Team FinanceLast Update - October 2, 2019 at 22:49
Simulating a Pre-Season
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $80 - 0 - 0.00%
Level 2: 5001 - $45 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4001 - $20 - 0 - 0.00%
Luxury : 1003 - $200 - 0 - 0.00%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,091,444
Farm Players Total Salaries$2,053,292
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$48,504,483
Projected Bank Account$48,504,483

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (2)
-Salary Remaining : $8,700,000
Mats Zuccarello (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $7,500,000
Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Remaining : $6,700,000
Keith Yandle (1 Way Contract) $6,350,000 (3)
-Salary Remaining : $6,350,000
Mathew Dumba (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Patric Hornqvist (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $5,300,000
Torey Krug (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
Robin Lehner (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Andre Burakovsky (1 Way Contract) $4,227,000 (4)
-1 Way Contract Salary Cap : $42,270
-Salary Remaining : $4,227,000
Rickard Rakell (1 Way Contract) $3,789,444 (2)
-Salary Remaining : $3,789,444
Jakob Silfverberg (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Lars Eller (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,500,000
Darnell Nurse (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
Joel Edmundson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Connor Brown (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Tim Heed $1,400,000 (4)
-Salary Remaining : $1,400,000
Lukas Radil $1,250,000 (4)
-Salary Remaining : $1,250,000
Erik Gustafsson $1,200,000 (1)
-Salary Remaining : $1,200,000
Ryan Dzingel $1,100,000 (1)
-Salary Remaining : $1,100,000
Collin Delia $1,000,000 (3)
-Salary Remaining : $1,000,000
Linus Ullmark $900,000 (1)
-Salary Remaining : $900,000
Clayton Keller $885,833 (2)
-Salary Remaining : $885,833
Artturi Lehkonen $839,167 (1)
-Salary Remaining : $839,167
Zac Dalpe $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players24
Salary Commitment
Year 2019 : $82,091,444
Year 2020 : $53,902,277
Year 2021 : $36,027,000
Year 2022 : $17,877,000
Salary Average Commitment
Year 2019 : $82,091,444
Year 2020 : $53,902,277
Year 2021 : $36,027,000
Year 2022 : $17,877,000
Salary Cap with 1 Way Contract
Year 2019 : $77,906,714
Year 2020 : $49,717,547
Year 2021 : $31,842,270
Year 2022 : $13,692,270

Farm Players Salaries

Rodrigo Abols $120,000 (4)
Salary Remaining : $120,000
Andrew Shortridge $92,500 (1)
Salary Remaining : $92,500
Neal Pionk $92,500 (1)
Salary Remaining : $92,500
Carl Grundstrom $92,500 (3)
Salary Remaining : $92,500
Dominik Kahun $92,500 (1)
Salary Remaining : $92,500
Mason Jobst $92,500 (1)
Salary Remaining : $92,500
Patrick Newell $92,500 (2)
Salary Remaining : $92,500
Sergei Sapego $92,500 (3)
Salary Remaining : $92,500
Jacob Pritchard $92,500 (1)
Salary Remaining : $92,500
Luke Philp $92,500 (2)
Salary Remaining : $92,500
Joel Kellman $92,500 (1)
Salary Remaining : $92,500
Bobby Nardella $92,500 (2)
Salary Remaining : $92,500
Brandon Fortunato $92,500 (2)
Salary Remaining : $92,500
Jakub Zboril $86,333 (2)
Salary Remaining : $86,333
Rasmus Asplund $84,500 (3)
Salary Remaining : $84,500
Anthony Angello $83,375 (2)
Salary Remaining : $83,375
Victor Olofsson $76,750 (2)
Salary Remaining : $76,750
Mark Friedman $74,917 (2)
Salary Remaining : $74,917
Dean Kukan $72,500 (1)
Salary Remaining : $72,500
Connor Clifton $72,500 (1)
Salary Remaining : $72,500
Vitek Vanecek $71,417 (2)
Salary Remaining : $71,417
Maxime Lajoie $71,000 (3)
Salary Remaining : $71,000
Jacob Nilsson $65,000 (4)
Salary Remaining : $65,000
Ilya Lyubushkin $65,000 (1)
Salary Remaining : $65,000
Total Farm Players24
Salary Commitment
Year 2019 : $2,053,292
Year 2020 : $1,288,292
Year 2021 : $525,500
Year 2022 : $185,000
Salary Average Commitment
Year 2019 : $2,053,292
Year 2020 : $1,288,292
Year 2021 : $525,500
Year 2022 : $185,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $75 - 0 - 0.00%
Level 2: 5693 - $45 - 0 - 0.00%
Level 3: 2277 - $25 - 0 - 0.00%
Level 4: 4555 - $10 - 0 - 0.00%
Luxury : 1142 - $180 - 0 - 0.00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,184,085
Farm Players Total Salaries$802,583
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$57,637,426
Projected Bank Account$57,637,426

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $8,500,000
Ryan Johansen (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Duncan Keith (1 Way Contract) $6,411,585 (2)
-Salary Remaining : $6,411,585
Brandon Saad (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Jordan Eberle (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Matt Niskanen (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,750,000
Antti Raanta (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Kris Russell (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Cody Eakin (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,850,000
Ben Chiarot (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
Charlie Coyle (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
Scott Laughton (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Matt Calvert (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,850,000
Brandon Manning (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Jordan Weal (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,200,000
Brian Gibbons $1,900,000 (1)
-Salary Remaining : $1,900,000
Chandler Stephenson $1,600,000 (2)
-Salary Remaining : $1,600,000
Kevin Fiala $863,333 (1)
-Salary Remaining : $863,333
Dryden Hunt $809,167 (2)
-Salary Remaining : $809,167
Total Pro Players20
Salary Commitment
Year 2019 : $79,184,085
Year 2020 : $59,370,752
Year 2021 : $17,500,000
Year 2022 : $6,000,000
Salary Average Commitment
Year 2019 : $79,184,086
Year 2020 : $59,370,753
Year 2021 : $17,500,000
Year 2022 : $6,000,000
Salary Cap with 1 Way Contract
Year 2019 : $79,184,085
Year 2020 : $59,370,752
Year 2021 : $17,500,000
Year 2022 : $6,000,000

Farm Players Salaries

David Pope $92,500 (1)
Salary Remaining : $92,500
Brayden Burke $92,500 (2)
Salary Remaining : $92,500
Lucas Johansen $92,500 (3)
Salary Remaining : $92,500
Ilya Samsonov $92,500 (2)
Salary Remaining : $92,500
Connor Ingram $75,917 (2)
Salary Remaining : $75,917
Josh Mahura $74,500 (3)
Salary Remaining : $74,500
Dan Vladar $72,833 (3)
Salary Remaining : $72,833
Samuel Montembeault $72,583 (2)
Salary Remaining : $72,583
Alex Schoenborn $71,750 (2)
Salary Remaining : $71,750
Eric Comrie $65,000 (2)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2019 : $802,583
Year 2020 : $710,083
Year 2021 : $239,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $802,583
Year 2020 : $710,083
Year 2021 : $239,833
Year 2022 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $75 - 0 - 0.00%
Level 2: 5040 - $45 - 0 - 0.00%
Level 3: 2016 - $20 - 0 - 0.00%
Level 4: 4032 - $18 - 0 - 0.00%
Luxury : 1008 - $165 - 0 - 0.00%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,193,690
Farm Players Total Salaries$1,692,916
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$50,900,310
Projected Bank Account$50,900,310

Pro Players Salaries

Corey Crawford (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Loui Eriksson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Zach Bogosian (1 Way Contract) $5,142,857 (2)
-Salary Remaining : $5,142,857
Derick Brassard (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,500,000
Patrick Marleau (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Chris Tierney (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Michael Stone (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $4,000,000
Blake Comeau (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Adam McQuaid (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Michal Kempny (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
Brandon Dubinsky (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,500,000
Michael Raffl (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $2,250,000
Tyler Ennis (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $2,000,000
Reid Boucher (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $2,000,000
Jaycob Megna $1,500,000 (4)
-Salary Remaining : $1,500,000
Nathan Beaulieu $1,200,000 (1)
-Salary Remaining : $1,200,000
Josh Leivo $1,020,000 (1)
-Salary Remaining : $1,020,000
Devon Toews $925,000 (1)
-Salary Remaining : $925,000
Anthony Beauvillier $925,000 (1)
-Salary Remaining : $925,000
Adrian Kempe $895,000 (2)
-Salary Remaining : $895,000
Sam Steel $863,333 (3)
-Salary Remaining : $863,333
Anthony Stolarz $797,500 (1)
-Salary Remaining : $797,500
Jujhar Khaira $675,000 (1)
-Salary Remaining : $675,000
Total Pro Players23
Salary Commitment
Year 2019 : $60,193,690
Year 2020 : $42,651,190
Year 2021 : $29,113,333
Year 2022 : $21,750,000
Salary Average Commitment
Year 2019 : $60,193,690
Year 2020 : $42,651,190
Year 2021 : $29,113,333
Year 2022 : $21,750,000
Salary Cap with 1 Way Contract
Year 2019 : $60,193,690
Year 2020 : $42,651,190
Year 2021 : $29,113,333
Year 2022 : $21,750,000

Farm Players Salaries

Kevin Boyle $125,000 (3)
Salary Remaining : $125,000
Charlie Lindgren $102,000 (2)
Salary Remaining : $102,000
Nikolai Knyzhov $92,500 (3)
Salary Remaining : $92,500
Jonathan Dahlen $92,500 (3)
Salary Remaining : $92,500
Mitch Reinke $92,500 (1)
Salary Remaining : $92,500
Haydn Fleury $92,500 (1)
Salary Remaining : $92,500
Tanner Jeannot $92,500 (2)
Salary Remaining : $92,500
Philippe Desrosiers $92,500 (2)
Salary Remaining : $92,500
Erik Kallgren $92,500 (2)
Salary Remaining : $92,500
Jacob Bryson $92,500 (2)
Salary Remaining : $92,500
Joe Snively $92,500 (2)
Salary Remaining : $92,500
Kole Lind $89,167 (3)
Salary Remaining : $89,167
Ryan Collins $88,083 (2)
Salary Remaining : $88,083
Zach Sanford $87,500 (1)
Salary Remaining : $87,500
Nicolas Meloche $85,333 (3)
Salary Remaining : $85,333
Morgan Geekie $76,333 (3)
Salary Remaining : $76,333
Cam Dineen $74,500 (3)
Salary Remaining : $74,500
Kyle Burroughs $67,500 (2)
Salary Remaining : $67,500
Jeffrey Truchon-Viel $65,000 (1)
Salary Remaining : $65,000
Total Farm Players19
Salary Commitment
Year 2019 : $1,692,916
Year 2020 : $1,355,416
Year 2021 : $635,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,692,916
Year 2020 : $1,355,416
Year 2021 : $635,333
Year 2022 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $51 - 0 - 0.00%
Level 2: 5347 - $35 - 0 - 0.00%
Level 3: 2138 - $25 - 0 - 0.00%
Level 4: 4277 - $15 - 0 - 0.00%
Luxury : 1072 - $125 - 0 - 0.00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,309,962
Farm Players Total Salaries$1,374,799
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$72,769,903
Projected Bank Account$72,769,903

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,500,000
Logan Couture (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
Dustin Byfuglien (1 Way Contract) $7,600,000 (1)
-Salary Remaining : $7,600,000
Zach Parise (1 Way Contract) $7,538,462 (4)
-Salary Remaining : $7,538,462
Joe Thornton (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Kyle Turris (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $6,400,000
Jonathan Drouin (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
Mikko Koskinen $4,500,000 (3)
-Salary Remaining : $4,500,000
Elias Lindholm (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Roman Josi (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Jean-Gabriel Pageau (1 Way Contract) $3,720,000 (1)
-Salary Remaining : $3,720,000
Johan Larsson $1,705,000 (1)
-Salary Remaining : $1,705,000
Adam Pelech $1,600,000 (2)
-Salary Remaining : $1,600,000
Anthony Duclair $1,339,500 (3)
-Salary Remaining : $1,339,500
Will Butcher $925,000 (1)
-Salary Remaining : $925,000
MacKenzie Blackwood $925,000 (2)
-Salary Remaining : $925,000
Alex Tuch $925,000 (1)
-Salary Remaining : $925,000
Miles Wood $925,000 (1)
-Salary Remaining : $925,000
Anthony DeAngelo $832,000 (1)
-Salary Remaining : $832,000
Ben Harpur $725,000 (1)
-Salary Remaining : $725,000
Travis Barron $650,000 (3)
-Salary Remaining : $650,000
Total Pro Players21
Salary Commitment
Year 2019 : $78,309,962
Year 2020 : $45,952,962
Year 2021 : $37,027,962
Year 2022 : $30,538,462
Salary Average Commitment
Year 2019 : $78,309,962
Year 2020 : $45,952,962
Year 2021 : $37,027,962
Year 2022 : $30,538,462
Salary Cap with 1 Way Contract
Year 2019 : $78,309,962
Year 2020 : $45,952,962
Year 2021 : $37,027,962
Year 2022 : $30,538,462

Farm Players Salaries

Max Veronneau $92,500 (2)
Salary Remaining : $92,500
Peter Abbandonato $92,500 (3)
Salary Remaining : $92,500
Darren Raddysh $92,500 (1)
Salary Remaining : $92,500
Jake Kielly $92,500 (2)
Salary Remaining : $92,500
Mitch Eliot $92,500 (3)
Salary Remaining : $92,500
Vitaly Abramov $88,000 (3)
Salary Remaining : $88,000
Emile Poirier $86,300 (1)
Salary Remaining : $86,300
Nick Paul $77,500 (2)
Salary Remaining : $77,500
Drake Batherson $77,333 (3)
Salary Remaining : $77,333
William Lagesson $75,833 (2)
Salary Remaining : $75,833
Christian Jaros $75,500 (2)
Salary Remaining : $75,500
Greg MacLeod $75,000 (3)
Salary Remaining : $75,000
Samuel Asselin $75,000 (3)
Salary Remaining : $75,000
Charles-Edouard D'Astous $75,000 (3)
Salary Remaining : $75,000
Brad Morrison $74,333 (2)
Salary Remaining : $74,333
Lucas Wallmark $67,500 (2)
Salary Remaining : $67,500
Jeremy Smith $65,000 (1)
Salary Remaining : $65,000
Total Farm Players17
Salary Commitment
Year 2019 : $1,374,799
Year 2020 : $1,130,999
Year 2021 : $575,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,374,799
Year 2020 : $1,130,999
Year 2021 : $575,333
Year 2022 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $70 - 0 - 0.00%
Level 2: 4879 - $45 - 0 - 0.00%
Level 3: 1951 - $25 - 0 - 0.00%
Level 4: 3903 - $15 - 0 - 0.00%
Luxury : 977 - $170 - 0 - 0.00%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,036,782
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$41,672,171
Projected Bank Account$41,672,171

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $10,500,000
Kevin Shattenkirk (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
John Gibson (1 Way Contract) $6,400,000 (4)
-Salary Remaining : $6,400,000
Tyler Myers (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Josh Bailey (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Noah Hanifin (1 Way Contract) $4,950,000 (4)
-Salary Remaining : $4,950,000
Michael Frolik (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $4,650,000
Brett Pesce (1 Way Contract) $4,025,000 (4)
-Salary Remaining : $4,025,000
Vladislav Namestnikov (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Wayne Simmonds (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $3,975,000
Tanner Pearson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Patrick Maroon (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
Mike Smith $1,900,000 (3)
-Salary Remaining : $1,900,000
Devante Smith-Pelly $1,877,615 (1)
-Salary Remaining : $1,877,615
Mark Barberio $1,450,000 (1)
-Salary Remaining : $1,450,000
Marko Dano $1,017,500 (1)
-Salary Remaining : $1,017,500
Pierre-Luc Dubois $925,000 (2)
-Salary Remaining : $925,000
Nolan Patrick $925,000 (2)
-Salary Remaining : $925,000
Tyson Jost $916,667 (2)
-Salary Remaining : $916,667
Dustin Tokarski $800,000 (1)
-Salary Remaining : $800,000
Gustav Olofsson $725,000 (1)
-Salary Remaining : $725,000
Total Pro Players21
Salary Commitment
Year 2019 : $74,036,782
Year 2020 : $41,791,667
Year 2021 : $28,275,000
Year 2022 : $15,375,000
Salary Average Commitment
Year 2019 : $74,036,782
Year 2020 : $41,791,667
Year 2021 : $28,275,000
Year 2022 : $15,375,000
Salary Cap with 1 Way Contract
Year 2019 : $74,036,782
Year 2020 : $41,791,667
Year 2021 : $28,275,000
Year 2022 : $15,375,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 0 - 0.00%
Level 2: 5909 - $45 - 0 - 0.00%
Level 3: 2363 - $30 - 0 - 0.00%
Level 4: 4727 - $20 - 0 - 0.00%
Luxury : 1183 - $180 - 0 - 0.00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,134,723
Farm Players Total Salaries$1,506,583
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$60,854,660
Projected Bank Account$60,854,660

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $11,500,000
Steven Stamkos (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $8,500,000
Pekka Rinne (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Patrice Bergeron (1 Way Contract) $6,875,000 (3)
-Salary Remaining : $6,875,000
Kyle Okposo (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Hampus Lindholm (1 Way Contract) $5,205,556 (2)
-Salary Remaining : $5,205,556
Micheal Ferland (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Nikita Zaitsev (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Justin Abdelkader (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Josh Manson (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $4,100,000
Bryan Rust (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Brandon Tanev (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Nick Jensen (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,500,000
Drake Caggiula (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Alex Lyon $1,500,000 (3)
-Salary Remaining : $1,500,000
Carter Rowney $1,050,000 (1)
-Salary Remaining : $1,050,000
Michael Chaput $990,000 (1)
-Salary Remaining : $990,000
Sebastian Aho $925,000 (1)
-Salary Remaining : $925,000
Christian Dvorak $839,167 (1)
-Salary Remaining : $839,167
Xavier Ouellet $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players20
Salary Commitment
Year 2019 : $80,134,723
Year 2020 : $61,430,556
Year 2021 : $31,475,000
Year 2022 : $14,000,000
Salary Average Commitment
Year 2019 : $80,134,723
Year 2020 : $61,430,556
Year 2021 : $31,475,000
Year 2022 : $14,000,000
Salary Cap with 1 Way Contract
Year 2019 : $80,134,723
Year 2020 : $61,430,556
Year 2021 : $31,475,000
Year 2022 : $14,000,000

Farm Players Salaries

David Sklenicka $92,500 (1)
Salary Remaining : $92,500
Filip Chytil $92,500 (3)
Salary Remaining : $92,500
Sheldon Rempal $92,500 (1)
Salary Remaining : $92,500
Wiley Sherman $92,500 (1)
Salary Remaining : $92,500
Giovanni Fiore $92,500 (1)
Salary Remaining : $92,500
Tyler Moy $92,500 (1)
Salary Remaining : $92,500
Brandon Hickey $92,500 (2)
Salary Remaining : $92,500
Matiss Kivlenieks $92,500 (1)
Salary Remaining : $92,500
Kevin Lankinen $92,500 (1)
Salary Remaining : $92,500
Max Jones $90,000 (3)
Salary Remaining : $90,000
Dmitry Sokolov $76,500 (3)
Salary Remaining : $76,500
Joona Koppanen $75,333 (3)
Salary Remaining : $75,333
Luke Green $75,000 (3)
Salary Remaining : $75,000
Philippe Myers $75,000 (2)
Salary Remaining : $75,000
Vince Dunn $72,250 (2)
Salary Remaining : $72,250
Andreas Englund $70,000 (2)
Salary Remaining : $70,000
Kyle Rau $70,000 (1)
Salary Remaining : $70,000
Matt Luff $70,000 (2)
Salary Remaining : $70,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,506,583
Year 2020 : $789,083
Year 2021 : $409,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,506,583
Year 2020 : $789,083
Year 2021 : $409,333
Year 2022 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $85 - 0 - 0.00%
Level 2: 5225 - $55 - 0 - 0.00%
Level 3: 2090 - $30 - 0 - 0.00%
Level 4: 4180 - $20 - 0 - 0.00%
Luxury : 1045 - $190 - 0 - 0.00%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,413,333
Farm Players Total Salaries$2,363,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$66,446,551
Projected Bank Account$66,446,551

Pro Players Salaries

Carey Price (1 Way Contract) $10,500,000 (4)
-Salary Remaining : $10,500,000
Evgeni Malkin (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
Kris Letang (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $7,250,000
Dougie Hamilton (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,750,000
Jeff Petry (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
David Perron (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $5,400,000
Mike Hoffman (1 Way Contract) $5,187,500 (1)
-Salary Remaining : $5,187,500
J.T. Miller (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Mike Matheson (1 Way Contract) $4,875,000 (4)
-Salary Remaining : $4,875,000
Justin Faulk (1 Way Contract) $4,833,333 (1)
-Salary Remaining : $4,833,333
Kyle Palmieri (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $4,650,000
Derek Ryan (1 Way Contract) $3,125,000 (2)
-Salary Remaining : $3,125,000
Brad Richardson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Jake McCabe $1,600,000 (1)
-Salary Remaining : $1,600,000
Jakub Vrana $925,000 (1)
-Salary Remaining : $925,000
Thomas Chabot $925,000 (2)
-Salary Remaining : $925,000
Alexandar Georgiev $792,500 (2)
-Salary Remaining : $792,500
Tomas Jurco $750,000 (4)
-Salary Remaining : $750,000
Kevin Rooney $700,000 (4)
-Salary Remaining : $700,000
Chris Wagner $650,000 (3)
-Salary Remaining : $650,000
Total Pro Players20
Salary Commitment
Year 2019 : $80,413,333
Year 2020 : $52,717,500
Year 2021 : $31,975,000
Year 2022 : $16,825,000
Salary Average Commitment
Year 2019 : $80,413,333
Year 2020 : $52,717,500
Year 2021 : $31,975,000
Year 2022 : $16,825,000
Salary Cap with 1 Way Contract
Year 2019 : $80,413,333
Year 2020 : $52,717,500
Year 2021 : $31,975,000
Year 2022 : $16,825,000

Farm Players Salaries

Kasimir Kaskisuo $101,750 (1)
Salary Remaining : $101,750
Michael Eyssimont $92,500 (1)
Salary Remaining : $92,500
Jake Walman $92,500 (2)
Salary Remaining : $92,500
Troy Terry $92,500 (3)
Salary Remaining : $92,500
Danil Yurtaykin $92,500 (2)
Salary Remaining : $92,500
Alexandre Alain $92,500 (2)
Salary Remaining : $92,500
Joel L'Esperance $92,500 (1)
Salary Remaining : $92,500
Zack MacEwen $92,500 (1)
Salary Remaining : $92,500
Henri Jokiharju $92,500 (3)
Salary Remaining : $92,500
Joel Persson $92,500 (1)
Salary Remaining : $92,500
Mark Kastelic $92,500 (3)
Salary Remaining : $92,500
Oula Palve $92,500 (1)
Salary Remaining : $92,500
Jimmy Huntington $92,500 (3)
Salary Remaining : $92,500
Lean Bergmann $92,500 (3)
Salary Remaining : $92,500
Adam Gaudette $91,667 (2)
Salary Remaining : $91,667
Tristan Jarry $90,500 (1)
Salary Remaining : $90,500
Robert Thomas $89,417 (3)
Salary Remaining : $89,417
William Borgen $86,417 (2)
Salary Remaining : $86,417
Zach Senyshyn $86,333 (2)
Salary Remaining : $86,333
Boris Katchouk $83,333 (3)
Salary Remaining : $83,333
John Quenneville $81,167 (2)
Salary Remaining : $81,167
Dominik Masin $80,833 (2)
Salary Remaining : $80,833
Lukas Vejdemo $79,250 (2)
Salary Remaining : $79,250
Sami Niku $77,500 (2)
Salary Remaining : $77,500
Dennis Yan $72,833 (2)
Salary Remaining : $72,833
Marcus Hogberg $70,000 (1)
Salary Remaining : $70,000
Jack Dougherty $69,500 (2)
Salary Remaining : $69,500
Total Farm Players27
Salary Commitment
Year 2019 : $2,363,000
Year 2020 : $1,638,250
Year 2021 : $635,250
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,363,000
Year 2020 : $1,638,250
Year 2021 : $635,250
Year 2022 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $80 - 0 - 0.00%
Level 2: 5076 - $45 - 0 - 0.00%
Level 3: 2030 - $23 - 0 - 0.00%
Level 4: 4061 - $20 - 0 - 0.00%
Luxury : 1018 - $180 - 0 - 0.00%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,283,333
Farm Players Total Salaries$1,529,912
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$74,120,394
Projected Bank Account$74,120,394

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $10,000,000
Connor Hellebuyck (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Andy Greene (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Jon Marchessault (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Evgenii Dadonov (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
Sam Reinhart (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
Brandon Sutter (1 Way Contract) $4,700,000 (3)
-Salary Remaining : $4,700,000
Brandon Montour (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Andrew Shaw (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $3,900,000
Richard Panik (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,300,000
Frank Vatrano (1 Way Contract) $2,533,333 (3)
-Salary Remaining : $2,533,333
Oskar Sundqvist (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Kevin Connauton (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Alex Iafallo (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Christian Folin $1,450,000 (1)
-Salary Remaining : $1,450,000
Trevor van Riemsdyk $1,400,000 (1)
-Salary Remaining : $1,400,000
Casey DeSmith $1,250,000 (1)
-Salary Remaining : $1,250,000
Mark Borowiecki $1,200,000 (1)
-Salary Remaining : $1,200,000
Radim Simek $1,100,000 (1)
-Salary Remaining : $1,100,000
Charlie McAvoy $925,000 (2)
-Salary Remaining : $925,000
Robert Hagg $925,000 (1)
-Salary Remaining : $925,000
Matthew Tkachuk $925,000 (1)
-Salary Remaining : $925,000
Alex DeBrincat $925,000 (2)
-Salary Remaining : $925,000
Total Pro Players23
Salary Commitment
Year 2019 : $71,283,333
Year 2020 : $49,533,333
Year 2021 : $22,233,333
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $67,058,333
Year 2020 : $45,308,333
Year 2021 : $22,233,333
Year 2022 : $10,000,000
Salary Cap with 1 Way Contract
Year 2019 : $71,283,333
Year 2020 : $49,533,333
Year 2021 : $22,233,333
Year 2022 : $10,000,000

Farm Players Salaries

Danick Martel $110,000 (1)
Salary Remaining : $110,000
Andrew Sturtz $92,500 (1)
Salary Remaining : $92,500
Miro Heiskanen $92,500 (3)
Salary Remaining : $92,500
Skyler McKenzie $92,500 (2)
Salary Remaining : $92,500
Michael Fora $92,500 (1)
Salary Remaining : $92,500
Jordan Gross $92,500 (1)
Salary Remaining : $92,500
Conor Garland $90,000 (2)
Salary Remaining : $90,000
Kevin Roy $87,413 (1)
Salary Remaining : $87,413
Cale Fleury $85,000 (3)
Salary Remaining : $85,000
Jeremy Bracco $85,000 (2)
Salary Remaining : $85,000
Blake Speers $80,000 (2)
Salary Remaining : $80,000
Andreas Borgman $80,000 (1)
Salary Remaining : $80,000
Justin Kloos $80,000 (1)
Salary Remaining : $80,000
Trevor Carrick $80,000 (1)
Salary Remaining : $80,000
Scott Eansor $75,000 (1)
Salary Remaining : $75,000
Artur Tyanulin $75,000 (1)
Salary Remaining : $75,000
Graham Knott $75,000 (2)
Salary Remaining : $75,000
Jason Kasdorf $65,000 (1)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,529,912
Year 2020 : $600,000
Year 2021 : $177,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,529,912
Year 2020 : $600,000
Year 2021 : $177,500
Year 2022 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 0 - 0.00%
Level 2: 4944 - $45 - 0 - 0.00%
Level 3: 1977 - $26 - 0 - 0.00%
Level 4: 3955 - $19 - 0 - 0.00%
Luxury : 990 - $190 - 0 - 0.00%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,527,895
Farm Players Total Salaries$1,436,832
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$41,357,309
Projected Bank Account$41,357,309

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (2)
-Salary Remaining : $8,625,000
Phil Kessel (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Marc Staal (1 Way Contract) $5,700,000 (3)
-Salary Remaining : $5,700,000
Darcy Kuemper (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
Mika Zibanejad (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $5,350,000
Oscar Klefbom (1 Way Contract) $4,167,000 (3)
-Salary Remaining : $4,167,000
Bobby Ryan (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Nikita Zadorov $2,750,000 (1)
-Salary Remaining : $2,750,000
Matt Martin (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Luke Schenn (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $2,400,000
Chris Wideman (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
Cory Schneider (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
Trevor Lewis $1,999,999 (1)
-Salary Remaining : $1,999,999
Chad Ruhwedel $1,800,000 (2)
-Salary Remaining : $1,800,000
Nick Cousins $1,000,000 (1)
-Salary Remaining : $1,000,000
Brandon Pirri $1,000,000 (2)
-Salary Remaining : $1,000,000
Brett Ritchie $1,000,000 (1)
-Salary Remaining : $1,000,000
Scott Harrington $1,000,000 (1)
-Salary Remaining : $1,000,000
Pavel Zacha $925,000 (1)
-Salary Remaining : $925,000
David Kampf $925,000 (1)
-Salary Remaining : $925,000
Jakob Chychrun $925,000 (1)
-Salary Remaining : $925,000
Jake Dotchin $880,000 (1)
-Salary Remaining : $880,000
Jason Dickinson $875,000 (2)
-Salary Remaining : $875,000
Andrew Poturalski $800,000 (2)
-Salary Remaining : $800,000
J.T. Brown $800,000 (3)
-Salary Remaining : $800,000
Aaron Ness $800,000 (2)
-Salary Remaining : $800,000
Alan Quine $741,730 (1)
-Salary Remaining : $741,730
Jonas Siegenthaler $714,166 (2)
-Salary Remaining : $714,166
Jacob MacDonald $700,000 (3)
-Salary Remaining : $700,000
Dan Renouf $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players30
Salary Commitment
Year 2019 : $70,527,895
Year 2020 : $55,881,166
Year 2021 : $38,217,000
Year 2022 : $5,500,000
Salary Average Commitment
Year 2019 : $70,527,895
Year 2020 : $55,881,166
Year 2021 : $38,217,000
Year 2022 : $5,500,000
Salary Cap with 1 Way Contract
Year 2019 : $70,527,895
Year 2020 : $55,881,166
Year 2021 : $38,217,000
Year 2022 : $5,500,000

Farm Players Salaries

Phil Di Giuseppe $101,750 (1)
Salary Remaining : $101,750
Dylan Sikura $92,500 (1)
Salary Remaining : $92,500
Justin Brazeau $92,500 (3)
Salary Remaining : $92,500
Aaron Luchuk $92,500 (2)
Salary Remaining : $92,500
Remi Elie $89,417 (1)
Salary Remaining : $89,417
Denis Gurianov $89,417 (2)
Salary Remaining : $89,417
Logan Brown $86,333 (3)
Salary Remaining : $86,333
Olli Juolevi $86,333 (3)
Salary Remaining : $86,333
Michael Dal Colle $86,333 (2)
Salary Remaining : $86,333
Logan Stanley $86,333 (3)
Salary Remaining : $86,333
Niko Mikkola $84,250 (2)
Salary Remaining : $84,250
Jermaine Loewen $80,000 (2)
Salary Remaining : $80,000
Mason Appleton $75,833 (2)
Salary Remaining : $75,833
Garret Sparks $75,000 (1)
Salary Remaining : $75,000
Tyler Sikura $75,000 (2)
Salary Remaining : $75,000
Chaz Reddekopp $73,333 (2)
Salary Remaining : $73,333
Christopher Gibson $70,000 (2)
Salary Remaining : $70,000
Total Farm Players17
Salary Commitment
Year 2019 : $1,436,832
Year 2020 : $1,078,165
Year 2021 : $351,499
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,436,832
Year 2020 : $1,078,165
Year 2021 : $351,499
Year 2022 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $65 - 0 - 0.00%
Level 2: 4895 - $50 - 0 - 0.00%
Level 3: 1958 - $30 - 0 - 0.00%
Level 4: 3916 - $20 - 0 - 0.00%
Luxury : 981 - $160 - 0 - 0.00%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,072,999
Farm Players Total Salaries$370,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$18,023,287
Projected Bank Account$18,023,287

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
Blake Wheeler (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $8,250,000
Vladimir Tarasenko (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Ben Bishop (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $5,400,000
Brock Nelson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Jason Pominville (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
Phillip Danault (1 Way Contract) $3,083,333 (2)
-Salary Remaining : $3,083,333
Markus Nutivaara (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $2,700,000
Scott Mayfield $1,450,000 (3)
-Salary Remaining : $1,450,000
Ryan Carpenter $1,250,000 (3)
-Salary Remaining : $1,250,000
Casey Nelson $1,100,000 (1)
-Salary Remaining : $1,100,000
Mark Fayne $1,000,000 (2)
-Salary Remaining : $1,000,000
Justin Holl $950,000 (3)
-Salary Remaining : $950,000
Travis Konecny $925,000 (1)
-Salary Remaining : $925,000
Hudson Fasching $895,000 (2)
-Salary Remaining : $895,000
Timo Meier $894,167 (2)
-Salary Remaining : $894,167
Ryan Pulock $894,000 (1)
-Salary Remaining : $894,000
Patrick Sieloff $879,000 (1)
-Salary Remaining : $879,000
Mikhail Berdin $758,333 (3)
-Salary Remaining : $758,333
Caleb Jones $720,000 (2)
-Salary Remaining : $720,000
Luke Johnson $717,500 (1)
-Salary Remaining : $717,500
Alexandre Fortin $706,666 (2)
-Salary Remaining : $706,666
Total Pro Players24
Salary Commitment
Year 2019 : $69,072,999
Year 2020 : $53,557,499
Year 2021 : $40,258,333
Year 2022 : $13,650,000
Salary Average Commitment
Year 2019 : $69,072,999
Year 2020 : $53,557,499
Year 2021 : $40,258,333
Year 2022 : $13,650,000
Salary Cap with 1 Way Contract
Year 2019 : $69,072,999
Year 2020 : $53,557,499
Year 2021 : $40,258,333
Year 2022 : $13,650,000

Farm Players Salaries

Anton Lindholm $100,000 (1)
Salary Remaining : $100,000
Alex Dostie $92,500 (1)
Salary Remaining : $92,500
Dennis Gilbert $92,500 (2)
Salary Remaining : $92,500
Lukas Jasek $85,333 (3)
Salary Remaining : $85,333
Total Farm Players4
Salary Commitment
Year 2019 : $370,333
Year 2020 : $177,833
Year 2021 : $85,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $370,333
Year 2020 : $177,833
Year 2021 : $85,333
Year 2022 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $70 - 0 - 0.00%
Level 2: 4770 - $48 - 0 - 0.00%
Level 3: 1908 - $27 - 0 - 0.00%
Level 4: 3816 - $20 - 0 - 0.00%
Luxury : 956 - $170 - 0 - 0.00%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,433,333
Farm Players Total Salaries$1,426,083
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$42,540,055
Projected Bank Account$42,540,055

Pro Players Salaries

Thomas Vanek (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $7,100,000
Milan Lucic (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Justin Schultz (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Dmitry Orlov (1 Way Contract) $5,100,000 (4)
-Salary Remaining : $5,100,000
Craig Smith (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Martin Hanzal (1 Way Contract) $4,250,000 (1)
-1 Way Contract Salary Cap : $42,500
-Salary Remaining : $4,250,000
Nick Bonino (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $4,100,000
Victor Rask (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Vladimir Sobotka (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Philipp Grubauer (1 Way Contract) $3,333,333 (2)
-Salary Remaining : $3,333,333
Thomas Hickey (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,300,000
Andrew Cogliano (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
David Schlemko (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Anders Nilsson (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $2,100,000
Kevin Gravel (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Jay Beagle (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Matt Benning (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Jesper Fast $1,850,000 (1)
-Salary Remaining : $1,850,000
Garnet Hathaway $1,000,000 (3)
-Salary Remaining : $1,000,000
Connor McDavid $925,000 (1)
-Salary Remaining : $925,000
Maxime Lagace $875,000 (2)
-Salary Remaining : $875,000
Carl Dahlstrom $850,000 (1)
-Salary Remaining : $850,000
Kyle Clifford $825,000 (2)
-Salary Remaining : $825,000
Andy Andreoff $725,000 (2)
-Salary Remaining : $725,000
Total Pro Players24
Salary Commitment
Year 2019 : $71,433,333
Year 2020 : $32,408,333
Year 2021 : $10,100,000
Year 2022 : $5,100,000
Salary Average Commitment
Year 2019 : $71,433,333
Year 2020 : $32,408,333
Year 2021 : $10,100,000
Year 2022 : $5,100,000
Salary Cap with 1 Way Contract
Year 2019 : $67,225,833
Year 2020 : $32,408,333
Year 2021 : $10,100,000
Year 2022 : $5,100,000

Farm Players Salaries

Griffin Reinhart $102,000 (2)
Salary Remaining : $102,000
Rob O'Gara $102,000 (1)
Salary Remaining : $102,000
Colin Blackwell $92,500 (1)
Salary Remaining : $92,500
Blake Pietila $92,500 (1)
Salary Remaining : $92,500
Dane Birks $92,500 (1)
Salary Remaining : $92,500
Cameron Hebig $92,500 (2)
Salary Remaining : $92,500
Sam Lafferty $92,500 (1)
Salary Remaining : $92,500
Nikita Popugaev $85,000 (3)
Salary Remaining : $85,000
Chase Balisy $85,000 (1)
Salary Remaining : $85,000
Daniel Audette $85,000 (2)
Salary Remaining : $85,000
Luke Gazdic $80,000 (1)
Salary Remaining : $80,000
Sean Malone $78,750 (1)
Salary Remaining : $78,750
Matthew Phillips $73,333 (3)
Salary Remaining : $73,333
Tyler Wong $70,000 (1)
Salary Remaining : $70,000
Bokondji Imama $70,000 (1)
Salary Remaining : $70,000
Joey LaLeggia $67,500 (1)
Salary Remaining : $67,500
Brandon Crawley $65,000 (1)
Salary Remaining : $65,000
Total Farm Players17
Salary Commitment
Year 2019 : $1,426,083
Year 2020 : $437,833
Year 2021 : $158,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,416,083
Year 2020 : $437,833
Year 2021 : $158,333
Year 2022 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $59 - 0 - 0.00%
Level 2: 5358 - $49 - 0 - 0.00%
Level 3: 2143 - $29 - 0 - 0.00%
Level 4: 4286 - $14 - 0 - 0.00%
Luxury : 1073 - $149 - 0 - 0.00%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,308,640
Farm Players Total Salaries$2,506,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$36,008,537
Projected Bank Account$36,008,537

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $8,250,000
Mark Giordano (1 Way Contract) $8,200,000 (3)
-Salary Remaining : $8,200,000
David Pastrnak (1 Way Contract) $8,118,641 (3)
-Salary Remaining : $8,118,641
Jeff Skinner (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
Tuukka Rask (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Anders Lee (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Dylan Larkin (1 Way Contract) $6,100,000 (4)
-Salary Remaining : $6,100,000
Mikael Backlund (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $5,350,000
John Klingberg (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
David Savard (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Mattias Ekholm (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Radek Faksa (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Martin Marincin $1,299,999 (1)
-Salary Remaining : $1,299,999
Laurent Brossoit $1,225,000 (1)
-Salary Remaining : $1,225,000
Austin Watson $1,100,000 (1)
-Salary Remaining : $1,100,000
Mathew Barzal $925,000 (2)
-Salary Remaining : $925,000
Andrei Svechnikov $925,000 (3)
-Salary Remaining : $925,000
Callum Booth $750,000 (2)
-Salary Remaining : $750,000
Dominik Simon $750,000 (1)
-Salary Remaining : $750,000
Gemel Smith $715,000 (1)
-Salary Remaining : $715,000
Brendan Smith $650,000 (3)
-Salary Remaining : $650,000
Total Pro Players21
Salary Commitment
Year 2019 : $79,308,640
Year 2020 : $61,768,641
Year 2021 : $36,343,641
Year 2022 : $13,100,000
Salary Average Commitment
Year 2019 : $79,308,640
Year 2020 : $61,768,641
Year 2021 : $36,343,641
Year 2022 : $13,100,000
Salary Cap with 1 Way Contract
Year 2019 : $79,308,640
Year 2020 : $61,768,641
Year 2021 : $36,343,641
Year 2022 : $13,100,000

Farm Players Salaries

Adam Clendening $140,000 (1)
Salary Remaining : $140,000
Nick Lappin $101,750 (1)
Salary Remaining : $101,750
Juuso Riikola $101,750 (1)
Salary Remaining : $101,750
Ryan Lomberg $101,750 (1)
Salary Remaining : $101,750
Mat Robson $92,500 (2)
Salary Remaining : $92,500
Eric Robinson $92,500 (1)
Salary Remaining : $92,500
Jacob Lucchini $92,500 (1)
Salary Remaining : $92,500
Andrew Oglevie $92,500 (1)
Salary Remaining : $92,500
Ryan Lohin $92,500 (2)
Salary Remaining : $92,500
Valeri Nichushkin $92,500 (1)
Salary Remaining : $92,500
Austin Strand $92,500 (2)
Salary Remaining : $92,500
Brandon Saigeon $92,500 (2)
Salary Remaining : $92,500
Blake Lizotte $92,500 (3)
Salary Remaining : $92,500
Jeremy Davies $92,500 (2)
Salary Remaining : $92,500
Rhett Gardner $92,500 (3)
Salary Remaining : $92,500
Nikita Gusev $92,500 (1)
Salary Remaining : $92,500
Ryan Kuffner $92,500 (2)
Salary Remaining : $92,500
Oliwer Kaski $92,500 (1)
Salary Remaining : $92,500
Brady Keeper $92,500 (2)
Salary Remaining : $92,500
Ethan Bear $85,000 (2)
Salary Remaining : $85,000
Cameron Hughes $80,000 (2)
Salary Remaining : $80,000
Connor Bunnaman $75,000 (3)
Salary Remaining : $75,000
Nicholas Caamano $75,000 (3)
Salary Remaining : $75,000
Tanner Kaspick $75,000 (3)
Salary Remaining : $75,000
Justin Kirkland $75,000 (2)
Salary Remaining : $75,000
A.J. Greer $75,000 (2)
Salary Remaining : $75,000
William Carrier $68,917 (1)
Salary Remaining : $68,917
Reece Willcox $65,000 (1)
Salary Remaining : $65,000
Total Farm Players28
Salary Commitment
Year 2019 : $2,506,667
Year 2020 : $1,372,500
Year 2021 : $410,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,506,667
Year 2020 : $1,372,500
Year 2021 : $410,000
Year 2022 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 0 - 0.00%
Level 2: 5421 - $45 - 0 - 0.00%
Level 3: 2168 - $28 - 0 - 0.00%
Level 4: 4337 - $19 - 0 - 0.00%
Luxury : 1087 - $165 - 0 - 0.00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,699,721
Farm Players Total Salaries$1,364,679
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$109,383,800
Projected Bank Account$109,383,800

Pro Players Salaries

Joe Pavelski (1 Way Contract) $12,500,000 (4)
-Salary Remaining : $12,500,000
Danny DeKeyser (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
Travis Zajac (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,750,000
Jay Bouwmeester (1 Way Contract) $5,555,555 (4)
-Salary Remaining : $5,555,555
Tomas Tatar (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $5,350,000
Petr Mrazek (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,250,000
Thomas Greiss (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Andreas Athanasiou (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Brayden McNabb (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
Magnus Paajarvi (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $2,000,000
Mike Reilly (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $1,600,000
Jared McCann $1,250,000 (1)
-Salary Remaining : $1,250,000
Roope Hintz $925,000 (2)
-Salary Remaining : $925,000
Mikko Rantanen $925,000 (1)
-Salary Remaining : $925,000
Nico Hischier $925,000 (2)
-Salary Remaining : $925,000
Nikolay Goldobin $925,000 (1)
-Salary Remaining : $925,000
Shea Theodore $925,000 (1)
-Salary Remaining : $925,000
Kyle Connor $925,000 (2)
-Salary Remaining : $925,000
Mikhail Sergachev $894,166 (2)
-Salary Remaining : $894,166
Total Pro Players20
Salary Commitment
Year 2019 : $63,699,721
Year 2020 : $53,074,721
Year 2021 : $34,055,555
Year 2022 : $25,305,555
Salary Average Commitment
Year 2019 : $63,699,721
Year 2020 : $53,074,721
Year 2021 : $34,055,555
Year 2022 : $25,305,555
Salary Cap with 1 Way Contract
Year 2019 : $63,699,721
Year 2020 : $53,074,721
Year 2021 : $34,055,555
Year 2022 : $25,305,555

Farm Players Salaries

Emerson Etem $187,762 (1)
Salary Remaining : $187,762
Jack Roslovic $92,500 (2)
Salary Remaining : $92,500
Brendan Guhle $92,500 (3)
Salary Remaining : $92,500
Josh Ho-Sang $92,500 (1)
Salary Remaining : $92,500
Jordan Greenway $92,500 (2)
Salary Remaining : $92,500
Joey Anderson $92,500 (3)
Salary Remaining : $92,500
Alexander Volkov $92,500 (3)
Salary Remaining : $92,500
Kristian Vesalainen $92,500 (3)
Salary Remaining : $92,500
Erik Brannstrom $92,500 (3)
Salary Remaining : $92,500
Otto Koivula $92,500 (3)
Salary Remaining : $92,500
Timothy Liljegren $92,500 (3)
Salary Remaining : $92,500
Aleksi Saarela $92,500 (2)
Salary Remaining : $92,500
Kailer Yamamoto $89,417 (3)
Salary Remaining : $89,417
Frederick Gaudreau $70,000 (1)
Salary Remaining : $70,000
Total Farm Players14
Salary Commitment
Year 2019 : $1,364,679
Year 2020 : $1,014,417
Year 2021 : $736,917
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,364,679
Year 2020 : $1,014,417
Year 2021 : $736,917
Year 2022 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $75 - 0 - 0.00%
Level 2: 4750 - $47 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 3750 - $18 - 0 - 0.00%
Luxury : 1500 - $140 - 0 - 0.00%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,472,501
Farm Players Total Salaries$1,463,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$37,366,667
Projected Bank Account$37,366,667

Pro Players Salaries

Paul Stastny (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
James Neal (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Adam Henrique (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Jack Johnson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Marcus Johansson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Dan Hamhuis (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $5,200,000
Mike Green (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Brock McGinn $2,520,000 (1)
-Salary Remaining : $2,520,000
Sonny Milano (1 Way Contract) $2,000,001 (2)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $2,000,001
Oscar Dansk (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Tyler Graovac (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Zach Redmond (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Cedric Paquette (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Zack Kassian $1,950,000 (1)
-Salary Remaining : $1,950,000
MacKenzie Weegar $1,760,000 (1)
-Salary Remaining : $1,760,000
Louis Domingue $1,150,000 (1)
-Salary Remaining : $1,150,000
Dylan DeMelo $1,017,500 (1)
-Salary Remaining : $1,017,500
Tyler Pitlick $1,000,000 (1)
-Salary Remaining : $1,000,000
Andreas Johnsson $850,000 (1)
-Salary Remaining : $850,000
Nick Seeler $750,000 (2)
-Salary Remaining : $750,000
Chris Mueller $700,000 (1)
-Salary Remaining : $700,000
Chris Stewart (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Sam Carrick $700,000 (1)
-Salary Remaining : $700,000
Jack Campbell $675,000 (1)
-Salary Remaining : $675,000
Total Pro Players24
Salary Commitment
Year 2019 : $69,472,501
Year 2020 : $25,250,001
Year 2021 : $7,000,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $69,472,501
Year 2020 : $25,250,001
Year 2021 : $7,000,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $67,492,500
Year 2020 : $23,270,000
Year 2021 : $7,000,000
Year 2022 : $0

Farm Players Salaries

Mirco Mueller $154,000 (1)
Salary Remaining : $154,000
Joseph Blandisi $100,000 (2)
Salary Remaining : $100,000
Rudolfs Balcers $92,500 (1)
Salary Remaining : $92,500
Joe Hicketts $92,500 (1)
Salary Remaining : $92,500
Ilya Mikheyev $92,500 (1)
Salary Remaining : $92,500
Jacob Larsson $89,417 (2)
Salary Remaining : $89,417
Michael McLeod $86,333 (3)
Salary Remaining : $86,333
Julien Gauthier $86,333 (2)
Salary Remaining : $86,333
Maxime Comtois $82,000 (3)
Salary Remaining : $82,000
Nic Hague $79,167 (3)
Salary Remaining : $79,167
Tyler Steenbergen $77,083 (3)
Salary Remaining : $77,083
Tyler Parsons $75,917 (3)
Salary Remaining : $75,917
Daniel Sprong $75,000 (2)
Salary Remaining : $75,000
Givani Smith $71,417 (3)
Salary Remaining : $71,417
Hunter Miska $70,000 (1)
Salary Remaining : $70,000
Samuel Blais $70,000 (1)
Salary Remaining : $70,000
Dmytro Timashov $69,333 (2)
Salary Remaining : $69,333
Total Farm Players17
Salary Commitment
Year 2019 : $1,463,500
Year 2020 : $892,000
Year 2021 : $471,917
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,463,500
Year 2020 : $892,000
Year 2021 : $471,917
Year 2022 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $80 - 0 - 0.00%
Level 2: 5188 - $50 - 0 - 0.00%
Level 3: 2075 - $30 - 0 - 0.00%
Level 4: 4151 - $20 - 0 - 0.00%
Luxury : 1040 - $180 - 0 - 0.00%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,162,500
Farm Players Total Salaries$925,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$70,746,157
Projected Bank Account$70,746,157

Pro Players Salaries

Anton Stralman (1 Way Contract) $6,800,000 (2)
-Salary Remaining : $6,800,000
Aleksander Barkov (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $5,900,000
Andrej Sekera (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Jared Spurgeon (1 Way Contract) $5,187,500 (1)
-Salary Remaining : $5,187,500
Brayden Schenn (1 Way Contract) $5,125,000 (1)
-Salary Remaining : $5,125,000
Mathieu Perreault (1 Way Contract) $4,125,000 (2)
-Salary Remaining : $4,125,000
Joonas Donskoi (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $4,000,000
Braydon Coburn (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Alec Martinez (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Mikkel Boedker (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Matt Beleskey (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,800,000
Antoine Roussel (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Ondrej Kase (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $2,600,000
Colton Sissons (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
Patrik Nemeth (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Pheonix Copley $1,100,000 (3)
-Salary Remaining : $1,100,000
Justin Falk $1,000,000 (1)
-Salary Remaining : $1,000,000
Colin White $925,000 (3)
-Salary Remaining : $925,000
Joel Eriksson Ek $925,000 (2)
-Salary Remaining : $925,000
Jordan Binnington $925,000 (1)
-Salary Remaining : $925,000
Oskar Lindblom $925,000 (2)
-Salary Remaining : $925,000
Paul Carey $675,000 (1)
-Salary Remaining : $675,000
Matt Taormina $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players23
Salary Commitment
Year 2019 : $70,162,500
Year 2020 : $44,800,000
Year 2021 : $11,525,000
Year 2022 : $4,000,000
Salary Average Commitment
Year 2019 : $69,912,500
Year 2020 : $44,800,000
Year 2021 : $11,525,000
Year 2022 : $4,000,000
Salary Cap with 1 Way Contract
Year 2019 : $70,162,500
Year 2020 : $44,800,000
Year 2021 : $11,525,000
Year 2022 : $4,000,000

Farm Players Salaries

Jesperi Kotkaniemi $92,500 (3)
Salary Remaining : $92,500
Julius Honka $92,500 (1)
Salary Remaining : $92,500
Devin Brosseau $92,500 (2)
Salary Remaining : $92,500
Kenny Agostino $92,500 (1)
Salary Remaining : $92,500
Connor Mackey $92,500 (2)
Salary Remaining : $92,500
Carsen Twarynski $92,500 (3)
Salary Remaining : $92,500
Kaapo Kahkonen $92,500 (2)
Salary Remaining : $92,500
Mason Shaw $92,500 (3)
Salary Remaining : $92,500
Lias Andersson $92,500 (3)
Salary Remaining : $92,500
Isac Lundestrom $92,500 (3)
Salary Remaining : $92,500
Total Farm Players10
Salary Commitment
Year 2019 : $925,000
Year 2020 : $740,000
Year 2021 : $462,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $925,000
Year 2020 : $740,000
Year 2021 : $462,500
Year 2022 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $150 - 0 - 0.00%
Level 2: 4387 - $99 - 0 - 0.00%
Level 3: 1754 - $75 - 0 - 0.00%
Level 4: 3509 - $50 - 0 - 0.00%
Luxury : 880 - $250 - 0 - 0.00%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,735,789
Farm Players Total Salaries$840,719
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$53,155,726
Projected Bank Account$53,155,726

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,000 (2)
-Salary Remaining : $9,538,000
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (3)
-Salary Remaining : $7,800,000
Sean Monahan (1 Way Contract) $6,375,000 (2)
-Salary Remaining : $6,375,000
Alexander Radulov (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
Aaron Ekblad (1 Way Contract) $6,088,980 (1)
-Salary Remaining : $6,088,980
Mikael Granlund (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
Alex Goligoski (1 Way Contract) $5,475,000 (2)
-Salary Remaining : $5,475,000
Dustin Brown (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Frederik Andersen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Travis Hamonic (1 Way Contract) $3,857,143 (1)
-Salary Remaining : $3,857,143
Cody Ceci (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,800,000
Brian Boyle (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Kevan Miller (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Curtis McElhinney (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,300,000
Devin Shore (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,300,000
Samuel Girard $925,000 (2)
-Salary Remaining : $925,000
Calle Rosen $925,000 (2)
-Salary Remaining : $925,000
Dylan Strome (1 Way Contract) $863,333 (2)
-Salary Remaining : $863,333
Frederik Gauthier $863,333 (1)
-Salary Remaining : $863,333
Mark Letestu $700,000 (1)
-Salary Remaining : $700,000
Adam Cracknell $675,000 (1)
-Salary Remaining : $675,000
Total Pro Players21
Salary Commitment
Year 2019 : $79,735,789
Year 2020 : $49,701,333
Year 2021 : $14,050,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $79,735,789
Year 2020 : $49,701,333
Year 2021 : $14,050,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $79,735,789
Year 2020 : $49,701,333
Year 2021 : $14,050,000
Year 2022 : $0

Farm Players Salaries

Joakim Nygard $92,500 (1)
Salary Remaining : $92,500
Jeremy Roy $82,750 (2)
Salary Remaining : $82,750
Liam Herbst $80,000 (1)
Salary Remaining : $80,000
Michael Mersch $78,667 (1)
Salary Remaining : $78,667
Jonas Johansson $75,917 (2)
Salary Remaining : $75,917
Jeremy Lauzon $74,750 (2)
Salary Remaining : $74,750
Dante Salituro $73,300 (1)
Salary Remaining : $73,300
Dylan Coghlan $71,557 (3)
Salary Remaining : $71,557
Frederic Allard $71,417 (3)
Salary Remaining : $71,417
Keegan Kolesar $70,250 (2)
Salary Remaining : $70,250
Colby Sissons $69,611 (3)
Salary Remaining : $69,611
Total Farm Players11
Salary Commitment
Year 2019 : $840,719
Year 2020 : $516,252
Year 2021 : $212,585
Year 2022 : $0
Salary Average Commitment
Year 2019 : $840,719
Year 2020 : $516,252
Year 2021 : $212,585
Year 2022 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 0 - 0.00%
Level 2: 4156 - $60 - 0 - 0.00%
Level 3: 1689 - $35 - 0 - 0.00%
Level 4: 3334 - $25 - 0 - 0.00%
Luxury : 825 - $195 - 0 - 0.00%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,479,515
Farm Players Total Salaries$1,081,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$10,161,227
Projected Bank Account$10,161,227

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (4)
-Salary Remaining : $11,000,000
Sergei Bobrovsky (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $9,000,000
Leon Draisaitl (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $8,500,000
Ryan Suter (1 Way Contract) $7,538,462 (2)
-Salary Remaining : $7,538,462
Ryan Ellis (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,250,000
Nikolaj Ehlers (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Gabriel Landeskog (1 Way Contract) $5,571,000 (2)
-Salary Remaining : $5,571,000
Alex Galchenyuk (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Bo Horvat (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
Brady Skjei (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,250,000
Morgan Rielly (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Jason Zucker (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $3,900,000
Derek Forbort (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Anton Khudobin $1,650,000 (1)
-Salary Remaining : $1,650,000
Josh Archibald $1,395,053 (1)
-Salary Remaining : $1,395,053
Calvin Pickard $1,100,000 (1)
-Salary Remaining : $1,100,000
Steven Santini $925,000 (1)
-Salary Remaining : $925,000
Kasperi Kapanen $900,000 (2)
-Salary Remaining : $900,000
Total Pro Players18
Salary Commitment
Year 2019 : $87,479,515
Year 2020 : $74,409,462
Year 2021 : $56,500,000
Year 2022 : $51,500,000
Salary Average Commitment
Year 2019 : $87,479,515
Year 2020 : $74,409,462
Year 2021 : $56,500,000
Year 2022 : $51,500,000
Salary Cap with 1 Way Contract
Year 2019 : $87,479,515
Year 2020 : $74,409,462
Year 2021 : $56,500,000
Year 2022 : $51,500,000

Farm Players Salaries

Mario Kempe $200,000 (2)
Salary Remaining : $200,000
Jacob de La Rose $110,000 (1)
Salary Remaining : $110,000
Martin Frk $110,000 (1)
Salary Remaining : $110,000
Vinni Lettieri $110,000 (1)
Salary Remaining : $110,000
Ethan Prow $101,750 (1)
Salary Remaining : $101,750
Carl Persson $92,500 (1)
Salary Remaining : $92,500
Zachary Magwood $92,500 (2)
Salary Remaining : $92,500
Miroslav Svoboda $92,500 (1)
Salary Remaining : $92,500
Tyler Bertuzzi $92,500 (1)
Salary Remaining : $92,500
Adam Erne $80,000 (1)
Salary Remaining : $80,000
Total Farm Players10
Salary Commitment
Year 2019 : $1,081,750
Year 2020 : $292,500
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,081,750
Year 2020 : $292,500
Year 2021 : $0
Year 2022 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $68 - 0 - 0.00%
Level 2: 5032 - $44 - 0 - 0.00%
Level 3: 2013 - $28 - 0 - 0.00%
Level 4: 4026 - $16 - 0 - 0.00%
Luxury : 1008 - $170 - 0 - 0.00%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,589,549
Farm Players Total Salaries$2,321,417
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$47,267,838
Projected Bank Account$47,267,838

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $10,500,000
Max Pacioretty (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Mark Scheifele (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $6,125,000
Brad Marchand (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $6,125,000
Braden Holtby (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $6,100,000
Colton Parayko (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Jaccob Slavin (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Niklas Hjalmarsson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
TJ Brodie (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $4,650,000
Sean Couturier (1 Way Contract) $4,333,333 (1)
-Salary Remaining : $4,333,333
Brendan Gallagher (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Mattias Janmark (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $3,400,000
Andrew Copp (1 Way Contract) $2,113,716 (2)
-Salary Remaining : $2,113,716
Ryan Hartman $1,900,000 (2)
-Salary Remaining : $1,900,000
Brett Kulak $1,850,000 (3)
-Salary Remaining : $1,850,000
Marcus Sorensen $1,500,000 (2)
-Salary Remaining : $1,500,000
Ken Appleby $1,017,500 (1)
-Salary Remaining : $1,017,500
Noah Juulsen $925,000 (2)
-Salary Remaining : $925,000
Travis Sanheim $925,000 (2)
-Salary Remaining : $925,000
Noel Acciari $875,000 (1)
-Salary Remaining : $875,000
Total Pro Players21
Salary Commitment
Year 2019 : $85,589,549
Year 2020 : $47,863,716
Year 2021 : $19,850,000
Year 2022 : $7,000,000
Salary Average Commitment
Year 2019 : $85,589,549
Year 2020 : $47,863,716
Year 2021 : $19,850,000
Year 2022 : $7,000,000
Salary Cap with 1 Way Contract
Year 2019 : $85,589,549
Year 2020 : $47,863,716
Year 2021 : $19,850,000
Year 2022 : $7,000,000

Farm Players Salaries

Niclas Almari $92,500 (3)
Salary Remaining : $92,500
Mitchell Vande Sompel $92,500 (2)
Salary Remaining : $92,500
Tony Calderone $92,500 (1)
Salary Remaining : $92,500
Ville Meskanen $92,500 (1)
Salary Remaining : $92,500
Michal Moravcik $92,500 (1)
Salary Remaining : $92,500
Andrei Chibisov $92,500 (1)
Salary Remaining : $92,500
Ondrej Vala $92,500 (2)
Salary Remaining : $92,500
Henrik Borgstrom $92,500 (2)
Salary Remaining : $92,500
Janne Kuokkanen $92,500 (3)
Salary Remaining : $92,500
Tage Thompson $92,500 (3)
Salary Remaining : $92,500
Kevin Stenlund $92,500 (2)
Salary Remaining : $92,500
Joel Kiviranta $92,500 (2)
Salary Remaining : $92,500
Jake Elmer $92,500 (3)
Salary Remaining : $92,500
Joseph Duszak $92,500 (3)
Salary Remaining : $92,500
Jakob Lilja $92,500 (1)
Salary Remaining : $92,500
Nico Sturm $92,500 (1)
Salary Remaining : $92,500
Artyom Zagidulin $92,500 (1)
Salary Remaining : $92,500
Jack Kopacka $92,500 (3)
Salary Remaining : $92,500
Adam Mascherin $88,000 (3)
Salary Remaining : $88,000
Connor Hobbs $80,000 (2)
Salary Remaining : $80,000
Tucker Poolman $77,500 (2)
Salary Remaining : $77,500
Christoffer Ehn $75,917 (2)
Salary Remaining : $75,917
Dylan Gambrell $70,000 (2)
Salary Remaining : $70,000
Kyle Wood $70,000 (2)
Salary Remaining : $70,000
Simon Benoit $65,000 (1)
Salary Remaining : $65,000
Ivan Kulbakov $65,000 (1)
Salary Remaining : $65,000
Rourke Chartier $65,000 (2)
Salary Remaining : $65,000
Total Farm Players27
Salary Commitment
Year 2019 : $2,321,417
Year 2020 : $1,543,917
Year 2021 : $643,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,316,417
Year 2020 : $1,538,917
Year 2021 : $643,000
Year 2022 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $79 - 0 - 0.00%
Level 2: 5416 - $48 - 0 - 0.00%
Level 3: 2166 - $30 - 0 - 0.00%
Level 4: 4333 - $21 - 0 - 0.00%
Luxury : 1085 - $175 - 0 - 0.00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,854,267
Farm Players Total Salaries$1,413,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$79,373,000
Projected Bank Account$79,373,000

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
Eric Staal (1 Way Contract) $8,375,000 (1)
-Salary Remaining : $8,375,000
Jakub Voracek (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $8,250,000
Jonathan Huberdeau (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $5,900,000
Nick Leddy (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Seth Jones (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $5,400,000
Tyler Toffoli (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,600,000
Kevin Hayes (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $4,400,000
Adam Larsson (1 Way Contract) $4,166,667 (2)
-Salary Remaining : $4,166,667
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,800,000
Andrei Vasilevskiy (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Mark Pysyk (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $2,900,000
Calle Jarnkrok (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Luke Glendening $1,800,000 (2)
-Salary Remaining : $1,800,000
Shane Starrett $975,000 (2)
-Salary Remaining : $975,000
Patrik Laine $925,000 (1)
-Salary Remaining : $925,000
Ivan Provorov $925,000 (1)
-Salary Remaining : $925,000
Auston Matthews $925,000 (1)
-Salary Remaining : $925,000
Par Lindholm $925,000 (1)
-Salary Remaining : $925,000
Greg Pateryn $900,100 (1)
-Salary Remaining : $900,100
Anton Forsberg $787,500 (1)
-Salary Remaining : $787,500
Pontus Aberg $700,000 (2)
-Salary Remaining : $700,000
Joakim Nordstrom $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players23
Salary Commitment
Year 2019 : $77,854,267
Year 2020 : $51,491,667
Year 2021 : $11,300,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $77,854,267
Year 2020 : $51,491,667
Year 2021 : $11,300,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $77,854,267
Year 2020 : $51,491,667
Year 2021 : $11,300,000
Year 2022 : $0

Farm Players Salaries

Carson Soucy $97,500 (1)
Salary Remaining : $97,500
Juuso Ikonen $92,500 (1)
Salary Remaining : $92,500
Jani Hakanpaa $92,500 (1)
Salary Remaining : $92,500
Anton Wedin $92,500 (1)
Salary Remaining : $92,500
Taylor Raddysh $83,500 (3)
Salary Remaining : $83,500
Maxim Letunov $83,500 (2)
Salary Remaining : $83,500
Tyler Benson $81,000 (3)
Salary Remaining : $81,000
Merrick Madsen $77,000 (2)
Salary Remaining : $77,000
Victor Mete $75,000 (3)
Salary Remaining : $75,000
Gabriel Gagne $74,500 (2)
Salary Remaining : $74,500
Peter Cehlarik $74,500 (2)
Salary Remaining : $74,500
Dylan Wells $74,500 (3)
Salary Remaining : $74,500
Colton White $73,000 (2)
Salary Remaining : $73,000
Brandon Gignac $71,500 (3)
Salary Remaining : $71,500
Justin Bailey $70,000 (1)
Salary Remaining : $70,000
Morgan Klimchuk $70,000 (1)
Salary Remaining : $70,000
Ryan Graves $65,000 (1)
Salary Remaining : $65,000
Nick Jones $65,000 (1)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,413,000
Year 2020 : $768,000
Year 2021 : $385,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,413,000
Year 2020 : $768,000
Year 2021 : $385,500
Year 2022 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $75 - 0 - 0.00%
Level 2: 5222 - $48 - 0 - 0.00%
Level 3: 2088 - $30 - 0 - 0.00%
Level 4: 4177 - $19 - 0 - 0.00%
Luxury : 1047 - $150 - 0 - 0.00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,916,667
Farm Players Total Salaries$1,406,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$66,748,283
Projected Bank Account$66,748,283

Pro Players Salaries

Artemi Panarin (1 Way Contract) $10,750,000 (4)
-Salary Remaining : $10,750,000
Matt Duchene (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,500,000
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $8,250,000
John Carlson (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
Ryan McDonagh (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $6,750,000
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Jordan Staal (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Jimmy Howard (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $4,800,000
Nazem Kadri (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Josh Morrissey (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $3,150,000
Oscar Fantenberg (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Jason Spezza (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Evan Rodrigues (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Dominic Toninato $925,000 (1)
-Salary Remaining : $925,000
Ben Street $750,000 (1)
-Salary Remaining : $750,000
Ivan Barbashev $741,667 (1)
-Salary Remaining : $741,667
Parker Milner $700,000 (1)
-Salary Remaining : $700,000
Jamie McGinn (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Gabriel Bourque $700,000 (1)
-Salary Remaining : $700,000
Korbinian Holzer (1 Way Contract) $700,000 (4)
-Salary Remaining : $700,000
Total Pro Players20
Salary Commitment
Year 2019 : $78,916,667
Year 2020 : $60,750,000
Year 2021 : $54,750,000
Year 2022 : $43,950,000
Salary Average Commitment
Year 2019 : $78,916,667
Year 2020 : $60,750,000
Year 2021 : $54,750,000
Year 2022 : $43,950,000
Salary Cap with 1 Way Contract
Year 2019 : $78,916,667
Year 2020 : $60,750,000
Year 2021 : $54,750,000
Year 2022 : $43,950,000

Farm Players Salaries

Patrick Brown $100,000 (1)
Salary Remaining : $100,000
John Stevens $97,125 (1)
Salary Remaining : $97,125
Sheldon Dries $97,125 (1)
Salary Remaining : $97,125
Maximilian Kammerer $92,500 (2)
Salary Remaining : $92,500
Scott Kosmachuk $92,500 (1)
Salary Remaining : $92,500
Yakov Trenin $92,500 (2)
Salary Remaining : $92,500
Christian Fischer $92,500 (2)
Salary Remaining : $92,500
Karson Kuhlman $92,500 (2)
Salary Remaining : $92,500
Shane Gersich $92,500 (2)
Salary Remaining : $92,500
Pascal Laberge $92,500 (3)
Salary Remaining : $92,500
Spencer Naas $92,500 (1)
Salary Remaining : $92,500
Zach Whitecloud $92,500 (2)
Salary Remaining : $92,500
Phil Varone $75,000 (1)
Salary Remaining : $75,000
Michael Leighton $75,000 (2)
Salary Remaining : $75,000
Rinat Valiev $65,000 (1)
Salary Remaining : $65,000
Hunter Warner $65,000 (1)
Salary Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2019 : $1,406,750
Year 2020 : $722,500
Year 2021 : $92,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,406,750
Year 2020 : $722,500
Year 2021 : $92,500
Year 2022 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 0 - 0.00%
Level 2: 5177 - $60 - 0 - 0.00%
Level 3: 2271 - $40 - 0 - 0.00%
Level 4: 4142 - $25 - 0 - 0.00%
Luxury : 1036 - $150 - 0 - 0.00%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,308,000
Farm Players Total Salaries$1,959,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$35,961,828
Projected Bank Account$35,961,828

Pro Players Salaries

Ryan Kesler (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $6,875,000
Frans Nielsen (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $6,025,000
Jeff Carter (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $6,025,000
Tyler Johnson (1 Way Contract) $5,333,000 (2)
-Salary Remaining : $5,333,000
Jason Demers (1 Way Contract) $5,275,000 (1)
-Salary Remaining : $5,275,000
Valtteri Filppula (1 Way Contract) $5,025,000 (1)
-Salary Remaining : $5,025,000
Michael Grabner (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Brett Connolly (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $4,650,000
Sam Gagner (1 Way Contract) $4,025,000 (1)
-1 Way Contract Salary Cap : $40,250
-Salary Remaining : $4,025,000
Daniel Carr (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $4,025,000
Cal Clutterbuck (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Trevor Daley (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,300,000
Shawn Matthias (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Jordie Benn (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,400,000
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
Michael Del Zotto (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,950,000
Brandon Davidson $1,750,000 (1)
-Salary Remaining : $1,750,000
Nic Dowd $1,500,000 (2)
-Salary Remaining : $1,500,000
Joonas Korpisalo $1,100,000 (1)
-Salary Remaining : $1,100,000
Charles Williams $975,000 (1)
-Salary Remaining : $975,000
Devin Williams $975,000 (1)
-Salary Remaining : $975,000
Madison Bowey $925,000 (1)
-Salary Remaining : $925,000
Juuso Valimaki $925,000 (3)
-Salary Remaining : $925,000
Total Pro Players23
Salary Commitment
Year 2019 : $76,308,000
Year 2020 : $15,908,000
Year 2021 : $925,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $76,308,000
Year 2020 : $15,908,000
Year 2021 : $925,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $72,323,250
Year 2020 : $15,908,000
Year 2021 : $925,000
Year 2022 : $0

Farm Players Salaries

Robert Bortuzzo $137,500 (1)
Salary Remaining : $137,500
Antti Suomela $105,000 (1)
Salary Remaining : $105,000
Matt Roy $105,000 (1)
Salary Remaining : $105,000
C.J. Smith $105,000 (1)
Salary Remaining : $105,000
Stepan Falkovsky $92,500 (1)
Salary Remaining : $92,500
Lawrence Pilut $92,500 (2)
Salary Remaining : $92,500
Christian Djoos $92,500 (1)
Salary Remaining : $92,500
Gabriel Fontaine $92,500 (1)
Salary Remaining : $92,500
Kevin Porter $92,500 (1)
Salary Remaining : $92,500
Steven Lorentz $92,500 (1)
Salary Remaining : $92,500
German Rubtsov $92,500 (3)
Salary Remaining : $92,500
Gage Quinney $92,500 (1)
Salary Remaining : $92,500
Patrick Bajkov $92,500 (2)
Salary Remaining : $92,500
Thomas Schemitsch $92,500 (2)
Salary Remaining : $92,500
Brogan Rafferty $92,500 (1)
Salary Remaining : $92,500
Gaetan Haas $92,500 (1)
Salary Remaining : $92,500
Filip Chlapik $90,000 (2)
Salary Remaining : $90,000
Brendan Leipsic $90,000 (2)
Salary Remaining : $90,000
Sebastian Aho $77,000 (1)
Salary Remaining : $77,000
Charles Hudon $75,000 (1)
Salary Remaining : $75,000
Alexander True $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 2019 : $1,959,500
Year 2020 : $550,000
Year 2021 : $92,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,959,500
Year 2020 : $550,000
Year 2021 : $92,500
Year 2022 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $70 - 0 - 0.00%
Level 2: 5347 - $45 - 0 - 0.00%
Level 3: 2138 - $30 - 0 - 0.00%
Level 4: 4277 - $20 - 0 - 0.00%
Luxury : 1072 - $180 - 0 - 0.00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,703,332
Farm Players Total Salaries$2,071,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$88,771,464
Projected Bank Account$88,771,464

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,500,000
Cam Fowler (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
Jake Guentzel $6,000,000 (4)
-Salary Remaining : $6,000,000
Ron Hainsey (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Alex Steen (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Colin Miller (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Tom Wilson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Boone Jenner (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Matt Murray (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Casey Cizikas (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $3,350,000
Calvin de Haan (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,300,000
Riley Nash (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Jonathon Merrill (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Pavel Francouz $1,999,999 (4)
-Salary Remaining : $1,999,999
Blake Coleman $1,800,000 (2)
-Salary Remaining : $1,800,000
Troy Stecher $1,725,000 (1)
-Salary Remaining : $1,725,000
Scott Wilson $1,250,000 (1)
-Salary Remaining : $1,250,000
Cal O'Reilly $1,000,000 (1)
-Salary Remaining : $1,000,000
Mark Jankowski $925,000 (1)
-Salary Remaining : $925,000
Ryan Donato $900,000 (1)
-Salary Remaining : $900,000
Travis Dermott $863,333 (1)
-Salary Remaining : $863,333
Jesper Bratt $825,000 (2)
-Salary Remaining : $825,000
Alex Nedeljkovic $815,000 (2)
-Salary Remaining : $815,000
Logan O'Connor (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $7,500
-Salary Remaining : $750,000
Brayden Pachal $700,000 (3)
-Salary Remaining : $700,000
Total Pro Players25
Salary Commitment
Year 2019 : $72,703,332
Year 2020 : $39,489,999
Year 2021 : $24,699,999
Year 2022 : $17,499,999
Salary Average Commitment
Year 2019 : $61,754,166
Year 2020 : $28,540,833
Year 2021 : $14,700,833
Year 2022 : $7,500,833
Salary Cap with 1 Way Contract
Year 2019 : $71,960,832
Year 2020 : $39,489,999
Year 2021 : $24,699,999
Year 2022 : $17,499,999

Farm Players Salaries

Nic Petan $167,500 (2)
Salary Remaining : $167,500
Robby Fabbri $125,000 (1)
Salary Remaining : $125,000
Daniel Brickley $92,500 (1)
Salary Remaining : $92,500
Jake Evans $92,500 (2)
Salary Remaining : $92,500
Trent Frederic $92,500 (3)
Salary Remaining : $92,500
Alex Barre-Boulet $92,500 (2)
Salary Remaining : $92,500
Brett Seney $92,500 (1)
Salary Remaining : $92,500
Jimmy Schuldt $92,500 (1)
Salary Remaining : $92,500
Grant Hutton $92,500 (1)
Salary Remaining : $92,500
Hayden Hawkey $92,500 (1)
Salary Remaining : $92,500
Josh Teves $92,500 (1)
Salary Remaining : $92,500
Alexander Yelesin $92,500 (2)
Salary Remaining : $92,500
Mac Hollowell $92,500 (2)
Salary Remaining : $92,500
Dennis Cholowski $90,000 (3)
Salary Remaining : $90,000
Nolan Stevens $84,500 (2)
Salary Remaining : $84,500
Denis Malgin $80,000 (2)
Salary Remaining : $80,000
Riley Stillman $77,500 (3)
Salary Remaining : $77,500
Jordan Kyrou $77,500 (3)
Salary Remaining : $77,500
Josef Korenar $72,333 (3)
Salary Remaining : $72,333
Brent Gates $70,000 (3)
Salary Remaining : $70,000
Sam Miletic $70,000 (2)
Salary Remaining : $70,000
Kole Sherwood $70,000 (2)
Salary Remaining : $70,000
Michal Neuvirth $70,000 (2)
Salary Remaining : $70,000
Total Farm Players23
Salary Commitment
Year 2019 : $2,071,833
Year 2020 : $1,391,833
Year 2021 : $479,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,071,666
Year 2020 : $1,391,666
Year 2021 : $479,666
Year 2022 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $85 - 0 - 0.00%
Level 2: 4705 - $75 - 0 - 0.00%
Level 3: 1882 - $65 - 0 - 0.00%
Level 4: 3764 - $45 - 0 - 0.00%
Luxury : 943 - $185 - 0 - 0.00%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,034,322
Farm Players Total Salaries$1,407,083
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$102,413,620
Projected Bank Account$102,413,620

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
Ryan O'Reilly (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,500,000
Nathan MacKinnon (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $6,300,000
Tyson Barrie (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Nino Niederreiter (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $5,300,000
Justin Williams (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Chris Tanev (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Chris Kreider (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,600,000
Ryan Murray (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
Nick Bjugstad (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $4,100,000
Sven Baertschi (1 Way Contract) $4,059,322 (2)
-Salary Remaining : $4,059,322
Max Domi (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $3,150,000
Jacob Markstrom (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Keith Kinkaid (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Melker Karlsson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Ben Hutton $1,650,000 (1)
-Salary Remaining : $1,650,000
Jake Virtanen $1,250,000 (1)
-Salary Remaining : $1,250,000
Nate Prosser $1,200,000 (1)
-Salary Remaining : $1,200,000
Fredrik Claesson $1,100,000 (1)
-Salary Remaining : $1,100,000
Joakim Ryan $1,000,000 (2)
-Salary Remaining : $1,000,000
Brock Boeser $925,000 (2)
-Salary Remaining : $925,000
J.T. Compher $925,000 (1)
-Salary Remaining : $925,000
Brendan Gaunce $825,000 (1)
-Salary Remaining : $825,000
Joseph LaBate $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players24
Salary Commitment
Year 2019 : $79,034,322
Year 2020 : $48,684,322
Year 2021 : $12,500,000
Year 2022 : $8,000,000
Salary Average Commitment
Year 2019 : $76,384,322
Year 2020 : $47,034,322
Year 2021 : $12,500,000
Year 2022 : $8,000,000
Salary Cap with 1 Way Contract
Year 2019 : $79,034,322
Year 2020 : $48,684,322
Year 2021 : $12,500,000
Year 2022 : $8,000,000

Farm Players Salaries

Michael McCarron $96,250 (1)
Salary Remaining : $96,250
Jalen Chatfield $92,500 (1)
Salary Remaining : $92,500
Louis Belpedio $92,500 (2)
Salary Remaining : $92,500
Dmitry Zhukenov $92,500 (1)
Salary Remaining : $92,500
Brendan Perlini $92,500 (1)
Salary Remaining : $92,500
Gustav Forsling $92,500 (1)
Salary Remaining : $92,500
Ville Husso $92,500 (1)
Salary Remaining : $92,500
Ryan Gropp $80,250 (2)
Salary Remaining : $80,250
Jonah Gadjovich $78,333 (3)
Salary Remaining : $78,333
Igor Shyvryev $77,583 (3)
Salary Remaining : $77,583
Adam Brooks $75,917 (2)
Salary Remaining : $75,917
Ty Ronning $75,083 (3)
Salary Remaining : $75,083
Michael Sgarbossa $75,000 (1)
Salary Remaining : $75,000
Jeff Glass $75,000 (1)
Salary Remaining : $75,000
Michael Spacek $75,000 (2)
Salary Remaining : $75,000
Beck Malenstyn $73,667 (3)
Salary Remaining : $73,667
Boo Nieves $70,000 (1)
Salary Remaining : $70,000
Total Farm Players17
Salary Commitment
Year 2019 : $1,407,083
Year 2020 : $628,333
Year 2021 : $304,666
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,407,083
Year 2020 : $628,333
Year 2021 : $304,666
Year 2022 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $80 - 0 - 0.00%
Level 2: 4753 - $50 - 0 - 0.00%
Level 3: 1901 - $29 - 0 - 0.00%
Level 4: 3802 - $19 - 0 - 0.00%
Luxury : 953 - $185 - 0 - 0.00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,497,807
Farm Players Total Salaries$2,371,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$69,728,676
Projected Bank Account$69,728,676

Pro Players Salaries

William Karlsson (1 Way Contract) $8,118,641 (3)
-Salary Remaining : $8,118,641
Victor Hedman (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $7,875,000
David Krejci (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $7,250,000
Mikko Koivu (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,750,000
Johnny Gaudreau (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $6,750,000
Jake Gardiner (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Devan Dubnyk (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $5,200,000
Alexander Edler (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Alexander Wennberg (1 Way Contract) $4,900,000 (4)
-Salary Remaining : $4,900,000
Sami Vatanen (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $4,300,000
Alexander Kerfoot (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Paul Byron (1 Way Contract) $3,400,000 (4)
-Salary Remaining : $3,400,000
Sam Bennett (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Matthew Nieto $1,975,000 (2)
-Salary Remaining : $1,975,000
Conor Sheary $1,800,000 (1)
-Salary Remaining : $1,800,000
Connor Carrick $1,300,000 (1)
-Salary Remaining : $1,300,000
Sean Kuraly $1,275,000 (2)
-Salary Remaining : $1,275,000
Alex Biega $1,000,000 (1)
-Salary Remaining : $1,000,000
Mathieu Joseph $728,333 (2)
-Salary Remaining : $728,333
Adin Hill $725,833 (1)
-Salary Remaining : $725,833
Cooper Zech $650,000 (3)
-Salary Remaining : $650,000
Total Pro Players21
Salary Commitment
Year 2019 : $81,497,807
Year 2020 : $60,421,974
Year 2021 : $28,068,641
Year 2022 : $14,300,000
Salary Average Commitment
Year 2019 : $81,497,807
Year 2020 : $60,421,974
Year 2021 : $28,068,641
Year 2022 : $14,300,000
Salary Cap with 1 Way Contract
Year 2019 : $81,497,807
Year 2020 : $60,421,974
Year 2021 : $28,068,641
Year 2022 : $14,300,000

Farm Players Salaries

Kalle Kossila $120,000 (1)
Salary Remaining : $120,000
Dakota Mermis $110,000 (2)
Salary Remaining : $110,000
Curtis Lazar $104,500 (1)
Salary Remaining : $104,500
Sean Walker $100,000 (2)
Salary Remaining : $100,000
Trevor Moore $100,000 (2)
Salary Remaining : $100,000
Doyle Somerby $97,125 (1)
Salary Remaining : $97,125
Travis Boyd $97,125 (1)
Salary Remaining : $97,125
Christian Wolanin $92,500 (1)
Salary Remaining : $92,500
Angus Redmond $92,500 (1)
Salary Remaining : $92,500
Jalen Smereck $92,500 (1)
Salary Remaining : $92,500
Tyler Motte $92,500 (1)
Salary Remaining : $92,500
Emil Larmi $92,500 (2)
Salary Remaining : $92,500
Tye Felhaber $92,500 (3)
Salary Remaining : $92,500
Taro Hirose $92,500 (2)
Salary Remaining : $92,500
Cooper Marody $92,500 (2)
Salary Remaining : $92,500
Jansen Harkins $92,500 (2)
Salary Remaining : $92,500
Urho Vaakanainen $89,417 (3)
Salary Remaining : $89,417
Chris Bigras $85,000 (1)
Salary Remaining : $85,000
Joni Tuulola $76,750 (2)
Salary Remaining : $76,750
Kyle Capobianco $74,500 (3)
Salary Remaining : $74,500
Garrett Pilon $74,500 (3)
Salary Remaining : $74,500
Andrew Mangiapane $71,500 (2)
Salary Remaining : $71,500
Francis Perron $70,333 (2)
Salary Remaining : $70,333
Brian Pinho $70,000 (1)
Salary Remaining : $70,000
Nicolas Aube-Kubel $68,083 (2)
Salary Remaining : $68,083
Carter Verhaeghe $65,000 (2)
Salary Remaining : $65,000
Ross Johnston $65,000 (3)
Salary Remaining : $65,000
Total Farm Players27
Salary Commitment
Year 2019 : $2,371,333
Year 2020 : $1,427,583
Year 2021 : $395,917
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,371,333
Year 2020 : $1,427,583
Year 2021 : $395,917
Year 2022 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $85 - 0 - 0.00%
Level 2: 5055 - $43 - 0 - 0.00%
Level 3: 2022 - $33 - 0 - 0.00%
Level 4: 4044 - $20 - 0 - 0.00%
Luxury : 1013 - $200 - 0 - 0.00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,207,837
Farm Players Total Salaries$1,251,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$60,995,474
Projected Bank Account$60,995,474

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,765,000 (3)
-Salary Remaining : $7,765,000
Derek Stepan (1 Way Contract) $7,600,001 (4)
-Salary Remaining : $7,600,001
Yanni Gourde (1 Way Contract) $7,600,001 (4)
-Salary Remaining : $7,600,001
Ilya Kovalchuk $7,200,000 (3)
-Salary Remaining : $7,200,000
Filip Forsberg (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Shayne Gostisbehere (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Jake Allen (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $4,350,000
Ian Cole (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Jonathan Ericsson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Erik Gudbranson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Jonathan Bernier (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,200,000
Carl Hagelin (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Colin Wilson (1 Way Contract) $2,900,001 (4)
-Salary Remaining : $2,900,001
Marcus Foligno (1 Way Contract) $2,900,001 (4)
-Salary Remaining : $2,900,001
John Gilmour $1,122,000 (1)
-Salary Remaining : $1,122,000
Matt Irwin $1,000,000 (1)
-Salary Remaining : $1,000,000
Tanner Kero $1,000,000 (1)
-Salary Remaining : $1,000,000
Greg McKegg $1,000,000 (2)
-Salary Remaining : $1,000,000
Derek Grant $990,000 (1)
-Salary Remaining : $990,000
Nick Schmaltz $925,000 (1)
-Salary Remaining : $925,000
Zach Werenski $925,000 (1)
-Salary Remaining : $925,000
Ashton Sautner $925,000 (1)
-Salary Remaining : $925,000
Cal Petersen $858,333 (1)
-Salary Remaining : $858,333
Nick Shore $850,000 (1)
-Salary Remaining : $850,000
Matt Moulson $750,000 (1)
-Salary Remaining : $750,000
Erik Cernak $697,500 (2)
-Salary Remaining : $697,500
Taylor Fedun $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players27
Salary Commitment
Year 2019 : $81,207,837
Year 2020 : $66,962,504
Year 2021 : $44,965,004
Year 2022 : $24,000,004
Salary Average Commitment
Year 2019 : $81,207,837
Year 2020 : $66,962,504
Year 2021 : $44,965,004
Year 2022 : $24,000,004
Salary Cap with 1 Way Contract
Year 2019 : $81,207,837
Year 2020 : $66,962,504
Year 2021 : $44,965,004
Year 2022 : $24,000,004

Farm Players Salaries

Landon Ferraro $135,000 (2)
Salary Remaining : $135,000
Matt Lorito $110,000 (1)
Salary Remaining : $110,000
Nick DeSimone $101,750 (1)
Salary Remaining : $101,750
C.J. Suess $101,750 (1)
Salary Remaining : $101,750
Hampus Gustafsson $92,500 (1)
Salary Remaining : $92,500
Casey Mittelstadt $92,500 (3)
Salary Remaining : $92,500
Tanner MacMaster $92,500 (1)
Salary Remaining : $92,500
Stefan Matteau $90,000 (1)
Salary Remaining : $90,000
Dillon Dube $77,833 (3)
Salary Remaining : $77,833
Andy Welinski $75,000 (1)
Salary Remaining : $75,000
Warren Foegele $74,667 (2)
Salary Remaining : $74,667
Jonathan Ang $74,500 (3)
Salary Remaining : $74,500
Tyler Lewington $67,500 (1)
Salary Remaining : $67,500
Corban Knight $66,000 (1)
Salary Remaining : $66,000
Total Farm Players14
Salary Commitment
Year 2019 : $1,251,500
Year 2020 : $454,500
Year 2021 : $244,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,251,500
Year 2020 : $454,500
Year 2021 : $244,833
Year 2022 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 0 - 0.00%
Level 2: 5573 - $60 - 0 - 0.00%
Level 3: 2229 - $35 - 0 - 0.00%
Level 4: 4459 - $20 - 0 - 0.00%
Luxury : 1117 - $195 - 0 - 0.00%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,525,000
Farm Players Total Salaries$1,399,600
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$29,031,221
Projected Bank Account$29,031,221

Pro Players Salaries

Dion Phaneuf (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Johnny Boychuk (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Ryan Miller (1 Way Contract) $5,000,000 (1)
-1 Way Contract Salary Cap : $50,000
-Salary Remaining : $5,000,000
Karl Alzner (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Jonathan Quick (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Dmitry Kulikov (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Andrew MacDonald (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Ryan Strome (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $3,100,000
Matt Grzelcyk (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Vinnie Hinostroza (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Scott Darling (1 Way Contract) $2,550,000 (3)
-1 Way Contract Salary Cap : $25,500
-Salary Remaining : $2,550,000
Tobias Rieder (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Cam Talbot (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Jordan Martinook (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,200,000
James Reimer (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
Ryan Reaves $1,900,000 (1)
-Salary Remaining : $1,900,000
Jon Gillies $1,500,000 (3)
-Salary Remaining : $1,500,000
Matthew Peca $1,400,000 (2)
-Salary Remaining : $1,400,000
Markus Hannikainen $1,350,000 (1)
-Salary Remaining : $1,350,000
Austin Czarnik $1,000,000 (1)
-Salary Remaining : $1,000,000
Kiefer Sherwood $925,000 (1)
-Salary Remaining : $925,000
Luke Kunin $925,000 (3)
-Salary Remaining : $925,000
Jayce Hawryluk $925,000 (2)
-Salary Remaining : $925,000
Teddy Blueger $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players24
Salary Commitment
Year 2019 : $67,525,000
Year 2020 : $47,250,000
Year 2021 : $18,975,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $67,525,000
Year 2020 : $47,250,000
Year 2021 : $18,975,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $60,050,500
Year 2020 : $44,725,500
Year 2021 : $16,450,500
Year 2022 : $0

Farm Players Salaries

Joe Morrow $180,000 (1)
Salary Remaining : $180,000
Paul Ladue $150,000 (2)
Salary Remaining : $150,000
Jared Coreau $120,000 (1)
Salary Remaining : $120,000
Malte Stromwall $92,500 (1)
Salary Remaining : $92,500
Dylan McLaughlin $92,500 (2)
Salary Remaining : $92,500
Klim Kostin $86,300 (3)
Salary Remaining : $86,300
Adam Tambellini $80,300 (1)
Salary Remaining : $80,300
Nicholas Baptiste $78,700 (2)
Salary Remaining : $78,700
Sean Day $76,200 (3)
Salary Remaining : $76,200
Ben Gleason $76,200 (3)
Salary Remaining : $76,200
Filip Gustavsson $76,200 (3)
Salary Remaining : $76,200
Maxime Fortier $75,900 (3)
Salary Remaining : $75,900
Rasmus Andersson $75,600 (2)
Salary Remaining : $75,600
Ty Lewis $71,700 (3)
Salary Remaining : $71,700
Nick Schneider $67,500 (3)
Salary Remaining : $67,500
Total Farm Players15
Salary Commitment
Year 2019 : $1,399,600
Year 2020 : $926,800
Year 2021 : $530,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,399,600
Year 2020 : $926,800
Year 2021 : $530,000
Year 2022 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 0 - 0.00%
Level 2: 5191 - $49 - 0 - 0.00%
Level 3: 2076 - $29 - 0 - 0.00%
Level 4: 4153 - $16 - 0 - 0.00%
Luxury : 1040 - $184 - 0 - 0.00%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,940,895
Farm Players Total Salaries$1,347,916
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$31,188,828
Projected Bank Account$31,188,828

Pro Players Salaries

Tyler Bozak (1 Way Contract) $6,989,898 (3)
-Salary Remaining : $6,989,898
T.J. Oshie (1 Way Contract) $6,150,000 (2)
-Salary Remaining : $6,150,000
Taylor Hall (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Martin Jones (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,750,000
Ondrej Palat (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $5,300,000
Bryan Little (1 Way Contract) $5,291,666 (3)
-Salary Remaining : $5,291,666
Artem Anisimov (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $4,550,000
Brian Elliott (1 Way Contract) $4,299,999 (1)
-Salary Remaining : $4,299,999
Olli Maatta (1 Way Contract) $4,059,322 (1)
-Salary Remaining : $4,059,322
Brian Dumoulin (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,850,000
Connor Murphy (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,850,000
Leo Komarov (1 Way Contract) $3,500,010 (3)
-Salary Remaining : $3,500,010
Carl Gunnarsson (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Derrick Pouliot (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
Joel Armia (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Josh Anderson $1,850,000 (1)
-Salary Remaining : $1,850,000
Alex Chiasson $1,750,000 (2)
-Salary Remaining : $1,750,000
Colton Sceviour $1,200,000 (2)
-Salary Remaining : $1,200,000
Nick Ritchie $900,000 (1)
-Salary Remaining : $900,000
Lawson Crouse $900,000 (1)
-Salary Remaining : $900,000
Brandon Carlo $800,000 (1)
-Salary Remaining : $800,000
Brayden Point $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players22
Salary Commitment
Year 2019 : $74,940,895
Year 2020 : $51,181,574
Year 2021 : $26,831,574
Year 2022 : $0
Salary Average Commitment
Year 2019 : $74,940,895
Year 2020 : $51,181,574
Year 2021 : $26,831,574
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $74,940,895
Year 2020 : $51,181,574
Year 2021 : $26,831,574
Year 2022 : $0

Farm Players Salaries

Anders Bjork $92,500 (2)
Salary Remaining : $92,500
Gabriel Carlsson $89,417 (2)
Salary Remaining : $89,417
Evgeny Svechnikov $86,333 (2)
Salary Remaining : $86,333
Laurent Dauphin $78,750 (1)
Salary Remaining : $78,750
Marian Studenic $77,583 (3)
Salary Remaining : $77,583
Anthony Louis $77,500 (1)
Salary Remaining : $77,500
Austin Poganski $75,000 (2)
Salary Remaining : $75,000
Cliff Pu $74,500 (3)
Salary Remaining : $74,500
Michael Pezzetta $74,333 (3)
Salary Remaining : $74,333
Matheson Iacopelli $74,250 (1)
Salary Remaining : $74,250
Evan Cormier $71,833 (3)
Salary Remaining : $71,833
Brett Pollock $71,167 (2)
Salary Remaining : $71,167
Samuel Morin $70,000 (2)
Salary Remaining : $70,000
Ryan Fitzgerald $70,000 (1)
Salary Remaining : $70,000
Vili Saarijarvi $69,750 (2)
Salary Remaining : $69,750
Riley Barber $65,000 (1)
Salary Remaining : $65,000
Chase De Leo $65,000 (2)
Salary Remaining : $65,000
Zachary Fucale $65,000 (1)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,347,916
Year 2020 : $917,416
Year 2021 : $298,249
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,347,916
Year 2020 : $917,416
Year 2021 : $298,249
Year 2022 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 0 - 0.00%
Level 2: 5320 - $55 - 0 - 0.00%
Level 3: 2128 - $32 - 0 - 0.00%
Level 4: 4256 - $20 - 0 - 0.00%
Luxury : 1065 - $192 - 0 - 0.00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,461,478
Farm Players Total Salaries$1,095,788
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$46,884,920
Projected Bank Account$46,884,920

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (4)
-Salary Remaining : $11,000,000
Tyler Seguin (1 Way Contract) $9,875,000 (4)
-Salary Remaining : $9,875,000
Marc-Andre Fleury (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Jacob Trouba (1 Way Contract) $6,088,980 (3)
-Salary Remaining : $6,088,980
Erik Johnson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Cam Atkinson (1 Way Contract) $5,875,000 (3)
-Salary Remaining : $5,875,000
Tomas Hertl (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $4,400,000
Roman Polak (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,650,000
Radko Gudas (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $3,350,000
Darren Helm (1 Way Contract) $3,333,333 (1)
-Salary Remaining : $3,333,333
Brenden Dillon (1 Way Contract) $3,270,000 (1)
-Salary Remaining : $3,270,000
Adam Lowry (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Zach Hyman (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
Craig Anderson $1,999,999 (1)
-Salary Remaining : $1,999,999
Tim Schaller $1,900,000 (1)
-Salary Remaining : $1,900,000
Alex Stalock $1,800,000 (1)
-Salary Remaining : $1,800,000
Jan Rutta $1,000,000 (2)
-Salary Remaining : $1,000,000
Al Montoya $1,000,000 (1)
-Salary Remaining : $1,000,000
Tom Kuhnhackl $1,000,000 (1)
-Salary Remaining : $1,000,000
Danton Heinen $925,000 (1)
-Salary Remaining : $925,000
William Nylander $925,000 (1)
-Salary Remaining : $925,000
Mitch Marner $925,000 (1)
-Salary Remaining : $925,000
Michael Rasmussen $894,166 (3)
-Salary Remaining : $894,166
Ryan Pilon $0 (0)
Total Pro Players24
Salary Commitment
Year 2019 : $81,461,478
Year 2020 : $51,383,146
Year 2021 : $43,733,146
Year 2022 : $20,875,000
Salary Average Commitment
Year 2019 : $81,461,478
Year 2020 : $51,383,146
Year 2021 : $43,733,146
Year 2022 : $20,875,000
Salary Cap with 1 Way Contract
Year 2019 : $81,461,478
Year 2020 : $51,383,146
Year 2021 : $43,733,146
Year 2022 : $20,875,000

Farm Players Salaries

Jacob Middleton $95,100 (4)
Salary Remaining : $95,100
Jayden Halbgewachs $92,500 (2)
Salary Remaining : $92,500
Deven Sideroff $91,100 (2)
Salary Remaining : $91,100
Chris Driedger $85,000 (1)
Salary Remaining : $85,000
Libor Hajek $83,333 (3)
Salary Remaining : $83,333
Dillon Heatherington $80,000 (1)
Salary Remaining : $80,000
Josh Jacobs $80,000 (2)
Salary Remaining : $80,000
Matthew Highmore $77,583 (2)
Salary Remaining : $77,583
Brennan Menell $71,700 (1)
Salary Remaining : $71,700
Mason Geertsen $71,500 (1)
Salary Remaining : $71,500
Guillaume Brisebois $69,750 (3)
Salary Remaining : $69,750
Michael McNiven $68,222 (2)
Salary Remaining : $68,222
Jean-Sebastien Dea $65,000 (1)
Salary Remaining : $65,000
Brandon Halverson $65,000 (1)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2019 : $1,095,788
Year 2020 : $657,588
Year 2021 : $248,183
Year 2022 : $95,100
Salary Average Commitment
Year 2019 : $1,095,788
Year 2020 : $657,588
Year 2021 : $248,183
Year 2022 : $95,100

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 0 - 0.00%
Level 2: 4878 - $45 - 0 - 0.00%
Level 3: 1951 - $30 - 0 - 0.00%
Level 4: 3902 - $20 - 0 - 0.00%
Luxury : 977 - $185 - 0 - 0.00%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,382,771
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$24,939,933
Projected Bank Account$24,939,933

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $8,250,000
Zdeno Chara (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Shea Weber (1 Way Contract) $7,857,000 (4)
-Salary Remaining : $7,857,000
Brent Seabrook (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $6,875,000
Rasmus Ristolainen (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $5,400,000
Jaden Schwartz (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $5,350,000
Vincent Trocheck (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,750,000
Alex Killorn (1 Way Contract) $4,450,000 (3)
-Salary Remaining : $4,450,000
Pavel Buchnevich (1 Way Contract) $4,227,438 (4)
-Salary Remaining : $4,227,438
Jaroslav Halak (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,400,000
Anthony Mantha (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,300,000
Zack Smith (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
Erik Haula (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Jimmy Vesey (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Juuse Saros $1,500,000 (2)
-Salary Remaining : $1,500,000
Markus Granlund $1,475,000 (1)
-Salary Remaining : $1,475,000
Jordan Oesterle $1,400,000 (2)
-Salary Remaining : $1,400,000
Zach Aston-Reese $1,017,500 (1)
-Salary Remaining : $1,017,500
Eric Tangradi $950,000 (1)
-Salary Remaining : $950,000
Roland McKeown $925,000 (1)
-Salary Remaining : $925,000
Oliver Bjorkstrand $655,833 (1)
-Salary Remaining : $655,833
Total Pro Players22
Salary Commitment
Year 2019 : $80,382,771
Year 2020 : $46,434,438
Year 2021 : $34,934,438
Year 2022 : $12,084,438
Salary Average Commitment
Year 2019 : $80,382,771
Year 2020 : $46,434,438
Year 2021 : $34,934,438
Year 2022 : $12,084,438
Salary Cap with 1 Way Contract
Year 2019 : $80,382,771
Year 2020 : $46,434,438
Year 2021 : $34,934,438
Year 2022 : $12,084,438

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $80 - 0 - 0.00%
Level 2: 5147 - $46 - 0 - 0.00%
Level 3: 2059 - $40 - 0 - 0.00%
Level 4: 4118 - $20 - 0 - 0.00%
Luxury : 1031 - $180 - 0 - 0.00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,555,382
Farm Players Total Salaries$1,330,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$49,285,054
Projected Bank Account$49,285,054

Pro Players Salaries

Troy Brouwer (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
David Backes (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $6,200,000
Andrew Ladd (1 Way Contract) $6,050,000 (1)
-Salary Remaining : $6,050,000
Drew Stafford (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Reilly Smith (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Damon Severson (1 Way Contract) $4,166,666 (4)
-Salary Remaining : $4,166,666
Carter Hutton (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
John Moore (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Michael Hutchinson (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $30,000
-Salary Remaining : $3,000,000
Nate Thompson (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,400,000
Nick Holden (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Malcolm Subban (1 Way Contract) $2,113,716 (2)
-Salary Remaining : $2,113,716
Jordan Nolan (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Yannick Weber (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $2,000,000
Jarred Tinordi (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Logan Shaw $1,200,000 (1)
-Salary Remaining : $1,200,000
Barclay Goodrow $1,100,000 (1)
-Salary Remaining : $1,100,000
Rasmus Dahlin $925,000 (3)
-Salary Remaining : $925,000
Nicolas Roy $925,000 (2)
-Salary Remaining : $925,000
Brady Tkachuk $925,000 (3)
-Salary Remaining : $925,000
Brett Howden $925,000 (3)
-Salary Remaining : $925,000
Slater Koekkoek $925,000 (1)
-Salary Remaining : $925,000
Elias Pettersson $925,000 (3)
-Salary Remaining : $925,000
Gavin Bayreuther $925,000 (1)
-Salary Remaining : $925,000
Zach Trotman $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players25
Salary Commitment
Year 2019 : $66,555,382
Year 2020 : $20,055,382
Year 2021 : $7,866,666
Year 2022 : $4,166,666
Salary Average Commitment
Year 2019 : $66,555,382
Year 2020 : $20,055,382
Year 2021 : $7,866,666
Year 2022 : $4,166,666
Salary Cap with 1 Way Contract
Year 2019 : $61,605,382
Year 2020 : $20,055,382
Year 2021 : $7,866,666
Year 2022 : $4,166,666

Farm Players Salaries

Brad Hunt $180,000 (1)
Salary Remaining : $180,000
Mike Amadio $92,500 (2)
Salary Remaining : $92,500
Ryan MacInnis $92,500 (2)
Salary Remaining : $92,500
Thatcher Demko $92,500 (1)
Salary Remaining : $92,500
Brendan Lemieux $92,500 (2)
Salary Remaining : $92,500
Brett Lernout $92,500 (1)
Salary Remaining : $92,500
Alexander Nylander $92,500 (3)
Salary Remaining : $92,500
Mikhail Vorobyov $92,500 (2)
Salary Remaining : $92,500
Nick Merkley $92,500 (2)
Salary Remaining : $92,500
Andrew Nielsen $92,500 (2)
Salary Remaining : $92,500
Adam Helewka $92,500 (2)
Salary Remaining : $92,500
Paul Bittner $92,500 (2)
Salary Remaining : $92,500
Josh Brown $67,500 (3)
Salary Remaining : $67,500
Keaton Middleton $65,000 (3)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2019 : $1,330,000
Year 2020 : $965,000
Year 2021 : $225,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,330,000
Year 2020 : $965,000
Year 2021 : $225,000
Year 2022 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $100 - 0 - 0.00%
Level 2: 5017 - $80 - 0 - 0.00%
Level 3: 2007 - $60 - 0 - 0.00%
Level 4: 4014 - $40 - 0 - 0.00%
Luxury : 1005 - $250 - 0 - 0.00%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,293,416
Farm Players Total Salaries$569,283
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$52,972,325
Projected Bank Account$52,972,325

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $10,000,000
Semyon Varlamov (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Evander Kane (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Gustav Nyquist (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
Nate Schmidt (1 Way Contract) $5,950,000 (4)
-Salary Remaining : $5,950,000
Esa Lindell (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $5,800,000
Nick Foligno (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Viktor Arvidsson (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
Jonas Brodin (1 Way Contract) $4,166,666 (1)
-Salary Remaining : $4,166,666
Jake Muzzin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Carl Soderberg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
David Rittich $2,576,750 (1)
-Salary Remaining : $2,576,750
Riley Sheahan (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Jamie Oleksiak (1 Way Contract) $2,137,500 (2)
-Salary Remaining : $2,137,500
Tomas Nosek $1,300,000 (1)
-Salary Remaining : $1,300,000
Matt Puempel $990,000 (1)
-Salary Remaining : $990,000
Jake Debrusk $925,000 (1)
-Salary Remaining : $925,000
Kevin Labanc $925,000 (1)
-Salary Remaining : $925,000
Marcus Pettersson $794,167 (2)
-Salary Remaining : $794,167
Anthony Cirelli $728,333 (2)
-Salary Remaining : $728,333
Total Pro Players20
Salary Commitment
Year 2019 : $78,293,416
Year 2020 : $46,910,000
Year 2021 : $40,750,000
Year 2022 : $23,750,000
Salary Average Commitment
Year 2019 : $78,293,416
Year 2020 : $46,910,000
Year 2021 : $40,750,000
Year 2022 : $23,750,000
Salary Cap with 1 Way Contract
Year 2019 : $78,293,416
Year 2020 : $46,910,000
Year 2021 : $40,750,000
Year 2022 : $23,750,000

Farm Players Salaries

Alex Petrovic $196,200 (1)
Salary Remaining : $196,200
Stefan Noesen $90,000 (2)
Salary Remaining : $90,000
John Hayden $75,000 (1)
Salary Remaining : $75,000
Carter Hart $73,083 (3)
Salary Remaining : $73,083
Dysin Mayo $70,000 (1)
Salary Remaining : $70,000
Miikka Salomaki $65,000 (4)
Salary Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2019 : $569,283
Year 2020 : $228,083
Year 2021 : $138,083
Year 2022 : $65,000
Salary Average Commitment
Year 2019 : $569,283
Year 2020 : $228,083
Year 2021 : $138,083
Year 2022 : $65,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Avalanche $48,504,483 $2,360,810 $79,139,190 -$57,839,190 242448
Blackhawks $57,637,426 $2,399,518 $79,100,482 -$57,800,482 201030
Blue Jackets $50,900,310 $1,824,051 $79,675,949 -$58,375,949 231942
Blues $72,769,903 $2,373,029 $79,126,971 -$57,826,971 211738
Bruins $41,672,171 $2,243,539 $79,256,461 -$57,956,461 21021
Canadiens $60,854,660 $2,428,325 $79,071,675 -$57,771,675 201838
Canucks $66,446,551 $2,436,768 $79,063,232 -$57,763,232 202747
Capitals $74,120,394 $2,160,101 $79,339,899 -$58,039,899 231841
Coyotes $41,357,309 $2,137,209 $79,362,791 -$58,062,791 301747
Devils $18,023,287 $2,093,121 $79,406,879 -$58,106,879 24428
Ducks $42,540,055 $2,037,146 $79,462,854 -$58,162,854 241741
Flames $36,008,537 $2,403,292 $79,096,708 -$57,796,708 212849
Flyers $109,383,800 $1,930,295 $79,569,705 -$58,269,705 201434
Golden Knights $37,366,667 $2,045,227 $79,454,773 -$58,154,773 241741
Hurricanes $70,746,157 $2,126,136 $79,373,864 -$58,073,864 231033
Islanders $53,155,726 $2,416,236 $79,083,764 -$57,783,764 211132
Jets $10,161,227 $2,650,894 $78,849,106 -$57,549,106 181028
Kings $47,267,838 $2,593,623 $78,906,377 -$57,606,377 212748
Lightning $79,373,000 $2,359,220 $79,140,780 -$57,840,780 231841
Maple Leafs $66,748,283 $2,391,414 $79,108,586 -$57,808,586 201636
Oilers $35,961,828 $2,191,614 $79,308,386 -$58,008,386 232144
Panthers $88,771,464 $2,180,631 $79,319,369 -$58,019,369 252348
Penguins $102,413,620 $2,394,979 $79,105,021 -$57,805,021 241741
Predators $69,728,676 $2,469,631 $79,030,369 -$57,730,369 212748
Rangers $60,995,474 $2,460,844 $79,039,156 -$57,739,156 271441
Red Wings $29,031,221 $1,819,712 $79,680,288 -$58,380,288 241539
Sabres $31,188,828 $2,270,936 $79,229,064 -$57,929,064 221840
Senators $46,884,920 $2,468,530 $79,031,470 -$57,731,470 241438
Sharks $24,939,933 $2,435,842 $79,064,158 -$57,764,158 22022
Stars $49,285,054 $1,866,830 $79,633,170 -$58,333,170 251439
Wild $52,972,325 $2,372,528 $79,127,472 -$57,827,472 20626