Dunne $107,500 (1)
Salary Remaining : $107,500
Colin Swoyer $104,000 (1)
Salary Remaining : $104,000
Cayden Primeau $96,900 (1)
Salary Remaining : $96,900
Ty Glover $95,000 (2)
Salary Remaining : $95,000
Max Ellis $95,000 (2)
Salary Remaining : $95,000
Wyatt Bongiovanni $95,000 (1)
Salary Remaining : $95,000
Jamie Drysdale $92,500 (1)
Salary Remaining : $92,500
Justin Barron $92,500 (2)
Salary Remaining : $92,500
Vasili Ponomarev $89,400 (3)
Salary Remaining : $89,400
Yan Kuznetsov $87,000 (2)
Salary Remaining : $87,000
Pierre-Olivier Joseph $86,400 (1)
Salary Remaining : $86,400
Connor Zary $86,333 (2)
Salary Remaining : $86,333
Aatu Raty $83,667 (3)
Salary Remaining : $83,667
Jan Mysak $82,933 (3)
Salary Remaining : $82,933
Drake Rymsha $82,500 (1)
Salary Remaining : $82,500
Patrick Brown $75,000 (2)
Salary Remaining : $75,000
Total Farm Players19
Salary Commitment
Year 2023 : $1,818,633
Year 2024 : $906,833
Year 2025 : $376,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,562,333
Year 2024 : $825,333
Year 2025 : $310,333
Year 2026 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $60 - 0 - 0.00%
Level 2: 5909 - $38 - 0 - 0.00%
Level 3: 2363 - $24 - 0 - 0.00%
Level 4: 4727 - $19 - 0 - 0.00%
Luxury : 1183 - $150 - 0 - 0.00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,179,000
Farm Players Total Salaries$1,083,850
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$44,235,473
Projected Bank Account$44,235,473

Pro Players Salaries

Timo Meier (1 Way Contract) $8,800,000 (4)
-Salary Remaining : $8,800,000
Pierre-Luc Dubois (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $8,500,000
Sebastian Aho (1 Way Contract) $8,454,000 (1)
-Salary Remaining : $8,454,000
Nazem Kadri (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Vince Dunn (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $7,500,000
Alex Killorn (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Hampus Lindholm (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
Josh Manson (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
Carson Soucy (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,500,000
Vitek Vanecek (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $3,400,000
Adam Lowry (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,250,000
Martin Necas $3,000,000 (1)
-Salary Remaining : $3,000,000
Ryan McLeod (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Michael Mcleod $1,750,000 (2)
-Salary Remaining : $1,750,000
Sean Durzi $1,700,000 (1)
-Salary Remaining : $1,700,000
Juuso Valimaki $1,550,000 (1)
-Salary Remaining : $1,550,000
Sam Montembeault $1,400,000 (1)
-Salary Remaining : $1,400,000
Joey Daccord $1,200,000 (2)
-Salary Remaining : $1,200,000
Sam Lafferty $1,200,000 (1)
-Salary Remaining : $1,200,000
Peyton Krebs $950,000 (2)
-Salary Remaining : $950,000
Blake Coleman $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players21
Salary Commitment
Year 2023 : $83,179,000
Year 2024 : $59,350,000
Year 2025 : $50,050,000
Year 2026 : $28,300,000
Salary Average Commitment
Year 2023 : $30,773,167
Year 2024 : $11,844,167
Year 2025 : $8,200,000
Year 2026 : $5,600,000
Salary Cap with 1 Way Contract
Year 2023 : $83,179,000
Year 2024 : $59,350,000
Year 2025 : $50,050,000
Year 2026 : $28,300,000

Farm Players Salaries

Yaniv Perets $95,000 (2)
Salary Remaining : $95,000
Jaxson Stauber $95,000 (1)
Salary Remaining : $95,000
Ryan Hofer $95,000 (3)
Salary Remaining : $95,000
Matthew Kessel $95,000 (1)
Salary Remaining : $95,000
Brian Halonen $95,000 (1)
Salary Remaining : $95,000
Nathan Smith $95,000 (1)
Salary Remaining : $95,000
Raphael Lavoie $92,500 (1)
Salary Remaining : $92,500
Matt Luff $90,000 (1)
Salary Remaining : $90,000
Cam Dineen $86,100 (1)
Salary Remaining : $86,100
Wyatt Newpower $84,000 (1)
Salary Remaining : $84,000
Hayden Hodgson $82,500 (1)
Salary Remaining : $82,500
Marshall Rifai $78,750 (1)
Salary Remaining : $78,750
Total Farm Players12
Salary Commitment
Year 2023 : $1,083,850
Year 2024 : $190,000
Year 2025 : $95,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $962,500
Year 2024 : $140,000
Year 2025 : $70,000
Year 2026 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $65 - 0 - 0.00%
Level 2: 4753 - $42 - 0 - 0.00%
Level 3: 1901 - $30 - 0 - 0.00%
Level 4: 3802 - $21 - 0 - 0.00%
Luxury : 953 - $158 - 0 - 0.00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,050,001
Farm Players Total Salaries$1,803,795
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$71,412,689
Projected Bank Account$71,412,689

Pro Players Salaries

Miro Heiskanen (1 Way Contract) $8,450,000 (3)
-Salary Remaining : $8,450,000
John Gibson (1 Way Contract) $6,400,000 (4)
-Salary Remaining : $6,400,000
Nino Niederreiter (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Alexander Wennberg (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $4,900,000
Andrew Mangiapane (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Alexander Kerfoot (1 Way Contract) $3,700,000 (1)
-Salary Remaining : $3,700,000
Dmitry Kulikov (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Jakub Vrana (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,500,000
Andreas Athanasiou (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,300,000
Nick Bjugstad (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
Zack Kassian (1 Way Contract) $3,200,000 (1)
-1 Way Contract Salary Cap : $3,200,000
-Salary Remaining : $3,200,000
Mathieu Joseph (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Pierre Engvall (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Dylan Samberg $1,600,000 (1)
-Salary Remaining : $1,600,000
Urho Vaakanainen (Out of Payroll) $1,500,000 (1)
-Salary Remaining : $1,500,000
Jake Allen $1,500,000 (4)
-Salary Remaining : $1,500,000
Sam Carrick $1,200,000 (1)
-Salary Remaining : $1,200,000
Jansen Harkins $1,100,000 (1)
-Salary Remaining : $1,100,000
Sebastian Aho $1,025,000 (1)
-Salary Remaining : $1,025,000
Johnathan Kovacevic $1,000,000 (1)
-Salary Remaining : $1,000,000
Cole Sillinger $925,000 (2)
-Salary Remaining : $925,000
Janis Moser $886,667 (1)
-Salary Remaining : $886,667
Lassi Thomson $863,334 (1)
-Salary Remaining : $863,334
Hudson Fasching $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players24
Salary Commitment
Year 2023 : $67,550,001
Year 2024 : $30,175,000
Year 2025 : $19,850,000
Year 2026 : $11,400,000
Salary Average Commitment
Year 2023 : $31,763,334
Year 2024 : $12,200,000
Year 2025 : $6,350,000
Year 2026 : $5,700,000
Salary Cap with 1 Way Contract
Year 2023 : $67,550,001
Year 2024 : $30,175,000
Year 2025 : $19,850,000
Year 2026 : $11,400,000

Farm Players Salaries

Nicolas Aube-Kubel $150,000 (2)
Salary Remaining : $150,000
Kyle Capobianco $130,000 (1)
Salary Remaining : $130,000
Libor Hajek $120,000 (1)
Salary Remaining : $120,000
Ivan Prosvetov $110,000 (2)
Salary Remaining : $110,000
Nicolas Beaudin $98,358 (1)
Salary Remaining : $98,358
Mitchell Gibson $95,000 (1)
Salary Remaining : $95,000
Montana Onyebuchi $95,000 (2)
Salary Remaining : $95,000
Nathan Staios $95,000 (2)
Salary Remaining : $95,000
Thomas Bordeleau $91,667 (1)
Salary Remaining : $91,667
Garrett Pilon $90,145 (1)
Salary Remaining : $90,145
Mavrik Bourque $89,417 (3)
Salary Remaining : $89,417
Arvid Soderblom $88,375 (1)
Salary Remaining : $88,375
Samuel Poulin $86,333 (2)
Salary Remaining : $86,333
Zach Sawchenko $82,500 (1)
Salary Remaining : $82,500
Jan Jenik $79,500 (1)
Salary Remaining : $79,500
Andreas Johnsson $77,500 (4)
Salary Remaining : $77,500
Max Willman $75,000 (2)
Salary Remaining : $75,000
Ryan Chyzowski $75,000 (1)
Salary Remaining : $75,000
Anton Blidh $75,000 (2)
Salary Remaining : $75,000
Total Farm Players19
Salary Commitment
Year 2023 : $1,803,795
Year 2024 : $853,250
Year 2025 : $166,917
Year 2026 : $77,500
Salary Average Commitment
Year 2023 : $1,371,417
Year 2024 : $686,917
Year 2025 : $166,917
Year 2026 : $77,500

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $69 - 0 - 0.00%
Level 2: 4895 - $48 - 0 - 0.00%
Level 3: 1958 - $29 - 0 - 0.00%
Level 4: 3916 - $20 - 0 - 0.00%
Luxury : 981 - $165 - 0 - 0.00%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,066,001
Farm Players Total Salaries$1,064,166
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$30,386,793
Projected Bank Account$30,386,793

Pro Players Salaries

Zach Werenski (1 Way Contract) $12,000,000 (4)
-Salary Remaining : $12,000,000
Kirill Kaprizov (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
Roope Hintz (1 Way Contract) $8,450,000 (4)
-Salary Remaining : $8,450,000
Tomas Tatar (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Zach Hyman (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Ivan Barbashev (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
Noah Hanifin (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $4,950,000
Alex Tuch (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,750,000
Scott Mayfield $3,500,000 (4)
-Salary Remaining : $3,500,000
Brett Kulak (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Luke Schenn $2,750,000 (3)
-Salary Remaining : $2,750,000
James Reimer (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
Pierre-edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
Jason Dickinson (1 Way Contract) $2,100,000 (4)
-Salary Remaining : $2,100,000
Rafael Harvey-Pinard (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Owen Tippett $1,500,000 (1)
-Salary Remaining : $1,500,000
Alexandre Carrier $1,466,000 (2)
-Salary Remaining : $1,466,000
Ryan Carpenter $1,250,001 (1)
-Salary Remaining : $1,250,001
Noah Cates $950,000 (1)
-Salary Remaining : $950,000
Jordan Oesterle (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $800,000
Colin Miller $800,000 (1)
-Salary Remaining : $800,000
Mike Reilly (1 Way Contract) $800,000 (1)
-Salary Remaining : $800,000
Brian Elliott $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 2023 : $82,066,001
Year 2024 : $62,766,000
Year 2025 : $50,050,000
Year 2026 : $31,050,000
Salary Average Commitment
Year 2023 : $47,450,001
Year 2024 : $35,400,000
Year 2025 : $24,800,000
Year 2026 : $16,200,000
Salary Cap with 1 Way Contract
Year 2023 : $82,066,001
Year 2024 : $62,766,000
Year 2025 : $50,050,000
Year 2026 : $31,050,000

Farm Players Salaries

Ben Zloty $95,000 (3)
Salary Remaining : $95,000
Carson Golder $95,000 (3)
Salary Remaining : $95,000
Bobby Trivgno $95,000 (1)
Salary Remaining : $95,000
Mads Sogaard $92,500 (2)
Salary Remaining : $92,500
Michael Kesselring $92,500 (1)
Salary Remaining : $92,500
Curtis Hall $92,500 (1)
Salary Remaining : $92,500
Luke Toporowski $87,000 (2)
Salary Remaining : $87,000
Alec Regula $86,667 (1)
Salary Remaining : $86,667
Michael Vukojevic $85,083 (2)
Salary Remaining : $85,083
Brandon Coe $85,083 (2)
Salary Remaining : $85,083
Blade Jenkins $80,333 (1)
Salary Remaining : $80,333
Fredrik Olofsson $77,500 (1)
Salary Remaining : $77,500
Total Farm Players12
Salary Commitment
Year 2023 : $1,064,166
Year 2024 : $539,666
Year 2025 : $190,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $974,583
Year 2024 : $452,583
Year 2025 : $140,000
Year 2026 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $68 - 0 - 0.00%
Level 2: 4387 - $45 - 0 - 0.00%
Level 3: 1754 - $30 - 0 - 0.00%
Level 4: 3509 - $20 - 0 - 0.00%
Luxury : 880 - $165 - 0 - 0.00%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $10 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,210,994
Farm Players Total Salaries$1,718,141
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$44,196,525
Projected Bank Account$44,196,525

Pro Players Salaries

Mike Hoffman (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
William Nylander (1 Way Contract) $6,962,336 (1)
-Salary Remaining : $6,962,336
Brendan Gallagher (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Jordan Binnington (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Elvis Merzlikins (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $5,400,000
Chris Driedger (1 Way Contract) $4,700,000 (1)
-1 Way Contract Salary Cap : $4,700,000
-Salary Remaining : $4,700,000
Barclay Goodrow (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $4,650,000
Rasmus Andersson (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $4,550,000
Erik Gustafsson (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Kirby Dach $3,262,500 (3)
-Salary Remaining : $3,262,500
Jordie Benn (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Sean Walker (1 Way Contract) $2,650,000 (1)
-Salary Remaining : $2,650,000
Andrew Cogliano (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Colin White (1 Way Contract) $2,100,742 (3)
-Salary Remaining : $2,100,742
Logan Stanley (Out of Payroll) $2,100,000 (2)
-Salary Remaining : $2,100,000
Trevor Lewis $1,500,000 (1)
-Salary Remaining : $1,500,000
Keegan Kolesar $1,400,000 (2)
-Salary Remaining : $1,400,000
Radim Zohorna $1,100,000 (1)
-Salary Remaining : $1,100,000
Joseph Veleno $925,000 (1)
-Salary Remaining : $925,000
Kent Johnson $925,000 (3)
-Salary Remaining : $925,000
Ty Dellandrea $863,333 (1)
-Salary Remaining : $863,333
Kaiden Guhle $863,333 (3)
-Salary Remaining : $863,333
Dylan Coghlan $838,750 (1)
-Salary Remaining : $838,750
Jordan Spence $820,000 (1)
-Salary Remaining : $820,000
Total Pro Players24
Salary Commitment
Year 2023 : $74,310,994
Year 2024 : $37,751,575
Year 2025 : $12,551,575
Year 2026 : $0
Salary Average Commitment
Year 2023 : $64,459,002
Year 2024 : $29,733,333
Year 2025 : $5,233,333
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $74,310,994
Year 2024 : $37,751,575
Year 2025 : $12,551,575
Year 2026 : $0

Farm Players Salaries

Felix Sandstrom $190,000 (1)
Salary Remaining : $190,000
Michael Chaput $120,000 (1)
Salary Remaining : $120,000
Mac Hollowell $101,750 (1)
Salary Remaining : $101,750
Chase Wheatcroft $95,000 (3)
Salary Remaining : $95,000
Marco Rossi $92,500 (2)
Salary Remaining : $92,500
Jesper Wallstedt $92,500 (3)
Salary Remaining : $92,500
Emil Heineman $89,750 (3)
Salary Remaining : $89,750
Linus Karlsson $88,375 (3)
Salary Remaining : $88,375
Alex Beaucage $87,833 (2)
Salary Remaining : $87,833
Brayden Tracey $86,333 (2)
Salary Remaining : $86,333
Fabian Lysell $86,333 (3)
Salary Remaining : $86,333
William Eklund $86,333 (3)
Salary Remaining : $86,333
Danila Klimovich $85,583 (2)
Salary Remaining : $85,583
Nick Abruzzese $85,000 (1)
Salary Remaining : $85,000
Justin Sourdif $84,967 (3)
Salary Remaining : $84,967
Isaiah Saville $84,967 (2)
Salary Remaining : $84,967
Alex Steeves $83,417 (1)
Salary Remaining : $83,417
Matthew Murray $77,500 (1)
Salary Remaining : $77,500
Total Farm Players18
Salary Commitment
Year 2023 : $1,718,141
Year 2024 : $1,060,474
Year 2025 : $623,258
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,711,134
Year 2024 : $1,106,134
Year 2025 : $761,167
Year 2026 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $65 - 0 - 0.00%
Level 2: 5055 - $43 - 0 - 0.00%
Level 3: 2022 - $28 - 0 - 0.00%
Level 4: 4044 - $18 - 0 - 0.00%
Luxury : 1013 - $160 - 0 - 0.00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,349,290
Farm Players Total Salaries$1,716,731
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$36,973,973
Projected Bank Account$36,973,973

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $8,250,000
Filip Forsberg (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Quinn Hughes $7,850,000 (4)
-Salary Remaining : $7,850,000
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $5,850,000
Erik Cernak (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,250,000
Tyler Seguin (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,750,000
Ville Husso (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Carter Verhaeghe (1 Way Contract) $4,166,667 (2)
-Salary Remaining : $4,166,667
Marcus Pettersson (1 Way Contract) $3,755,000 (2)
-Salary Remaining : $3,755,000
Connor Clifton $3,333,000 (3)
-Salary Remaining : $3,333,000
Warren Foegele (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Casey Mittelstadt (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Cam Talbot (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
James van Riemsdyk (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Kyle Okposo $1,500,000 (2)
-Salary Remaining : $1,500,000
Rem Pitlick $1,100,000 (1)
-Salary Remaining : $1,100,000
Chris Tierney $1,100,000 (1)
-Salary Remaining : $1,100,000
Danny DeKeyser $1,000,000 (2)
-Salary Remaining : $1,000,000
Rocco Grimaldi $990,000 (1)
-Salary Remaining : $990,000
Callan Foote $971,250 (1)
-Salary Remaining : $971,250
Nick Blankenburg $950,000 (1)
-Salary Remaining : $950,000
Alexis Lafreniere $925,000 (1)
-Salary Remaining : $925,000
Thomas Novak $858,373 (1)
-Salary Remaining : $858,373
Total Pro Players23
Salary Commitment
Year 2023 : $74,349,290
Year 2024 : $51,854,667
Year 2025 : $29,183,000
Year 2026 : $17,850,000
Salary Average Commitment
Year 2023 : $40,270,000
Year 2024 : $26,655,000
Year 2025 : $7,500,000
Year 2026 : $6,150,000
Salary Cap with 1 Way Contract
Year 2023 : $74,349,290
Year 2024 : $51,854,667
Year 2025 : $29,183,000
Year 2026 : $17,850,000

Farm Players Salaries

Juraj Slafkovsky $445,000 (3)
Salary Remaining : $445,000
Ethen Frank $99,750 (1)
Salary Remaining : $99,750
Tanner Laczynski $97,125 (1)
Salary Remaining : $97,125
Jason Polin $95,000 (1)
Salary Remaining : $95,000
Brendan Brisson $92,500 (3)
Salary Remaining : $92,500
Nolan Foote $89,417 (1)
Salary Remaining : $89,417
Brandt Clarke $86,333 (3)
Salary Remaining : $86,333
Jean-Luc Foudy $85,000 (2)
Salary Remaining : $85,000
Kristian Reichel $82,964 (1)
Salary Remaining : $82,964
Matt Villalta $81,725 (1)
Salary Remaining : $81,725
Timur Ibragimov $81,500 (1)
Salary Remaining : $81,500
Gabriel Fortier $79,167 (1)
Salary Remaining : $79,167
Darren Raddysh $76,250 (1)
Salary Remaining : $76,250
Isaac Poulter $75,000 (2)
Salary Remaining : $75,000
Joe Gambardella $75,000 (1)
Salary Remaining : $75,000
Robbie Russo $75,000 (1)
Salary Remaining : $75,000
Total Farm Players16
Salary Commitment
Year 2023 : $1,716,731
Year 2024 : $783,833
Year 2025 : $623,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,573,084
Year 2024 : $757,500
Year 2025 : $607,500
Year 2026 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 0 - 0.00%
Level 2: 5320 - $55 - 0 - 0.00%
Level 3: 2128 - $32 - 0 - 0.00%
Level 4: 4256 - $20 - 0 - 0.00%
Luxury : 1065 - $192 - 0 - 0.00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,387,678
Farm Players Total Salaries$167,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$37,374,436
Projected Bank Account$37,374,436

Pro Players Salaries

Kevin Hayes (1 Way Contract) $7,142,857 (2)
-Salary Remaining : $7,142,857
John Klingberg (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
Ryan Strome (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Jesse Puljujarvi (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Kailer Yamamoto $4,201,488 (2)
-Salary Remaining : $4,201,488
Corey Perry $4,000,000 (1)
-Salary Remaining : $4,000,000
Max Pacioretty (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Jason Zucker (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Brandon Tanev (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Pius Suter (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Phil Kessel (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Miles Wood (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Mackenzie Blackwood (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Jeremy Lauzon (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
Philippe Myers $1,500,000 (1)
-Salary Remaining : $1,500,000
Nathan Beaulieu $1,400,000 (1)
-Salary Remaining : $1,400,000
Josh Brook $975,000 (1)
-Salary Remaining : $975,000
Justin Almeida $950,000 (1)
-Salary Remaining : $950,000
Andrew Shortridge $950,000 (1)
-Salary Remaining : $950,000
Glenn Gawdin $930,000 (2)
-Salary Remaining : $930,000
Chad Yetman $925,000 (1)
-Salary Remaining : $925,000
Malcolm Subban $850,000 (1)
-Salary Remaining : $850,000
Connor Corcoran $813,333 (2)
-Salary Remaining : $813,333
Total Pro Players23
Salary Commitment
Year 2023 : $67,387,678
Year 2024 : $29,087,678
Year 2025 : $8,500,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $53,522,857
Year 2024 : $18,272,857
Year 2025 : $1,300,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $67,387,678
Year 2024 : $29,087,678
Year 2025 : $8,500,000
Year 2026 : $0

Farm Players Salaries

Colton Point $85,000 (2)
Salary Remaining : $85,000
Kyle Keyser $82,500 (1)
Salary Remaining : $82,500
Total Farm Players2
Salary Commitment
Year 2023 : $167,500
Year 2024 : $85,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $155,000
Year 2024 : $85,000
Year 2025 : $0
Year 2026 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 0 - 0.00%
Level 2: 5421 - $45 - 0 - 0.00%
Level 3: 2168 - $28 - 0 - 0.00%
Level 4: 4337 - $19 - 0 - 0.00%
Luxury : 1087 - $165 - 0 - 0.00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,256,024
Farm Players Total Salaries$740,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$114,997,276
Projected Bank Account$114,997,276

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $9,250,000 (1)
-Salary Remaining : $9,250,000
Mikhail Sergachev (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $8,500,000
Jack Hughes (Out of Payroll) $8,000,000 (4)
-Salary Remaining : $8,000,000
Nico Hischier (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $7,250,000
Kyle Connor (1 Way Contract) $7,142,857 (2)
-Salary Remaining : $7,142,857
Damon Severson (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
Matthew Boldy $7,000,000 (4)
-Salary Remaining : $7,000,000
Joshua Morrissey $6,250,000 (1)
-Salary Remaining : $6,250,000
Ilya Sorokin (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Jared McCann (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $3,900,000
Joonas Korpisalo (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Dillon Dube (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,300,000
Erik Brannstrom (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,200,000
Kevin Lankinen $2,000,000 (1)
-Salary Remaining : $2,000,000
Oliver Wahlstrom $1,600,000 (2)
-Salary Remaining : $1,600,000
Timothy Liljegren $1,400,000 (1)
-Salary Remaining : $1,400,000
Jacob Moverare $1,400,000 (3)
-Salary Remaining : $1,400,000
Tim Stutzle $925,000 (1)
-Salary Remaining : $925,000
Fabian Zetterlund $925,000 (1)
-Salary Remaining : $925,000
Bowen Byram (Out of Payroll) $925,000 (1)
-Salary Remaining : $925,000
Yegor Chinakhov $925,000 (2)
-Salary Remaining : $925,000
Ville Heinola $894,167 (1)
-Salary Remaining : $894,167
Cole Perfetti $894,000 (2)
-Salary Remaining : $894,000
Total Pro Players23
Salary Commitment
Year 2023 : $88,181,024
Year 2024 : $56,911,857
Year 2025 : $31,900,000
Year 2026 : $30,500,000
Salary Average Commitment
Year 2023 : $50,737,024
Year 2024 : $21,517,857
Year 2025 : $3,500,000
Year 2026 : $2,800,000
Salary Cap with 1 Way Contract
Year 2023 : $88,181,024
Year 2024 : $56,911,857
Year 2025 : $31,900,000
Year 2026 : $30,500,000

Farm Players Salaries

Rory Kerins $92,500 (3)
Salary Remaining : $92,500
Alexander Pashin $92,500 (3)
Salary Remaining : $92,500
Daniil Chayka $92,500 (3)
Salary Remaining : $92,500
Daniel Torgersson $92,500 (3)
Salary Remaining : $92,500
Oskar Olausson $92,500 (3)
Salary Remaining : $92,500
Adam Ginning $92,500 (2)
Salary Remaining : $92,500
Roby Jarventie $92,500 (2)
Salary Remaining : $92,500
Sampo Ranta $92,500 (1)
Salary Remaining : $92,500
Total Farm Players8
Salary Commitment
Year 2023 : $740,000
Year 2024 : $647,500
Year 2025 : $462,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $674,834
Year 2024 : $582,334
Year 2025 : $424,834
Year 2026 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $81 - 0 - 0.00%
Level 2: 4705 - $75 - 0 - 0.00%
Level 3: 1882 - $65 - 0 - 0.00%
Level 4: 3764 - $50 - 0 - 0.00%
Luxury : 943 - $145 - 0 - 0.00%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,723,421
Farm Players Total Salaries$2,235,187
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$108,549,952
Projected Bank Account$108,549,952

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (4)
-Salary Remaining : $12,600,000
Jamie Benn (1 Way Contract) $8,187,004 (1)
-Salary Remaining : $8,187,004
Brock Boeser (1 Way Contract) $6,650,000 (2)
-Salary Remaining : $6,650,000
Jonas Brodin (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Kyle Palmieri (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Filip Chytil (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $5,250,000
T.J. Brodie (1 Way Contract) $5,050,500 (1)
-Salary Remaining : $5,050,500
Michael Matheson $4,875,000 (3)
-Salary Remaining : $4,875,000
Sam Bennett (1 Way Contract) $4,425,000 (3)
-Salary Remaining : $4,425,000
Teddy Blueger (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Ethan Bear (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Gustav Forsling (1 Way Contract) $2,666,667 (1)
-Salary Remaining : $2,666,667
Stuart Skinner $2,600,000 (2)
-Salary Remaining : $2,600,000
Morgan Frost $2,500,000 (1)
-Salary Remaining : $2,500,000
Ryan Murray (1 Way Contract) $2,200,000 (3)
-1 Way Contract Salary Cap : $2,200,000
-Salary Remaining : $2,200,000
Sammy Blais $1,700,000 (1)
-Salary Remaining : $1,700,000
Eeli Tolvanen $1,450,000 (1)
-Salary Remaining : $1,450,000
Michael McCarron $1,150,000 (1)
-Salary Remaining : $1,150,000
Jalen Chatfield $1,119,250 (1)
-Salary Remaining : $1,119,250
Pat Maroon $1,000,000 (3)
-Salary Remaining : $1,000,000
Spencer Knight $925,000 (2)
-Salary Remaining : $925,000
Matt Irwin $850,000 (2)
-Salary Remaining : $850,000
Michael Amadio $775,000 (4)
-Salary Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2023 : $83,723,421
Year 2024 : $59,900,000
Year 2025 : $25,875,000
Year 2026 : $13,375,000
Salary Average Commitment
Year 2023 : $46,987,504
Year 2024 : $29,650,000
Year 2025 : $10,125,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $83,723,421
Year 2024 : $59,900,000
Year 2025 : $25,875,000
Year 2026 : $13,375,000

Farm Players Salaries

Adam Ruzicka $150,000 (2)
Salary Remaining : $150,000
Jaret Anderson-Dolan $135,000 (1)
Salary Remaining : $135,000
Nicolas Meloche $130,000 (1)
Salary Remaining : $130,000
Louis Belpedio $110,000 (1)
Salary Remaining : $110,000
Jake Christiansen $97,125 (1)
Salary Remaining : $97,125
William Lockwood $97,125 (1)
Salary Remaining : $97,125
Andre Heim $95,000 (1)
Salary Remaining : $95,000
Vasily Podkolzin $95,000 (2)
Salary Remaining : $95,000
Aidan McDonough $95,000 (2)
Salary Remaining : $95,000
Thomas Harley $95,000 (2)
Salary Remaining : $95,000
Max Sasson $95,000 (2)
Salary Remaining : $95,000
Cale Fleury $94,500 (1)
Salary Remaining : $94,500
Samuel Fagemo $92,500 (1)
Salary Remaining : $92,500
Jonah Gadjovich $90,825 (1)
Salary Remaining : $90,825
Beck Malenstyn $90,000 (1)
Salary Remaining : $90,000
Ryan Suzuki $89,417 (1)
Salary Remaining : $89,417
Karl Henriksson $87,000 (2)
Salary Remaining : $87,000
Tyson Foerster $86,333 (3)
Salary Remaining : $86,333
Ryan O'Rourke $85,583 (3)
Salary Remaining : $85,583
Carson Focht $82,167 (1)
Salary Remaining : $82,167
Yegor Sokolov $81,833 (1)
Salary Remaining : $81,833
Alexander Khovanov $81,168 (1)
Salary Remaining : $81,168
Arturs Silovs $79,611 (1)
Salary Remaining : $79,611
Total Farm Players23
Salary Commitment
Year 2023 : $2,235,187
Year 2024 : $788,916
Year 2025 : $171,916
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,868,612
Year 2024 : $718,084
Year 2025 : $181,167
Year 2026 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $71 - 0 - 0.00%
Level 2: 4878 - $49 - 0 - 0.00%
Level 3: 1951 - $31 - 0 - 0.00%
Level 4: 3902 - $19 - 0 - 0.00%
Luxury : 977 - $200 - 0 - 0.00%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,550,000
Farm Players Total Salaries$1,859,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$24,918,929
Projected Bank Account$24,918,929

Pro Players Salaries

Claude Giroux (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
Logan Couture (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
Mats Zuccarello (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Vincent Trocheck (1 Way Contract) $7,125,000 (3)
-Salary Remaining : $7,125,000
Pavel Buchnevich (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $5,800,000
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $5,400,000
Jaden Schwartz (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $5,350,000
Rasmus Ristolainen (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $5,100,000
Filip Hronek (1 Way Contract) $4,400,000 (1)
-Salary Remaining : $4,400,000
Radko Gudas (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $4,000,000
Justin Holl (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,750,000
Pheonix Copley $2,600,000 (4)
-Salary Remaining : $2,600,000
Artem Zub (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $2,500,000
Tyler Motte (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
Lucas Carlsson $1,950,000 (3)
-Salary Remaining : $1,950,000
Nic Dowd (Out of Payroll) $1,500,000 (2)
-Salary Remaining : $1,500,000
Danton Heinen $1,500,000 (3)
-Salary Remaining : $1,500,000
Haydn Fleury $1,500,000 (1)
-Salary Remaining : $1,500,000
Charlie Lindgren $1,100,000 (2)
-Salary Remaining : $1,100,000
Kyle Burroughs $950,000 (2)
-Salary Remaining : $950,000
Jonas Rondbjerg $900,000 (1)
-Salary Remaining : $900,000
Jonathan Quick $850,000 (2)
-Salary Remaining : $850,000
Mackenzie MacEachern $775,000 (2)
-Salary Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2023 : $83,550,000
Year 2024 : $57,750,000
Year 2025 : $36,025,000
Year 2026 : $18,350,000
Salary Average Commitment
Year 2023 : $32,281,667
Year 2024 : $25,475,000
Year 2025 : $10,100,000
Year 2026 : $4,700,000
Salary Cap with 1 Way Contract
Year 2023 : $83,550,000
Year 2024 : $57,750,000
Year 2025 : $36,025,000
Year 2026 : $18,350,000

Farm Players Salaries

Gustav Lindstrom $195,000 (3)
Salary Remaining : $195,000
David Gustafsson $101,750 (1)
Salary Remaining : $101,750
David Rittich $100,000 (2)
Salary Remaining : $100,000
Oskari Salminen $95,000 (1)
Salary Remaining : $95,000
Oscar Dansk $95,000 (1)
Salary Remaining : $95,000
Jakub Galvas $95,000 (1)
Salary Remaining : $95,000
Declan Chisholm $92,500 (1)
Salary Remaining : $92,500
Carter Savoie $92,500 (1)
Salary Remaining : $92,500
Michael Milne $91,250 (2)
Salary Remaining : $91,250
Henry Thrun $91,250 (2)
Salary Remaining : $91,250
Nils Aman $88,375 (2)
Salary Remaining : $88,375
Carson Lambos $86,333 (3)
Salary Remaining : $86,333
Tyrel Bauer $85,000 (3)
Salary Remaining : $85,000
Ville Petman $83,375 (2)
Salary Remaining : $83,375
Matt Kiersted $80,000 (3)
Salary Remaining : $80,000
Mike Hardman $80,000 (3)
Salary Remaining : $80,000
Lukas Rousek $77,500 (2)
Salary Remaining : $77,500
Dawson Barteaux $77,500 (3)
Salary Remaining : $77,500
Shane Bowers $77,500 (2)
Salary Remaining : $77,500
Otto Koivula $75,000 (3)
Salary Remaining : $75,000
Total Farm Players20
Salary Commitment
Year 2023 : $1,859,833
Year 2024 : $1,288,083
Year 2025 : $678,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,772,583
Year 2024 : $1,305,083
Year 2025 : $686,333
Year 2026 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameSeattle Center Arena
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $160 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,089,373
Farm Players Total Salaries$773,895
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$25,292,607
Projected Bank Account$25,292,607

Pro Players Salaries

Torey Krug (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $6,400,000
Reilly Smith (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
Ryan Graves (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,250,000
T.J. Oshie (1 Way Contract) $6,150,000 (1)
-Salary Remaining : $6,150,000
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
Viktor Arvidsson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Frederik Andersen (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Jake DeBrusk (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Matt Grzelcyk (1 Way Contract) $3,687,500 (1)
-Salary Remaining : $3,687,500
Henri Jokiharju (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Kaapo Kahkonen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Matt Benning (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
Darren Helm (1 Way Contract) $2,250,000 (1)
-1 Way Contract Salary Cap : $2,250,000
-Salary Remaining : $2,250,000
Petr Mrazek $1,999,999 (3)
-Salary Remaining : $1,999,999
Devin Shore $1,999,999 (1)
-Salary Remaining : $1,999,999
Caleb Jones $1,900,000 (1)
-Salary Remaining : $1,900,000
William Carrier $1,400,000 (1)
-Salary Remaining : $1,400,000
Tomas Nosek $1,400,000 (1)
-Salary Remaining : $1,400,000
Riley Stillman $1,350,000 (1)
-Salary Remaining : $1,350,000
Zack MacEwen $1,250,000 (1)
-Salary Remaining : $1,250,000
Matthew Beniers $925,000 (2)
-Salary Remaining : $925,000
Tyler Benson $826,875 (1)
-Salary Remaining : $826,875
Ryan Lomberg $800,000 (1)
-Salary Remaining : $800,000
Andrew Poturalski $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players24
Salary Commitment
Year 2023 : $72,089,373
Year 2024 : $15,424,999
Year 2025 : $14,499,999
Year 2026 : $6,250,000
Salary Average Commitment
Year 2023 : $42,029,999
Year 2024 : $5,150,000
Year 2025 : $3,300,000
Year 2026 : $2,000,000
Salary Cap with 1 Way Contract
Year 2023 : $72,089,373
Year 2024 : $15,424,999
Year 2025 : $14,499,999
Year 2026 : $6,250,000

Farm Players Salaries

Victor Mete $180,000 (1)
Salary Remaining : $180,000
Jared Davidson $95,000 (2)
Salary Remaining : $95,000
Simon Nemec $91,833 (3)
Salary Remaining : $91,833
Philip Broberg $86,333 (2)
Salary Remaining : $86,333
Philip Kemp $82,688 (1)
Salary Remaining : $82,688
Dmitri Samorukov $81,375 (1)
Salary Remaining : $81,375
Luke Henman $79,167 (1)
Salary Remaining : $79,167
Trey Fix-Wolansky $77,500 (1)
Salary Remaining : $77,500
Total Farm Players8
Salary Commitment
Year 2023 : $773,896
Year 2024 : $273,166
Year 2025 : $91,833
Year 2026 : $0
Salary Average Commitment
Year 2023 : $914,167
Year 2024 : $560,000
Year 2025 : $420,000
Year 2026 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $75 - 0 - 0.00%
Level 2: 5347 - $55 - 0 - 0.00%
Level 3: 2138 - $35 - 0 - 0.00%
Level 4: 4277 - $27 - 0 - 0.00%
Luxury : 1072 - $180 - 0 - 0.00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,859,833
Farm Players Total Salaries$1,669,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$67,080,243
Projected Bank Account$67,080,243

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,500,000
Roman Josi (1 Way Contract) $9,059,000 (1)
-Salary Remaining : $9,059,000
Andrei Kuzmenko $5,500,000 (2)
-Salary Remaining : $5,500,000
Shayne Gostisbehere (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Anthony Deangelo (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Drake Batherson (Out of Payroll) $4,950,000 (3)
-Salary Remaining : $4,950,000
Elias Lindholm (1 Way Contract) $4,850,000 (1)
-Salary Remaining : $4,850,000
Adam Pelech (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Jake McCabe (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Robby Fabbri (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Nick Paul (1 Way Contract) $3,125,000 (3)
-Salary Remaining : $3,125,000
Anthony Duclair (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Derick Brassard $1,000,000 (2)
-Salary Remaining : $1,000,000
Mark Kastelic $975,000 (1)
-Salary Remaining : $975,000
Zach Sanford $950,000 (1)
-Salary Remaining : $950,000
Quinton Byfield $950,000 (2)
-Salary Remaining : $950,000
Jake Sanderson $950,000 (2)
-Salary Remaining : $950,000
Jaroslav Halak $900,000 (2)
-Salary Remaining : $900,000
Akira Schmid $850,833 (1)
-Salary Remaining : $850,833
Matt Tomkins $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players21
Salary Commitment
Year 2023 : $74,809,833
Year 2024 : $45,125,000
Year 2025 : $22,575,000
Year 2026 : $14,500,000
Salary Average Commitment
Year 2023 : $41,434,000
Year 2024 : $14,575,000
Year 2025 : $2,700,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $74,809,833
Year 2024 : $45,125,000
Year 2025 : $22,575,000
Year 2026 : $14,500,000

Farm Players Salaries

Carson Meyer $100,000 (1)
Salary Remaining : $100,000
Fredrik Karlstrom $100,000 (1)
Salary Remaining : $100,000
Filip Roos $100,000 (1)
Salary Remaining : $100,000
Emil Bemstrom $97,500 (1)
Salary Remaining : $97,500
Eetu Makiniemi $95,000 (1)
Salary Remaining : $95,000
Isaak Phillips $95,000 (2)
Salary Remaining : $95,000
Valtteri Puustinen $95,000 (1)
Salary Remaining : $95,000
Oskar Back $95,000 (1)
Salary Remaining : $95,000
Peetro Sepala $95,000 (2)
Salary Remaining : $95,000
Pavol Regenda $95,000 (1)
Salary Remaining : $95,000
Hunter McKown $95,000 (3)
Salary Remaining : $95,000
Lucas Edmonds $95,000 (2)
Salary Remaining : $95,000
Jérémie Biakabutuka $95,000 (3)
Salary Remaining : $95,000
Elmer Soderblom $92,500 (2)
Salary Remaining : $92,500
Vadim Zherenko $85,000 (2)
Salary Remaining : $85,000
William Villeneuve $82,000 (2)
Salary Remaining : $82,000
Zane McIntyre $80,000 (1)
Salary Remaining : $80,000
Philippe Maillet $77,500 (3)
Salary Remaining : $77,500
Total Farm Players18
Salary Commitment
Year 2023 : $1,669,500
Year 2024 : $812,000
Year 2025 : $267,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,451,529
Year 2024 : $811,529
Year 2025 : $276,667
Year 2026 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $50 - 0 - 0.00%
Level 2: 5416 - $40 - 0 - 0.00%
Level 3: 2166 - $28 - 0 - 0.00%
Level 4: 4333 - $19 - 0 - 0.00%
Luxury : 1085 - $145 - 0 - 0.00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,780,000
Farm Players Total Salaries$1,816,950
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$87,507,738
Projected Bank Account$87,507,738

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $10,000,000
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
Brent Burns (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Vladislav Gavrikov (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Esa Lindell (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $5,800,000
Troy Terry $5,750,000 (1)
-Salary Remaining : $5,750,000
Travis Konecny (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Jamie Oleksiak (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Boone Jenner (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $3,750,000
Calle Jarnkrok (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Frank Vatrano (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Cody Glass (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
Kaapo Kakko $2,100,000 (1)
-Salary Remaining : $2,100,000
Anthony Mantha (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $2,000,000
Jani Hakanpaa $1,500,000 (1)
-Salary Remaining : $1,500,000
Mattias Samuelsson $925,000 (1)
-Salary Remaining : $925,000
Shane Pinto $925,000 (1)
-Salary Remaining : $925,000
Pavel Dorofeyev $925,000 (1)
-Salary Remaining : $925,000
Colton White $805,000 (1)
-Salary Remaining : $805,000
Thomas Greiss $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players21
Salary Commitment
Year 2023 : $82,780,000
Year 2024 : $51,300,000
Year 2025 : $30,550,000
Year 2026 : $11,000,000
Salary Average Commitment
Year 2023 : $39,325,000
Year 2024 : $17,350,000
Year 2025 : $5,450,000
Year 2026 : $3,400,000
Salary Cap with 1 Way Contract
Year 2023 : $82,780,000
Year 2024 : $51,300,000
Year 2025 : $30,550,000
Year 2026 : $11,000,000

Farm Players Salaries

Marc McLaughlin $95,000 (1)
Salary Remaining : $95,000
Nikolas Matinpalo $95,000 (1)
Salary Remaining : $95,000
Ondrej Pavel $95,000 (2)
Salary Remaining : $95,000
Valtteri Pulli $95,000 (2)
Salary Remaining : $95,000
Ivan Morozov $92,500 (2)
Salary Remaining : $92,500
John Beecher $92,500 (3)
Salary Remaining : $92,500
Matej Blumel $92,500 (2)
Salary Remaining : $92,500
Dylan Guenther $89,417 (3)
Salary Remaining : $89,417
Jesse Ylonen $88,083 (1)
Salary Remaining : $88,083
Maxim Letunov $87,700 (1)
Salary Remaining : $87,700
Zach Uens $85,917 (2)
Salary Remaining : $85,917
Graeme Clarke $85,083 (1)
Salary Remaining : $85,083
Maxim Cajkovic $85,083 (2)
Salary Remaining : $85,083
Samuel Bolduc $84,250 (1)
Salary Remaining : $84,250
Martin Chromiak $82,000 (3)
Salary Remaining : $82,000
Mason Millman $81,833 (1)
Salary Remaining : $81,833
Matthew Robertson $79,750 (2)
Salary Remaining : $79,750
Nikita Okhotyuk $78,917 (1)
Salary Remaining : $78,917
Vladislav Kolyachonok $78,917 (1)
Salary Remaining : $78,917
Dustin Tokarski $77,500 (1)
Salary Remaining : $77,500
Luka Burzan $75,000 (1)
Salary Remaining : $75,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,816,950
Year 2024 : $889,667
Year 2025 : $263,917
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,824,950
Year 2024 : $960,167
Year 2025 : $348,917
Year 2026 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $75 - 0 - 0.00%
Level 2: 5222 - $48 - 0 - 0.00%
Level 3: 2088 - $30 - 0 - 0.00%
Level 4: 4177 - $19 - 0 - 0.00%
Luxury : 1047 - $150 - 0 - 0.00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,641,667
Farm Players Total Salaries$1,475,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$48,701,782
Projected Bank Account$48,701,782

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
-Salary Remaining : $12,500,000
Johnny Gaudreau (1 Way Contract) $9,750,000 (4)
-Salary Remaining : $9,750,000
John Carlson (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Ryan McDonagh (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $6,750,000
Chris Kreider (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
MacKenzie Weegar (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,250,000
Igor Shesterkin (1 Way Contract) $5,666,667 (2)
-Salary Remaining : $5,666,667
Mason Marchment (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
Radek Faksa (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
Brayden McNabb (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,850,000
Jacob Middleton $2,450,000 (2)
-Salary Remaining : $2,450,000
Luke Glendening (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Casey Cizikas (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Jan Rutta $1,750,000 (1)
-Salary Remaining : $1,750,000
Yakov Trenin $1,500,000 (1)
-Salary Remaining : $1,500,000
Eetu Luostarinen $1,500,000 (1)
-Salary Remaining : $1,500,000
Joel Kiviranta $1,200,000 (1)
-Salary Remaining : $1,200,000
Nicolas Deslauriers $1,200,000 (1)
-Salary Remaining : $1,200,000
Derek Stepan (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $775,000
-Salary Remaining : $775,000
Alex Lyon $750,000 (1)
-Salary Remaining : $750,000
Nick Foligno $750,000 (2)
-Salary Remaining : $750,000
Cal Clutterbuck $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 2023 : $82,641,667
Year 2024 : $50,966,667
Year 2025 : $35,250,000
Year 2026 : $16,000,000
Salary Average Commitment
Year 2023 : $38,175,000
Year 2024 : $10,300,000
Year 2025 : $3,500,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $82,641,667
Year 2024 : $50,966,667
Year 2025 : $35,250,000
Year 2026 : $16,000,000

Farm Players Salaries

Brett Murray $100,000 (1)
Salary Remaining : $100,000
Shane Gersich $100,000 (1)
Salary Remaining : $100,000
Karson Kuhlman $100,000 (1)
Salary Remaining : $100,000
Julien Gauthier $100,000 (1)
Salary Remaining : $100,000
Jacob MacDonald $100,000 (1)
Salary Remaining : $100,000
Fredrik Claesson $100,000 (1)
Salary Remaining : $100,000
Ben Meyers $95,000 (1)
Salary Remaining : $95,000
Declan McDonnel $95,000 (2)
Salary Remaining : $95,000
Nathan Legare $95,000 (2)
Salary Remaining : $95,000
Cam Morrison $95,000 (1)
Salary Remaining : $95,000
Parker Kelly $95,000 (1)
Salary Remaining : $95,000
Tyce Thompson $92,500 (1)
Salary Remaining : $92,500
Boris Katchouk $83,333 (1)
Salary Remaining : $83,333
Michael Hutchinson $75,000 (1)
Salary Remaining : $75,000
Anton Khudobin $75,000 (1)
Salary Remaining : $75,000
Martin Marincin $75,000 (1)
Salary Remaining : $75,000
Total Farm Players16
Salary Commitment
Year 2023 : $1,475,833
Year 2024 : $190,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,150,000
Year 2024 : $160,000
Year 2025 : $0
Year 2026 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $65 - 0 - 0.00%
Level 2: 5225 - $45 - 0 - 0.00%
Level 3: 2090 - $30 - 0 - 0.00%
Level 4: 4180 - $20 - 0 - 0.00%
Luxury : 1045 - $190 - 0 - 0.00%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,305,834
Farm Players Total Salaries$2,202,999
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$73,906,045
Projected Bank Account$73,906,045

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
Adam Fox (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
Robert Thomas (1 Way Contract) $8,125,000 (4)
-Salary Remaining : $8,125,000
Thomas Chabot (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
J.T. Miller (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
Joshua Norris (Out of Payroll) $7,950,000 (4)
-Salary Remaining : $7,950,000
Kris Letang (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $7,250,000
Tristan Jarry (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
John Marino (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $4,400,000
Andrew Peeke $2,750,000 (3)
-Salary Remaining : $2,750,000
Zach Parise (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,500,000
Anders Bjork $1,500,001 (1)
-Salary Remaining : $1,500,001
Evgenii Dadonov $1,500,000 (4)
-Salary Remaining : $1,500,000
Jonathon Merrill $1,000,000 (3)
-Salary Remaining : $1,000,000
Philip Tomasino $863,333 (2)
-Salary Remaining : $863,333
Jacob Peterson $842,500 (1)
-Salary Remaining : $842,500
Mark Jankowski $775,000 (4)
-Salary Remaining : $775,000
Phillip Di Giuseppe $775,000 (4)
-Salary Remaining : $775,000
Brayden Pachal $775,000 (4)
-Salary Remaining : $775,000
Alex Stalock $750,000 (1)
-Salary Remaining : $750,000
Cole Smith $750,000 (3)
-Salary Remaining : $750,000
Eric Staal $750,000 (1)
-Salary Remaining : $750,000
Total Pro Players22
Salary Commitment
Year 2023 : $83,255,834
Year 2024 : $62,663,333
Year 2025 : $53,800,000
Year 2026 : $35,400,000
Salary Average Commitment
Year 2023 : $35,419,168
Year 2024 : $30,469,167
Year 2025 : $21,575,000
Year 2026 : $8,975,000
Salary Cap with 1 Way Contract
Year 2023 : $83,255,834
Year 2024 : $62,663,333
Year 2025 : $53,800,000
Year 2026 : $35,400,000

Farm Players Salaries

Sam Malinski $200,000 (4)
Salary Remaining : $200,000
Conor Timmins $110,000 (2)
Salary Remaining : $110,000
Drew O'Connor $104,500 (1)
Salary Remaining : $104,500
Nikita Tolopilo $95,000 (2)
Salary Remaining : $95,000
Maximus Wanner $95,000 (3)
Salary Remaining : $95,000
Cole Guttman $95,000 (1)
Salary Remaining : $95,000
Declan Carlile $95,000 (1)
Salary Remaining : $95,000
Alexandre Doucet $95,000 (3)
Salary Remaining : $95,000
Cole McWard $95,000 (2)
Salary Remaining : $95,000
Ryan McAllister $95,000 (3)
Salary Remaining : $95,000
Remi Poirier $92,500 (1)
Salary Remaining : $92,500
Tim Berni $92,500 (1)
Salary Remaining : $92,500
Dylan Holloway $92,500 (2)
Salary Remaining : $92,500
Philippe Daoust $92,500 (1)
Salary Remaining : $92,500
Josh Lopina $87,833 (2)
Salary Remaining : $87,833
Samuel Walker $85,500 (1)
Salary Remaining : $85,500
Santeri Hatakka $85,083 (1)
Salary Remaining : $85,083
Filip Cederqvist $85,000 (2)
Salary Remaining : $85,000
Tyson Kozak $85,000 (2)
Salary Remaining : $85,000
Jordan Harris $84,250 (1)
Salary Remaining : $84,250
Gage Goncalves $82,000 (2)
Salary Remaining : $82,000
Cole Reinhardt $81,333 (1)
Salary Remaining : $81,333
Rourke Chartier $77,500 (4)
Salary Remaining : $77,500
Total Farm Players23
Salary Commitment
Year 2023 : $2,202,999
Year 2024 : $1,294,833
Year 2025 : $562,500
Year 2026 : $277,500
Salary Average Commitment
Year 2023 : $1,866,333
Year 2024 : $1,052,500
Year 2025 : $480,000
Year 2026 : $270,000

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $60 - 0 - 0.00%
Level 2: 4750 - $35 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 3750 - $18 - 0 - 0.00%
Luxury : 1500 - $100 - 0 - 0.00%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,940,173
Farm Players Total Salaries$1,513,566
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$53,110,719
Projected Bank Account$53,110,719

Pro Players Salaries

Matt Duchene (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
Jeff Skinner (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
Bo Horvat (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $8,500,000
Max Domi (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,500,000
William Karlsson (1 Way Contract) $7,375,002 (2)
-Salary Remaining : $7,375,002
Brock Nelson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Nick Leddy (1 Way Contract) $5,626,002 (1)
-Salary Remaining : $5,626,002
Semyon Varlamov (1 Way Contract) $5,000,002 (1)
-Salary Remaining : $5,000,002
Matt Dumba $4,000,000 (1)
-Salary Remaining : $4,000,000
Alexandar Georgiev (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $3,400,000
Trevor van Riemsdyk (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Ryan Lindgren (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,750,000
Barrett Hayton $1,775,000 (1)
-Salary Remaining : $1,775,000
Logan O'Connor $1,050,000 (2)
-Salary Remaining : $1,050,000
Denis Gurianov $1,000,000 (4)
-Salary Remaining : $1,000,000
Klim Kostin $950,000 (1)
-Salary Remaining : $950,000
Cole Caufield $925,000 (1)
-Salary Remaining : $925,000
Anton Lundell $925,000 (2)
-Salary Remaining : $925,000
Owen Power $916,667 (3)
-Salary Remaining : $916,667
Alexander Romanov $894,167 (1)
-Salary Remaining : $894,167
Matias Maccelli $853,333 (2)
-Salary Remaining : $853,333
Total Pro Players22
Salary Commitment
Year 2023 : $83,940,173
Year 2024 : $37,270,002
Year 2025 : $16,166,667
Year 2026 : $9,500,000
Salary Average Commitment
Year 2023 : $43,920,173
Year 2024 : $17,775,002
Year 2025 : $6,700,000
Year 2026 : $1,400,000
Salary Cap with 1 Way Contract
Year 2023 : $83,940,173
Year 2024 : $37,270,002
Year 2025 : $16,166,667
Year 2026 : $9,500,000

Farm Players Salaries

Kale Clague $115,000 (1)
Salary Remaining : $115,000
Rasmus Kupari $98,358 (1)
Salary Remaining : $98,358
Anton Malmstrom $95,000 (2)
Salary Remaining : $95,000
Zachary Jones $92,500 (1)
Salary Remaining : $92,500
Jack Drury $92,500 (1)
Salary Remaining : $92,500
Serron Noel $89,417 (2)
Salary Remaining : $89,417
Chaz Lucius $89,417 (3)
Salary Remaining : $89,417
Liam Foudy $89,417 (1)
Salary Remaining : $89,417
Ronnie Attard $88,375 (1)
Salary Remaining : $88,375
Justus Annunen $88,083 (1)
Salary Remaining : $88,083
Ty Emberson $85,333 (1)
Salary Remaining : $85,333
Pyotr Kochetkov $84,250 (1)
Salary Remaining : $84,250
Cameron Hillis $83,833 (1)
Salary Remaining : $83,833
Eemil Viro $82,833 (3)
Salary Remaining : $82,833
Michal Teply $82,000 (2)
Salary Remaining : $82,000
Dustin Wolf $81,583 (2)
Salary Remaining : $81,583
Yegor Zamula $75,667 (1)
Salary Remaining : $75,667
Total Farm Players17
Salary Commitment
Year 2023 : $1,513,566
Year 2024 : $520,250
Year 2025 : $172,250
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,391,166
Year 2024 : $546,333
Year 2025 : $222,750
Year 2026 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $65 - 0 - 0.00%
Level 2: 5076 - $40 - 0 - 0.00%
Level 3: 2030 - $20 - 0 - 0.00%
Level 4: 4061 - $13 - 0 - 0.00%
Luxury : 1018 - $130 - 0 - 0.00%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,986,875
Farm Players Total Salaries$2,404,742
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$69,972,134
Projected Bank Account$69,972,134

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (1)
-Salary Remaining : $11,634,000
Charlie McAvoy (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
Matthew Tkachuk (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
Sam Reinhart (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Jeff Petry (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
Connor Hellebuyck (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $6,200,000
Artturi Lehkonen (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Joel Farabee $5,402,875 (1)
-Salary Remaining : $5,402,875
Joel Edmundson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Alex Iafallo (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Kevin Shattenkirk (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Erik Haula (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Jake Walman $3,200,000 (4)
-Salary Remaining : $3,200,000
Sonny Milano $1,900,000 (3)
-Salary Remaining : $1,900,000
Blake Lizotte $1,900,000 (2)
-Salary Remaining : $1,900,000
Brendan Lemieux $1,250,000 (4)
-Salary Remaining : $1,250,000
Matthew Phillips $1,100,000 (1)
-Salary Remaining : $1,100,000
Vinnie Hinostroza $1,000,000 (3)
-Salary Remaining : $1,000,000
Stefan Noesen $1,000,000 (3)
-Salary Remaining : $1,000,000
Justin Schultz $1,000,000 (3)
-Salary Remaining : $1,000,000
Magnus Hellberg $950,000 (1)
-Salary Remaining : $950,000
A.J. Greer $950,000 (1)
-Salary Remaining : $950,000
Michael Eyssimont $750,000 (3)
-Salary Remaining : $750,000
Total Pro Players23
Salary Commitment
Year 2023 : $91,986,875
Year 2024 : $41,250,000
Year 2025 : $23,100,000
Year 2026 : $4,450,000
Salary Average Commitment
Year 2023 : $53,684,000
Year 2024 : $27,100,000
Year 2025 : $10,200,000
Year 2026 : $4,450,000
Salary Cap with 1 Way Contract
Year 2023 : $91,986,875
Year 2024 : $41,250,000
Year 2025 : $23,100,000
Year 2026 : $4,450,000

Farm Players Salaries

Wyatt Kalynuk $110,000 (1)
Salary Remaining : $110,000
Henry Bowlby $98,000 (1)
Salary Remaining : $98,000
Olle Lycksell $97,125 (1)
Salary Remaining : $97,125
Matt Radomsky $95,000 (1)
Salary Remaining : $95,000
Milos Kelemen $95,000 (1)
Salary Remaining : $95,000
David Cotton $95,000 (1)
Salary Remaining : $95,000
Gustavs Davis-Grigals $95,000 (1)
Salary Remaining : $95,000
Ilya Solovyov $95,000 (2)
Salary Remaining : $95,000
Navrin Mutter $95,000 (2)
Salary Remaining : $95,000
Robin Salo $95,000 (1)
Salary Remaining : $95,000
Bennett MacArthur $95,000 (2)
Salary Remaining : $95,000
Georgi Merkulov $95,000 (2)
Salary Remaining : $95,000
Cole Krygier $95,000 (2)
Salary Remaining : $95,000
Chris Jandric $95,000 (1)
Salary Remaining : $95,000
Carl Berglund $95,000 (2)
Salary Remaining : $95,000
Parker Ford $95,000 (2)
Salary Remaining : $95,000
Walker Duehr $92,500 (2)
Salary Remaining : $92,500
Jonathan Gruden $92,500 (1)
Salary Remaining : $92,500
Nathan Todd $92,500 (2)
Salary Remaining : $92,500
Scott Reedy $87,500 (1)
Salary Remaining : $87,500
Chase Priskie $85,000 (2)
Salary Remaining : $85,000
Jordan Gross $85,000 (2)
Salary Remaining : $85,000
Mikko Kokkonen $84,700 (2)
Salary Remaining : $84,700
Jamieson Rees $83,917 (2)
Salary Remaining : $83,917
Ronan Seeley $81,000 (3)
Salary Remaining : $81,000
Lukas Cormier $80,000 (3)
Salary Remaining : $80,000
Total Farm Players26
Salary Commitment
Year 2023 : $2,404,742
Year 2024 : $1,349,617
Year 2025 : $161,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,945,916
Year 2024 : $1,168,416
Year 2025 : $163,083
Year 2026 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $70 - 0 - 0.00%
Level 2: 4156 - $50 - 0 - 0.00%
Level 3: 1689 - $38 - 0 - 0.00%
Level 4: 3334 - $26 - 0 - 0.00%
Luxury : 825 - $185 - 0 - 0.00%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,637,998
Farm Players Total Salaries$1,898,584
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $82,500,000$0
Estimate Over Minimum Salary Cap of $61,000,000 $0
Current Bank Account$30,770,738
Projected Bank Account$30,770,738

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $8,500,000
Jacob Trouba (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Jesper Bratt (1 Way Contract) $7,875,000 (4)
-Salary Remaining : $7,875,000
Morgan Rielly (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,500,000
Nikolaj Ehlers (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Brady Skjei (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
Tyler Toffoli (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $5,100,000
Ilya Mikheyev (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,750,000
Jeremy Swayman (1 Way Contract) $4,290,125 (4)
-Salary Remaining : $4,290,125
Michael Anderson $4,125,000 (2)
-Salary Remaining : $4,125,000
Joe Pavelski (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Derek Forbort (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Ross Colton $2,700,000 (1)
-Salary Remaining : $2,700,000
Tanner Jeannot $2,508,500 (1)
-Salary Remaining : $2,508,500
Jarred Tinordi $1,750,000 (1)
-Salary Remaining : $1,750,000
Nathan Bastian $1,300,000 (2)
-Salary Remaining : $1,300,000
Connor Ingram $1,250,123 (2)
-Salary Remaining : $1,250,123
Alex Barre-Boulet $1,100,000 (2)
-Salary Remaining : $1,100,000
Riley Tufte $1,100,000 (1)
-Salary Remaining : $1,100,000
Taylor Raddysh $876,750 (1)
-Salary Remaining : $876,750
Chris Wagner (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $800,000
-Salary Remaining : $800,000
Ben Hutton $800,000 (1)
-Salary Remaining : $800,000
Logan Brown $787,500 (1)
-Salary Remaining : $787,500
Craig Smith $775,000 (1)
-Salary Remaining : $775,000
Total Pro Players24
Salary Commitment
Year 2023 : $84,637,998
Year 2024 : $58,690,248
Year 2025 : $32,415,125
Year 2026 : $12,165,125
Salary Average Commitment
Year 2023 : $32,595,123
Year 2024 : $15,720,123
Year 2025 : $7,020,000
Year 2026 : $5,020,000
Salary Cap with 1 Way Contract
Year 2023 : $84,637,998
Year 2024 : $58,690,248
Year 2025 : $32,415,125
Year 2026 : $12,165,125

Farm Players Salaries

Hunter Shepard $150,000 (3)
Salary Remaining : $150,000
Nick Perbix $112,500 (2)
Salary Remaining : $112,500
Dennis Cholowski $100,000 (1)
Salary Remaining : $100,000
Kole Lind $100,000 (1)
Salary Remaining : $100,000
Connor Dewar $99,000 (3)
Salary Remaining : $99,000
Corey Andonovski $95,000 (1)
Salary Remaining : $95,000
Josiah Slavin $95,000 (1)
Salary Remaining : $95,000
Pontus Andreasson $95,000 (1)
Salary Remaining : $95,000
Scott Perunovich $92,500 (1)
Salary Remaining : $92,500
Ian Mitchell $92,500 (1)
Salary Remaining : $92,500
Kim Nousiainen $86,000 (2)
Salary Remaining : $86,000
Taylor Gauthier $86,000 (2)
Salary Remaining : $86,000
Ken Appleby $80,000 (3)
Salary Remaining : $80,000
Christian Wolanin $77,500 (1)
Salary Remaining : $77,500
Matthew Highmore $77,500 (1)
Salary Remaining : $77,500
Austin Czarnik $77,500 (1)
Salary Remaining : $77,500
Dylan McIlrath $77,500 (2)
Salary Remaining : $77,500
Timothy Gettinger $77,000 (1)
Salary Remaining : $77,000
Semyon Der-Arguchintsev $76,667 (2)
Salary Remaining : $76,667
Matej Pekar $76,417 (1)
Salary Remaining : $76,417
Oskar Steen $75,000 (3)
Salary Remaining : $75,000
Total Farm Players21
Salary Commitment
Year 2023 : $1,898,584
Year 2024 : $842,667
Year 2025 : $404,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,728,917
Year 2024 : $772,500
Year 2025 : $375,000
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $82,500,000
Available Cap Space

Over Minimum of
$61,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $46,230,708 $3,530,077 $78,969,923 -$57,469,923 211334
Arizona Coyotes $51,646,970 $3,837,326 $78,662,674 -$57,162,674 222648
Boston Bruins $24,360,576 $3,584,638 $78,915,362 -$57,415,362 23730
Buffalo Sabres $4,437,758 $3,619,698 $78,880,302 -$57,380,302 26430
Calgary Flames $2,562,683 $3,670,481 $78,829,519 -$57,329,519 222547
Carolina Hurricanes $99,390,170 $3,242,267 $79,257,733 -$57,757,733 241438
Chicago Blackhawks $30,725,287 $3,774,457 $78,725,543 -$57,225,543 24529
Colorado Avalanche $46,906,822 $3,536,804 $78,963,196 -$57,463,196 222244
Columbus Blue Jackets $90,019,741 $3,593,775 $78,906,225 -$57,406,225 202444
Dallas Stars $60,703,409 $3,752,503 $78,747,497 -$57,247,497 221335
Detroit Red Wings $5,738,628 $3,672,913 $78,827,087 -$57,327,087 221537
Edmonton Oilers $32,659,483 $3,164,728 $79,335,272 -$57,835,272 271037
Florida Panthers $90,777,612 $3,526,435 $78,973,565 -$57,473,565 222446
Los Angeles Kings $43,961,315 $3,567,081 $78,932,919 -$57,432,919 202040
Minnesota Wild $62,811,208 $3,214,488 $79,285,512 -$57,785,512 221941
Montreal Canadiens $44,235,473 $3,616,478 $78,883,522 -$57,383,522 211233
Nashville Predators $71,412,689 $2,871,739 $79,628,261 -$58,128,261 241943
New Jersey Devils $30,386,793 $3,568,087 $78,931,913 -$57,431,913 231235
New York Islanders $44,196,525 $3,139,608 $79,360,392 -$57,860,392 241842
New York Rangers $36,973,973 $3,232,578 $79,267,422 -$57,767,422 231639
Ottawa Senators $37,374,436 $2,929,899 $79,570,101 -$58,070,101 23225
Philadelphia Flyers $114,997,276 $3,445,914 $79,054,086 -$57,554,086 23831
Pittsburgh Penguins $108,549,952 $3,640,149 $78,859,851 -$57,359,851 232346
San Jose Sharks $24,918,929 $3,458,696 $79,041,304 -$57,541,304 232043
Seattle Kraken $25,292,607 $3,134,321 $79,365,679 -$57,865,679 24832
St. Louis Blues $67,080,243 $3,037,384 $79,462,616 -$57,962,616 211839
Tampa Bay Lightning $87,507,738 $3,599,130 $78,900,870 -$57,400,870 212142
Toronto Maple Leafs $48,701,782 $3,593,116 $78,906,884 -$57,406,884 221638
Vancouver Canucks $73,906,045 $3,274,167 $79,225,833 -$57,725,833 222345
Vegas Golden Knights $53,110,719 $3,649,573 $78,850,427 -$57,350,427 221739
Washington Capitals $69,972,134 $3,999,429 $78,500,571 -$57,000,571 232649
Winnipeg Jets $30,770,738 $3,679,913 $78,820,087 -$57,320,087 242145