Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Verizon Center |
| Level 1: | 6092 - $80 - 4,672 - 76.70% |
| Level 2: | 5076 - $45 - 4,980 - 98.10% |
| Level 3: | 2030 - $23 - 2,005 - 98.78% |
| Level 4: | 4061 - $20 - 3,348 - 82.43% |
| Luxury : | 1018 - $180 - 794 - 77.98% |
| Total Capacity : | 18277 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 15,798 - 86.44% |
| Average Income per Game | $1,186,806 |
| Year to Date Revenue | $48,659,052 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $70,783,333 |
| Farm Players Total Salaries | $2,348,245 |
| Coaches Total Salaries | $500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $71,387,093 |
| Farm Year To Date Expenses | $1,844,436 |
| Pro Salary Cap To Date | $70,887,108 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $383,244 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $12,625 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $70,887,108 |
| Estimate Under Maximum Salary Cap of $81,500,000 | $10,612,892 |
| Estimate Over Minimum Salary Cap of $60,200,000 | $10,687,108 |
| Current Bank Account | $72,347,917 |
| Projected Bank Account | $72,347,917 |
|
Pro Players Salaries |
| Ryan Kesler (1 Way Contract) |
$6,875,000 (1) |
| -Salary Remaining : |
$0 |
| Connor Hellebuyck (1 Way Contract) |
$6,000,000 (1) |
| -Salary Remaining : |
$0 |
| Jon Marchessault (1 Way Contract) |
$5,000,000 (3) |
| -Salary Remaining : |
$0 |
| Sam Reinhart (1 Way Contract) |
$4,750,000 (2) |
| -Salary Remaining : |
$0 |
| Evgenii Dadonov (1 Way Contract) |
$4,750,000 (2) |
| -Salary Remaining : |
$0 |
| TJ Brodie (1 Way Contract) |
$4,650,000 (1) |
| -Salary Remaining : |
$0 |
| Brandon Montour (1 Way Contract) |
$4,250,000 (2) |
| -Salary Remaining : |
$0 |
| Andrew Shaw (1 Way Contract) |
$3,900,000 (2) |
| -Salary Remaining : |
$0 |
| Justin Braun (1 Way Contract) |
$3,800,000 (1) |
| -Salary Remaining : |
$0 |
| Boone Jenner (1 Way Contract) |
$3,750,000 (1) |
| -Salary Remaining : |
$0 |
| Roman Polak (1 Way Contract) |
$3,650,000 (1) |
| -Salary Remaining : |
$0 |
| Richard Panik (1 Way Contract) |
$3,300,000 (2) |
| -Salary Remaining : |
$0 |
| Frank Vatrano (1 Way Contract) |
$2,533,333 (3) |
| -Salary Remaining : |
$0 |
| Joel Edmundson (1 Way Contract) |
$2,500,000 (1) |
| -Salary Remaining : |
$0 |
| Alex Iafallo (1 Way Contract) |
$2,000,000 (2) |
| -Salary Remaining : |
$0 |
| Magnus Paajarvi (1 Way Contract) |
$2,000,000 (4) |
| -Salary Remaining : |
$0 |
| Casey DeSmith |
$1,250,000 (1) |
| -Salary Remaining : |
$0 |
| Mark Borowiecki |
$1,200,000 (1) |
| -Salary Remaining : |
$0 |
| Charlie McAvoy |
$925,000 (2) |
| -Salary Remaining : |
$0 |
| Alex DeBrincat |
$925,000 (2) |
| -Salary Remaining : |
$0 |
| Miro Heiskanen |
$925,000 (3) |
| -Salary Remaining : |
$0 |
| Auston Matthews |
$925,000 (1) |
| -Salary Remaining : |
$0 |
| Matthew Tkachuk |
$925,000 (1) |
| -Salary Remaining : |
$0 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2019 : $70,783,333 |
| Year 2020 : $35,258,333 |
| Year 2021 : $10,458,333 |
| Year 2022 : $2,000,000 |
| Salary Average Commitment |
| Year 2019 : $66,558,333 |
| Year 2020 : $31,033,333 |
| Year 2021 : $10,458,333 |
| Year 2022 : $2,000,000 |
| Salary Cap with 1 Way Contract |
| Year 2019 : $70,783,333 |
| Year 2020 : $35,258,333 |
| Year 2021 : $10,458,333 |
| Year 2022 : $2,000,000 |
|
Farm Players Salaries |
| Alex Stalock |
$180,000 (1) |
| Salary Remaining : |
$180,000 |
| Radim Simek |
$110,000 (1) |
| Salary Remaining : |
$110,000 |
| Danick Martel |
$110,000 (1) |
| Salary Remaining : |
$110,000 |
| Andrew Sturtz |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Michael Fora |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Nikolay Goldobin |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Skyler McKenzie |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Jordan Gross |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Conor Garland |
$90,000 (2) |
| Salary Remaining : |
$90,000 |
| Gerald Mayhew |
$90,000 (1) |
| Salary Remaining : |
$90,000 |
| Kevin Roy |
$87,413 (1) |
| Salary Remaining : |
$87,413 |
| Jeremy Bracco |
$85,000 (2) |
| Salary Remaining : |
$85,000 |
| Maxim Sushko |
$80,000 (3) |
| Salary Remaining : |
$80,000 |
| Andreas Borgman |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Blake Speers |
$80,000 (2) |
| Salary Remaining : |
$80,000 |
| Justin Kloos |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Trevor Carrick |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Liam Pecararo |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Robert Lantosi |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Scott Eansor |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Jon Lizotte |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Graham Knott |
$75,000 (2) |
| Salary Remaining : |
$75,000 |
| Gilles Senn |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Artur Tyanulin |
$75,000 (1) |
| Salary Remaining : |
$75,000 |
| Matthew Phillips |
$73,333 (3) |
| Salary Remaining : |
$73,333 |
| Sam Miletic |
$70,000 (2) |
| Salary Remaining : |
$70,000 |
| Jason Kasdorf |
$65,000 (1) |
| Salary Remaining : |
$65,000 |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 2019 : $2,348,245 |
| Year 2020 : $645,833 |
| Year 2021 : $153,333 |
| Year 2022 : $0 |
| Salary Average Commitment |
| Year 2019 : $2,348,245 |
| Year 2020 : $645,833 |
| Year 2021 : $153,333 |
| Year 2022 : $0 |
|