Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Mellon Arena |
| Level 1: | 5646 - $115 - 0 - 0.00% |
| Level 2: | 4705 - $90 - 0 - 0.00% |
| Level 3: | 1882 - $70 - 0 - 0.00% |
| Level 4: | 3764 - $50 - 0 - 0.00% |
| Luxury : | 943 - $150 - 0 - 0.00% |
| Total Capacity : | 16940 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $83,299,824 |
| Farm Players Total Salaries | $1,969,683 |
| Coaches Total Salaries | $500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $81,500,000 |
| Estimate Over Minimum Salary Cap of $60,200,000 | -$60,200,000 |
| Current Bank Account | $99,134,361 |
| Projected Bank Account | $99,134,361 |
|
Pro Players Salaries |
| Ryan O'Reilly (1 Way Contract) |
$7,500,000 (2) |
| -Salary Remaining : |
$7,500,000 |
| Tyson Barrie (1 Way Contract) |
$6,500,000 (1) |
| -Salary Remaining : |
$6,500,000 |
| Nathan MacKinnon (1 Way Contract) |
$6,300,000 (2) |
| -Salary Remaining : |
$6,300,000 |
| Kyle Palmieri (1 Way Contract) |
$6,000,000 (4) |
| -Salary Remaining : |
$6,000,000 |
| Nate Schmidt (1 Way Contract) |
$5,950,000 (2) |
| -Salary Remaining : |
$5,950,000 |
| Brock Boeser (1 Way Contract) |
$5,875,000 (1) |
| -Salary Remaining : |
$5,875,000 |
| Jacob Markstrom (1 Way Contract) |
$5,500,000 (2) |
| -Salary Remaining : |
$5,500,000 |
| Chris Tanev (1 Way Contract) |
$5,000,000 (3) |
| -Salary Remaining : |
$5,000,000 |
| Ryan Murray (1 Way Contract) |
$4,500,000 (1) |
| -Salary Remaining : |
$4,500,000 |
| Jason Zucker (1 Way Contract) |
$4,000,000 (4) |
| -Salary Remaining : |
$4,000,000 |
| J.T. Compher (1 Way Contract) |
$3,500,000 (2) |
| -Salary Remaining : |
$3,500,000 |
| Sam Bennett (1 Way Contract) |
$3,350,000 (1) |
| -Salary Remaining : |
$3,350,000 |
| Gustav Forsling (1 Way Contract) |
$2,500,000 (2) |
| -Salary Remaining : |
$2,500,000 |
| Trevor Moore (1 Way Contract) |
$2,100,000 (2) |
| -Salary Remaining : |
$2,100,000 |
| Trevor van Riemsdyk (1 Way Contract) |
$2,000,000 (2) |
| -Salary Remaining : |
$2,000,000 |
| Sven Baertschi (1 Way Contract) |
$1,900,000 (2) |
| -Salary Remaining : |
$1,900,000 |
| Kyle Turris |
$1,900,000 (4) |
| -Salary Remaining : |
$1,900,000 |
| Scott Harrington |
$1,633,333 (1) |
| -Salary Remaining : |
$1,633,333 |
| Sammy Blais |
$1,500,000 (1) |
| -Salary Remaining : |
$1,500,000 |
| Fredrik Claesson |
$1,100,000 (1) |
| -Salary Remaining : |
$1,100,000 |
| Michael McCarron |
$1,058,750 (1) |
| -Salary Remaining : |
$1,058,750 |
| Ville Husso |
$1,017,500 (1) |
| -Salary Remaining : |
$1,017,500 |
| Trent Frederic |
$925,000 (1) |
| -Salary Remaining : |
$925,000 |
| Eeli Tolvanen |
$894,166 (2) |
| -Salary Remaining : |
$894,166 |
| Adam Brooks |
$796,075 (1) |
| -Salary Remaining : |
$796,075 |
| Total Pro Players | 25 |
| Salary Commitment |
| Year 2021 : $83,299,824 |
| Year 2022 : $55,044,166 |
| Year 2023 : $16,900,000 |
| Year 2024 : $11,900,000 |
| Salary Average Commitment |
| Year 2021 : $83,299,824 |
| Year 2022 : $55,044,166 |
| Year 2023 : $16,900,000 |
| Year 2024 : $11,900,000 |
| Salary Cap with 1 Way Contract |
| Year 2021 : $83,299,824 |
| Year 2022 : $55,044,166 |
| Year 2023 : $16,900,000 |
| Year 2024 : $11,900,000 |
|
Farm Players Salaries |
| Brett Connolly |
$190,000 (4) |
| Salary Remaining : |
$190,000 |
| Jalen Chatfield |
$111,925 (1) |
| Salary Remaining : |
$111,925 |
| Josh Teves |
$111,925 (1) |
| Salary Remaining : |
$111,925 |
| Louis Belpedio |
$110,000 (3) |
| Salary Remaining : |
$110,000 |
| Marc Michaelis |
$101,750 (1) |
| Salary Remaining : |
$101,750 |
| Linus Sandin |
$101,750 (1) |
| Salary Remaining : |
$101,750 |
| William Lockwood |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Victor Soderstrom |
$92,500 (3) |
| Salary Remaining : |
$92,500 |
| Bryce Kindopp |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Jake Christiansen |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Cameron Crotty |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Carson Focht |
$82,167 (3) |
| Salary Remaining : |
$82,167 |
| Yegor Sokolov |
$81,833 (3) |
| Salary Remaining : |
$81,833 |
| Adam Ruzicka |
$80,167 (2) |
| Salary Remaining : |
$80,167 |
| Stuart Skinner |
$78,417 (2) |
| Salary Remaining : |
$78,417 |
| Jonah Gadjovich |
$78,333 (1) |
| Salary Remaining : |
$78,333 |
| Sasha Chmelevski |
$77,833 (2) |
| Salary Remaining : |
$77,833 |
| Gustav Lindstrom |
$77,583 (2) |
| Salary Remaining : |
$77,583 |
| Ty Ronning |
$75,083 (1) |
| Salary Remaining : |
$75,083 |
| Jaret Anderson-Dolan |
$74,750 (2) |
| Salary Remaining : |
$74,750 |
| Beck Malenstyn |
$73,667 (1) |
| Salary Remaining : |
$73,667 |
| Total Farm Players | 21 |
| Salary Commitment |
| Year 2021 : $1,969,683 |
| Year 2022 : $1,315,250 |
| Year 2023 : $556,500 |
| Year 2024 : $190,000 |
| Salary Average Commitment |
| Year 2021 : $1,969,683 |
| Year 2022 : $1,315,250 |
| Year 2023 : $556,500 |
| Year 2024 : $190,000 |
|