Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Joe Louis Arena |
| Level 1: | 6688 - $52 - 6,197 - 92.67% |
| Level 2: | 5573 - $35 - 5,134 - 92.12% |
| Level 3: | 2229 - $20 - 2,074 - 93.04% |
| Level 4: | 4459 - $15 - 4,146 - 92.97% |
| Luxury : | 1117 - $145 - 1,049 - 93.88% |
| Total Capacity : | 20066 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 5 |
| Average Attendance - % | 18,600 - 92.69% |
| Average Income per Game | $1,083,465 |
| Year to Date Revenue | $39,004,724 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $97,510,280 |
| Farm Players Total Salaries | $0 |
| Coaches Total Salaries | $500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | ($5,250,000) |
| Pro Year To Date Expenses | $81,659,751 |
| Farm Year To Date Expenses | $29,172 |
| Pro Salary Cap To Date | $79,903,994 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $5,417,323 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 23 |
| Pro Expenses Per Days | $500,052 |
| Pro Estimated Expenses | $11,501,196 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $11,501,196 |
| Estimated Season Salary Cap | $86,096,517 |
| Estimate Under Maximum Salary Cap of $88,000,000 | $1,903,483 |
| Estimate Over Minimum Salary Cap of $65,000,000 | $21,096,517 |
| Current Bank Account | $9,472,631 |
| Projected Bank Account | $3,388,758 |
|
Pro Players Salaries |
| Jonathan Huberdeau (1 Way Contract) |
$10,500,000 (3) |
| -Salary Remaining : |
$1,232,143 |
| -Salary Average Remaining : |
$82,143 |
| Jordan Kyrou (1 Way Contract) |
$8,125,000 (3) |
| -Salary Remaining : |
$953,444 |
| -Salary Average Remaining : |
$82,143 |
| Jonathan Marchessault (1 Way Contract) |
$7,500,000 (4) |
| -Salary Remaining : |
$880,102 |
| -Salary Average Remaining : |
$82,143 |
| David Perron (1 Way Contract) |
$6,500,000 (1) |
| -Salary Remaining : |
$762,755 |
| -Salary Average Remaining : |
$76,276 |
| Anthony Cirelli (1 Way Contract) |
$6,250,000 (3) |
| -Salary Remaining : |
$733,418 |
| -Salary Average Remaining : |
$82,143 |
| Travis Sanheim (1 Way Contract) |
$6,250,000 (3) |
| -Salary Remaining : |
$733,418 |
| -Salary Average Remaining : |
$733,418 |
| Chris Tanev (1 Way Contract) |
$6,000,000 (3) |
| -Salary Remaining : |
$704,082 |
| -Salary Average Remaining : |
$82,143 |
| Kyle Palmieri (1 Way Contract) |
$6,000,000 (1) |
| -Salary Remaining : |
$704,082 |
| -Salary Average Remaining : |
$704,082 |
| Trevor Moore (1 Way Contract) |
$5,250,000 (3) |
| -Salary Remaining : |
$616,071 |
| -Salary Average Remaining : |
$82,143 |
| Anthony Duclair (1 Way Contract) |
$5,000,000 (4) |
| -Salary Remaining : |
$586,735 |
| -Salary Average Remaining : |
$82,143 |
| Samuel Girard (1 Way Contract) |
$5,000,000 (1) |
| -Salary Remaining : |
$586,735 |
| -Salary Average Remaining : |
$586,735 |
| Michael Anderson (1 Way Contract) |
$4,125,000 (5) |
| -Salary Remaining : |
$484,056 |
| -Salary Average Remaining : |
$484,056 |
| Ryan Lindgren (1 Way Contract) |
$4,000,000 (4) |
| -Salary Remaining : |
$469,388 |
| -Salary Average Remaining : |
$469,388 |
| Jason Zucker (1 Way Contract) |
$4,000,000 (1) |
| -Salary Remaining : |
$469,388 |
| -Salary Average Remaining : |
$469,388 |
| Karel Vejmelka |
$2,725,000 (1) |
| -Salary Remaining : |
$319,770 |
| -Salary Average Remaining : |
$82,143 |
| Paul Cotter |
$1,950,000 (2) |
| -Salary Remaining : |
$228,827 |
| -Salary Average Remaining : |
$228,827 |
| Jordan Martinook |
$1,900,000 (1) |
| -Salary Remaining : |
$222,959 |
| -Salary Average Remaining : |
$222,959 |
| Danton Heinen |
$1,500,000 (2) |
| -Salary Remaining : |
$176,020 |
| -Salary Average Remaining : |
$176,020 |
| Connor Ingram |
$1,250,123 (1) |
| -Salary Remaining : |
$146,698 |
| -Salary Average Remaining : |
$146,698 |
| Tyson Barrie |
$1,010,157 (4) |
| -Salary Remaining : |
$118,539 |
| -Salary Average Remaining : |
$118,539 |
| Uvis Balinskis |
$950,000 (2) |
| -Salary Remaining : |
$111,480 |
| -Salary Average Remaining : |
$111,480 |
| Logan Cooley |
$950,000 (3) |
| -Salary Remaining : |
$111,480 |
| -Salary Average Remaining : |
$111,480 |
| Kiefer Sherwood |
$775,000 (3) |
| -Salary Remaining : |
$90,944 |
| -Salary Average Remaining : |
$82,143 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2024 : $97,510,280 |
| Year 2025 : $70,135,157 |
| Year 2026 : $65,735,157 |
| Year 2027 : $21,635,157 |
| Salary Average Commitment |
| Year 2024 : $45,835,280 |
| Year 2025 : $26,335,157 |
| Year 2026 : $21,935,157 |
| Year 2027 : $10,535,157 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $97,510,280 |
| Year 2025 : $70,135,157 |
| Year 2026 : $65,735,157 |
| Year 2027 : $21,635,157 |
|
Farm Players Salaries |
| Akito Hirose |
$99,750 (1) |
| Salary Remaining : |
$99,750 |
| Salary Average Remaining : |
$70,000 |
| Matthew Kessel |
$99,750 (2) |
| Salary Remaining : |
$99,750 |
| Salary Average Remaining : |
$70,000 |
| Wilmer Skoog |
$99,750 (1) |
| Salary Remaining : |
$99,750 |
| Salary Average Remaining : |
$70,000 |
| Jake Livingstone |
$99,750 (1) |
| Salary Remaining : |
$99,750 |
| Salary Average Remaining : |
$70,000 |
| Mathieu de St. Phalle |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Salary Average Remaining : |
$95,000 |
| Arshdeep Bains |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Salary Average Remaining : |
$95,000 |
| Ryan McAllister |
$95,000 (2) |
| Salary Remaining : |
$95,000 |
| Salary Average Remaining : |
$95,000 |
| Nolan Burke |
$95,000 (2) |
| Salary Remaining : |
$95,000 |
| Salary Average Remaining : |
$70,000 |
| Joe Fleming |
$95,000 (2) |
| Salary Remaining : |
$95,000 |
| Salary Average Remaining : |
$95,000 |
| Chase Bradley |
$95,000 (2) |
| Salary Remaining : |
$95,000 |
| Salary Average Remaining : |
$95,000 |
| Briley Wood |
$90,000 (3) |
| Salary Remaining : |
$90,000 |
| Salary Average Remaining : |
$90,000 |
| Emil Heineman |
$89,750 (2) |
| Salary Remaining : |
$89,750 |
| Salary Average Remaining : |
$92,500 |
| Ethan Frisch |
$87,500 (2) |
| Salary Remaining : |
$87,500 |
| Salary Average Remaining : |
$87,500 |
| Lukas Svejkovsky |
$87,000 (2) |
| Salary Remaining : |
$87,000 |
| Salary Average Remaining : |
$92,500 |
| Adam Mechura |
$85,000 (2) |
| Salary Remaining : |
$85,000 |
| Salary Average Remaining : |
$85,000 |
| Tyler Tucker |
$84,945 (1) |
| Salary Remaining : |
$84,945 |
| Salary Average Remaining : |
$70,000 |
| Reese Johnson |
$84,000 (1) |
| Salary Remaining : |
$84,000 |
| Salary Average Remaining : |
$70,000 |
| Cam McDonald |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Salary Average Remaining : |
$70,000 |
| Pierrick Dube |
$79,000 (2) |
| Salary Remaining : |
$79,000 |
| Salary Average Remaining : |
$70,000 |
| Aliaksei Protas |
$78,900 (1) |
| Salary Remaining : |
$78,900 |
| Salary Average Remaining : |
$65,000 |
| Jeremie Bucheler |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Salary Average Remaining : |
$77,500 |
| Declan Carlile |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Salary Average Remaining : |
$77,500 |
| Jack Millar |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Salary Average Remaining : |
$77,500 |
| Cole Reinhardt |
$77,500 (1) |
| Salary Remaining : |
$77,500 |
| Salary Average Remaining : |
$77,500 |
| Total Farm Players | 24 |
| Salary Commitment |
| Year 2024 : $2,125,095 |
| Year 2025 : $1,233,000 |
| Year 2026 : $90,000 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $1,927,500 |
| Year 2025 : $1,167,500 |
| Year 2026 : $90,000 |
| Year 2027 : $0 |
|
