Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6002 - $96 - 0 - 0.00% |
| Level 2: | 5001 - $60 - 0 - 0.00% |
| Level 3: | 2000 - $37 - 0 - 0.00% |
| Level 4: | 4001 - $26 - 0 - 0.00% |
| Luxury : | 1003 - $220 - 0 - 0.00% |
| Total Capacity : | 18007 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $81,474,860 |
| Farm Players Total Salaries | $1,608,833 |
| Coaches Total Salaries | $500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $79,500,000 | $79,500,000 |
| Estimate Over Minimum Salary Cap of $58,800,000 | -$58,800,000 |
| Current Bank Account | $57,529,743 |
| Projected Bank Account | $57,529,743 |
|
Pro Players Salaries |
| Sidney Crosby (1 Way Contract) |
$8,700,000 (3) |
| -Salary Remaining : |
$8,700,000 |
| Nicklas Backstrom (1 Way Contract) |
$6,700,000 (1) |
| -Salary Remaining : |
$6,700,000 |
| Keith Yandle (1 Way Contract) |
$6,350,000 (4) |
| -Salary Remaining : |
$6,350,000 |
| Matt Dumba (1 Way Contract) |
$5,500,000 (4) |
| -Salary Remaining : |
$5,500,000 |
| Nick Leddy (1 Way Contract) |
$5,500,000 (3) |
| -Salary Remaining : |
$5,500,000 |
| Patric Hornqvist (1 Way Contract) |
$5,300,000 (4) |
| -Salary Remaining : |
$5,300,000 |
| Torey Krug (1 Way Contract) |
$5,250,000 (2) |
| -Salary Remaining : |
$5,250,000 |
| Marcus Johansson (1 Way Contract) |
$4,583,333 (1) |
| -Salary Remaining : |
$4,583,333 |
| Robin Lehner (1 Way Contract) |
$4,500,000 (3) |
| -Salary Remaining : |
$4,500,000 |
| Rickard Rakell (1 Way Contract) |
$3,789,444 (3) |
| -Salary Remaining : |
$3,789,444 |
| Jakob Silfverberg (1 Way Contract) |
$3,750,000 (2) |
| -Salary Remaining : |
$3,750,000 |
| Lars Eller (1 Way Contract) |
$3,500,000 (1) |
| -Salary Remaining : |
$3,500,000 |
| Joel Edmundson (1 Way Contract) |
$2,500,000 (2) |
| -Salary Remaining : |
$2,500,000 |
| Nick Holden (1 Way Contract) |
$2,500,000 (1) |
| -Salary Remaining : |
$2,500,000 |
| Jacob Markstrom (1 Way Contract) |
$2,500,000 (2) |
| -Salary Remaining : |
$2,500,000 |
| Ryan Dzingel |
$1,100,000 (2) |
| -Salary Remaining : |
$1,100,000 |
| Carter Rowney |
$1,050,000 (2) |
| -Salary Remaining : |
$1,050,000 |
| Garnet Hathaway |
$1,000,000 (4) |
| -Salary Remaining : |
$1,000,000 |
| Travis Boyd |
$971,250 (1) |
| -Salary Remaining : |
$971,250 |
| Erik Gustafsson |
$925,000 (1) |
| -Salary Remaining : |
$925,000 |
| Linus Ullmark |
$900,000 (2) |
| -Salary Remaining : |
$900,000 |
| Andre Burakovsky |
$894,166 (1) |
| -Salary Remaining : |
$894,166 |
| Clayton Keller |
$885,833 (3) |
| -Salary Remaining : |
$885,833 |
| Artturi Lehkonen |
$839,167 (2) |
| -Salary Remaining : |
$839,167 |
| Connor Brown |
$686,667 (1) |
| -Salary Remaining : |
$686,667 |
| Max McCormick |
$650,000 (3) |
| -Salary Remaining : |
$650,000 |
| Nathan Walker |
$650,000 (4) |
| -Salary Remaining : |
$650,000 |
| Total Pro Players | 27 |
| Salary Commitment |
| Year 2018 : $81,474,860 |
| Year 2019 : $60,714,444 |
| Year 2020 : $42,825,277 |
| Year 2021 : $18,800,000 |
| Salary Average Commitment |
| Year 2018 : $81,374,860 |
| Year 2019 : $60,614,444 |
| Year 2020 : $42,725,277 |
| Year 2021 : $18,800,000 |
| Salary Cap with 1 Way Contract |
| Year 2018 : $81,474,860 |
| Year 2019 : $60,714,444 |
| Year 2020 : $42,825,277 |
| Year 2021 : $18,800,000 |
|
Farm Players Salaries |
| Bogdan Kiselevich |
$200,000 (4) |
| Salary Remaining : |
$200,000 |
| Dakota Mermis |
$110,000 (3) |
| Salary Remaining : |
$110,000 |
| Kristofers Bindulis |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Neal Pionk |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Michael Carcone |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Devante Stephens |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Brooks Macek |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Michal Cajkovsky |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Collin Delia |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Yasin Ehliz |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Doyle Somerby |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Dominik Kahun |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Carl Neill |
$90,000 (1) |
| Salary Remaining : |
$90,000 |
| Darnell Nurse |
$86,333 (1) |
| Salary Remaining : |
$86,333 |
| Josh Brown |
$67,500 (4) |
| Salary Remaining : |
$67,500 |
| Ross Johnston |
$65,000 (4) |
| Salary Remaining : |
$65,000 |
| Zach Trotman |
$65,000 (3) |
| Salary Remaining : |
$65,000 |
| Total Farm Players | 17 |
| Salary Commitment |
| Year 2018 : $1,608,833 |
| Year 2019 : $877,500 |
| Year 2020 : $507,500 |
| Year 2021 : $332,500 |
| Salary Average Commitment |
| Year 2018 : $1,608,833 |
| Year 2019 : $877,500 |
| Year 2020 : $507,500 |
| Year 2021 : $332,500 |
|