Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6002 - $67 - 5,841 - 97.32% |
| Level 2: | 5001 - $42 - 4,794 - 95.85% |
| Level 3: | 2000 - $25 - 1,957 - 97.85% |
| Level 4: | 4001 - $18 - 3,800 - 94.96% |
| Luxury : | 1003 - $160 - 935 - 93.26% |
| Total Capacity : | 18007 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 17,326 - 96.22% |
| Average Income per Game | $1,214,817 |
| Year to Date Revenue | $49,807,509 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $105,894,500 |
| Farm Players Total Salaries | $1,772,250 |
| Coaches Total Salaries | $500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $96,988,401 |
| Farm Year To Date Expenses | $1,865,168 |
| Pro Salary Cap To Date | $80,381,308 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $604,514 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $10,070 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $80,381,308 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $1,118,692 |
| Estimate Over Minimum Salary Cap of $60,200,000 | $20,181,308 |
| Current Bank Account | $37,910,991 |
| Projected Bank Account | $37,910,991 |
|
Pro Players Salaries |
| Nicklas Backstrom (1 Way Contract) |
$9,200,000 (3) |
| -Salary Remaining : |
$0 |
| Sidney Crosby (1 Way Contract) |
$8,700,000 (4) |
| -Salary Remaining : |
$0 |
| Semyon Varlamov (1 Way Contract) |
$8,000,000 (1) |
| -Salary Remaining : |
$0 |
| Clayton Keller (1 Way Contract) |
$7,150,000 (4) |
| -Salary Remaining : |
$0 |
| Max Pacioretty (1 Way Contract) |
$7,000,000 (2) |
| -Salary Remaining : |
$0 |
| Patrik Laine (1 Way Contract) |
$6,750,000 (1) |
| -1 Way Contract Salary Cap : | $67,500 |
| -Salary Remaining : |
$0 |
| Erik Johnson (1 Way Contract) |
$6,000,000 (1) |
| -Salary Remaining : |
$0 |
| Jonas Brodin (1 Way Contract) |
$6,000,000 (4) |
| -Salary Remaining : |
$0 |
| Darnell Nurse (1 Way Contract) |
$5,600,000 (1) |
| -Salary Remaining : |
$0 |
| Frederik Andersen (1 Way Contract) |
$5,000,000 (3) |
| -Salary Remaining : |
$0 |
| Neal Pionk (1 Way Contract) |
$4,800,000 (2) |
| -Salary Remaining : |
$0 |
| Ryan Murray (1 Way Contract) |
$4,500,000 (1) |
| -Salary Remaining : |
$0 |
| Andre Burakovsky (1 Way Contract) |
$4,227,000 (2) |
| -Salary Remaining : |
$0 |
| Brenden Dillon (1 Way Contract) |
$4,100,000 (2) |
| -Salary Remaining : |
$0 |
| Connor Brown (1 Way Contract) |
$3,500,000 (3) |
| -Salary Remaining : |
$0 |
| Lars Eller (1 Way Contract) |
$3,500,000 (2) |
| -Salary Remaining : |
$0 |
| Dylan Strome (1 Way Contract) |
$3,000,000 (1) |
| -1 Way Contract Salary Cap : | $30,000 |
| -Salary Remaining : |
$0 |
| Cory Schneider (1 Way Contract) |
$2,000,000 (1) |
| -1 Way Contract Salary Cap : | $20,000 |
| -Salary Remaining : |
$0 |
| David Kampf |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Corey Perry |
$1,000,000 (1) |
| -Salary Remaining : |
$0 |
| Colin White |
$925,000 (1) |
| -Salary Remaining : |
$0 |
| Nico Sturm |
$850,000 (3) |
| -Salary Remaining : |
$0 |
| Jonathan Quick |
$850,000 (4) |
| -Salary Remaining : |
$0 |
| Niko Mikkola |
$842,500 (1) |
| -Salary Remaining : |
$0 |
| Travis Boyd |
$750,000 (4) |
| -Salary Remaining : |
$0 |
| Brendan Smith |
$650,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 2021 : $105,894,500 |
| Year 2022 : $65,627,000 |
| Year 2023 : $42,000,000 |
| Year 2024 : $23,450,000 |
| Salary Average Commitment |
| Year 2021 : $105,894,500 |
| Year 2022 : $65,627,000 |
| Year 2023 : $42,000,000 |
| Year 2024 : $23,450,000 |
| Salary Cap with 1 Way Contract |
| Year 2021 : $94,262,000 |
| Year 2022 : $65,627,000 |
| Year 2023 : $42,000,000 |
| Year 2024 : $23,450,000 |
|
Farm Players Salaries |
| Samuel Morin |
$100,000 (4) |
| Salary Remaining : |
$100,000 |
| Radim Zohorna |
$97,125 (1) |
| Salary Remaining : |
$97,125 |
| Tomas Vomacka |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Simon Holmstrom |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Bobby Nardella |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Adam Scheel |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Carl Grundstrom |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Mike Hardman |
$91,250 (2) |
| Salary Remaining : |
$91,250 |
| Jakub Zboril |
$86,333 (1) |
| Salary Remaining : |
$86,333 |
| Axel Jonsson-Fjallby |
$86,000 (1) |
| Salary Remaining : |
$86,000 |
| Rasmus Asplund |
$84,500 (1) |
| Salary Remaining : |
$84,500 |
| Brett Leason |
$84,250 (2) |
| Salary Remaining : |
$84,250 |
| Anthony Angello |
$83,375 (1) |
| Salary Remaining : |
$83,375 |
| Maxim Marushev |
$81,000 (2) |
| Salary Remaining : |
$81,000 |
| Dominik Simon |
$75,000 (4) |
| Salary Remaining : |
$75,000 |
| Otto Somppi |
$75,000 (4) |
| Salary Remaining : |
$75,000 |
| Juuso Riikola |
$75,000 (4) |
| Salary Remaining : |
$75,000 |
| Ken Appleby |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Mark Friedman |
$74,917 (1) |
| Salary Remaining : |
$74,917 |
| Maxime Lajoie |
$71,000 (1) |
| Salary Remaining : |
$71,000 |
| Austin Czarnik |
$70,000 (3) |
| Salary Remaining : |
$70,000 |
| Total Farm Players | 21 |
| Salary Commitment |
| Year 2021 : $1,772,250 |
| Year 2022 : $1,021,500 |
| Year 2023 : $395,000 |
| Year 2024 : $325,000 |
| Salary Average Commitment |
| Year 2021 : $1,772,250 |
| Year 2022 : $1,021,500 |
| Year 2023 : $395,000 |
| Year 2024 : $325,000 |
|