Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6002 - $105 - 0 - 0.00% |
| Level 2: | 5001 - $70 - 0 - 0.00% |
| Level 3: | 2000 - $45 - 0 - 0.00% |
| Level 4: | 4001 - $35 - 0 - 0.00% |
| Luxury : | 1003 - $240 - 0 - 0.00% |
| Total Capacity : | 18007 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $92,491,730 |
| Farm Players Total Salaries | $1,836,374 |
| Coaches Total Salaries | $500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $60,200,000 | $0 |
| Current Bank Account | $54,931,208 |
| Projected Bank Account | $54,931,208 |
|
Pro Players Salaries |
| Darnell Nurse (1 Way Contract) |
$9,250,000 (4) |
| -Salary Remaining : |
$9,250,000 |
| Sidney Crosby (1 Way Contract) |
$8,700,000 (3) |
| -Salary Remaining : |
$8,700,000 |
| Patrik Laine (1 Way Contract) |
$7,500,000 (4) |
| -Salary Remaining : |
$7,500,000 |
| Clayton Keller (1 Way Contract) |
$7,150,000 (3) |
| -Salary Remaining : |
$7,150,000 |
| Max Pacioretty (1 Way Contract) |
$7,000,000 (1) |
| -Salary Remaining : |
$7,000,000 |
| Jonas Brodin (1 Way Contract) |
$6,000,000 (3) |
| -Salary Remaining : |
$6,000,000 |
| Frederik Andersen (1 Way Contract) |
$5,000,000 (2) |
| -Salary Remaining : |
$5,000,000 |
| Neal Pionk (1 Way Contract) |
$4,800,000 (1) |
| -Salary Remaining : |
$4,800,000 |
| Andre Burakovsky (1 Way Contract) |
$4,227,000 (1) |
| -Salary Remaining : |
$4,227,000 |
| Dylan Strome (1 Way Contract) |
$4,201,488 (4) |
| -Salary Remaining : |
$4,201,488 |
| Brenden Dillon (1 Way Contract) |
$4,100,000 (1) |
| -Salary Remaining : |
$4,100,000 |
| Lars Eller (1 Way Contract) |
$3,500,000 (1) |
| -Salary Remaining : |
$3,500,000 |
| Connor Brown (1 Way Contract) |
$3,500,000 (2) |
| -Salary Remaining : |
$3,500,000 |
| Colin White |
$2,100,742 (4) |
| -Salary Remaining : |
$2,100,742 |
| Sakari Manninen (1 Way Contract) |
$1,650,000 (4) |
| -1 Way Contract Salary Cap : | $16,500 |
| -Salary Remaining : |
$1,650,000 |
| David Kampf |
$1,500,000 (1) |
| -Salary Remaining : |
$1,500,000 |
| Niko Mikkola |
$1,400,000 (3) |
| -Salary Remaining : |
$1,400,000 |
| Brendan Smith |
$1,200,000 (1) |
| -Salary Remaining : |
$1,200,000 |
| Jakub Zboril |
$1,137,500 (2) |
| -Salary Remaining : |
$1,137,500 |
| Juho Olkinuora (1 Way Contract) |
$1,000,000 (4) |
| -1 Way Contract Salary Cap : | $10,000 |
| -Salary Remaining : |
$1,000,000 |
| Corey Perry |
$1,000,000 (1) |
| -Salary Remaining : |
$1,000,000 |
| Gustav Rydahl (1 Way Contract) |
$950,000 (1) |
| -1 Way Contract Salary Cap : | $9,500 |
| -Salary Remaining : |
$950,000 |
| Malte Stromwall |
$950,000 (1) |
| -Salary Remaining : |
$950,000 |
| Nico Sturm |
$850,000 (2) |
| -Salary Remaining : |
$850,000 |
| Jonathan Quick |
$850,000 (3) |
| -Salary Remaining : |
$850,000 |
| Mark Friedman |
$775,000 (2) |
| -Salary Remaining : |
$775,000 |
| Travis Boyd |
$750,000 (3) |
| -Salary Remaining : |
$750,000 |
| Jacob Larsson |
$750,000 (4) |
| -Salary Remaining : |
$750,000 |
| Austin Czarnik |
$700,000 (2) |
| -Salary Remaining : |
$700,000 |
| Total Pro Players | 29 |
| Salary Commitment |
| Year 2022 : $92,491,730 |
| Year 2023 : $63,264,730 |
| Year 2024 : $51,302,230 |
| Year 2025 : $26,452,230 |
| Salary Average Commitment |
| Year 2022 : $68,927,000 |
| Year 2023 : $41,650,000 |
| Year 2024 : $30,300,000 |
| Year 2025 : $6,200,000 |
| Salary Cap with 1 Way Contract |
| Year 2022 : $88,927,730 |
| Year 2023 : $60,641,230 |
| Year 2024 : $48,678,730 |
| Year 2025 : $23,828,730 |
|
Farm Players Salaries |
| Lawrence Pilut |
$120,000 (4) |
| Salary Remaining : |
$120,000 |
| Radim Zohorna |
$110,000 (2) |
| Salary Remaining : |
$110,000 |
| Carl Grundstrom |
$100,000 (2) |
| Salary Remaining : |
$100,000 |
| Rasmus Asplund |
$100,000 (2) |
| Salary Remaining : |
$100,000 |
| Markus Nurmi |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Ronald Knot |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Mitchell Russell |
$95,000 (3) |
| Salary Remaining : |
$95,000 |
| Simon Holmstrom |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Bobby Nardella |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Adam Scheel |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Mike Hardman |
$91,250 (1) |
| Salary Remaining : |
$91,250 |
| Andre Lee |
$88,375 (2) |
| Salary Remaining : |
$88,375 |
| Hugo Alnefelt |
$85,083 (3) |
| Salary Remaining : |
$85,083 |
| Simon Lundmark |
$85,083 (3) |
| Salary Remaining : |
$85,083 |
| Axel Jonsson-Fjallby |
$85,000 (2) |
| Salary Remaining : |
$85,000 |
| Maxime Lajoie |
$85,000 (2) |
| Salary Remaining : |
$85,000 |
| Brett Leason |
$84,250 (1) |
| Salary Remaining : |
$84,250 |
| Viktor Lodin |
$83,000 (2) |
| Salary Remaining : |
$83,000 |
| Victor Berglund |
$81,833 (2) |
| Salary Remaining : |
$81,833 |
| Otto Koivula |
$75,000 (4) |
| Salary Remaining : |
$75,000 |
| Anthony Angello |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 21 |
| Salary Commitment |
| Year 2022 : $1,836,374 |
| Year 2023 : $1,193,374 |
| Year 2024 : $460,166 |
| Year 2025 : $195,000 |
| Salary Average Commitment |
| Year 2022 : $1,488,000 |
| Year 2023 : $865,000 |
| Year 2024 : $345,000 |
| Year 2025 : $140,000 |
|