Team FinanceLast Update - November 18, 2019 at 22:03
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $80 - 4,837 - 80.58%
Level 2: 5001 - $45 - 4,862 - 97.22%
Level 3: 2000 - $25 - 1,989 - 99.47%
Level 4: 4001 - $20 - 3,924 - 98.08%
Luxury : 1003 - $200 - 758 - 75.57%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %16,370 - 90.91%
Average Income per Game$1,230,890
Year to Date Revenue$11,078,007
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,241,444
Farm Players Total Salaries$2,178,292
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,330,030
Farm Year To Date Expenses$562,128
Pro Salary Cap To Date$20,121,099
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,388,469
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$444,846
Pro Estimated Expenses$61,388,748
Farm Remaining Season Days138
Farm Expenses Per Days$11,711
Farm Estimated Expenses$1,616,118
Estimated Season Expenses$63,004,866
Estimated Season Salary Cap$78,034,179
Estimate Under Maximum Salary Cap of $81,500,000$3,465,821
Estimate Over Minimum Salary Cap of $60,200,000 $17,834,179
Current Bank Account$37,640,332
Projected Bank Account$14,023,935

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (2)
-Salary Remaining : $6,454,839
Mats Zuccarello (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $5,564,516
Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Remaining : $4,970,968
Keith Yandle (1 Way Contract) $6,350,000 (3)
-Salary Remaining : $4,711,290
Mathew Dumba (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,080,645
Patric Hornqvist (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $3,932,258
Torey Krug (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $3,895,161
Robin Lehner (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $3,338,710
Andre Burakovsky (1 Way Contract) $4,227,000 (4)
-1 Way Contract Salary Cap : $42,270
-Salary Remaining : $3,136,161
Rickard Rakell (1 Way Contract) $3,789,444 (2)
-Salary Remaining : $2,811,523
Jakob Silfverberg (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,782,258
Lars Eller (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $2,596,774
Darnell Nurse (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,374,194
Joel Edmundson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,854,839
Connor Brown (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,558,065
Trevor van Riemsdyk $1,400,000 (1)
-Salary Remaining : $1,038,710
Tim Heed $1,400,000 (4)
-Salary Remaining : $1,038,710
Erik Gustafsson $1,200,000 (1)
-Salary Remaining : $890,323
Ryan Dzingel $1,100,000 (1)
-Salary Remaining : $816,129
Collin Delia $1,000,000 (3)
-Salary Remaining : $741,935
Linus Ullmark $900,000 (1)
-Salary Remaining : $667,742
Clayton Keller $885,833 (2)
-Salary Remaining : $657,231
Artturi Lehkonen $839,167 (1)
-Salary Remaining : $622,608
Zac Dalpe $650,000 (1)
-Salary Remaining : $482,258
Total Pro Players24
Salary Commitment
Year 2019 : $82,241,444
Year 2020 : $52,652,277
Year 2021 : $34,777,000
Year 2022 : $16,627,000
Salary Average Commitment
Year 2019 : $82,241,444
Year 2020 : $52,652,277
Year 2021 : $34,777,000
Year 2022 : $16,627,000
Salary Cap with 1 Way Contract
Year 2019 : $78,056,714
Year 2020 : $48,467,547
Year 2021 : $30,592,270
Year 2022 : $12,442,270

Farm Players Salaries

Lukas Radil $125,000 (4)
Salary Remaining : $125,000
Rodrigo Abols $120,000 (4)
Salary Remaining : $120,000
Neal Pionk $92,500 (1)
Salary Remaining : $92,500
Andrew Shortridge $92,500 (1)
Salary Remaining : $92,500
Dominik Kahun $92,500 (1)
Salary Remaining : $92,500
Sergei Sapego $92,500 (3)
Salary Remaining : $92,500
Patrick Newell $92,500 (2)
Salary Remaining : $92,500
Mason Jobst $92,500 (1)
Salary Remaining : $92,500
Jacob Pritchard $92,500 (1)
Salary Remaining : $92,500
Carl Grundstrom $92,500 (3)
Salary Remaining : $92,500
Brandon Fortunato $92,500 (2)
Salary Remaining : $92,500
Luke Philp $92,500 (2)
Salary Remaining : $92,500
Joel Kellman $92,500 (1)
Salary Remaining : $92,500
Bobby Nardella $92,500 (2)
Salary Remaining : $92,500
Jakub Zboril $86,333 (2)
Salary Remaining : $86,333
Rasmus Asplund $84,500 (3)
Salary Remaining : $84,500
Anthony Angello $83,375 (2)
Salary Remaining : $83,375
Victor Olofsson $76,750 (2)
Salary Remaining : $76,750
Mark Friedman $74,917 (2)
Salary Remaining : $74,917
Connor Clifton $72,500 (1)
Salary Remaining : $72,500
Dean Kukan $72,500 (1)
Salary Remaining : $72,500
Vitek Vanecek $71,417 (2)
Salary Remaining : $71,417
Maxime Lajoie $71,000 (3)
Salary Remaining : $71,000
Ilya Lyubushkin $65,000 (1)
Salary Remaining : $65,000
Jacob Nilsson $65,000 (4)
Salary Remaining : $65,000
Total Farm Players25
Salary Commitment
Year 2019 : $2,178,292
Year 2020 : $1,413,292
Year 2021 : $650,500
Year 2022 : $310,000
Salary Average Commitment
Year 2019 : $2,178,292
Year 2020 : $1,413,292
Year 2021 : $650,500
Year 2022 : $310,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $75 - 6,068 - 88.81%
Level 2: 5693 - $45 - 4,891 - 85.90%
Level 3: 2277 - $25 - 2,122 - 93.20%
Level 4: 4555 - $10 - 4,436 - 97.38%
Luxury : 1142 - $180 - 841 - 73.67%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %18,358 - 89.55%
Average Income per Game$1,284,456
Year to Date Revenue$14,129,018
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,184,085
Farm Players Total Salaries$802,583
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,047,517
Farm Year To Date Expenses$207,120
Pro Salary Cap To Date$20,918,493
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,533,685
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$439,162
Pro Estimated Expenses$60,604,356
Farm Remaining Season Days138
Farm Expenses Per Days$4,315
Farm Estimated Expenses$595,470
Estimated Season Expenses$61,199,826
Estimated Season Salary Cap$81,151,905
Estimate Under Maximum Salary Cap of $81,500,000$348,095
Estimate Over Minimum Salary Cap of $60,200,000 $20,951,905
Current Bank Account$50,461,807
Projected Bank Account$27,795,666

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $6,306,452
Ryan Johansen (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $5,935,484
Duncan Keith (1 Way Contract) $6,411,585 (2)
-Salary Remaining : $4,756,982
Brandon Saad (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,451,613
Jordan Eberle (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $4,451,613
Matt Niskanen (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $4,266,129
Antti Raanta (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,153,226
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,967,742
Kris Russell (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,967,742
Cody Eakin (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $2,856,452
Ben Chiarot (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $2,596,774
Charlie Coyle (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $2,374,194
Scott Laughton (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,225,806
Matt Calvert (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,114,516
Brandon Manning (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,854,839
Jordan Weal (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,632,258
Kevin Gravel (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,483,871
Brian Gibbons $1,900,000 (1)
-Salary Remaining : $1,409,677
Chandler Stephenson $1,600,000 (2)
-Salary Remaining : $1,187,097
Kevin Fiala $863,333 (1)
-Salary Remaining : $640,537
Dryden Hunt $809,167 (2)
-Salary Remaining : $600,350
Total Pro Players21
Salary Commitment
Year 2019 : $81,184,085
Year 2020 : $59,370,752
Year 2021 : $17,500,000
Year 2022 : $6,000,000
Salary Average Commitment
Year 2019 : $81,184,086
Year 2020 : $59,370,753
Year 2021 : $17,500,000
Year 2022 : $6,000,000
Salary Cap with 1 Way Contract
Year 2019 : $81,184,085
Year 2020 : $59,370,752
Year 2021 : $17,500,000
Year 2022 : $6,000,000

Farm Players Salaries

David Pope $92,500 (1)
Salary Remaining : $92,500
Brayden Burke $92,500 (2)
Salary Remaining : $92,500
Lucas Johansen $92,500 (3)
Salary Remaining : $92,500
Ilya Samsonov $92,500 (2)
Salary Remaining : $92,500
Connor Ingram $75,917 (2)
Salary Remaining : $75,917
Josh Mahura $74,500 (3)
Salary Remaining : $74,500
Dan Vladar $72,833 (3)
Salary Remaining : $72,833
Samuel Montembeault $72,583 (2)
Salary Remaining : $72,583
Alex Schoenborn $71,750 (2)
Salary Remaining : $71,750
Eric Comrie $65,000 (2)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2019 : $802,583
Year 2020 : $710,083
Year 2021 : $239,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $802,583
Year 2020 : $710,083
Year 2021 : $239,833
Year 2022 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $75 - 5,831 - 96.41%
Level 2: 5040 - $45 - 4,817 - 95.58%
Level 3: 2016 - $20 - 2,010 - 99.72%
Level 4: 4032 - $18 - 3,892 - 96.54%
Luxury : 1008 - $165 - 988 - 98.01%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %17,539 - 96.66%
Average Income per Game$1,289,046
Year to Date Revenue$12,890,463
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,423,690
Farm Players Total Salaries$1,567,916
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,812,232
Farm Year To Date Expenses$424,832
Pro Salary Cap To Date$16,193,505
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,960,435
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$338,299
Pro Estimated Expenses$46,685,262
Farm Remaining Season Days138
Farm Expenses Per Days$8,430
Farm Estimated Expenses$1,163,340
Estimated Season Expenses$47,848,602
Estimated Season Salary Cap$61,038,813
Estimate Under Maximum Salary Cap of $81,500,000$20,461,187
Estimate Over Minimum Salary Cap of $60,200,000 $838,813
Current Bank Account$46,503,709
Projected Bank Account$38,615,542

Pro Players Salaries

Loui Eriksson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,451,613
Corey Crawford (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,451,613
Zach Bogosian (1 Way Contract) $5,142,857 (2)
-Salary Remaining : $3,815,668
Derick Brassard (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $3,338,710
Michael Stone (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $2,967,742
Chris Tierney (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,967,742
Patrick Marleau (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,967,742
Blake Comeau (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,596,774
Adam McQuaid (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $2,225,806
Michal Kempny (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,854,839
Brandon Dubinsky (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $1,854,839
Michael Raffl (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $1,669,355
Tyler Ennis (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,483,871
Reid Boucher (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,483,871
Yannick Weber (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $1,483,871
Jaycob Megna $1,500,000 (4)
-Salary Remaining : $1,112,903
Kevin Boyle $1,250,000 (3)
-Salary Remaining : $927,419
Nathan Beaulieu $1,200,000 (1)
-Salary Remaining : $890,323
Devon Toews $925,000 (1)
-Salary Remaining : $686,290
Anthony Beauvillier $925,000 (1)
-Salary Remaining : $686,290
Adrian Kempe $895,000 (2)
-Salary Remaining : $664,032
Sam Steel $863,333 (3)
-Salary Remaining : $640,537
Anthony Stolarz $797,500 (1)
-Salary Remaining : $591,694
Jujhar Khaira $675,000 (1)
-Salary Remaining : $500,806
Total Pro Players24
Salary Commitment
Year 2019 : $62,423,690
Year 2020 : $43,901,190
Year 2021 : $30,363,333
Year 2022 : $21,750,000
Salary Average Commitment
Year 2019 : $62,423,690
Year 2020 : $43,901,190
Year 2021 : $30,363,333
Year 2022 : $21,750,000
Salary Cap with 1 Way Contract
Year 2019 : $60,443,690
Year 2020 : $43,901,190
Year 2021 : $30,363,333
Year 2022 : $21,750,000

Farm Players Salaries

Charlie Lindgren $102,000 (2)
Salary Remaining : $102,000
Nikolai Knyzhov $92,500 (3)
Salary Remaining : $92,500
Jonathan Dahlen $92,500 (3)
Salary Remaining : $92,500
Mitch Reinke $92,500 (1)
Salary Remaining : $92,500
Tanner Jeannot $92,500 (2)
Salary Remaining : $92,500
Haydn Fleury $92,500 (1)
Salary Remaining : $92,500
Jacob Bryson $92,500 (2)
Salary Remaining : $92,500
Joe Snively $92,500 (2)
Salary Remaining : $92,500
Erik Kallgren $92,500 (2)
Salary Remaining : $92,500
Philippe Desrosiers $92,500 (2)
Salary Remaining : $92,500
Kole Lind $89,167 (3)
Salary Remaining : $89,167
Ryan Collins $88,083 (2)
Salary Remaining : $88,083
Zach Sanford $87,500 (1)
Salary Remaining : $87,500
Nicolas Meloche $85,333 (3)
Salary Remaining : $85,333
Morgan Geekie $76,333 (3)
Salary Remaining : $76,333
Cam Dineen $74,500 (3)
Salary Remaining : $74,500
Kyle Burroughs $67,500 (2)
Salary Remaining : $67,500
Jeffrey Truchon-Viel $65,000 (1)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,567,916
Year 2020 : $1,230,416
Year 2021 : $510,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,567,916
Year 2020 : $1,230,416
Year 2021 : $510,333
Year 2022 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $51 - 6,227 - 97.06%
Level 2: 5347 - $37 - 5,239 - 97.98%
Level 3: 2138 - $27 - 2,042 - 95.50%
Level 4: 4277 - $14 - 4,053 - 94.76%
Luxury : 1072 - $125 - 1,041 - 97.07%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %18,602 - 96.63%
Average Income per Game$1,038,116
Year to Date Revenue$10,381,164
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,659,962
Farm Players Total Salaries$1,439,799
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,201,662
Farm Year To Date Expenses$368,432
Pro Salary Cap To Date$20,072,638
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,181,608
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$420,215
Pro Estimated Expenses$57,989,670
Farm Remaining Season Days138
Farm Expenses Per Days$7,741
Farm Estimated Expenses$1,068,258
Estimated Season Expenses$59,057,928
Estimated Season Salary Cap$77,691,364
Estimate Under Maximum Salary Cap of $81,500,000$3,808,636
Estimate Over Minimum Salary Cap of $60,200,000 $17,491,364
Current Bank Account$62,580,973
Projected Bank Account$35,704,653

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $7,048,387
Logan Couture (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $5,935,484
Dustin Byfuglien (1 Way Contract) $7,600,000 (1)
-Salary Remaining : $5,638,710
Zach Parise (1 Way Contract) $7,538,462 (4)
-Salary Remaining : $5,593,052
Joe Thornton (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $5,193,548
Kyle Turris (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $4,748,387
Jonathan Drouin (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $4,080,645
Mikko Koskinen $4,500,000 (3)
-Salary Remaining : $3,338,710
Elias Lindholm (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,967,742
Roman Josi (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,967,742
Jean-Gabriel Pageau (1 Way Contract) $3,720,000 (1)
-Salary Remaining : $2,760,000
Johan Larsson $1,705,000 (1)
-Salary Remaining : $1,265,000
Adam Pelech $1,600,000 (2)
-Salary Remaining : $1,187,097
Anthony Duclair $1,339,500 (3)
-Salary Remaining : $993,823
Alex Tuch $925,000 (1)
-Salary Remaining : $686,290
Will Butcher $925,000 (1)
-Salary Remaining : $686,290
Miles Wood $925,000 (1)
-Salary Remaining : $686,290
MacKenzie Blackwood $925,000 (2)
-Salary Remaining : $686,290
Anthony DeAngelo $832,000 (1)
-Salary Remaining : $617,290
Ben Harpur $725,000 (1)
-Salary Remaining : $537,903
Total Pro Players20
Salary Commitment
Year 2019 : $77,659,962
Year 2020 : $45,302,962
Year 2021 : $36,377,962
Year 2022 : $30,538,462
Salary Average Commitment
Year 2019 : $77,659,962
Year 2020 : $45,302,962
Year 2021 : $36,377,962
Year 2022 : $30,538,462
Salary Cap with 1 Way Contract
Year 2019 : $77,659,962
Year 2020 : $45,302,962
Year 2021 : $36,377,962
Year 2022 : $30,538,462

Farm Players Salaries

Max Veronneau $92,500 (2)
Salary Remaining : $92,500
Peter Abbandonato $92,500 (3)
Salary Remaining : $92,500
Darren Raddysh $92,500 (1)
Salary Remaining : $92,500
Jake Kielly $92,500 (2)
Salary Remaining : $92,500
Mitch Eliot $92,500 (3)
Salary Remaining : $92,500
Vitaly Abramov $88,000 (3)
Salary Remaining : $88,000
Emile Poirier $86,300 (1)
Salary Remaining : $86,300
Nick Paul $77,500 (2)
Salary Remaining : $77,500
Drake Batherson $77,333 (3)
Salary Remaining : $77,333
William Lagesson $75,833 (2)
Salary Remaining : $75,833
Christian Jaros $75,500 (2)
Salary Remaining : $75,500
Charles-Edouard D'Astous $75,000 (3)
Salary Remaining : $75,000
Samuel Asselin $75,000 (3)
Salary Remaining : $75,000
Greg MacLeod $75,000 (3)
Salary Remaining : $75,000
Brad Morrison $74,333 (2)
Salary Remaining : $74,333
Lucas Wallmark $67,500 (2)
Salary Remaining : $67,500
Travis Barron $65,000 (3)
Salary Remaining : $65,000
Jeremy Smith $65,000 (1)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,439,799
Year 2020 : $1,195,999
Year 2021 : $640,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,439,799
Year 2020 : $1,195,999
Year 2021 : $640,333
Year 2022 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $70 - 5,718 - 97.66%
Level 2: 4879 - $45 - 4,819 - 98.78%
Level 3: 1951 - $25 - 1,948 - 99.86%
Level 4: 3903 - $15 - 3,878 - 99.35%
Luxury : 977 - $170 - 977 - 100.00%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %17,340 - 98.72%
Average Income per Game$1,237,197
Year to Date Revenue$13,609,164
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,961,782
Farm Players Total Salaries$740,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,376,051
Farm Year To Date Expenses$196,282
Pro Salary Cap To Date$19,246,997
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,115,902
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$405,709
Pro Estimated Expenses$55,987,842
Farm Remaining Season Days138
Farm Expenses Per Days$3,978
Farm Estimated Expenses$548,964
Estimated Season Expenses$56,536,806
Estimated Season Salary Cap$74,863,757
Estimate Under Maximum Salary Cap of $81,500,000$6,636,243
Estimate Over Minimum Salary Cap of $60,200,000 $14,663,757
Current Bank Account$35,209,002
Projected Bank Account$15,788,098

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $7,790,323
Kevin Shattenkirk (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $5,193,548
John Gibson (1 Way Contract) $6,400,000 (4)
-Salary Remaining : $4,748,387
Tyler Myers (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $4,451,613
Josh Bailey (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,709,677
Noah Hanifin (1 Way Contract) $4,950,000 (4)
-Salary Remaining : $3,672,581
Michael Frolik (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $3,450,000
Brett Pesce (1 Way Contract) $4,025,000 (4)
-Salary Remaining : $2,986,290
Vladislav Namestnikov (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,967,742
Wayne Simmonds (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $2,949,194
Tanner Pearson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,782,258
Pat Maroon (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $2,411,290
Mike Smith $1,900,000 (3)
-Salary Remaining : $1,409,677
Devante Smith-Pelly $1,877,615 (1)
-Salary Remaining : $1,393,069
Mark Barberio $1,450,000 (1)
-Salary Remaining : $1,075,806
Marko Dano $1,017,500 (1)
-Salary Remaining : $754,919
Mitchell Stephens $925,000 (2)
-Salary Remaining : $686,290
Nolan Patrick $925,000 (2)
-Salary Remaining : $686,290
Pierre-Luc Dubois $925,000 (2)
-Salary Remaining : $686,290
Tyson Jost $916,667 (2)
-Salary Remaining : $680,108
Dustin Tokarski $800,000 (1)
-Salary Remaining : $593,548
Gustav Olofsson $725,000 (1)
-Salary Remaining : $537,903
Total Pro Players22
Salary Commitment
Year 2019 : $74,961,782
Year 2020 : $42,716,667
Year 2021 : $28,275,000
Year 2022 : $15,375,000
Salary Average Commitment
Year 2019 : $74,961,782
Year 2020 : $42,716,667
Year 2021 : $28,275,000
Year 2022 : $15,375,000
Salary Cap with 1 Way Contract
Year 2019 : $74,961,782
Year 2020 : $42,716,667
Year 2021 : $28,275,000
Year 2022 : $15,375,000

Farm Players Salaries

Parker Wotherspoon $92,500 (2)
Salary Remaining : $92,500
Ryan Mantha $92,500 (2)
Salary Remaining : $92,500
Jordan Schmaltz $92,500 (1)
Salary Remaining : $92,500
Hunter Shinkaruk $92,500 (1)
Salary Remaining : $92,500
Will Bitten $92,500 (3)
Salary Remaining : $92,500
David Kase $92,500 (2)
Salary Remaining : $92,500
Austin Wagner $92,500 (2)
Salary Remaining : $92,500
Glenn Gawdin $92,500 (2)
Salary Remaining : $92,500
Total Farm Players8
Salary Commitment
Year 2019 : $740,000
Year 2020 : $555,000
Year 2021 : $92,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $740,000
Year 2020 : $555,000
Year 2021 : $92,500
Year 2022 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 5,970 - 84.19%
Level 2: 5909 - $45 - 4,931 - 83.45%
Level 3: 2363 - $30 - 1,967 - 83.25%
Level 4: 4727 - $20 - 4,035 - 85.37%
Luxury : 1183 - $180 - 863 - 72.94%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %17,767 - 83.52%
Average Income per Game$1,340,943
Year to Date Revenue$13,409,427
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,857,223
Farm Players Total Salaries$1,434,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,964,320
Farm Year To Date Expenses$373,240
Pro Salary Cap To Date$20,835,296
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,569,224
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$437,404
Pro Estimated Expenses$60,361,752
Farm Remaining Season Days138
Farm Expenses Per Days$7,711
Farm Estimated Expenses$1,064,118
Estimated Season Expenses$61,425,870
Estimated Season Salary Cap$80,826,104
Estimate Under Maximum Salary Cap of $81,500,000$673,896
Estimate Over Minimum Salary Cap of $60,200,000 $20,626,104
Current Bank Account$52,926,527
Projected Bank Account$33,069,881

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $8,532,258
Steven Stamkos (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $6,306,452
Pekka Rinne (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $5,193,548
Patrice Bergeron (1 Way Contract) $6,875,000 (3)
-Salary Remaining : $5,100,806
Kyle Okposo (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,451,613
Hampus Lindholm (1 Way Contract) $5,205,556 (2)
-Salary Remaining : $3,862,187
Micheal Ferland (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,709,677
Nikita Zaitsev (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $3,338,710
Justin Abdelkader (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,153,226
Josh Manson (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $3,041,935
Bryan Rust (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,596,774
Brandon Tanev (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,225,806
Nick Jensen (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $1,854,839
Drake Caggiula (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,558,065
Alex Lyon $1,500,000 (3)
-Salary Remaining : $1,112,903
Carter Rowney $1,050,000 (1)
-Salary Remaining : $779,032
Michael Chaput $990,000 (1)
-Salary Remaining : $734,516
Sebastian Aho $925,000 (1)
-Salary Remaining : $686,290
Christian Dvorak $839,167 (1)
-Salary Remaining : $622,608
Xavier Ouellet $800,000 (1)
-Salary Remaining : $593,548
Vince Dunn $722,500 (2)
-Salary Remaining : $536,048
Total Pro Players21
Salary Commitment
Year 2019 : $80,857,223
Year 2020 : $62,153,056
Year 2021 : $31,475,000
Year 2022 : $14,000,000
Salary Average Commitment
Year 2019 : $80,857,223
Year 2020 : $62,153,056
Year 2021 : $31,475,000
Year 2022 : $14,000,000
Salary Cap with 1 Way Contract
Year 2019 : $80,857,223
Year 2020 : $62,153,056
Year 2021 : $31,475,000
Year 2022 : $14,000,000

Farm Players Salaries

Filip Chytil $92,500 (3)
Salary Remaining : $92,500
Wiley Sherman $92,500 (1)
Salary Remaining : $92,500
Sheldon Rempal $92,500 (1)
Salary Remaining : $92,500
Giovanni Fiore $92,500 (1)
Salary Remaining : $92,500
Tyler Moy $92,500 (1)
Salary Remaining : $92,500
David Sklenicka $92,500 (1)
Salary Remaining : $92,500
Brandon Hickey $92,500 (2)
Salary Remaining : $92,500
Kevin Lankinen $92,500 (1)
Salary Remaining : $92,500
Matiss Kivlenieks $92,500 (1)
Salary Remaining : $92,500
Max Jones $90,000 (3)
Salary Remaining : $90,000
Dmitry Sokolov $76,500 (3)
Salary Remaining : $76,500
Joona Koppanen $75,333 (3)
Salary Remaining : $75,333
Philippe Myers $75,000 (2)
Salary Remaining : $75,000
Luke Green $75,000 (3)
Salary Remaining : $75,000
Kyle Rau $70,000 (1)
Salary Remaining : $70,000
Andreas Englund $70,000 (2)
Salary Remaining : $70,000
Matt Luff $70,000 (2)
Salary Remaining : $70,000
Total Farm Players17
Salary Commitment
Year 2019 : $1,434,333
Year 2020 : $716,833
Year 2021 : $409,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,434,333
Year 2020 : $716,833
Year 2021 : $409,333
Year 2022 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $80 - 4,588 - 73.18%
Level 2: 5225 - $50 - 3,855 - 73.79%
Level 3: 2090 - $25 - 1,995 - 95.44%
Level 4: 4180 - $17 - 3,988 - 95.41%
Luxury : 1045 - $185 - 812 - 77.71%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %15,239 - 81.01%
Average Income per Game$1,225,379
Year to Date Revenue$12,253,790
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,557,499
Farm Players Total Salaries$2,441,083
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,909,281
Farm Year To Date Expenses$610,931
Pro Salary Cap To Date$20,780,257
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,986,749
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$435,793
Pro Estimated Expenses$60,139,434
Farm Remaining Season Days138
Farm Expenses Per Days$13,124
Farm Estimated Expenses$1,811,112
Estimated Season Expenses$61,950,546
Estimated Season Salary Cap$80,548,747
Estimate Under Maximum Salary Cap of $81,500,000$951,253
Estimate Over Minimum Salary Cap of $60,200,000 $20,348,747
Current Bank Account$57,180,129
Projected Bank Account$33,216,332

Pro Players Salaries

Carey Price (1 Way Contract) $10,500,000 (4)
-Salary Remaining : $7,790,323
Evgeni Malkin (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $7,048,387
Kris Letang (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $5,379,032
Dougie Hamilton (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $4,266,129
Jeff Petry (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,080,645
David Perron (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $4,006,452
Mike Hoffman (1 Way Contract) $5,187,500 (1)
-Salary Remaining : $3,848,790
J.T. Miller (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,709,677
Mike Matheson (1 Way Contract) $4,875,000 (4)
-Salary Remaining : $3,616,935
Justin Faulk (1 Way Contract) $4,833,333 (1)
-Salary Remaining : $3,586,021
Kyle Palmieri (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $3,450,000
Derek Ryan (1 Way Contract) $3,125,000 (2)
-Salary Remaining : $2,318,548
Brad Richardson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,854,839
Jake McCabe $1,600,000 (1)
-Salary Remaining : $1,187,097
Thomas Chabot $925,000 (2)
-Salary Remaining : $686,290
Jakub Vrana $925,000 (1)
-Salary Remaining : $686,290
Robert Thomas $894,166 (3)
-Salary Remaining : $663,413
Alexandar Georgiev $792,500 (2)
-Salary Remaining : $587,984
Kevin Rooney $700,000 (4)
-Salary Remaining : $519,355
Chris Wagner $650,000 (3)
-Salary Remaining : $482,258
Total Pro Players20
Salary Commitment
Year 2019 : $80,557,499
Year 2020 : $52,861,666
Year 2021 : $32,119,166
Year 2022 : $16,075,000
Salary Average Commitment
Year 2019 : $80,557,499
Year 2020 : $52,861,666
Year 2021 : $32,119,166
Year 2022 : $16,075,000
Salary Cap with 1 Way Contract
Year 2019 : $80,557,499
Year 2020 : $52,861,666
Year 2021 : $32,119,166
Year 2022 : $16,075,000

Farm Players Salaries

Kasimir Kaskisuo $101,750 (1)
Salary Remaining : $101,750
Michael Eyssimont $92,500 (1)
Salary Remaining : $92,500
Joel L'Esperance $92,500 (1)
Salary Remaining : $92,500
Troy Terry $92,500 (3)
Salary Remaining : $92,500
Danil Yurtaykin $92,500 (2)
Salary Remaining : $92,500
Jake Walman $92,500 (2)
Salary Remaining : $92,500
Zack MacEwen $92,500 (1)
Salary Remaining : $92,500
Henri Jokiharju $92,500 (3)
Salary Remaining : $92,500
Lane Pederson $92,500 (3)
Salary Remaining : $92,500
Alexandre Alain $92,500 (2)
Salary Remaining : $92,500
Joel Persson $92,500 (1)
Salary Remaining : $92,500
Mark Kastelic $92,500 (3)
Salary Remaining : $92,500
Jimmy Huntington $92,500 (3)
Salary Remaining : $92,500
Lean Bergmann $92,500 (3)
Salary Remaining : $92,500
Oula Palve $92,500 (1)
Salary Remaining : $92,500
Adam Gaudette $91,667 (2)
Salary Remaining : $91,667
Tristan Jarry $90,500 (1)
Salary Remaining : $90,500
William Borgen $86,417 (2)
Salary Remaining : $86,417
Zach Senyshyn $86,333 (2)
Salary Remaining : $86,333
Boris Katchouk $83,333 (3)
Salary Remaining : $83,333
John Quenneville $81,167 (2)
Salary Remaining : $81,167
Dominik Masin $80,833 (2)
Salary Remaining : $80,833
Lukas Vejdemo $79,250 (2)
Salary Remaining : $79,250
Sami Niku $77,500 (2)
Salary Remaining : $77,500
Tomas Jurco $75,000 (4)
Salary Remaining : $75,000
Dennis Yan $72,833 (2)
Salary Remaining : $72,833
Marcus Hogberg $70,000 (1)
Salary Remaining : $70,000
Jack Dougherty $69,500 (2)
Salary Remaining : $69,500
Total Farm Players28
Salary Commitment
Year 2019 : $2,441,083
Year 2020 : $1,716,333
Year 2021 : $713,333
Year 2022 : $75,000
Salary Average Commitment
Year 2019 : $2,441,083
Year 2020 : $1,716,333
Year 2021 : $713,333
Year 2022 : $75,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $80 - 4,739 - 77.80%
Level 2: 5076 - $45 - 4,949 - 97.50%
Level 3: 2030 - $23 - 2,003 - 98.66%
Level 4: 4061 - $20 - 3,921 - 96.56%
Luxury : 1018 - $180 - 797 - 78.31%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %16,410 - 89.78%
Average Income per Game$1,209,097
Year to Date Revenue$13,300,070
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,533,333
Farm Players Total Salaries$1,747,412
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,896,375
Farm Year To Date Expenses$375,484
Pro Salary Cap To Date$18,767,349
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,272,918
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$403,405
Pro Estimated Expenses$55,669,890
Farm Remaining Season Days138
Farm Expenses Per Days$9,395
Farm Estimated Expenses$1,296,510
Estimated Season Expenses$56,966,400
Estimated Season Salary Cap$74,066,295
Estimate Under Maximum Salary Cap of $81,500,000$7,433,705
Estimate Over Minimum Salary Cap of $60,200,000 $13,866,295
Current Bank Account$68,198,605
Projected Bank Account$47,505,123

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $7,419,355
Connor Hellebuyck (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,451,613
Andy Greene (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,080,645
Jon Marchessault (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,709,677
Evgenii Dadonov (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $3,524,194
Sam Reinhart (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $3,524,194
Brandon Sutter (1 Way Contract) $4,700,000 (3)
-Salary Remaining : $3,487,097
TJ Brodie (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $3,450,000
Brandon Montour (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,153,226
Andrew Shaw (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $2,893,548
Richard Panik (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $2,448,387
Frank Vatrano (1 Way Contract) $2,533,333 (3)
-Salary Remaining : $1,879,570
Oskar Sundqvist (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,854,839
Magnus Paajarvi (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,483,871
Alex Iafallo (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,483,871
Christian Folin $1,450,000 (1)
-Salary Remaining : $1,075,806
Casey DeSmith $1,250,000 (1)
-Salary Remaining : $927,419
Mark Borowiecki $1,200,000 (1)
-Salary Remaining : $890,323
Radim Simek $1,100,000 (1)
-Salary Remaining : $816,129
Charlie McAvoy $925,000 (2)
-Salary Remaining : $686,290
Miro Heiskanen $925,000 (3)
-Salary Remaining : $686,290
Matthew Tkachuk $925,000 (1)
-Salary Remaining : $686,290
Alex DeBrincat $925,000 (2)
-Salary Remaining : $686,290
Total Pro Players23
Salary Commitment
Year 2019 : $74,533,333
Year 2020 : $52,458,333
Year 2021 : $25,158,333
Year 2022 : $12,000,000
Salary Average Commitment
Year 2019 : $70,308,333
Year 2020 : $48,233,333
Year 2021 : $25,158,333
Year 2022 : $12,000,000
Salary Cap with 1 Way Contract
Year 2019 : $74,533,333
Year 2020 : $52,458,333
Year 2021 : $25,158,333
Year 2022 : $12,000,000

Farm Players Salaries

Danick Martel $110,000 (1)
Salary Remaining : $110,000
Jordan Gross $92,500 (1)
Salary Remaining : $92,500
Andrew Sturtz $92,500 (1)
Salary Remaining : $92,500
Skyler McKenzie $92,500 (2)
Salary Remaining : $92,500
Michael Fora $92,500 (1)
Salary Remaining : $92,500
Gerald Mayhew $90,000 (1)
Salary Remaining : $90,000
Conor Garland $90,000 (2)
Salary Remaining : $90,000
Kevin Roy $87,413 (1)
Salary Remaining : $87,413
Jeremy Bracco $85,000 (2)
Salary Remaining : $85,000
Cale Fleury $85,000 (3)
Salary Remaining : $85,000
Justin Kloos $80,000 (1)
Salary Remaining : $80,000
Trevor Carrick $80,000 (1)
Salary Remaining : $80,000
Blake Speers $80,000 (2)
Salary Remaining : $80,000
Andreas Borgman $80,000 (1)
Salary Remaining : $80,000
Scott Eansor $75,000 (1)
Salary Remaining : $75,000
Liam Pecararo $75,000 (1)
Salary Remaining : $75,000
Graham Knott $75,000 (2)
Salary Remaining : $75,000
Gilles Senn $75,000 (1)
Salary Remaining : $75,000
Artur Tyanulin $75,000 (1)
Salary Remaining : $75,000
Sam Miletic $70,000 (2)
Salary Remaining : $70,000
Jason Kasdorf $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 2019 : $1,747,412
Year 2020 : $577,500
Year 2021 : $85,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,747,412
Year 2020 : $577,500
Year 2021 : $85,000
Year 2022 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 5,858 - 98.73%
Level 2: 4944 - $45 - 4,804 - 97.16%
Level 3: 1977 - $26 - 1,968 - 99.53%
Level 4: 3955 - $19 - 3,852 - 97.40%
Luxury : 990 - $190 - 799 - 80.70%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %17,280 - 97.09%
Average Income per Game$1,254,282
Year to Date Revenue$12,542,815
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,656,165
Farm Players Total Salaries$1,824,005
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,114,868
Farm Year To Date Expenses$468,609
Pro Salary Cap To Date$16,485,525
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,882,726
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$355,678
Pro Estimated Expenses$49,083,564
Farm Remaining Season Days138
Farm Expenses Per Days$9,806
Farm Estimated Expenses$1,353,228
Estimated Season Expenses$50,436,792
Estimated Season Salary Cap$63,729,135
Estimate Under Maximum Salary Cap of $81,500,000$17,770,865
Estimate Over Minimum Salary Cap of $60,200,000 $3,529,135
Current Bank Account$36,366,647
Projected Bank Account$24,812,581

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (2)
-Salary Remaining : $6,399,194
Phil Kessel (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $5,935,484
Marc Staal (1 Way Contract) $5,700,000 (3)
-Salary Remaining : $4,229,032
Darcy Kuemper (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $4,080,645
Mika Zibanejad (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $3,969,355
Oscar Klefbom (1 Way Contract) $4,167,000 (3)
-Salary Remaining : $3,091,645
Bobby Ryan (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,967,742
Nikita Zadorov $2,750,000 (1)
-Salary Remaining : $2,040,323
Matt Martin (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,854,839
Luke Schenn (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $1,780,645
Cory Schneider (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,483,871
Chris Wideman (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $1,483,871
Trevor Lewis $1,999,999 (1)
-Salary Remaining : $1,483,870
Chad Ruhwedel $1,800,000 (2)
-Salary Remaining : $1,335,484
Brandon Pirri $1,000,000 (2)
-Salary Remaining : $741,935
Scott Harrington $1,000,000 (1)
-Salary Remaining : $741,935
Nick Cousins $1,000,000 (1)
-Salary Remaining : $741,935
Jakob Chychrun $925,000 (1)
-Salary Remaining : $686,290
Pavel Zacha $925,000 (1)
-Salary Remaining : $686,290
David Kampf $925,000 (1)
-Salary Remaining : $686,290
Jason Dickinson $875,000 (2)
-Salary Remaining : $649,194
Andrew Poturalski $800,000 (2)
-Salary Remaining : $593,548
Jonas Siegenthaler $714,166 (2)
-Salary Remaining : $529,865
Jacob MacDonald $700,000 (3)
-Salary Remaining : $519,355
Total Pro Players24
Salary Commitment
Year 2019 : $65,656,165
Year 2020 : $53,631,166
Year 2021 : $37,417,000
Year 2022 : $5,500,000
Salary Average Commitment
Year 2019 : $65,656,165
Year 2020 : $53,631,166
Year 2021 : $37,417,000
Year 2022 : $5,500,000
Salary Cap with 1 Way Contract
Year 2019 : $63,676,165
Year 2020 : $51,651,166
Year 2021 : $35,437,000
Year 2022 : $5,500,000

Farm Players Salaries

Phil Di Giuseppe $101,750 (1)
Salary Remaining : $101,750
Dylan Sikura $92,500 (1)
Salary Remaining : $92,500
Aaron Luchuk $92,500 (2)
Salary Remaining : $92,500
Justin Brazeau $92,500 (3)
Salary Remaining : $92,500
Remi Elie $89,417 (1)
Salary Remaining : $89,417
Denis Gurianov $89,417 (2)
Salary Remaining : $89,417
Jake Dotchin $88,000 (1)
Salary Remaining : $88,000
Michael Dal Colle $86,333 (2)
Salary Remaining : $86,333
Logan Stanley $86,333 (3)
Salary Remaining : $86,333
Logan Brown $86,333 (3)
Salary Remaining : $86,333
Olli Juolevi $86,333 (3)
Salary Remaining : $86,333
Niko Mikkola $84,250 (2)
Salary Remaining : $84,250
J.T. Brown $80,000 (3)
Salary Remaining : $80,000
Aaron Ness $80,000 (2)
Salary Remaining : $80,000
Jermaine Loewen $80,000 (2)
Salary Remaining : $80,000
Mason Appleton $75,833 (2)
Salary Remaining : $75,833
Garret Sparks $75,000 (1)
Salary Remaining : $75,000
Tyler Sikura $75,000 (2)
Salary Remaining : $75,000
Alan Quine $74,173 (1)
Salary Remaining : $74,173
Chaz Reddekopp $73,333 (2)
Salary Remaining : $73,333
Christopher Gibson $70,000 (2)
Salary Remaining : $70,000
Dan Renouf $65,000 (2)
Salary Remaining : $65,000
Total Farm Players22
Salary Commitment
Year 2019 : $1,824,005
Year 2020 : $1,303,165
Year 2021 : $431,499
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,824,005
Year 2020 : $1,303,165
Year 2021 : $431,499
Year 2022 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $65 - 5,788 - 98.52%
Level 2: 4895 - $50 - 4,522 - 92.38%
Level 3: 1958 - $30 - 1,895 - 96.79%
Level 4: 3916 - $20 - 3,683 - 94.04%
Luxury : 981 - $160 - 965 - 98.37%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %16,853 - 95.62%
Average Income per Game$1,227,786
Year to Date Revenue$12,277,864
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,266,333
Farm Players Total Salaries$536,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,642,224
Farm Year To Date Expenses$130,444
Pro Salary Cap To Date$17,513,200
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,061,378
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$369,711
Pro Estimated Expenses$51,020,118
Farm Remaining Season Days138
Farm Expenses Per Days$2,882
Farm Estimated Expenses$397,716
Estimated Season Expenses$51,417,834
Estimated Season Salary Cap$68,162,374
Estimate Under Maximum Salary Cap of $81,500,000$13,337,626
Estimate Over Minimum Salary Cap of $60,200,000 $7,962,374
Current Bank Account$12,528,483
Projected Bank Account-$827,973

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $6,677,419
Blake Wheeler (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $6,120,968
Vladimir Tarasenko (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $5,564,516
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $5,193,548
Ben Bishop (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,451,613
Teuvo Teravainen (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $4,006,452
Brock Nelson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,596,774
Jason Pominville (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $2,596,774
Phillip Danault (1 Way Contract) $3,083,333 (2)
-Salary Remaining : $2,287,634
Markus Nutivaara (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $2,003,226
Scott Mayfield $1,450,000 (3)
-Salary Remaining : $1,075,806
Ryan Carpenter $1,250,000 (3)
-Salary Remaining : $927,419
Casey Nelson $1,100,000 (1)
-Salary Remaining : $816,129
Mark Fayne $1,000,000 (2)
-Salary Remaining : $741,935
Travis Konecny $925,000 (1)
-Salary Remaining : $686,290
Hudson Fasching $895,000 (2)
-Salary Remaining : $664,032
Timo Meier $894,167 (2)
-Salary Remaining : $663,414
Ryan Pulock $894,000 (1)
-Salary Remaining : $663,290
Patrick Sieloff $879,000 (1)
-Salary Remaining : $652,161
Kris Versteeg (1 Way Contract) $850,000 (1)
-Salary Remaining : $630,645
Mikhail Berdin $758,333 (3)
-Salary Remaining : $562,634
Caleb Jones $720,000 (2)
-Salary Remaining : $534,194
Luke Johnson $717,500 (1)
-Salary Remaining : $532,339
Total Pro Players23
Salary Commitment
Year 2019 : $68,266,333
Year 2020 : $51,900,833
Year 2021 : $39,308,333
Year 2022 : $13,650,000
Salary Average Commitment
Year 2019 : $68,266,333
Year 2020 : $51,900,833
Year 2021 : $39,308,333
Year 2022 : $13,650,000
Salary Cap with 1 Way Contract
Year 2019 : $68,266,333
Year 2020 : $51,900,833
Year 2021 : $39,308,333
Year 2022 : $13,650,000

Farm Players Salaries

Anton Lindholm $100,000 (1)
Salary Remaining : $100,000
Justin Holl $95,000 (3)
Salary Remaining : $95,000
Alex Dostie $92,500 (1)
Salary Remaining : $92,500
Dennis Gilbert $92,500 (2)
Salary Remaining : $92,500
Lukas Jasek $85,333 (3)
Salary Remaining : $85,333
Alexandre Fortin $70,667 (2)
Salary Remaining : $70,667
Total Farm Players6
Salary Commitment
Year 2019 : $536,000
Year 2020 : $343,500
Year 2021 : $180,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $536,000
Year 2020 : $343,500
Year 2021 : $180,333
Year 2022 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $70 - 5,694 - 99.48%
Level 2: 4770 - $48 - 4,716 - 98.87%
Level 3: 1908 - $27 - 1,900 - 99.59%
Level 4: 3816 - $20 - 3,740 - 98.01%
Luxury : 956 - $170 - 941 - 98.39%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left29
Average Attendance - %16,991 - 98.94%
Average Income per Game$1,266,267
Year to Date Revenue$15,195,206
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,930,832
Farm Players Total Salaries$1,586,083
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,424,125
Farm Year To Date Expenses$400,143
Pro Salary Cap To Date$18,177,358
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,721,748
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$437,800
Pro Estimated Expenses$60,416,400
Farm Remaining Season Days138
Farm Expenses Per Days$8,527
Farm Estimated Expenses$1,176,726
Estimated Season Expenses$61,593,126
Estimated Season Salary Cap$75,101,116
Estimate Under Maximum Salary Cap of $81,500,000$6,398,884
Estimate Over Minimum Salary Cap of $60,200,000 $14,901,116
Current Bank Account$37,960,993
Projected Bank Account$13,089,615

Pro Players Salaries

Thomas Vanek (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $5,267,742
Milan Lucic (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $4,822,581
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,451,613
Justin Schultz (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,080,645
Dmitry Orlov (1 Way Contract) $5,100,000 (4)
-Salary Remaining : $3,783,871
Brian Elliott (1 Way Contract) $4,299,999 (1)
-Salary Remaining : $3,190,322
Martin Hanzal (1 Way Contract) $4,250,000 (1)
-1 Way Contract Salary Cap : $42,500
-Salary Remaining : $3,153,226
Craig Smith (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,153,226
Nick Bonino (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $3,041,935
Victor Rask (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,967,742
Jason Zucker (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $2,893,548
Vladimir Sobotka (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,596,774
Thomas Hickey (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $2,448,387
Andrew Cogliano (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,411,290
David Schlemko (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,558,065
Anders Nilsson (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,558,065
Jay Beagle (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,483,871
Matt Benning (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,483,871
Jesper Fast $1,850,000 (1)
-Salary Remaining : $1,372,581
Marcus Sorensen $1,500,000 (2)
-Salary Remaining : $1,112,903
Garnet Hathaway $1,000,000 (3)
-Salary Remaining : $741,935
Connor McDavid $925,000 (1)
-Salary Remaining : $686,290
Carl Dahlstrom $850,000 (1)
-Salary Remaining : $630,645
Kyle Clifford $825,000 (2)
-Salary Remaining : $612,097
Carter Hart $730,833 (3)
-Salary Remaining : $542,231
Total Pro Players25
Salary Commitment
Year 2019 : $80,930,832
Year 2020 : $39,605,833
Year 2021 : $10,830,833
Year 2022 : $5,100,000
Salary Average Commitment
Year 2019 : $80,930,832
Year 2020 : $39,605,833
Year 2021 : $10,830,833
Year 2022 : $5,100,000
Salary Cap with 1 Way Contract
Year 2019 : $76,723,332
Year 2020 : $39,605,833
Year 2021 : $10,830,833
Year 2022 : $5,100,000

Farm Players Salaries

Griffin Reinhart $102,000 (2)
Salary Remaining : $102,000
Rob O'Gara $102,000 (1)
Salary Remaining : $102,000
Colin Blackwell $92,500 (1)
Salary Remaining : $92,500
Blake Pietila $92,500 (1)
Salary Remaining : $92,500
Dane Birks $92,500 (1)
Salary Remaining : $92,500
Sam Lafferty $92,500 (1)
Salary Remaining : $92,500
Cameron Hebig $92,500 (2)
Salary Remaining : $92,500
Maxime Lagace $87,500 (2)
Salary Remaining : $87,500
Nikita Popugaev $85,000 (3)
Salary Remaining : $85,000
Chase Balisy $85,000 (1)
Salary Remaining : $85,000
Daniel Audette $85,000 (2)
Salary Remaining : $85,000
Luke Gazdic $80,000 (1)
Salary Remaining : $80,000
Sean Malone $78,750 (1)
Salary Remaining : $78,750
Matthew Phillips $73,333 (3)
Salary Remaining : $73,333
Andy Andreoff $72,500 (2)
Salary Remaining : $72,500
Tyler Wong $70,000 (1)
Salary Remaining : $70,000
Bokondji Imama $70,000 (1)
Salary Remaining : $70,000
Joey LaLeggia $67,500 (1)
Salary Remaining : $67,500
Brandon Crawley $65,000 (1)
Salary Remaining : $65,000
Total Farm Players19
Salary Commitment
Year 2019 : $1,586,083
Year 2020 : $597,833
Year 2021 : $158,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,576,083
Year 2020 : $597,833
Year 2021 : $158,333
Year 2022 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $59 - 6,304 - 98.06%
Level 2: 5358 - $49 - 5,097 - 95.12%
Level 3: 2143 - $29 - 2,049 - 95.60%
Level 4: 4286 - $14 - 4,136 - 96.50%
Luxury : 1073 - $149 - 1,062 - 98.93%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %18,647 - 96.67%
Average Income per Game$1,247,061
Year to Date Revenue$12,470,613
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,308,640
Farm Players Total Salaries$2,506,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,638,144
Farm Year To Date Expenses$642,654
Pro Salary Cap To Date$20,509,118
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,658,900
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$429,079
Pro Estimated Expenses$59,212,902
Farm Remaining Season Days138
Farm Expenses Per Days$13,477
Farm Estimated Expenses$1,859,826
Estimated Season Expenses$61,072,728
Estimated Season Salary Cap$79,351,076
Estimate Under Maximum Salary Cap of $81,500,000$2,148,924
Estimate Over Minimum Salary Cap of $60,200,000 $19,151,076
Current Bank Account$26,698,352
Projected Bank Account$4,284,524

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $6,120,968
Mark Giordano (1 Way Contract) $8,200,000 (3)
-Salary Remaining : $6,083,871
David Pastrnak (1 Way Contract) $8,118,641 (3)
-Salary Remaining : $6,023,508
Jeff Skinner (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $5,193,548
Tuukka Rask (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $5,193,548
Anders Lee (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $4,822,581
Dylan Larkin (1 Way Contract) $6,100,000 (4)
-Salary Remaining : $4,525,806
Mikael Backlund (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $3,969,355
John Klingberg (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,153,226
David Savard (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,153,226
Mattias Ekholm (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,782,258
Radek Faksa (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,632,258
Martin Marincin $1,299,999 (1)
-Salary Remaining : $964,515
Laurent Brossoit $1,225,000 (1)
-Salary Remaining : $908,871
Austin Watson $1,100,000 (1)
-Salary Remaining : $816,129
Mathew Barzal $925,000 (2)
-Salary Remaining : $686,290
Andrei Svechnikov $925,000 (3)
-Salary Remaining : $686,290
Callum Booth $750,000 (2)
-Salary Remaining : $556,452
Dominik Simon $750,000 (1)
-Salary Remaining : $556,452
Gemel Smith $715,000 (1)
-Salary Remaining : $530,484
Brendan Smith $650,000 (3)
-Salary Remaining : $482,258
Total Pro Players21
Salary Commitment
Year 2019 : $79,308,640
Year 2020 : $61,768,641
Year 2021 : $36,343,641
Year 2022 : $13,100,000
Salary Average Commitment
Year 2019 : $79,308,640
Year 2020 : $61,768,641
Year 2021 : $36,343,641
Year 2022 : $13,100,000
Salary Cap with 1 Way Contract
Year 2019 : $79,308,640
Year 2020 : $61,768,641
Year 2021 : $36,343,641
Year 2022 : $13,100,000

Farm Players Salaries

Adam Clendening $140,000 (1)
Salary Remaining : $140,000
Nick Lappin $101,750 (1)
Salary Remaining : $101,750
Juuso Riikola $101,750 (1)
Salary Remaining : $101,750
Ryan Lomberg $101,750 (1)
Salary Remaining : $101,750
Mat Robson $92,500 (2)
Salary Remaining : $92,500
Eric Robinson $92,500 (1)
Salary Remaining : $92,500
Jacob Lucchini $92,500 (1)
Salary Remaining : $92,500
Andrew Oglevie $92,500 (1)
Salary Remaining : $92,500
Ryan Lohin $92,500 (2)
Salary Remaining : $92,500
Valeri Nichushkin $92,500 (1)
Salary Remaining : $92,500
Austin Strand $92,500 (2)
Salary Remaining : $92,500
Brandon Saigeon $92,500 (2)
Salary Remaining : $92,500
Blake Lizotte $92,500 (3)
Salary Remaining : $92,500
Jeremy Davies $92,500 (2)
Salary Remaining : $92,500
Rhett Gardner $92,500 (3)
Salary Remaining : $92,500
Nikita Gusev $92,500 (1)
Salary Remaining : $92,500
Ryan Kuffner $92,500 (2)
Salary Remaining : $92,500
Oliwer Kaski $92,500 (1)
Salary Remaining : $92,500
Brady Keeper $92,500 (2)
Salary Remaining : $92,500
Ethan Bear $85,000 (2)
Salary Remaining : $85,000
Cameron Hughes $80,000 (2)
Salary Remaining : $80,000
Connor Bunnaman $75,000 (3)
Salary Remaining : $75,000
Nicholas Caamano $75,000 (3)
Salary Remaining : $75,000
Tanner Kaspick $75,000 (3)
Salary Remaining : $75,000
Justin Kirkland $75,000 (2)
Salary Remaining : $75,000
A.J. Greer $75,000 (2)
Salary Remaining : $75,000
William Carrier $68,917 (1)
Salary Remaining : $68,917
Reece Willcox $65,000 (1)
Salary Remaining : $65,000
Total Farm Players28
Salary Commitment
Year 2019 : $2,506,667
Year 2020 : $1,372,500
Year 2021 : $410,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,506,667
Year 2020 : $1,372,500
Year 2021 : $410,000
Year 2022 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 6,074 - 93.36%
Level 2: 5421 - $45 - 5,023 - 92.66%
Level 3: 2168 - $28 - 2,031 - 93.67%
Level 4: 4337 - $19 - 3,873 - 89.30%
Luxury : 1087 - $165 - 1,024 - 94.24%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %18,025 - 92.35%
Average Income per Game$1,321,460
Year to Date Revenue$13,214,599
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,624,721
Farm Players Total Salaries$1,272,179
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$16,429,505
Farm Year To Date Expenses$353,667
Pro Salary Cap To Date$16,300,466
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,965,257
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$339,380
Pro Estimated Expenses$46,834,440
Farm Remaining Season Days138
Farm Expenses Per Days$6,840
Farm Estimated Expenses$943,920
Estimated Season Expenses$47,778,360
Estimated Season Salary Cap$62,763,962
Estimate Under Maximum Salary Cap of $81,500,000$18,736,038
Estimate Over Minimum Salary Cap of $60,200,000 $2,563,962
Current Bank Account$105,815,227
Projected Bank Account$99,002,124

Pro Players Salaries

Joe Pavelski (1 Way Contract) $12,500,000 (4)
-Salary Remaining : $9,274,194
Danny DeKeyser (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $4,637,097
Travis Zajac (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $4,266,129
Jay Bouwmeester (1 Way Contract) $5,555,555 (4)
-Salary Remaining : $4,121,863
Tomas Tatar (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $3,969,355
Petr Mrazek (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $3,895,161
Thomas Greiss (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,153,226
Andreas Athanasiou (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,225,806
Brayden McNabb (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,854,839
Mike Reilly (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,483,871
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $1,187,097
Jared McCann $1,250,000 (1)
-Salary Remaining : $927,419
Brendan Guhle $925,000 (3)
-Salary Remaining : $686,290
Roope Hintz $925,000 (2)
-Salary Remaining : $686,290
Robert Hagg $925,000 (1)
-Salary Remaining : $686,290
Kyle Connor $925,000 (2)
-Salary Remaining : $686,290
Nico Hischier $925,000 (2)
-Salary Remaining : $686,290
Nikolay Goldobin $925,000 (1)
-Salary Remaining : $686,290
Mikko Rantanen $925,000 (1)
-Salary Remaining : $686,290
Mikhail Sergachev $894,166 (2)
-Salary Remaining : $663,413
Total Pro Players20
Salary Commitment
Year 2019 : $62,624,721
Year 2020 : $51,999,721
Year 2021 : $32,980,555
Year 2022 : $23,305,555
Salary Average Commitment
Year 2019 : $62,624,721
Year 2020 : $51,999,721
Year 2021 : $32,980,555
Year 2022 : $23,305,555
Salary Cap with 1 Way Contract
Year 2019 : $62,624,721
Year 2020 : $51,999,721
Year 2021 : $32,980,555
Year 2022 : $23,305,555

Farm Players Salaries

Emerson Etem $187,762 (1)
Salary Remaining : $187,762
Jack Roslovic $92,500 (2)
Salary Remaining : $92,500
Alexander Volkov $92,500 (3)
Salary Remaining : $92,500
Josh Ho-Sang $92,500 (1)
Salary Remaining : $92,500
Jordan Greenway $92,500 (2)
Salary Remaining : $92,500
Joey Anderson $92,500 (3)
Salary Remaining : $92,500
Kristian Vesalainen $92,500 (3)
Salary Remaining : $92,500
Erik Brannstrom $92,500 (3)
Salary Remaining : $92,500
Angus Redmond $92,500 (1)
Salary Remaining : $92,500
Timothy Liljegren $92,500 (3)
Salary Remaining : $92,500
Aleksi Saarela $92,500 (2)
Salary Remaining : $92,500
Kailer Yamamoto $89,417 (3)
Salary Remaining : $89,417
Frederick Gaudreau $70,000 (1)
Salary Remaining : $70,000
Total Farm Players13
Salary Commitment
Year 2019 : $1,272,179
Year 2020 : $829,417
Year 2021 : $551,917
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,272,179
Year 2020 : $829,417
Year 2021 : $551,917
Year 2022 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $75 - 5,481 - 99.65%
Level 2: 4750 - $47 - 4,733 - 99.63%
Level 3: 2000 - $30 - 1,954 - 97.69%
Level 4: 3750 - $18 - 3,750 - 99.99%
Luxury : 1500 - $140 - 1,052 - 70.15%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %16,969 - 96.96%
Average Income per Game$1,260,565
Year to Date Revenue$13,866,216
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,692,501
Farm Players Total Salaries$1,306,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,346,203
Farm Year To Date Expenses$330,302
Pro Salary Cap To Date$17,542,265
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,816,953
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$382,755
Pro Estimated Expenses$52,820,190
Farm Remaining Season Days138
Farm Expenses Per Days$7,024
Farm Estimated Expenses$969,312
Estimated Season Expenses$53,789,502
Estimated Season Salary Cap$68,008,313
Estimate Under Maximum Salary Cap of $81,500,000$13,491,687
Estimate Over Minimum Salary Cap of $60,200,000 $7,808,313
Current Bank Account$32,506,378
Projected Bank Account$16,533,829

Pro Players Salaries

Paul Stastny (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $6,677,419
James Neal (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $5,935,484
Adam Henrique (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $5,193,548
Jack Johnson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $4,451,613
Marcus Johansson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,080,645
Dan Hamhuis (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $3,858,065
Mike Green (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,709,677
Brock McGinn $2,520,000 (1)
-Salary Remaining : $1,869,677
Sonny Milano (1 Way Contract) $2,000,001 (2)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $1,483,872
Oscar Dansk (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,483,871
Tyler Graovac (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,483,871
Zach Redmond (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,483,871
Cedric Paquette (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,483,871
Zack Kassian $1,950,000 (1)
-Salary Remaining : $1,446,774
MacKenzie Weegar $1,760,000 (1)
-Salary Remaining : $1,305,806
Robert Bortuzzo $1,375,000 (1)
-Salary Remaining : $1,020,161
Dylan DeMelo $1,017,500 (1)
-Salary Remaining : $754,919
Brett Ritchie $1,000,000 (1)
-Salary Remaining : $741,935
Shea Theodore $925,000 (1)
-Salary Remaining : $686,290
Andreas Johnsson $850,000 (1)
-Salary Remaining : $630,645
Maxime Comtois $820,000 (3)
-Salary Remaining : $608,387
Sam Carrick $700,000 (1)
-Salary Remaining : $519,355
Chris Mueller $700,000 (1)
-Salary Remaining : $519,355
Chris Stewart (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $7,000
-Salary Remaining : $519,355
Jack Campbell $675,000 (1)
-Salary Remaining : $500,806
Total Pro Players25
Salary Commitment
Year 2019 : $70,692,501
Year 2020 : $25,320,001
Year 2021 : $7,820,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $70,692,501
Year 2020 : $25,320,001
Year 2021 : $7,820,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $68,019,500
Year 2020 : $23,340,000
Year 2021 : $7,820,000
Year 2022 : $0

Farm Players Salaries

Mirco Mueller $154,000 (1)
Salary Remaining : $154,000
Joseph Blandisi $100,000 (2)
Salary Remaining : $100,000
Otto Koivula $92,500 (3)
Salary Remaining : $92,500
Rudolfs Balcers $92,500 (1)
Salary Remaining : $92,500
Ilya Mikheyev $92,500 (1)
Salary Remaining : $92,500
Jacob Larsson $89,417 (2)
Salary Remaining : $89,417
Julien Gauthier $86,333 (2)
Salary Remaining : $86,333
Michael McLeod $86,333 (3)
Salary Remaining : $86,333
Nic Hague $79,167 (3)
Salary Remaining : $79,167
Tyler Steenbergen $77,083 (3)
Salary Remaining : $77,083
Tyler Parsons $75,917 (3)
Salary Remaining : $75,917
Givani Smith $71,417 (3)
Salary Remaining : $71,417
Hunter Miska $70,000 (1)
Salary Remaining : $70,000
Samuel Blais $70,000 (1)
Salary Remaining : $70,000
Dmytro Timashov $69,333 (2)
Salary Remaining : $69,333
Total Farm Players15
Salary Commitment
Year 2019 : $1,306,500
Year 2020 : $827,500
Year 2021 : $482,417
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,306,500
Year 2020 : $827,500
Year 2021 : $482,417
Year 2022 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $75 - 5,058 - 81.24%
Level 2: 5188 - $50 - 4,730 - 91.17%
Level 3: 2075 - $33 - 1,898 - 91.47%
Level 4: 4151 - $22 - 3,638 - 87.63%
Luxury : 1040 - $170 - 884 - 85.02%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %16,208 - 86.77%
Average Income per Game$1,284,857
Year to Date Revenue$12,848,566
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,437,500
Farm Players Total Salaries$897,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$18,304,954
Farm Year To Date Expenses$231,748
Pro Salary Cap To Date$18,175,930
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,830,555
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$381,384
Pro Estimated Expenses$52,630,992
Farm Remaining Season Days138
Farm Expenses Per Days$4,825
Farm Estimated Expenses$665,850
Estimated Season Expenses$53,296,842
Estimated Season Salary Cap$70,435,978
Estimate Under Maximum Salary Cap of $81,500,000$11,064,022
Estimate Over Minimum Salary Cap of $60,200,000 $10,235,978
Current Bank Account$65,058,021
Projected Bank Account$51,591,734

Pro Players Salaries

Anton Stralman (1 Way Contract) $6,800,000 (2)
-Salary Remaining : $5,045,161
Aleksander Barkov (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $4,377,419
Andrej Sekera (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,080,645
Jared Spurgeon (1 Way Contract) $5,187,500 (1)
-Salary Remaining : $3,848,790
Brayden Schenn (1 Way Contract) $5,125,000 (1)
-Salary Remaining : $3,802,419
Mathieu Perreault (1 Way Contract) $4,125,000 (2)
-Salary Remaining : $3,060,484
Braydon Coburn (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,967,742
Mikkel Boedker (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,967,742
Alec Martinez (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,967,742
Joonas Donskoi (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $2,967,742
Matt Beleskey (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $2,819,355
Antoine Roussel (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,225,806
Ondrej Kase (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $1,929,032
Colton Sissons (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,854,839
Patrik Nemeth (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,854,839
Pheonix Copley $1,100,000 (3)
-Salary Remaining : $816,129
Justin Falk $1,000,000 (1)
-Salary Remaining : $741,935
Jesperi Kotkaniemi $925,000 (3)
-Salary Remaining : $686,290
Jordan Binnington $925,000 (1)
-Salary Remaining : $686,290
Joel Eriksson Ek $925,000 (2)
-Salary Remaining : $686,290
Oskar Lindblom $925,000 (2)
-Salary Remaining : $686,290
Colin White $925,000 (3)
-Salary Remaining : $686,290
Paul Carey $675,000 (1)
-Salary Remaining : $500,806
Total Pro Players23
Salary Commitment
Year 2019 : $70,437,500
Year 2020 : $45,725,000
Year 2021 : $12,450,000
Year 2022 : $4,000,000
Salary Average Commitment
Year 2019 : $70,287,500
Year 2020 : $45,725,000
Year 2021 : $12,450,000
Year 2022 : $4,000,000
Salary Cap with 1 Way Contract
Year 2019 : $70,437,500
Year 2020 : $45,725,000
Year 2021 : $12,450,000
Year 2022 : $4,000,000

Farm Players Salaries

Devin Brosseau $92,500 (2)
Salary Remaining : $92,500
Julius Honka $92,500 (1)
Salary Remaining : $92,500
Kenny Agostino $92,500 (1)
Salary Remaining : $92,500
Connor Mackey $92,500 (2)
Salary Remaining : $92,500
Lias Andersson $92,500 (3)
Salary Remaining : $92,500
Carsen Twarynski $92,500 (3)
Salary Remaining : $92,500
Kaapo Kahkonen $92,500 (2)
Salary Remaining : $92,500
Mason Shaw $92,500 (3)
Salary Remaining : $92,500
Isac Lundestrom $92,500 (3)
Salary Remaining : $92,500
Matt Taormina $65,000 (1)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2019 : $897,500
Year 2020 : $647,500
Year 2021 : $370,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $887,500
Year 2020 : $647,500
Year 2021 : $370,000
Year 2022 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $90 - 3,752 - 71.26%
Level 2: 4387 - $60 - 2,666 - 60.77%
Level 3: 1754 - $35 - 986 - 56.20%
Level 4: 3509 - $25 - 1,926 - 54.88%
Luxury : 880 - $195 - 642 - 73.00%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left29
Average Attendance - %9,971 - 63.13%
Average Income per Game$1,277,806
Year to Date Revenue$15,333,670
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,735,789
Farm Players Total Salaries$840,719
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,766,432
Farm Year To Date Expenses$210,912
Pro Salary Cap To Date$20,637,408
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,056,369
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$431,375
Pro Estimated Expenses$59,529,750
Farm Remaining Season Days138
Farm Expenses Per Days$4,520
Farm Estimated Expenses$623,760
Estimated Season Expenses$60,153,510
Estimated Season Salary Cap$79,796,214
Estimate Under Maximum Salary Cap of $81,500,000$1,703,786
Estimate Over Minimum Salary Cap of $60,200,000 $19,596,214
Current Bank Account$47,512,052
Projected Bank Account$24,414,911

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,000 (2)
-Salary Remaining : $7,076,581
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (3)
-Salary Remaining : $5,787,097
Sean Monahan (1 Way Contract) $6,375,000 (2)
-Salary Remaining : $4,729,839
Alexander Radulov (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $4,637,097
Aaron Ekblad (1 Way Contract) $6,088,980 (1)
-Salary Remaining : $4,517,630
Mikael Granlund (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $4,266,129
Alex Goligoski (1 Way Contract) $5,475,000 (2)
-Salary Remaining : $4,062,097
Dustin Brown (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,709,677
Frederik Andersen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,709,677
Travis Hamonic (1 Way Contract) $3,857,143 (1)
-Salary Remaining : $2,861,751
Cody Ceci (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $2,819,355
Brian Boyle (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,040,323
Kevan Miller (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,854,839
Curtis McElhinney (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,706,452
Devin Shore (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $1,706,452
Samuel Girard $925,000 (2)
-Salary Remaining : $686,290
Calle Rosen $925,000 (2)
-Salary Remaining : $686,290
Dylan Strome (1 Way Contract) $863,333 (2)
-Salary Remaining : $640,537
Frederik Gauthier $863,333 (1)
-Salary Remaining : $640,537
Mark Letestu $700,000 (1)
-Salary Remaining : $519,355
Adam Cracknell $675,000 (1)
-Salary Remaining : $500,806
Total Pro Players21
Salary Commitment
Year 2019 : $79,735,789
Year 2020 : $49,701,333
Year 2021 : $14,050,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $79,735,789
Year 2020 : $49,701,333
Year 2021 : $14,050,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $79,735,789
Year 2020 : $49,701,333
Year 2021 : $14,050,000
Year 2022 : $0

Farm Players Salaries

Joakim Nygard $92,500 (1)
Salary Remaining : $92,500
Jeremy Roy $82,750 (2)
Salary Remaining : $82,750
Liam Herbst $80,000 (1)
Salary Remaining : $80,000
Michael Mersch $78,667 (1)
Salary Remaining : $78,667
Jonas Johansson $75,917 (2)
Salary Remaining : $75,917
Jeremy Lauzon $74,750 (2)
Salary Remaining : $74,750
Dante Salituro $73,300 (1)
Salary Remaining : $73,300
Dylan Coghlan $71,557 (3)
Salary Remaining : $71,557
Frederic Allard $71,417 (3)
Salary Remaining : $71,417
Keegan Kolesar $70,250 (2)
Salary Remaining : $70,250
Colby Sissons $69,611 (3)
Salary Remaining : $69,611
Total Farm Players11
Salary Commitment
Year 2019 : $840,719
Year 2020 : $516,252
Year 2021 : $212,585
Year 2022 : $0
Salary Average Commitment
Year 2019 : $840,719
Year 2020 : $516,252
Year 2021 : $212,585
Year 2022 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 4,303 - 86.05%
Level 2: 4156 - $60 - 3,683 - 88.61%
Level 3: 1689 - $35 - 1,544 - 91.39%
Level 4: 3334 - $25 - 2,919 - 87.55%
Luxury : 825 - $195 - 794 - 96.29%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %13,242 - 88.26%
Average Income per Game$1,237,226
Year to Date Revenue$13,609,489
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,474,515
Farm Players Total Salaries$2,003,350
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,096,636
Farm Year To Date Expenses$522,816
Pro Salary Cap To Date$20,967,612
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,116,788
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$440,723
Pro Estimated Expenses$60,819,774
Farm Remaining Season Days138
Farm Expenses Per Days$10,771
Farm Estimated Expenses$1,486,398
Estimated Season Expenses$62,306,172
Estimated Season Salary Cap$81,416,442
Estimate Under Maximum Salary Cap of $81,500,000$83,558
Estimate Over Minimum Salary Cap of $60,200,000 $21,216,442
Current Bank Account$4,151,264
Projected Bank Account-$21,038,120

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (4)
-Salary Remaining : $8,161,290
Sergei Bobrovsky (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $6,677,419
Leon Draisaitl (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $6,306,452
Ryan Suter (1 Way Contract) $7,538,462 (2)
-Salary Remaining : $5,593,052
Nikolaj Ehlers (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $4,451,613
Gabriel Landeskog (1 Way Contract) $5,571,000 (2)
-Salary Remaining : $4,133,323
Alex Galchenyuk (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,080,645
Bo Horvat (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $4,080,645
Brady Skjei (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $3,895,161
Morgan Rielly (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,709,677
Derek Forbort (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,854,839
Anton Khudobin $1,650,000 (1)
-Salary Remaining : $1,224,194
Josh Archibald $1,395,053 (1)
-Salary Remaining : $1,035,039
Josh Leivo $1,020,000 (1)
-Salary Remaining : $756,774
Steven Santini $925,000 (1)
-Salary Remaining : $686,290
Tyler Bertuzzi $925,000 (1)
-Salary Remaining : $686,290
Kasperi Kapanen $900,000 (2)
-Salary Remaining : $667,742
Ryan Donato $900,000 (1)
-Salary Remaining : $667,742
Dennis Cholowski $900,000 (3)
-Salary Remaining : $667,742
Adam Erne $800,000 (1)
-Salary Remaining : $593,548
Ian McCoshen $700,000 (1)
-Salary Remaining : $519,355
Total Pro Players21
Salary Commitment
Year 2019 : $81,474,515
Year 2020 : $65,159,462
Year 2021 : $51,150,000
Year 2022 : $45,250,000
Salary Average Commitment
Year 2019 : $81,474,515
Year 2020 : $65,159,462
Year 2021 : $51,150,000
Year 2022 : $45,250,000
Salary Cap with 1 Way Contract
Year 2019 : $81,474,515
Year 2020 : $65,159,462
Year 2021 : $51,150,000
Year 2022 : $45,250,000

Farm Players Salaries

Mario Kempe $200,000 (2)
Salary Remaining : $200,000
Jacob de La Rose $110,000 (1)
Salary Remaining : $110,000
Martin Frk $110,000 (1)
Salary Remaining : $110,000
Vinni Lettieri $110,000 (1)
Salary Remaining : $110,000
Calvin Pickard $110,000 (1)
Salary Remaining : $110,000
Ethan Prow $101,750 (1)
Salary Remaining : $101,750
Rocco Grimaldi $100,000 (1)
Salary Remaining : $100,000
Miroslav Svoboda $92,500 (1)
Salary Remaining : $92,500
Zachary Magwood $92,500 (2)
Salary Remaining : $92,500
Carl Persson $92,500 (1)
Salary Remaining : $92,500
Pierre Engvall $92,500 (2)
Salary Remaining : $92,500
Ryan Lindgren $92,500 (3)
Salary Remaining : $92,500
Kale Clague $90,000 (3)
Salary Remaining : $90,000
Nathan Bastian $90,000 (3)
Salary Remaining : $90,000
Oliver Kylington $90,000 (2)
Salary Remaining : $90,000
Denis Malgin $80,000 (2)
Salary Remaining : $80,000
Vladislav Kamenev $75,000 (2)
Salary Remaining : $75,000
Spencer Martin $70,000 (1)
Salary Remaining : $70,000
Timothy Gettinger $70,000 (3)
Salary Remaining : $70,000
Alexandre Carrier $69,100 (2)
Salary Remaining : $69,100
Valentin Zykov $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 2019 : $2,003,350
Year 2020 : $1,041,600
Year 2021 : $342,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,003,350
Year 2020 : $1,041,600
Year 2021 : $342,500
Year 2022 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $69 - 5,913 - 97.92%
Level 2: 5032 - $45 - 4,923 - 97.83%
Level 3: 2013 - $31 - 1,914 - 95.07%
Level 4: 4026 - $18 - 4,009 - 99.59%
Luxury : 1008 - $171 - 995 - 98.66%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %17,754 - 97.99%
Average Income per Game$1,276,214
Year to Date Revenue$12,762,135
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,906,216
Farm Players Total Salaries$2,374,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,654,566
Farm Year To Date Expenses$596,563
Pro Salary Cap To Date$20,525,542
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,562,618
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$426,915
Pro Estimated Expenses$58,914,270
Farm Remaining Season Days138
Farm Expenses Per Days$12,767
Farm Estimated Expenses$1,761,846
Estimated Season Expenses$60,676,116
Estimated Season Salary Cap$79,068,868
Estimate Under Maximum Salary Cap of $81,500,000$2,431,132
Estimate Over Minimum Salary Cap of $60,200,000 $18,868,868
Current Bank Account$38,778,844
Projected Bank Account$17,665,346

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $7,790,323
Max Pacioretty (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $5,193,548
Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $4,822,581
Mark Scheifele (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $4,544,355
Brad Marchand (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $4,544,355
Braden Holtby (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $4,525,806
Colton Parayko (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,080,645
Jaccob Slavin (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $4,080,645
Niklas Hjalmarsson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,709,677
Sean Couturier (1 Way Contract) $4,333,333 (1)
-Salary Remaining : $3,215,054
Brendan Gallagher (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,782,258
Mattias Janmark (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $2,522,581
Andrew Copp (1 Way Contract) $2,113,716 (2)
-Salary Remaining : $1,568,241
Ryan Hartman $1,900,000 (2)
-Salary Remaining : $1,409,677
Henrik Borgstrom $925,000 (2)
-Salary Remaining : $686,290
Noah Juulsen $925,000 (2)
-Salary Remaining : $686,290
Travis Sanheim $925,000 (2)
-Salary Remaining : $686,290
Noel Acciari $875,000 (1)
-Salary Remaining : $649,194
Christoffer Ehn $759,167 (2)
-Salary Remaining : $563,253
Ivan Kulbakov $650,000 (1)
-Salary Remaining : $482,258
Total Pro Players20
Salary Commitment
Year 2019 : $78,906,216
Year 2020 : $46,197,883
Year 2021 : $18,000,000
Year 2022 : $7,000,000
Salary Average Commitment
Year 2019 : $78,906,216
Year 2020 : $46,197,883
Year 2021 : $18,000,000
Year 2022 : $7,000,000
Salary Cap with 1 Way Contract
Year 2019 : $78,906,216
Year 2020 : $46,197,883
Year 2021 : $18,000,000
Year 2022 : $7,000,000

Farm Players Salaries

Brett Kulak $185,000 (3)
Salary Remaining : $185,000
Ken Appleby $101,750 (1)
Salary Remaining : $101,750
Tony Calderone $92,500 (1)
Salary Remaining : $92,500
Niclas Almari $92,500 (3)
Salary Remaining : $92,500
Michal Moravcik $92,500 (1)
Salary Remaining : $92,500
Ville Meskanen $92,500 (1)
Salary Remaining : $92,500
Mitchell Vande Sompel $92,500 (2)
Salary Remaining : $92,500
Andrei Chibisov $92,500 (1)
Salary Remaining : $92,500
Ondrej Vala $92,500 (2)
Salary Remaining : $92,500
Janne Kuokkanen $92,500 (3)
Salary Remaining : $92,500
Tage Thompson $92,500 (3)
Salary Remaining : $92,500
Joel Kiviranta $92,500 (2)
Salary Remaining : $92,500
Jake Elmer $92,500 (3)
Salary Remaining : $92,500
Jakob Lilja $92,500 (1)
Salary Remaining : $92,500
Nico Sturm $92,500 (1)
Salary Remaining : $92,500
Joseph Duszak $92,500 (3)
Salary Remaining : $92,500
Artyom Zagidulin $92,500 (1)
Salary Remaining : $92,500
Jack Kopacka $92,500 (3)
Salary Remaining : $92,500
Kevin Stenlund $92,500 (2)
Salary Remaining : $92,500
Adam Mascherin $88,000 (3)
Salary Remaining : $88,000
Connor Hobbs $80,000 (2)
Salary Remaining : $80,000
Tucker Poolman $77,500 (2)
Salary Remaining : $77,500
Kyle Wood $70,000 (2)
Salary Remaining : $70,000
Dylan Gambrell $70,000 (2)
Salary Remaining : $70,000
Rourke Chartier $65,000 (2)
Salary Remaining : $65,000
Simon Benoit $65,000 (1)
Salary Remaining : $65,000
Total Farm Players26
Salary Commitment
Year 2019 : $2,374,750
Year 2020 : $1,560,500
Year 2021 : $828,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,369,750
Year 2020 : $1,555,500
Year 2021 : $828,000
Year 2022 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $83 - 4,743 - 72.97%
Level 2: 5416 - $52 - 4,087 - 75.47%
Level 3: 2166 - $34 - 1,593 - 73.54%
Level 4: 4333 - $25 - 2,851 - 65.80%
Luxury : 1085 - $185 - 821 - 75.69%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %14,096 - 72.29%
Average Income per Game$1,228,222
Year to Date Revenue$8,597,551
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,854,267
Farm Players Total Salaries$1,413,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,220,480
Farm Year To Date Expenses$364,656
Pro Salary Cap To Date$20,091,408
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,759,533
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$421,260
Pro Estimated Expenses$58,133,880
Farm Remaining Season Days138
Farm Expenses Per Days$7,597
Farm Estimated Expenses$1,048,386
Estimated Season Expenses$59,182,266
Estimated Season Salary Cap$77,854,206
Estimate Under Maximum Salary Cap of $81,500,000$3,645,794
Estimate Over Minimum Salary Cap of $60,200,000 $17,654,206
Current Bank Account$67,385,415
Projected Bank Account$49,962,682

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $7,048,387
Eric Staal (1 Way Contract) $8,375,000 (1)
-Salary Remaining : $6,213,710
Jakub Voracek (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $6,120,968
Jonathan Huberdeau (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $4,377,419
Nick Leddy (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $4,080,645
Seth Jones (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $4,006,452
Tyler Toffoli (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $3,412,903
Kevin Hayes (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $3,264,516
Adam Larsson (1 Way Contract) $4,166,667 (2)
-Salary Remaining : $3,091,398
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $2,819,355
Andrei Vasilevskiy (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,596,774
Mark Pysyk (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $2,151,613
Calle Jarnkrok (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,483,871
Luke Glendening $1,800,000 (2)
-Salary Remaining : $1,335,484
Shane Starrett $975,000 (2)
-Salary Remaining : $723,387
Patrik Laine $925,000 (1)
-Salary Remaining : $686,290
Ivan Provorov $925,000 (1)
-Salary Remaining : $686,290
Auston Matthews $925,000 (1)
-Salary Remaining : $686,290
Par Lindholm $925,000 (1)
-Salary Remaining : $686,290
Greg Pateryn $900,100 (1)
-Salary Remaining : $667,816
Anton Forsberg $787,500 (1)
-Salary Remaining : $584,274
Pontus Aberg $700,000 (2)
-Salary Remaining : $519,355
Joakim Nordstrom $700,000 (1)
-Salary Remaining : $519,355
Total Pro Players23
Salary Commitment
Year 2019 : $77,854,267
Year 2020 : $51,491,667
Year 2021 : $11,300,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $77,854,267
Year 2020 : $51,491,667
Year 2021 : $11,300,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $77,854,267
Year 2020 : $51,491,667
Year 2021 : $11,300,000
Year 2022 : $0

Farm Players Salaries

Carson Soucy $97,500 (1)
Salary Remaining : $97,500
Juuso Ikonen $92,500 (1)
Salary Remaining : $92,500
Jani Hakanpaa $92,500 (1)
Salary Remaining : $92,500
Anton Wedin $92,500 (1)
Salary Remaining : $92,500
Taylor Raddysh $83,500 (3)
Salary Remaining : $83,500
Maxim Letunov $83,500 (2)
Salary Remaining : $83,500
Tyler Benson $81,000 (3)
Salary Remaining : $81,000
Merrick Madsen $77,000 (2)
Salary Remaining : $77,000
Victor Mete $75,000 (3)
Salary Remaining : $75,000
Gabriel Gagne $74,500 (2)
Salary Remaining : $74,500
Peter Cehlarik $74,500 (2)
Salary Remaining : $74,500
Dylan Wells $74,500 (3)
Salary Remaining : $74,500
Colton White $73,000 (2)
Salary Remaining : $73,000
Brandon Gignac $71,500 (3)
Salary Remaining : $71,500
Justin Bailey $70,000 (1)
Salary Remaining : $70,000
Morgan Klimchuk $70,000 (1)
Salary Remaining : $70,000
Ryan Graves $65,000 (1)
Salary Remaining : $65,000
Nick Jones $65,000 (1)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,413,000
Year 2020 : $768,000
Year 2021 : $385,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,413,000
Year 2020 : $768,000
Year 2021 : $385,500
Year 2022 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $75 - 5,829 - 93.02%
Level 2: 5222 - $48 - 4,898 - 93.80%
Level 3: 2088 - $30 - 2,025 - 96.97%
Level 4: 4177 - $19 - 4,071 - 97.45%
Luxury : 1047 - $150 - 1,014 - 96.88%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left28
Average Attendance - %17,837 - 94.88%
Average Income per Game$1,337,879
Year to Date Revenue$17,392,425
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,741,667
Farm Players Total Salaries$1,324,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,669,347
Farm Year To Date Expenses$367,057
Pro Salary Cap To Date$20,540,313
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,460,608
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$404,525
Pro Estimated Expenses$55,824,450
Farm Remaining Season Days138
Farm Expenses Per Days$7,120
Farm Estimated Expenses$982,560
Estimated Season Expenses$56,807,010
Estimated Season Salary Cap$75,993,819
Estimate Under Maximum Salary Cap of $81,500,000$5,506,181
Estimate Over Minimum Salary Cap of $60,200,000 $15,793,819
Current Bank Account$63,104,304
Projected Bank Account$43,757,902

Pro Players Salaries

Artemi Panarin (1 Way Contract) $10,750,000 (4)
-Salary Remaining : $7,975,806
Matt Duchene (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $7,048,387
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $6,120,968
John Carlson (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $5,935,484
Ryan McDonagh (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $5,008,065
Jordan Staal (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $4,451,613
Jimmy Howard (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $3,561,290
Nazem Kadri (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,338,710
Josh Morrissey (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $2,337,097
Oscar Fantenberg (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,483,871
Jason Spezza (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,483,871
Evan Rodrigues (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,483,871
Tyler Pitlick $1,000,000 (1)
-Salary Remaining : $741,935
Zach Whitecloud $925,000 (2)
-Salary Remaining : $686,290
Christian Fischer $925,000 (2)
-Salary Remaining : $686,290
Ivan Barbashev $741,667 (1)
-Salary Remaining : $550,269
Jamie McGinn (1 Way Contract) $700,000 (1)
-Salary Remaining : $519,355
Parker Milner $700,000 (1)
-Salary Remaining : $519,355
Korbinian Holzer (1 Way Contract) $700,000 (4)
-Salary Remaining : $519,355
Gabriel Bourque $700,000 (1)
-Salary Remaining : $519,355
Rinat Valiev $650,000 (1)
-Salary Remaining : $482,258
Total Pro Players21
Salary Commitment
Year 2019 : $74,741,667
Year 2020 : $56,600,000
Year 2021 : $54,750,000
Year 2022 : $43,950,000
Salary Average Commitment
Year 2019 : $74,741,667
Year 2020 : $56,600,000
Year 2021 : $54,750,000
Year 2022 : $43,950,000
Salary Cap with 1 Way Contract
Year 2019 : $74,741,667
Year 2020 : $56,600,000
Year 2021 : $54,750,000
Year 2022 : $43,950,000

Farm Players Salaries

Patrick Brown $100,000 (1)
Salary Remaining : $100,000
John Stevens $97,125 (1)
Salary Remaining : $97,125
Sheldon Dries $97,125 (1)
Salary Remaining : $97,125
Dominic Toninato $92,500 (1)
Salary Remaining : $92,500
Maximilian Kammerer $92,500 (2)
Salary Remaining : $92,500
Scott Kosmachuk $92,500 (1)
Salary Remaining : $92,500
Shane Gersich $92,500 (2)
Salary Remaining : $92,500
Pascal Laberge $92,500 (3)
Salary Remaining : $92,500
Spencer Naas $92,500 (1)
Salary Remaining : $92,500
Yakov Trenin $92,500 (2)
Salary Remaining : $92,500
Karson Kuhlman $92,500 (2)
Salary Remaining : $92,500
Ben Street $75,000 (1)
Salary Remaining : $75,000
Michael Leighton $75,000 (2)
Salary Remaining : $75,000
Phil Varone $75,000 (1)
Salary Remaining : $75,000
Hunter Warner $65,000 (1)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2019 : $1,324,250
Year 2020 : $537,500
Year 2021 : $92,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,324,250
Year 2020 : $537,500
Year 2021 : $92,500
Year 2022 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 4,730 - 78.64%
Level 2: 5177 - $60 - 3,333 - 64.39%
Level 3: 2271 - $40 - 1,272 - 56.00%
Level 4: 4142 - $25 - 2,666 - 64.37%
Luxury : 1036 - $150 - 977 - 94.31%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %12,979 - 69.62%
Average Income per Game$1,171,064
Year to Date Revenue$12,881,701
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,083,000
Farm Players Total Salaries$1,934,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,042,260
Farm Year To Date Expenses$472,023
Pro Salary Cap To Date$18,949,170
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,131,912
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$417,113
Pro Estimated Expenses$57,561,594
Farm Remaining Season Days138
Farm Expenses Per Days$10,401
Farm Estimated Expenses$1,435,338
Estimated Season Expenses$58,996,932
Estimated Season Salary Cap$76,139,820
Estimate Under Maximum Salary Cap of $81,500,000$5,360,180
Estimate Over Minimum Salary Cap of $60,200,000 $15,939,820
Current Bank Account$28,379,246
Projected Bank Account$4,514,226

Pro Players Salaries

Ryan Kesler (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $5,100,806
Frans Nielsen (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $4,470,161
Jeff Carter (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $4,470,161
Tyler Johnson (1 Way Contract) $5,333,000 (2)
-Salary Remaining : $3,956,742
Jason Demers (1 Way Contract) $5,275,000 (1)
-Salary Remaining : $3,913,710
Valtteri Filppula (1 Way Contract) $5,025,000 (1)
-Salary Remaining : $3,728,226
Michael Grabner (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,709,677
Brett Connolly (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $3,450,000
Sam Gagner (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $2,986,290
Daniel Carr (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $2,986,290
Cal Clutterbuck (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,596,774
Trevor Daley (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $2,448,387
Shawn Matthias (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,854,839
Jordie Benn (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $1,780,645
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,669,355
Michael Del Zotto (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,446,774
Brandon Davidson $1,750,000 (1)
-Salary Remaining : $1,298,387
Nic Dowd $1,500,000 (2)
-Salary Remaining : $1,112,903
Joonas Korpisalo $1,100,000 (1)
-Salary Remaining : $816,129
Matt Roy $1,050,000 (1)
-Salary Remaining : $779,032
Devin Williams $975,000 (1)
-Salary Remaining : $723,387
Charles Williams $975,000 (1)
-Salary Remaining : $723,387
Madison Bowey $925,000 (1)
-Salary Remaining : $686,290
Aaron Dell (1 Way Contract) $650,000 (1)
-Salary Remaining : $482,258
Total Pro Players24
Salary Commitment
Year 2019 : $77,083,000
Year 2020 : $14,983,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $77,083,000
Year 2020 : $14,983,000
Year 2021 : $0
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $77,083,000
Year 2020 : $14,983,000
Year 2021 : $0
Year 2022 : $0

Farm Players Salaries

Lee Stempniak $125,000 (1)
Salary Remaining : $125,000
C.J. Smith $105,000 (1)
Salary Remaining : $105,000
Antti Suomela $105,000 (1)
Salary Remaining : $105,000
Steven Lorentz $92,500 (1)
Salary Remaining : $92,500
Christian Djoos $92,500 (1)
Salary Remaining : $92,500
Lawrence Pilut $92,500 (2)
Salary Remaining : $92,500
Stepan Falkovsky $92,500 (1)
Salary Remaining : $92,500
Thomas Schemitsch $92,500 (2)
Salary Remaining : $92,500
Kevin Porter $92,500 (1)
Salary Remaining : $92,500
Gabriel Fontaine $92,500 (1)
Salary Remaining : $92,500
Brogan Rafferty $92,500 (1)
Salary Remaining : $92,500
Patrick Bajkov $92,500 (2)
Salary Remaining : $92,500
Gage Quinney $92,500 (1)
Salary Remaining : $92,500
Juuso Valimaki $92,500 (3)
Salary Remaining : $92,500
Gaetan Haas $92,500 (1)
Salary Remaining : $92,500
German Rubtsov $92,500 (3)
Salary Remaining : $92,500
Brendan Leipsic $90,000 (2)
Salary Remaining : $90,000
Filip Chlapik $90,000 (2)
Salary Remaining : $90,000
Sebastian Aho $77,000 (1)
Salary Remaining : $77,000
Charles Hudon $75,000 (1)
Salary Remaining : $75,000
Alexander True $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 2019 : $1,934,500
Year 2020 : $642,500
Year 2021 : $185,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,934,500
Year 2020 : $642,500
Year 2021 : $185,000
Year 2022 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $70 - 5,933 - 92.47%
Level 2: 5347 - $45 - 5,022 - 93.92%
Level 3: 2138 - $30 - 2,050 - 95.88%
Level 4: 4277 - $20 - 3,663 - 85.64%
Luxury : 1072 - $180 - 823 - 76.80%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left33
Average Attendance - %17,491 - 90.86%
Average Income per Game$1,284,675
Year to Date Revenue$10,277,396
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,489,999
Farm Players Total Salaries$2,053,166
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,086,539
Farm Year To Date Expenses$512,817
Pro Salary Cap To Date$19,765,899
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,394,258
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$424,677
Pro Estimated Expenses$58,605,426
Farm Remaining Season Days138
Farm Expenses Per Days$11,039
Farm Estimated Expenses$1,523,382
Estimated Season Expenses$60,128,808
Estimated Season Salary Cap$77,449,485
Estimate Under Maximum Salary Cap of $81,500,000$4,050,515
Estimate Over Minimum Salary Cap of $60,200,000 $17,249,485
Current Bank Account$75,949,504
Projected Bank Account$58,214,954

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $7,048,387
Cam Fowler (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $4,822,581
Ryan Ellis (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $4,637,097
Jake Guentzel $6,000,000 (4)
-Salary Remaining : $4,451,613
Alex Steen (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,080,645
Ron Hainsey (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,080,645
Colin Miller (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,153,226
Boone Jenner (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,782,258
Tom Wilson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,782,258
Matt Murray (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,782,258
Casey Cizikas (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $2,485,484
Calvin de Haan (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $2,448,387
Riley Nash (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,483,871
Jonathon Merrill (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,483,871
Kevin Connauton (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,483,871
Pavel Francouz $1,999,999 (4)
-Salary Remaining : $1,483,870
Blake Coleman $1,800,000 (2)
-Salary Remaining : $1,335,484
Troy Stecher $1,725,000 (1)
-Salary Remaining : $1,279,839
Scott Wilson $1,250,000 (1)
-Salary Remaining : $927,419
Cal O'Reilly $1,000,000 (1)
-Salary Remaining : $741,935
Mark Jankowski $925,000 (1)
-Salary Remaining : $686,290
Jesper Bratt $825,000 (2)
-Salary Remaining : $612,097
Alex Nedeljkovic $815,000 (2)
-Salary Remaining : $604,677
Logan O'Connor (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $7,500
-Salary Remaining : $556,452
Total Pro Players24
Salary Commitment
Year 2019 : $78,489,999
Year 2020 : $45,039,999
Year 2021 : $30,249,999
Year 2022 : $23,749,999
Salary Average Commitment
Year 2019 : $67,540,833
Year 2020 : $34,090,833
Year 2021 : $20,250,833
Year 2022 : $13,750,833
Salary Cap with 1 Way Contract
Year 2019 : $77,747,499
Year 2020 : $45,039,999
Year 2021 : $30,249,999
Year 2022 : $23,749,999

Farm Players Salaries

Nic Petan $167,500 (2)
Salary Remaining : $167,500
Robby Fabbri $125,000 (1)
Salary Remaining : $125,000
Jake Evans $92,500 (2)
Salary Remaining : $92,500
Brett Seney $92,500 (1)
Salary Remaining : $92,500
Trent Frederic $92,500 (3)
Salary Remaining : $92,500
Alex Barre-Boulet $92,500 (2)
Salary Remaining : $92,500
Daniel Brickley $92,500 (1)
Salary Remaining : $92,500
Jimmy Schuldt $92,500 (1)
Salary Remaining : $92,500
Hayden Hawkey $92,500 (1)
Salary Remaining : $92,500
Mac Hollowell $92,500 (2)
Salary Remaining : $92,500
Josh Teves $92,500 (1)
Salary Remaining : $92,500
Alexander Yelesin $92,500 (2)
Salary Remaining : $92,500
Grant Hutton $92,500 (1)
Salary Remaining : $92,500
Travis Dermott $86,333 (1)
Salary Remaining : $86,333
Nolan Stevens $84,500 (2)
Salary Remaining : $84,500
Riley Stillman $77,500 (3)
Salary Remaining : $77,500
Jordan Kyrou $77,500 (3)
Salary Remaining : $77,500
Josef Korenar $72,333 (3)
Salary Remaining : $72,333
Brent Gates $70,000 (3)
Salary Remaining : $70,000
Brayden Pachal $70,000 (3)
Salary Remaining : $70,000
Michal Neuvirth $70,000 (2)
Salary Remaining : $70,000
Kole Sherwood $70,000 (2)
Salary Remaining : $70,000
Thomas Gregoire $65,000 (3)
Salary Remaining : $65,000
Total Farm Players23
Salary Commitment
Year 2019 : $2,053,166
Year 2020 : $1,286,833
Year 2021 : $524,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,052,999
Year 2020 : $1,286,666
Year 2021 : $524,666
Year 2022 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $85 - 4,440 - 78.63%
Level 2: 4705 - $51 - 3,220 - 68.44%
Level 3: 1882 - $41 - 1,034 - 54.94%
Level 4: 3764 - $30 - 1,921 - 51.02%
Luxury : 943 - $150 - 943 - 100.00%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %11,557 - 68.22%
Average Income per Game$1,239,726
Year to Date Revenue$13,636,982
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,184,322
Farm Players Total Salaries$1,527,083
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,054,035
Farm Year To Date Expenses$393,435
Pro Salary Cap To Date$19,924,964
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,191,769
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$417,658
Pro Estimated Expenses$57,636,804
Farm Remaining Season Days138
Farm Expenses Per Days$8,210
Farm Estimated Expenses$1,132,980
Estimated Season Expenses$58,769,784
Estimated Season Salary Cap$77,190,686
Estimate Under Maximum Salary Cap of $81,500,000$4,309,314
Estimate Over Minimum Salary Cap of $60,200,000 $16,990,686
Current Bank Account$95,603,132
Projected Bank Account$74,025,117

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $5,935,484
Ryan O'Reilly (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $5,564,516
Nathan MacKinnon (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $4,674,194
Tyson Barrie (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,080,645
Nino Niederreiter (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $3,932,258
Chris Tanev (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,709,677
Justin Williams (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $3,709,677
Chris Kreider (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $3,412,903
Ryan Murray (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $3,338,710
Nick Bjugstad (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $3,041,935
Sven Baertschi (1 Way Contract) $4,059,322 (2)
-Salary Remaining : $3,011,755
Max Domi (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $2,337,097
Jacob Markstrom (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,854,839
Melker Karlsson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,483,871
Keith Kinkaid (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,483,871
Ben Hutton $1,650,000 (1)
-Salary Remaining : $1,224,194
Jake Virtanen $1,250,000 (1)
-Salary Remaining : $927,419
Fredrik Claesson $1,100,000 (1)
-Salary Remaining : $816,129
Joakim Ryan $1,000,000 (2)
-Salary Remaining : $741,935
J.T. Compher $925,000 (1)
-Salary Remaining : $686,290
Brock Boeser $925,000 (2)
-Salary Remaining : $686,290
Brendan Gaunce $825,000 (1)
-Salary Remaining : $612,097
Total Pro Players22
Salary Commitment
Year 2019 : $77,184,322
Year 2020 : $48,684,322
Year 2021 : $12,500,000
Year 2022 : $8,000,000
Salary Average Commitment
Year 2019 : $74,534,322
Year 2020 : $47,034,322
Year 2021 : $12,500,000
Year 2022 : $8,000,000
Salary Cap with 1 Way Contract
Year 2019 : $77,184,322
Year 2020 : $48,684,322
Year 2021 : $12,500,000
Year 2022 : $8,000,000

Farm Players Salaries

Nate Prosser $120,000 (1)
Salary Remaining : $120,000
Michael McCarron $96,250 (1)
Salary Remaining : $96,250
Jalen Chatfield $92,500 (1)
Salary Remaining : $92,500
Gustav Forsling $92,500 (1)
Salary Remaining : $92,500
Dmitry Zhukenov $92,500 (1)
Salary Remaining : $92,500
Brendan Perlini $92,500 (1)
Salary Remaining : $92,500
Louis Belpedio $92,500 (2)
Salary Remaining : $92,500
Ville Husso $92,500 (1)
Salary Remaining : $92,500
Ryan Gropp $80,250 (2)
Salary Remaining : $80,250
Jonah Gadjovich $78,333 (3)
Salary Remaining : $78,333
Igor Shyvryev $77,583 (3)
Salary Remaining : $77,583
Adam Brooks $75,917 (2)
Salary Remaining : $75,917
Ty Ronning $75,083 (3)
Salary Remaining : $75,083
Jeff Glass $75,000 (1)
Salary Remaining : $75,000
Michael Sgarbossa $75,000 (1)
Salary Remaining : $75,000
Michael Spacek $75,000 (2)
Salary Remaining : $75,000
Beck Malenstyn $73,667 (3)
Salary Remaining : $73,667
Boo Nieves $70,000 (1)
Salary Remaining : $70,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,527,083
Year 2020 : $628,333
Year 2021 : $304,666
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,527,083
Year 2020 : $628,333
Year 2021 : $304,666
Year 2022 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $80 - 5,038 - 88.32%
Level 2: 4753 - $50 - 4,403 - 92.63%
Level 3: 1901 - $29 - 1,892 - 99.53%
Level 4: 3802 - $19 - 3,802 - 100.00%
Luxury : 953 - $185 - 812 - 85.20%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %15,947 - 93.18%
Average Income per Game$1,251,679
Year to Date Revenue$13,768,472
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,847,807
Farm Players Total Salaries$2,343,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,045,402
Farm Year To Date Expenses$602,599
Pro Salary Cap To Date$20,916,378
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,550,378
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$437,354
Pro Estimated Expenses$60,354,852
Farm Remaining Season Days138
Farm Expenses Per Days$12,601
Farm Estimated Expenses$1,738,938
Estimated Season Expenses$62,093,790
Estimated Season Salary Cap$80,900,286
Estimate Under Maximum Salary Cap of $81,500,000$599,714
Estimate Over Minimum Salary Cap of $60,200,000 $20,700,286
Current Bank Account$61,849,147
Projected Bank Account$37,305,735

Pro Players Salaries

William Karlsson (1 Way Contract) $8,118,641 (3)
-Salary Remaining : $6,023,508
Victor Hedman (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $5,842,742
David Krejci (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $5,379,032
Mikko Koivu (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $5,008,065
Johnny Gaudreau (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $5,008,065
Jake Gardiner (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $4,451,613
Devan Dubnyk (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $3,858,065
Alexander Edler (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $3,709,677
Alexander Wennberg (1 Way Contract) $4,900,000 (4)
-Salary Remaining : $3,635,484
Sami Vatanen (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $3,190,323
Alexander Kerfoot (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $2,782,258
Paul Byron (1 Way Contract) $3,400,000 (4)
-Salary Remaining : $2,522,581
Sam Bennett (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,040,323
Matthew Nieto $1,975,000 (2)
-Salary Remaining : $1,465,323
Conor Sheary $1,800,000 (1)
-Salary Remaining : $1,335,484
Connor Carrick $1,300,000 (1)
-Salary Remaining : $964,516
Sean Kuraly $1,275,000 (2)
-Salary Remaining : $945,968
Alex Biega $1,000,000 (1)
-Salary Remaining : $741,935
Mathieu Joseph $728,333 (2)
-Salary Remaining : $540,376
Adin Hill $725,833 (1)
-Salary Remaining : $538,521
Total Pro Players20
Salary Commitment
Year 2019 : $80,847,807
Year 2020 : $59,771,974
Year 2021 : $27,418,641
Year 2022 : $14,300,000
Salary Average Commitment
Year 2019 : $80,847,807
Year 2020 : $59,771,974
Year 2021 : $27,418,641
Year 2022 : $14,300,000
Salary Cap with 1 Way Contract
Year 2019 : $80,847,807
Year 2020 : $59,771,974
Year 2021 : $27,418,641
Year 2022 : $14,300,000

Farm Players Salaries

Kalle Kossila $120,000 (1)
Salary Remaining : $120,000
Dakota Mermis $110,000 (2)
Salary Remaining : $110,000
Curtis Lazar $104,500 (1)
Salary Remaining : $104,500
Sean Walker $100,000 (2)
Salary Remaining : $100,000
Trevor Moore $100,000 (2)
Salary Remaining : $100,000
Doyle Somerby $97,125 (1)
Salary Remaining : $97,125
Travis Boyd $97,125 (1)
Salary Remaining : $97,125
Christian Wolanin $92,500 (1)
Salary Remaining : $92,500
Emil Larmi $92,500 (2)
Salary Remaining : $92,500
Jalen Smereck $92,500 (1)
Salary Remaining : $92,500
Tyler Motte $92,500 (1)
Salary Remaining : $92,500
Taro Hirose $92,500 (2)
Salary Remaining : $92,500
Tye Felhaber $92,500 (3)
Salary Remaining : $92,500
Cooper Marody $92,500 (2)
Salary Remaining : $92,500
Jansen Harkins $92,500 (2)
Salary Remaining : $92,500
Urho Vaakanainen $89,417 (3)
Salary Remaining : $89,417
Chris Bigras $85,000 (1)
Salary Remaining : $85,000
Joni Tuulola $76,750 (2)
Salary Remaining : $76,750
Garrett Pilon $74,500 (3)
Salary Remaining : $74,500
Kyle Capobianco $74,500 (3)
Salary Remaining : $74,500
Andrew Mangiapane $71,500 (2)
Salary Remaining : $71,500
Francis Perron $70,333 (2)
Salary Remaining : $70,333
Brian Pinho $70,000 (1)
Salary Remaining : $70,000
Nicolas Aube-Kubel $68,083 (2)
Salary Remaining : $68,083
Ross Johnston $65,000 (3)
Salary Remaining : $65,000
Carter Verhaeghe $65,000 (2)
Salary Remaining : $65,000
Cooper Zech $65,000 (3)
Salary Remaining : $65,000
Total Farm Players27
Salary Commitment
Year 2019 : $2,343,833
Year 2020 : $1,492,583
Year 2021 : $460,917
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,343,833
Year 2020 : $1,492,583
Year 2021 : $460,917
Year 2022 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $85 - 4,502 - 74.22%
Level 2: 5055 - $43 - 4,916 - 97.26%
Level 3: 2022 - $33 - 1,601 - 79.19%
Level 4: 4044 - $20 - 3,936 - 97.33%
Luxury : 1013 - $200 - 739 - 72.91%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %15,695 - 86.23%
Average Income per Game$1,214,005
Year to Date Revenue$13,354,060
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,282,837
Farm Players Total Salaries$1,644,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,094,078
Farm Year To Date Expenses$422,161
Pro Salary Cap To Date$19,965,054
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,420,164
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$418,187
Pro Estimated Expenses$57,709,806
Farm Remaining Season Days138
Farm Expenses Per Days$8,839
Farm Estimated Expenses$1,219,782
Estimated Season Expenses$58,929,588
Estimated Season Salary Cap$77,303,916
Estimate Under Maximum Salary Cap of $81,500,000$4,196,084
Estimate Over Minimum Salary Cap of $60,200,000 $17,103,916
Current Bank Account$53,833,295
Projected Bank Account$31,323,871

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,765,000 (3)
-Salary Remaining : $5,761,129
Derek Stepan (1 Way Contract) $7,600,001 (4)
-Salary Remaining : $5,638,710
Yanni Gourde (1 Way Contract) $7,600,001 (4)
-Salary Remaining : $5,638,710
Ilya Kovalchuk $7,200,000 (3)
-Salary Remaining : $5,341,935
Filip Forsberg (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $4,451,613
Shayne Gostisbehere (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $3,338,710
Jake Allen (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $3,227,419
Jonathan Ericsson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,153,226
Ian Cole (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,153,226
Erik Gudbranson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,967,742
Jonathan Bernier (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $2,374,194
Carl Hagelin (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $2,225,806
Colin Wilson (1 Way Contract) $2,900,001 (4)
-Salary Remaining : $2,151,614
Marcus Foligno (1 Way Contract) $2,900,001 (4)
-Salary Remaining : $2,151,614
John Gilmour $1,122,000 (1)
-Salary Remaining : $832,452
Derek Grant $990,000 (1)
-Salary Remaining : $734,516
Nick Schmaltz $925,000 (1)
-Salary Remaining : $686,290
Zach Werenski $925,000 (1)
-Salary Remaining : $686,290
Cal Petersen $858,333 (1)
-Salary Remaining : $636,828
Nick Shore $850,000 (1)
-Salary Remaining : $630,645
Matt Moulson $750,000 (1)
-Salary Remaining : $556,452
Erik Cernak $697,500 (2)
-Salary Remaining : $517,500
Taylor Fedun $650,000 (1)
-Salary Remaining : $482,258
Total Pro Players23
Salary Commitment
Year 2019 : $77,282,837
Year 2020 : $65,962,504
Year 2021 : $44,965,004
Year 2022 : $24,000,004
Salary Average Commitment
Year 2019 : $77,282,837
Year 2020 : $65,962,504
Year 2021 : $44,965,004
Year 2022 : $24,000,004
Salary Cap with 1 Way Contract
Year 2019 : $77,282,837
Year 2020 : $65,962,504
Year 2021 : $44,965,004
Year 2022 : $24,000,004

Farm Players Salaries

Landon Ferraro $135,000 (2)
Salary Remaining : $135,000
Matt Lorito $110,000 (1)
Salary Remaining : $110,000
Nick DeSimone $101,750 (1)
Salary Remaining : $101,750
C.J. Suess $101,750 (1)
Salary Remaining : $101,750
Greg McKegg $100,000 (2)
Salary Remaining : $100,000
Tanner Kero $100,000 (1)
Salary Remaining : $100,000
Matt Irwin $100,000 (1)
Salary Remaining : $100,000
Casey Mittelstadt $92,500 (3)
Salary Remaining : $92,500
Ashton Sautner $92,500 (1)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (1)
Salary Remaining : $92,500
Tanner MacMaster $92,500 (1)
Salary Remaining : $92,500
Stefan Matteau $90,000 (1)
Salary Remaining : $90,000
Dillon Dube $77,833 (3)
Salary Remaining : $77,833
Andy Welinski $75,000 (1)
Salary Remaining : $75,000
Warren Foegele $74,667 (2)
Salary Remaining : $74,667
Jonathan Ang $74,500 (3)
Salary Remaining : $74,500
Tyler Lewington $67,500 (1)
Salary Remaining : $67,500
Corban Knight $66,000 (1)
Salary Remaining : $66,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,644,000
Year 2020 : $554,500
Year 2021 : $244,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,644,000
Year 2020 : $554,500
Year 2021 : $244,833
Year 2022 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 4,101 - 61.32%
Level 2: 5573 - $60 - 3,431 - 61.56%
Level 3: 2229 - $35 - 1,482 - 66.50%
Level 4: 4459 - $20 - 3,914 - 87.77%
Luxury : 1117 - $195 - 746 - 66.79%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %13,674 - 68.14%
Average Income per Game$1,182,249
Year to Date Revenue$11,822,486
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,281,000
Farm Players Total Salaries$1,324,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,749,920
Farm Year To Date Expenses$341,664
Pro Salary Cap To Date$15,692,016
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,649,707
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$369,790
Pro Estimated Expenses$51,031,020
Farm Remaining Season Days138
Farm Expenses Per Days$7,118
Farm Estimated Expenses$982,284
Estimated Season Expenses$52,013,304
Estimated Season Salary Cap$60,806,562
Estimate Under Maximum Salary Cap of $81,500,000$20,693,438
Estimate Over Minimum Salary Cap of $60,200,000 $606,562
Current Bank Account$22,762,123
Projected Bank Account$7,398,526

Pro Players Salaries

Dion Phaneuf (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $5,193,548
Johnny Boychuk (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $4,451,613
Jonathan Quick (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,709,677
Ryan Miller (1 Way Contract) $5,000,000 (1)
-1 Way Contract Salary Cap : $50,000
-Salary Remaining : $3,709,677
Karl Alzner (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,709,677
Dmitry Kulikov (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $3,338,710
Andrew MacDonald (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,596,774
Ryan Strome (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $2,300,000
Vinnie Hinostroza (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,225,806
Matt Grzelcyk (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,225,806
Scott Darling (1 Way Contract) $2,550,000 (3)
-1 Way Contract Salary Cap : $25,500
-Salary Remaining : $1,891,935
Tobias Rieder (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,854,839
Cam Talbot (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,854,839
Jordan Martinook (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,632,258
James Reimer (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,483,871
Ryan Reaves $1,900,000 (1)
-Salary Remaining : $1,409,677
Jon Gillies $1,500,000 (3)
-Salary Remaining : $1,112,903
Matthew Peca $1,400,000 (2)
-Salary Remaining : $1,038,710
Markus Hannikainen $1,350,000 (1)
-Salary Remaining : $1,001,613
Austin Czarnik $1,000,000 (1)
-Salary Remaining : $741,935
Kiefer Sherwood $925,000 (1)
-Salary Remaining : $686,290
Jayce Hawryluk $925,000 (2)
-Salary Remaining : $686,290
Luke Kunin $925,000 (3)
-Salary Remaining : $686,290
Rasmus Andersson $756,000 (2)
-Salary Remaining : $560,903
Teddy Blueger $750,000 (2)
-Salary Remaining : $556,452
Total Pro Players25
Salary Commitment
Year 2019 : $68,281,000
Year 2020 : $48,006,000
Year 2021 : $18,975,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $68,281,000
Year 2020 : $48,006,000
Year 2021 : $18,975,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $60,806,500
Year 2020 : $45,481,500
Year 2021 : $16,450,500
Year 2022 : $0

Farm Players Salaries

Joe Morrow $180,000 (1)
Salary Remaining : $180,000
Paul Ladue $150,000 (2)
Salary Remaining : $150,000
Jared Coreau $120,000 (1)
Salary Remaining : $120,000
Malte Stromwall $92,500 (1)
Salary Remaining : $92,500
Dylan McLaughlin $92,500 (2)
Salary Remaining : $92,500
Klim Kostin $86,300 (3)
Salary Remaining : $86,300
Adam Tambellini $80,300 (1)
Salary Remaining : $80,300
Nicholas Baptiste $78,700 (2)
Salary Remaining : $78,700
Filip Gustavsson $76,200 (3)
Salary Remaining : $76,200
Sean Day $76,200 (3)
Salary Remaining : $76,200
Ben Gleason $76,200 (3)
Salary Remaining : $76,200
Maxime Fortier $75,900 (3)
Salary Remaining : $75,900
Ty Lewis $71,700 (3)
Salary Remaining : $71,700
Nick Schneider $67,500 (3)
Salary Remaining : $67,500
Total Farm Players14
Salary Commitment
Year 2019 : $1,324,000
Year 2020 : $851,200
Year 2021 : $530,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,324,000
Year 2020 : $851,200
Year 2021 : $530,000
Year 2022 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 4,794 - 76.94%
Level 2: 5191 - $49 - 4,845 - 93.33%
Level 3: 2076 - $29 - 1,990 - 95.84%
Level 4: 4153 - $16 - 4,084 - 98.35%
Luxury : 1040 - $184 - 816 - 78.44%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %16,528 - 88.43%
Average Income per Game$1,249,368
Year to Date Revenue$12,493,680
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,724,229
Farm Players Total Salaries$1,347,916
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$19,564,211
Farm Year To Date Expenses$347,856
Pro Salary Cap To Date$19,435,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,730,408
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$404,431
Pro Estimated Expenses$55,811,478
Farm Remaining Season Days138
Farm Expenses Per Days$7,247
Farm Estimated Expenses$1,000,086
Estimated Season Expenses$56,811,564
Estimated Season Salary Cap$74,875,721
Estimate Under Maximum Salary Cap of $81,500,000$6,624,279
Estimate Over Minimum Salary Cap of $60,200,000 $14,675,721
Current Bank Account$23,720,441
Projected Bank Account$5,639,285

Pro Players Salaries

Tyler Bozak (1 Way Contract) $6,989,898 (3)
-Salary Remaining : $5,186,053
T.J. Oshie (1 Way Contract) $6,150,000 (2)
-Salary Remaining : $4,562,903
Taylor Hall (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,451,613
Martin Jones (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $4,266,129
Ondrej Palat (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $3,932,258
Bryan Little (1 Way Contract) $5,291,666 (3)
-Salary Remaining : $3,926,075
Artem Anisimov (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $3,375,806
Olli Maatta (1 Way Contract) $4,059,322 (1)
-Salary Remaining : $3,011,755
Connor Murphy (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $2,856,452
Brian Dumoulin (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $2,856,452
Leo Komarov (1 Way Contract) $3,500,010 (3)
-Salary Remaining : $2,596,782
Philipp Grubauer (1 Way Contract) $3,333,333 (2)
-Salary Remaining : $2,473,118
Carl Gunnarsson (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,225,806
Derrick Pouliot (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,669,355
Joel Armia (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,483,871
Josh Anderson $1,850,000 (1)
-Salary Remaining : $1,372,581
Alex Chiasson $1,750,000 (2)
-Salary Remaining : $1,298,387
Colton Sceviour $1,200,000 (2)
-Salary Remaining : $890,323
Nick Ritchie $900,000 (1)
-Salary Remaining : $667,742
Lawson Crouse $900,000 (1)
-Salary Remaining : $667,742
Brandon Carlo $800,000 (1)
-Salary Remaining : $593,548
Nick Seeler $750,000 (2)
-Salary Remaining : $556,452
Brayden Point $700,000 (1)
-Salary Remaining : $519,355
Total Pro Players23
Salary Commitment
Year 2019 : $74,724,229
Year 2020 : $55,264,907
Year 2021 : $26,831,574
Year 2022 : $0
Salary Average Commitment
Year 2019 : $74,724,229
Year 2020 : $55,264,907
Year 2021 : $26,831,574
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $74,724,229
Year 2020 : $55,264,907
Year 2021 : $26,831,574
Year 2022 : $0

Farm Players Salaries

Anders Bjork $92,500 (2)
Salary Remaining : $92,500
Gabriel Carlsson $89,417 (2)
Salary Remaining : $89,417
Evgeny Svechnikov $86,333 (2)
Salary Remaining : $86,333
Laurent Dauphin $78,750 (1)
Salary Remaining : $78,750
Marian Studenic $77,583 (3)
Salary Remaining : $77,583
Anthony Louis $77,500 (1)
Salary Remaining : $77,500
Austin Poganski $75,000 (2)
Salary Remaining : $75,000
Cliff Pu $74,500 (3)
Salary Remaining : $74,500
Michael Pezzetta $74,333 (3)
Salary Remaining : $74,333
Matheson Iacopelli $74,250 (1)
Salary Remaining : $74,250
Evan Cormier $71,833 (3)
Salary Remaining : $71,833
Brett Pollock $71,167 (2)
Salary Remaining : $71,167
Samuel Morin $70,000 (2)
Salary Remaining : $70,000
Ryan Fitzgerald $70,000 (1)
Salary Remaining : $70,000
Vili Saarijarvi $69,750 (2)
Salary Remaining : $69,750
Riley Barber $65,000 (1)
Salary Remaining : $65,000
Chase De Leo $65,000 (2)
Salary Remaining : $65,000
Zachary Fucale $65,000 (1)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,347,916
Year 2020 : $917,416
Year 2021 : $298,249
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,347,916
Year 2020 : $917,416
Year 2021 : $298,249
Year 2022 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 4,555 - 71.35%
Level 2: 5320 - $55 - 3,788 - 71.20%
Level 3: 2128 - $32 - 1,727 - 81.17%
Level 4: 4256 - $20 - 3,920 - 92.11%
Luxury : 1065 - $192 - 795 - 74.61%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left31
Average Attendance - %14,784 - 77.19%
Average Income per Game$1,219,261
Year to Date Revenue$12,192,611
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,111,478
Farm Players Total Salaries$1,130,788
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,903,778
Farm Year To Date Expenses$307,545
Pro Salary Cap To Date$20,774,754
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,797,094
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$438,771
Pro Estimated Expenses$60,550,398
Farm Remaining Season Days138
Farm Expenses Per Days$6,080
Farm Estimated Expenses$839,040
Estimated Season Expenses$61,389,438
Estimated Season Salary Cap$80,954,208
Estimate Under Maximum Salary Cap of $81,500,000$545,792
Estimate Over Minimum Salary Cap of $60,200,000 $20,754,208
Current Bank Account$37,866,208
Projected Bank Account$14,273,864

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (4)
-Salary Remaining : $8,161,290
Tyler Seguin (1 Way Contract) $9,875,000 (4)
-Salary Remaining : $7,326,613
Marc-Andre Fleury (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $5,193,548
Jacob Trouba (1 Way Contract) $6,088,980 (3)
-Salary Remaining : $4,517,630
Erik Johnson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,451,613
Cam Atkinson (1 Way Contract) $5,875,000 (3)
-Salary Remaining : $4,358,871
Tomas Hertl (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $3,264,516
Roman Polak (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $2,708,065
Radko Gudas (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $2,485,484
Darren Helm (1 Way Contract) $3,333,333 (1)
-Salary Remaining : $2,473,118
Brenden Dillon (1 Way Contract) $3,270,000 (1)
-Salary Remaining : $2,426,129
Adam Lowry (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,225,806
Zach Hyman (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $1,669,355
Craig Anderson $1,999,999 (1)
-Salary Remaining : $1,483,870
Tim Schaller $1,900,000 (1)
-Salary Remaining : $1,409,677
Alex Stalock $1,800,000 (1)
-Salary Remaining : $1,335,484
Jan Rutta $1,000,000 (2)
-Salary Remaining : $741,935
Tom Kuhnhackl $1,000,000 (1)
-Salary Remaining : $741,935
Danton Heinen $925,000 (1)
-Salary Remaining : $686,290
William Nylander $925,000 (1)
-Salary Remaining : $686,290
Mitch Marner $925,000 (1)
-Salary Remaining : $686,290
Michael Rasmussen $894,166 (3)
-Salary Remaining : $663,413
Jean-Sebastien Dea $650,000 (1)
-Salary Remaining : $482,258
Total Pro Players23
Salary Commitment
Year 2019 : $81,111,478
Year 2020 : $51,383,146
Year 2021 : $43,733,146
Year 2022 : $20,875,000
Salary Average Commitment
Year 2019 : $81,111,478
Year 2020 : $51,383,146
Year 2021 : $43,733,146
Year 2022 : $20,875,000
Salary Cap with 1 Way Contract
Year 2019 : $81,111,478
Year 2020 : $51,383,146
Year 2021 : $43,733,146
Year 2022 : $20,875,000

Farm Players Salaries

Al Montoya $100,000 (1)
Salary Remaining : $100,000
Jacob Middleton $95,100 (4)
Salary Remaining : $95,100
Jayden Halbgewachs $92,500 (2)
Salary Remaining : $92,500
Deven Sideroff $91,100 (2)
Salary Remaining : $91,100
Chris Driedger $85,000 (1)
Salary Remaining : $85,000
Libor Hajek $83,333 (3)
Salary Remaining : $83,333
Dillon Heatherington $80,000 (1)
Salary Remaining : $80,000
Josh Jacobs $80,000 (2)
Salary Remaining : $80,000
Matthew Highmore $77,583 (2)
Salary Remaining : $77,583
Brennan Menell $71,700 (1)
Salary Remaining : $71,700
Mason Geertsen $71,500 (1)
Salary Remaining : $71,500
Guillaume Brisebois $69,750 (3)
Salary Remaining : $69,750
Michael McNiven $68,222 (2)
Salary Remaining : $68,222
Brandon Halverson $65,000 (1)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2019 : $1,130,788
Year 2020 : $657,588
Year 2021 : $248,183
Year 2022 : $95,100
Salary Average Commitment
Year 2019 : $1,130,788
Year 2020 : $657,588
Year 2021 : $248,183
Year 2022 : $95,100

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 5,782 - 98.77%
Level 2: 4878 - $45 - 4,779 - 97.97%
Level 3: 1951 - $30 - 1,933 - 99.07%
Level 4: 3902 - $20 - 3,839 - 98.40%
Luxury : 977 - $185 - 809 - 82.76%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left30
Average Attendance - %17,142 - 97.61%
Average Income per Game$1,296,958
Year to Date Revenue$14,266,541
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,532,771
Farm Players Total Salaries$167,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$21,000,646
Farm Year To Date Expenses$60,146
Pro Salary Cap To Date$20,871,622
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,908,748
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$441,036
Pro Estimated Expenses$60,862,968
Farm Remaining Season Days138
Farm Expenses Per Days$901
Farm Estimated Expenses$124,338
Estimated Season Expenses$60,987,306
Estimated Season Salary Cap$81,363,646
Estimate Under Maximum Salary Cap of $81,500,000$136,354
Estimate Over Minimum Salary Cap of $60,200,000 $21,163,646
Current Bank Account$18,145,682
Projected Bank Account-$3,932,876

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $6,120,968
Zdeno Chara (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $5,935,484
Shea Weber (1 Way Contract) $7,857,000 (4)
-Salary Remaining : $5,829,387
Brent Seabrook (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $5,100,806
Rasmus Ristolainen (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $4,006,452
Jaden Schwartz (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $3,969,355
Vincent Trocheck (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $3,524,194
Alex Killorn (1 Way Contract) $4,450,000 (3)
-Salary Remaining : $3,301,613
Pavel Buchnevich (1 Way Contract) $4,227,438 (4)
-Salary Remaining : $3,136,486
Jaroslav Halak (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $2,522,581
Anthony Mantha (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $2,448,387
Zack Smith (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $2,411,290
Erik Haula (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,040,323
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,854,839
Jimmy Vesey (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,558,065
Juuse Saros $1,500,000 (2)
-Salary Remaining : $1,112,903
Markus Granlund $1,475,000 (1)
-Salary Remaining : $1,094,355
Jordan Oesterle $1,400,000 (2)
-Salary Remaining : $1,038,710
Louis Domingue $1,150,000 (1)
-Salary Remaining : $853,226
Zach Aston-Reese $1,017,500 (1)
-Salary Remaining : $754,919
Eric Tangradi $950,000 (1)
-Salary Remaining : $704,839
Joe Hicketts $925,000 (1)
-Salary Remaining : $686,290
Oliver Bjorkstrand $655,833 (1)
-Salary Remaining : $486,586
Total Pro Players23
Salary Commitment
Year 2019 : $81,532,771
Year 2020 : $46,434,438
Year 2021 : $34,934,438
Year 2022 : $12,084,438
Salary Average Commitment
Year 2019 : $81,532,771
Year 2020 : $46,434,438
Year 2021 : $34,934,438
Year 2022 : $12,084,438
Salary Cap with 1 Way Contract
Year 2019 : $81,532,771
Year 2020 : $46,434,438
Year 2021 : $34,934,438
Year 2022 : $12,084,438

Farm Players Salaries

Roland McKeown $92,500 (1)
Salary Remaining : $92,500
Daniel Sprong $75,000 (2)
Salary Remaining : $75,000
Total Farm Players2
Salary Commitment
Year 2019 : $167,500
Year 2020 : $75,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $167,500
Year 2020 : $75,000
Year 2021 : $0
Year 2022 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $80 - 4,717 - 76.37%
Level 2: 5147 - $46 - 4,893 - 95.07%
Level 3: 2059 - $40 - 1,322 - 64.20%
Level 4: 4118 - $20 - 3,907 - 94.88%
Luxury : 1031 - $180 - 843 - 81.75%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left32
Average Attendance - %15,683 - 84.62%
Average Income per Game$1,230,445
Year to Date Revenue$11,074,003
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,355,382
Farm Players Total Salaries$1,150,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$17,253,024
Farm Year To Date Expenses$296,784
Pro Salary Cap To Date$15,846,528
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,374,233
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$359,438
Pro Estimated Expenses$49,602,444
Farm Remaining Season Days138
Farm Expenses Per Days$6,183
Farm Estimated Expenses$853,254
Estimated Season Expenses$50,455,698
Estimated Season Salary Cap$61,405,296
Estimate Under Maximum Salary Cap of $81,500,000$20,094,704
Estimate Over Minimum Salary Cap of $60,200,000 $1,205,296
Current Bank Account$42,859,249
Projected Bank Account$31,777,784

Pro Players Salaries

Troy Brouwer (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $5,193,548
David Backes (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $4,600,000
Andrew Ladd (1 Way Contract) $6,050,000 (1)
-Salary Remaining : $4,488,710
Drew Stafford (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $4,451,613
Reilly Smith (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $3,709,677
Damon Severson (1 Way Contract) $4,166,666 (4)
-Salary Remaining : $3,091,397
Carter Hutton (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,596,774
John Moore (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,596,774
Michael Hutchinson (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $30,000
-Salary Remaining : $2,225,806
Nate Thompson (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $1,780,645
Nick Holden (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,632,258
Malcolm Subban (1 Way Contract) $2,113,716 (2)
-Salary Remaining : $1,568,241
Jordan Nolan (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $1,483,871
Jarred Tinordi (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,483,871
Brad Hunt $1,800,000 (1)
-Salary Remaining : $1,335,484
Logan Shaw $1,200,000 (1)
-Salary Remaining : $890,323
Barclay Goodrow $1,100,000 (1)
-Salary Remaining : $816,129
Gavin Bayreuther $925,000 (1)
-Salary Remaining : $686,290
Rasmus Dahlin $925,000 (3)
-Salary Remaining : $686,290
Elias Pettersson $925,000 (3)
-Salary Remaining : $686,290
Brendan Lemieux $925,000 (2)
-Salary Remaining : $686,290
Slater Koekkoek $925,000 (1)
-Salary Remaining : $686,290
Brett Howden $925,000 (3)
-Salary Remaining : $686,290
Brady Tkachuk $925,000 (3)
-Salary Remaining : $686,290
Zach Trotman $650,000 (2)
-Salary Remaining : $482,258
Total Pro Players25
Salary Commitment
Year 2019 : $66,355,382
Year 2020 : $20,055,382
Year 2021 : $7,866,666
Year 2022 : $4,166,666
Salary Average Commitment
Year 2019 : $66,355,382
Year 2020 : $20,055,382
Year 2021 : $7,866,666
Year 2022 : $4,166,666
Salary Cap with 1 Way Contract
Year 2019 : $61,405,382
Year 2020 : $20,055,382
Year 2021 : $7,866,666
Year 2022 : $4,166,666

Farm Players Salaries

Ryan MacInnis $92,500 (2)
Salary Remaining : $92,500
Adam Helewka $92,500 (2)
Salary Remaining : $92,500
Paul Bittner $92,500 (2)
Salary Remaining : $92,500
Brett Lernout $92,500 (1)
Salary Remaining : $92,500
Alexander Nylander $92,500 (3)
Salary Remaining : $92,500
Mike Amadio $92,500 (2)
Salary Remaining : $92,500
Thatcher Demko $92,500 (1)
Salary Remaining : $92,500
Nick Merkley $92,500 (2)
Salary Remaining : $92,500
Mikhail Vorobyov $92,500 (2)
Salary Remaining : $92,500
Andrew Nielsen $92,500 (2)
Salary Remaining : $92,500
Nicolas Roy $92,500 (2)
Salary Remaining : $92,500
Josh Brown $67,500 (3)
Salary Remaining : $67,500
Keaton Middleton $65,000 (3)
Salary Remaining : $65,000
Total Farm Players13
Salary Commitment
Year 2019 : $1,150,000
Year 2020 : $965,000
Year 2021 : $225,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,150,000
Year 2020 : $965,000
Year 2021 : $225,000
Year 2022 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $70 - 5,454 - 90.59%
Level 2: 5017 - $40 - 3,967 - 79.07%
Level 3: 2007 - $30 - 1,579 - 78.69%
Level 4: 4014 - $20 - 2,873 - 71.57%
Luxury : 1005 - $160 - 781 - 77.73%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left34
Average Attendance - %14,654 - 81.12%
Average Income per Game$1,270,350
Year to Date Revenue$8,892,448
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,255,416
Farm Players Total Salaries$384,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$20,544,886
Farm Year To Date Expenses$125,351
Pro Salary Cap To Date$20,415,839
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$43,191,890
Farm Estimated Season Revenue$0
Pro Remaining Season Days138
Pro Expenses Per Days$434,169
Pro Estimated Expenses$59,915,322
Farm Remaining Season Days138
Farm Expenses Per Days$2,066
Farm Estimated Expenses$285,108
Estimated Season Expenses$60,200,430
Estimated Season Salary Cap$79,960,217
Estimate Under Maximum Salary Cap of $81,500,000$1,539,783
Estimate Over Minimum Salary Cap of $60,200,000 $19,760,217
Current Bank Account$41,194,536
Projected Bank Account$24,185,996

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $7,419,355
Semyon Varlamov (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $5,935,484
Evander Kane (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $5,193,548
Gustav Nyquist (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $5,193,548
Nate Schmidt (1 Way Contract) $5,950,000 (4)
-Salary Remaining : $4,414,516
Esa Lindell (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $4,303,226
Nick Foligno (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $4,080,645
Viktor Arvidsson (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $3,709,677
Jonas Brodin (1 Way Contract) $4,166,666 (1)
-Salary Remaining : $3,091,397
Jake Muzzin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,967,742
Carl Soderberg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,225,806
David Rittich $2,576,750 (1)
-Salary Remaining : $1,911,782
Riley Sheahan (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,854,839
Jamie Oleksiak (1 Way Contract) $2,137,500 (2)
-Salary Remaining : $1,585,887
Alex Petrovic $1,962,000 (1)
-Salary Remaining : $1,455,677
Tomas Nosek $1,300,000 (1)
-Salary Remaining : $964,516
Matt Puempel $990,000 (1)
-Salary Remaining : $734,516
Jake Debrusk $925,000 (1)
-Salary Remaining : $686,290
Kevin Labanc $925,000 (1)
-Salary Remaining : $686,290
Marcus Pettersson $794,167 (2)
-Salary Remaining : $589,221
Anthony Cirelli $728,333 (2)
-Salary Remaining : $540,376
Total Pro Players21
Salary Commitment
Year 2019 : $80,255,416
Year 2020 : $46,910,000
Year 2021 : $40,750,000
Year 2022 : $23,750,000
Salary Average Commitment
Year 2019 : $80,255,416
Year 2020 : $46,910,000
Year 2021 : $40,750,000
Year 2022 : $23,750,000
Salary Cap with 1 Way Contract
Year 2019 : $80,255,416
Year 2020 : $46,910,000
Year 2021 : $40,750,000
Year 2022 : $23,750,000

Farm Players Salaries

Stefan Noesen $90,000 (2)
Salary Remaining : $90,000
Adam Werner $84,250 (2)
Salary Remaining : $84,250
John Hayden $75,000 (1)
Salary Remaining : $75,000
Dysin Mayo $70,000 (1)
Salary Remaining : $70,000
Miikka Salomaki $65,000 (4)
Salary Remaining : $65,000
Total Farm Players5
Salary Commitment
Year 2019 : $384,250
Year 2020 : $239,250
Year 2021 : $65,000
Year 2022 : $65,000
Salary Average Commitment
Year 2019 : $384,250
Year 2020 : $239,250
Year 2021 : $65,000
Year 2022 : $65,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Avalanche $37,640,332 $78,034,179 $3,465,821 $17,834,179 242549
Blackhawks $50,461,807 $81,151,905 $348,095 $20,951,905 211031
Blue Jackets $46,503,709 $61,038,813 $20,461,187 $838,813 241842
Blues $62,580,973 $77,691,364 $3,808,636 $17,491,364 201838
Bruins $35,209,002 $74,863,757 $6,636,243 $14,663,757 22830
Canadiens $52,926,527 $80,826,104 $673,896 $20,626,104 211738
Canucks $57,180,129 $80,548,747 $951,253 $20,348,747 202848
Capitals $68,198,605 $74,066,295 $7,433,705 $13,866,295 232144
Coyotes $36,366,647 $63,729,135 $17,770,865 $3,529,135 242246
Devils $12,528,483 $68,162,374 $13,337,626 $7,962,374 23629
Ducks $37,960,993 $75,101,116 $6,398,884 $14,901,116 251944
Flames $26,698,352 $79,351,076 $2,148,924 $19,151,076 212849
Flyers $105,815,227 $62,763,962 $18,736,038 $2,563,962 201333
Golden Knights $32,506,378 $68,008,313 $13,491,687 $7,808,313 251540
Hurricanes $65,058,021 $70,435,978 $11,064,022 $10,235,978 231033
Islanders $47,512,052 $79,796,214 $1,703,786 $19,596,214 211132
Jets $4,151,264 $81,416,442 $83,558 $21,216,442 212142
Kings $38,778,844 $79,068,868 $2,431,132 $18,868,868 202646
Lightning $67,385,415 $77,854,206 $3,645,794 $17,654,206 231841
Maple Leafs $63,104,304 $75,993,819 $5,506,181 $15,793,819 211536
Oilers $28,379,246 $76,139,820 $5,360,180 $15,939,820 242145
Panthers $75,949,504 $77,449,485 $4,050,515 $17,249,485 242347
Penguins $95,603,132 $77,190,686 $4,309,314 $16,990,686 221840
Predators $61,849,147 $80,900,286 $599,714 $20,700,286 202747
Rangers $53,833,295 $77,303,916 $4,196,084 $17,103,916 231841
Red Wings $22,762,123 $60,806,562 $20,693,438 $606,562 251439
Sabres $23,720,441 $74,875,721 $6,624,279 $14,675,721 231841
Senators $37,866,208 $80,954,208 $545,792 $20,754,208 231437
Sharks $18,145,682 $81,363,646 $136,354 $21,163,646 23225
Stars $42,859,249 $61,405,296 $20,094,704 $1,205,296 251338
Wild $41,194,536 $79,960,217 $1,539,783 $19,760,217 21526