Team FinanceLast Update - March 26, 2020 at 20:33
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $73 - 5,594 - 93.20%
Level 2: 5001 - $47 - 4,868 - 97.34%
Level 3: 2000 - $27 - 1,986 - 99.32%
Level 4: 4001 - $18 - 3,874 - 96.82%
Luxury : 1003 - $170 - 837 - 83.45%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %17,159 - 95.29%
Average Income per Game$1,272,757
Year to Date Revenue$47,092,022
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,841,444
Farm Players Total Salaries$1,995,792
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$79,302,122
Farm Year To Date Expenses$1,987,883
Pro Salary Cap To Date$74,869,260
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,091,029
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$501,836
Pro Estimated Expenses$5,018,360
Farm Remaining Season Days10
Farm Expenses Per Days$10,730
Farm Estimated Expenses$107,300
Estimated Season Expenses$5,125,660
Estimated Season Salary Cap$79,635,750
Estimate Under Maximum Salary Cap of $81,500,000$1,864,250
Estimate Over Minimum Salary Cap of $60,200,000 $19,435,750
Current Bank Account$38,106,500
Projected Bank Account$38,071,869

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (2)
-Salary Remaining : $467,742
Dustin Byfuglien (1 Way Contract) $7,600,000 (1)
-Salary Remaining : $408,602
Mats Zuccarello (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $403,226
Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Remaining : $360,215
Keith Yandle (1 Way Contract) $6,350,000 (3)
-Salary Remaining : $341,398
Jeff Carter (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $323,925
Mathew Dumba (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $295,699
Patric Hornqvist (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $284,946
Torey Krug (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $282,258
Robin Lehner (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $241,935
Andre Burakovsky (1 Way Contract) $4,227,000 (4)
-1 Way Contract Salary Cap : $42,270
-Salary Remaining : $227,258
Rickard Rakell (1 Way Contract) $3,789,444 (2)
-Salary Remaining : $203,734
Jakob Silfverberg (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $201,613
Lars Eller (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $188,172
Darnell Nurse (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $172,043
Connor Brown (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $112,903
James Reimer (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $107,527
Erik Gustafsson $1,200,000 (1)
-Salary Remaining : $64,516
Ryan Dzingel $1,100,000 (1)
-Salary Remaining : $59,140
Collin Delia $1,000,000 (3)
-Salary Remaining : $53,763
Neal Pionk $925,000 (1)
-Salary Remaining : $49,731
Linus Ullmark $900,000 (1)
-Salary Remaining : $48,387
Clayton Keller $885,833 (2)
-Salary Remaining : $47,625
Artturi Lehkonen $839,167 (1)
-Salary Remaining : $45,117
Total Pro Players24
Salary Commitment
Year 2019 : $92,841,444
Year 2020 : $53,252,277
Year 2021 : $35,377,000
Year 2022 : $15,227,000
Salary Average Commitment
Year 2019 : $92,841,444
Year 2020 : $53,252,277
Year 2021 : $35,377,000
Year 2022 : $15,227,000
Salary Cap with 1 Way Contract
Year 2019 : $88,656,714
Year 2020 : $49,067,547
Year 2021 : $31,192,270
Year 2022 : $11,042,270

Farm Players Salaries

Tim Heed $140,000 (4)
Salary Remaining : $140,000
Lukas Radil $125,000 (4)
Salary Remaining : $125,000
Rodrigo Abols $120,000 (4)
Salary Remaining : $120,000
Dominik Kahun $92,500 (1)
Salary Remaining : $92,500
Andrew Shortridge $92,500 (1)
Salary Remaining : $92,500
Sergei Sapego $92,500 (3)
Salary Remaining : $92,500
Patrick Newell $92,500 (2)
Salary Remaining : $92,500
Mason Jobst $92,500 (1)
Salary Remaining : $92,500
Jacob Pritchard $92,500 (1)
Salary Remaining : $92,500
Brandon Fortunato $92,500 (2)
Salary Remaining : $92,500
Luke Philp $92,500 (2)
Salary Remaining : $92,500
Carl Grundstrom $92,500 (3)
Salary Remaining : $92,500
Bobby Nardella $92,500 (2)
Salary Remaining : $92,500
Jakub Zboril $86,333 (2)
Salary Remaining : $86,333
Rasmus Asplund $84,500 (3)
Salary Remaining : $84,500
Anthony Angello $83,375 (2)
Salary Remaining : $83,375
Victor Olofsson $76,750 (2)
Salary Remaining : $76,750
Mark Friedman $74,917 (2)
Salary Remaining : $74,917
Connor Clifton $72,500 (1)
Salary Remaining : $72,500
Vitek Vanecek $71,417 (2)
Salary Remaining : $71,417
Maxime Lajoie $71,000 (3)
Salary Remaining : $71,000
Jacob Nilsson $65,000 (4)
Salary Remaining : $65,000
Total Farm Players22
Salary Commitment
Year 2019 : $1,995,792
Year 2020 : $1,553,292
Year 2021 : $790,500
Year 2022 : $450,000
Salary Average Commitment
Year 2019 : $1,995,792
Year 2020 : $1,553,292
Year 2021 : $790,500
Year 2022 : $450,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $75 - 5,478 - 80.17%
Level 2: 5693 - $45 - 5,016 - 88.11%
Level 3: 2277 - $25 - 2,073 - 91.03%
Level 4: 4555 - $10 - 4,396 - 96.52%
Luxury : 1142 - $180 - 811 - 71.02%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %17,774 - 86.70%
Average Income per Game$1,220,851
Year to Date Revenue$46,392,350
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,184,085
Farm Players Total Salaries$802,583
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,410,132
Farm Year To Date Expenses$744,461
Pro Salary Cap To Date$75,529,163
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,662,554
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$439,162
Pro Estimated Expenses$4,391,620
Farm Remaining Season Days10
Farm Expenses Per Days$4,315
Farm Estimated Expenses$43,150
Estimated Season Expenses$4,434,770
Estimated Season Salary Cap$79,760,833
Estimate Under Maximum Salary Cap of $81,500,000$1,739,167
Estimate Over Minimum Salary Cap of $60,200,000 $19,560,833
Current Bank Account$49,625,183
Projected Bank Account$48,852,967

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $456,989
Ryan Johansen (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $430,108
Duncan Keith (1 Way Contract) $6,411,585 (2)
-Salary Remaining : $344,709
Brandon Saad (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $322,581
Jordan Eberle (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $322,581
Matt Niskanen (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $309,140
Antti Raanta (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $228,495
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $215,054
Kris Russell (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $215,054
Cody Eakin (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $206,989
Ben Chiarot (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $188,172
Charlie Coyle (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $172,043
Scott Laughton (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $161,290
Matt Calvert (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $153,226
Brandon Manning (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $25,000
-Salary Remaining : $134,409
Jordan Weal (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $118,280
Kevin Gravel (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $107,527
Brian Gibbons $1,900,000 (1)
-Salary Remaining : $102,151
Chandler Stephenson $1,600,000 (2)
-Salary Remaining : $86,022
Kevin Fiala $863,333 (1)
-Salary Remaining : $46,416
Dryden Hunt $809,167 (2)
-Salary Remaining : $43,504
Total Pro Players21
Salary Commitment
Year 2019 : $81,184,085
Year 2020 : $59,370,752
Year 2021 : $17,500,000
Year 2022 : $6,000,000
Salary Average Commitment
Year 2019 : $81,184,086
Year 2020 : $59,370,753
Year 2021 : $17,500,000
Year 2022 : $6,000,000
Salary Cap with 1 Way Contract
Year 2019 : $78,709,085
Year 2020 : $56,895,752
Year 2021 : $17,500,000
Year 2022 : $6,000,000

Farm Players Salaries

David Pope $92,500 (1)
Salary Remaining : $92,500
Brayden Burke $92,500 (2)
Salary Remaining : $92,500
Lucas Johansen $92,500 (3)
Salary Remaining : $92,500
Ilya Samsonov $92,500 (2)
Salary Remaining : $92,500
Connor Ingram $75,917 (2)
Salary Remaining : $75,917
Josh Mahura $74,500 (3)
Salary Remaining : $74,500
Dan Vladar $72,833 (3)
Salary Remaining : $72,833
Samuel Montembeault $72,583 (2)
Salary Remaining : $72,583
Alex Schoenborn $71,750 (2)
Salary Remaining : $71,750
Eric Comrie $65,000 (2)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2019 : $802,583
Year 2020 : $710,083
Year 2021 : $239,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $802,583
Year 2020 : $710,083
Year 2021 : $239,833
Year 2022 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $65 - 5,481 - 90.62%
Level 2: 5040 - $45 - 4,828 - 95.79%
Level 3: 2016 - $20 - 1,993 - 98.88%
Level 4: 4032 - $18 - 3,876 - 96.13%
Luxury : 1008 - $165 - 985 - 97.73%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17,163 - 94.59%
Average Income per Game$1,241,102
Year to Date Revenue$48,402,989
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,458,333
Farm Players Total Salaries$1,698,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,456,225
Farm Year To Date Expenses$1,549,900
Pro Salary Cap To Date$57,226,636
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,482,205
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$322,357
Pro Estimated Expenses$3,223,570
Farm Remaining Season Days10
Farm Expenses Per Days$9,134
Farm Estimated Expenses$91,340
Estimated Season Expenses$3,314,910
Estimated Season Salary Cap$60,210,416
Estimate Under Maximum Salary Cap of $81,500,000$21,289,584
Estimate Over Minimum Salary Cap of $60,200,000 $10,416
Current Bank Account$63,397,174
Projected Bank Account$62,564,469

Pro Players Salaries

Loui Eriksson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $322,581
Derick Brassard (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $241,935
Martin Hanzal (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $228,495
Michael Stone (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $215,054
Chris Tierney (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $215,054
Patrick Marleau (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $215,054
Adam McQuaid (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $161,290
Michal Kempny (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $134,409
Kevan Miller (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $134,409
Michael Raffl (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $120,968
Anders Nilsson (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $112,903
Reid Boucher (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $107,527
Tyler Ennis (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $107,527
Yannick Weber (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $107,527
Keith Kinkaid (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $107,527
Tim Schaller $1,900,000 (1)
-Salary Remaining : $102,151
Jaycob Megna $1,500,000 (4)
-Salary Remaining : $80,645
Connor Carrick $1,300,000 (1)
-Salary Remaining : $69,892
Kevin Boyle $1,250,000 (3)
-Salary Remaining : $67,204
Nathan Beaulieu $1,200,000 (1)
-Salary Remaining : $64,516
Devon Toews $925,000 (1)
-Salary Remaining : $49,731
Haydn Fleury $925,000 (1)
-Salary Remaining : $49,731
Anthony Beauvillier $925,000 (1)
-Salary Remaining : $49,731
Adrian Kempe $895,000 (2)
-Salary Remaining : $48,118
Sam Steel $863,333 (3)
-Salary Remaining : $46,416
Jujhar Khaira $675,000 (1)
-Salary Remaining : $36,290
Total Pro Players26
Salary Commitment
Year 2019 : $59,458,333
Year 2020 : $36,858,333
Year 2021 : $27,863,333
Year 2022 : $19,250,000
Salary Average Commitment
Year 2019 : $59,458,333
Year 2020 : $36,858,333
Year 2021 : $27,863,333
Year 2022 : $19,250,000
Salary Cap with 1 Way Contract
Year 2019 : $55,498,333
Year 2020 : $34,878,333
Year 2021 : $27,863,333
Year 2022 : $19,250,000

Farm Players Salaries

Charlie Lindgren $102,000 (2)
Salary Remaining : $102,000
Jonathan Dahlen $92,500 (3)
Salary Remaining : $92,500
Nikolai Knyzhov $92,500 (3)
Salary Remaining : $92,500
Tanner Jeannot $92,500 (2)
Salary Remaining : $92,500
Mitch Reinke $92,500 (1)
Salary Remaining : $92,500
Jacob Bryson $92,500 (2)
Salary Remaining : $92,500
Joe Snively $92,500 (2)
Salary Remaining : $92,500
Erik Kallgren $92,500 (2)
Salary Remaining : $92,500
Philippe Desrosiers $92,500 (2)
Salary Remaining : $92,500
Kole Lind $89,167 (3)
Salary Remaining : $89,167
Ryan Collins $88,083 (2)
Salary Remaining : $88,083
Zach Sanford $87,500 (1)
Salary Remaining : $87,500
Nicolas Meloche $85,333 (3)
Salary Remaining : $85,333
Anthony Stolarz $79,750 (1)
Salary Remaining : $79,750
Michael Mersch $78,667 (1)
Salary Remaining : $78,667
Morgan Geekie $76,333 (3)
Salary Remaining : $76,333
Cam Dineen $74,500 (3)
Salary Remaining : $74,500
Kyle Burroughs $67,500 (2)
Salary Remaining : $67,500
Jeffrey Truchon-Viel $65,000 (1)
Salary Remaining : $65,000
Zac Dalpe $65,000 (1)
Salary Remaining : $65,000
Total Farm Players20
Salary Commitment
Year 2019 : $1,698,833
Year 2020 : $1,230,416
Year 2021 : $510,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,698,833
Year 2020 : $1,230,416
Year 2021 : $510,333
Year 2022 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $51 - 6,215 - 96.86%
Level 2: 5347 - $37 - 5,209 - 97.42%
Level 3: 2138 - $27 - 2,015 - 94.26%
Level 4: 4277 - $14 - 4,091 - 95.65%
Luxury : 1072 - $125 - 1,041 - 97.12%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %18,571 - 96.47%
Average Income per Game$1,042,121
Year to Date Revenue$38,558,476
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,709,962
Farm Players Total Salaries$1,419,799
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$74,745,519
Farm Year To Date Expenses$1,307,945
Pro Salary Cap To Date$74,272,427
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,168,484
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$409,731
Pro Estimated Expenses$4,097,310
Farm Remaining Season Days10
Farm Expenses Per Days$7,633
Farm Estimated Expenses$76,330
Estimated Season Expenses$4,173,640
Estimated Season Salary Cap$78,342,857
Estimate Under Maximum Salary Cap of $81,500,000$3,157,143
Estimate Over Minimum Salary Cap of $60,200,000 $18,142,857
Current Bank Account$59,074,915
Projected Bank Account$59,069,759

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $510,753
Logan Couture (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $430,108
Zach Parise (1 Way Contract) $7,538,462 (4)
-Salary Remaining : $405,294
Joe Thornton (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $376,344
Kyle Turris (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $344,086
Jonathan Drouin (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $295,699
Mikko Koskinen $4,500,000 (3)
-Salary Remaining : $241,935
Ian Cole (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $228,495
Elias Lindholm (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $215,054
Roman Josi (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $215,054
Jean-Gabriel Pageau (1 Way Contract) $3,720,000 (1)
-Salary Remaining : $200,000
Johan Larsson $1,705,000 (1)
-Salary Remaining : $91,667
Adam Pelech $1,600,000 (2)
-Salary Remaining : $86,022
Trevor van Riemsdyk $1,400,000 (1)
-Salary Remaining : $75,269
Anthony Duclair $1,339,500 (3)
-Salary Remaining : $72,016
Alex Tuch $925,000 (1)
-Salary Remaining : $49,731
Will Butcher $925,000 (1)
-Salary Remaining : $49,731
Miles Wood $925,000 (1)
-Salary Remaining : $49,731
MacKenzie Blackwood $925,000 (2)
-Salary Remaining : $49,731
Anthony DeAngelo $832,000 (1)
-Salary Remaining : $44,731
Ben Harpur $725,000 (1)
-Salary Remaining : $38,978
Total Pro Players21
Salary Commitment
Year 2019 : $75,709,962
Year 2020 : $49,552,962
Year 2021 : $36,377,962
Year 2022 : $30,538,462
Salary Average Commitment
Year 2019 : $75,709,962
Year 2020 : $49,552,962
Year 2021 : $36,377,962
Year 2022 : $30,538,462
Salary Cap with 1 Way Contract
Year 2019 : $75,709,962
Year 2020 : $49,552,962
Year 2021 : $36,377,962
Year 2022 : $30,538,462

Farm Players Salaries

Max Veronneau $92,500 (2)
Salary Remaining : $92,500
Peter Abbandonato $92,500 (3)
Salary Remaining : $92,500
Darren Raddysh $92,500 (1)
Salary Remaining : $92,500
Jake Kielly $92,500 (2)
Salary Remaining : $92,500
Vitaly Abramov $88,000 (3)
Salary Remaining : $88,000
Emile Poirier $86,300 (1)
Salary Remaining : $86,300
Nick Paul $77,500 (2)
Salary Remaining : $77,500
Drake Batherson $77,333 (3)
Salary Remaining : $77,333
William Lagesson $75,833 (2)
Salary Remaining : $75,833
Christian Jaros $75,500 (2)
Salary Remaining : $75,500
Greg MacLeod $75,000 (3)
Salary Remaining : $75,000
Samuel Asselin $75,000 (3)
Salary Remaining : $75,000
Charles-Edouard D'Astous $75,000 (3)
Salary Remaining : $75,000
Brad Morrison $74,333 (2)
Salary Remaining : $74,333
Dean Kukan $72,500 (1)
Salary Remaining : $72,500
Lucas Wallmark $67,500 (2)
Salary Remaining : $67,500
Jeremy Smith $65,000 (1)
Salary Remaining : $65,000
Travis Barron $65,000 (3)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,419,799
Year 2020 : $1,103,499
Year 2021 : $547,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,419,799
Year 2020 : $1,103,499
Year 2021 : $547,833
Year 2022 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $70 - 5,760 - 98.37%
Level 2: 4879 - $45 - 4,804 - 98.47%
Level 3: 1951 - $25 - 1,941 - 99.47%
Level 4: 3903 - $15 - 3,882 - 99.47%
Luxury : 977 - $170 - 937 - 95.90%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %17,324 - 98.63%
Average Income per Game$1,230,687
Year to Date Revenue$46,766,092
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,886,782
Farm Players Total Salaries$647,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,993,077
Farm Year To Date Expenses$636,880
Pro Salary Cap To Date$71,519,890
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,692,060
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$410,682
Pro Estimated Expenses$4,106,820
Farm Remaining Season Days10
Farm Expenses Per Days$3,481
Farm Estimated Expenses$34,810
Estimated Season Expenses$4,141,630
Estimated Season Salary Cap$75,599,820
Estimate Under Maximum Salary Cap of $81,500,000$5,900,180
Estimate Over Minimum Salary Cap of $60,200,000 $15,399,820
Current Bank Account$39,108,306
Projected Bank Account$38,658,736

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $564,516
Kevin Shattenkirk (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $376,344
John Gibson (1 Way Contract) $6,400,000 (4)
-Salary Remaining : $344,086
Tyler Myers (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $322,581
Josh Bailey (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $268,817
Noah Hanifin (1 Way Contract) $4,950,000 (4)
-Salary Remaining : $266,129
Michael Frolik (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $250,000
Brett Pesce (1 Way Contract) $4,025,000 (4)
-Salary Remaining : $216,398
Vladislav Namestnikov (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $215,054
Wayne Simmonds (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $213,710
Tanner Pearson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $201,613
Pat Maroon (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $174,731
Mike Smith $1,900,000 (3)
-Salary Remaining : $102,151
Devante Smith-Pelly $1,877,615 (1)
-Salary Remaining : $100,947
Mark Barberio $1,450,000 (1)
-Salary Remaining : $77,957
Marko Dano $1,017,500 (1)
-Salary Remaining : $54,704
Ryan Mantha $925,000 (2)
-Salary Remaining : $49,731
Mitchell Stephens $925,000 (2)
-Salary Remaining : $49,731
Nolan Patrick $925,000 (2)
-Salary Remaining : $49,731
Pierre-Luc Dubois $925,000 (2)
-Salary Remaining : $49,731
Tyson Jost $916,667 (2)
-Salary Remaining : $49,283
Dustin Tokarski $800,000 (1)
-Salary Remaining : $43,011
Gustav Olofsson $725,000 (1)
-Salary Remaining : $38,978
Total Pro Players23
Salary Commitment
Year 2019 : $75,886,782
Year 2020 : $43,641,667
Year 2021 : $28,275,000
Year 2022 : $15,375,000
Salary Average Commitment
Year 2019 : $75,886,782
Year 2020 : $43,641,667
Year 2021 : $28,275,000
Year 2022 : $15,375,000
Salary Cap with 1 Way Contract
Year 2019 : $75,886,782
Year 2020 : $43,641,667
Year 2021 : $28,275,000
Year 2022 : $15,375,000

Farm Players Salaries

Parker Wotherspoon $92,500 (2)
Salary Remaining : $92,500
Hunter Shinkaruk $92,500 (1)
Salary Remaining : $92,500
Jordan Schmaltz $92,500 (1)
Salary Remaining : $92,500
Austin Wagner $92,500 (2)
Salary Remaining : $92,500
David Kase $92,500 (2)
Salary Remaining : $92,500
Will Bitten $92,500 (3)
Salary Remaining : $92,500
Glenn Gawdin $92,500 (2)
Salary Remaining : $92,500
Total Farm Players7
Salary Commitment
Year 2019 : $647,500
Year 2020 : $462,500
Year 2021 : $92,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $647,500
Year 2020 : $462,500
Year 2021 : $92,500
Year 2022 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 5,508 - 77.68%
Level 2: 5909 - $45 - 5,066 - 85.74%
Level 3: 2363 - $30 - 1,840 - 77.85%
Level 4: 4727 - $20 - 3,404 - 72.02%
Luxury : 1183 - $180 - 820 - 69.33%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,638 - 78.21%
Average Income per Game$1,267,683
Year to Date Revenue$49,439,619
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,793,056
Farm Players Total Salaries$1,671,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,316,080
Farm Year To Date Expenses$1,357,281
Pro Salary Cap To Date$76,842,917
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,535,365
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$437,059
Pro Estimated Expenses$4,370,590
Farm Remaining Season Days10
Farm Expenses Per Days$8,988
Farm Estimated Expenses$89,880
Estimated Season Expenses$4,460,470
Estimated Season Salary Cap$81,186,627
Estimate Under Maximum Salary Cap of $81,500,000$313,373
Estimate Over Minimum Salary Cap of $60,200,000 $20,986,627
Current Bank Account$55,420,918
Projected Bank Account$53,495,813

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $618,280
Steven Stamkos (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $456,989
Semyon Varlamov (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $430,108
Pekka Rinne (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $376,344
Kyle Okposo (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $322,581
Hampus Lindholm (1 Way Contract) $5,205,556 (2)
-Salary Remaining : $279,869
Micheal Ferland (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $268,817
Justin Abdelkader (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $228,495
Josh Manson (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $220,430
Bryan Rust (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $188,172
Calvin de Haan (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $177,419
Brandon Tanev (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $161,290
Nick Jensen (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $134,409
Drake Caggiula (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $112,903
Marcus Sorensen $1,500,000 (2)
-Salary Remaining : $80,645
Carter Rowney $1,050,000 (1)
-Salary Remaining : $56,452
Michael Chaput $990,000 (1)
-Salary Remaining : $53,226
Sebastian Aho $925,000 (1)
-Salary Remaining : $49,731
Max Jones $900,000 (3)
-Salary Remaining : $48,387
Victor Mete $750,000 (3)
-Salary Remaining : $40,323
Vince Dunn $722,500 (2)
-Salary Remaining : $38,844
Total Pro Players21
Salary Commitment
Year 2019 : $80,793,056
Year 2020 : $52,428,056
Year 2021 : $24,750,000
Year 2022 : $14,000,000
Salary Average Commitment
Year 2019 : $80,793,056
Year 2020 : $52,428,056
Year 2021 : $24,750,000
Year 2022 : $14,000,000
Salary Cap with 1 Way Contract
Year 2019 : $80,793,056
Year 2020 : $52,428,056
Year 2021 : $24,750,000
Year 2022 : $14,000,000

Farm Players Salaries

Alex Lyon $150,000 (3)
Salary Remaining : $150,000
Carson Soucy $97,500 (1)
Salary Remaining : $97,500
David Sklenicka $92,500 (1)
Salary Remaining : $92,500
Filip Chytil $92,500 (3)
Salary Remaining : $92,500
Tyler Moy $92,500 (1)
Salary Remaining : $92,500
Giovanni Fiore $92,500 (1)
Salary Remaining : $92,500
Wiley Sherman $92,500 (1)
Salary Remaining : $92,500
Sheldon Rempal $92,500 (1)
Salary Remaining : $92,500
Brandon Hickey $92,500 (2)
Salary Remaining : $92,500
Matiss Kivlenieks $92,500 (1)
Salary Remaining : $92,500
Kevin Lankinen $92,500 (1)
Salary Remaining : $92,500
Xavier Ouellet $80,000 (1)
Salary Remaining : $80,000
Dmitry Sokolov $76,500 (3)
Salary Remaining : $76,500
Joona Koppanen $75,333 (3)
Salary Remaining : $75,333
Luke Green $75,000 (3)
Salary Remaining : $75,000
Philippe Myers $75,000 (2)
Salary Remaining : $75,000
Kyle Rau $70,000 (1)
Salary Remaining : $70,000
Matt Luff $70,000 (2)
Salary Remaining : $70,000
Andreas Englund $70,000 (2)
Salary Remaining : $70,000
Total Farm Players19
Salary Commitment
Year 2019 : $1,671,833
Year 2020 : $776,833
Year 2021 : $469,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,671,833
Year 2020 : $776,833
Year 2021 : $469,333
Year 2022 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $70 - 5,243 - 83.62%
Level 2: 5225 - $42 - 4,446 - 85.09%
Level 3: 2090 - $18 - 2,026 - 96.94%
Level 4: 4180 - $14 - 4,045 - 96.77%
Luxury : 1045 - $175 - 812 - 77.69%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16,571 - 88.10%
Average Income per Game$1,215,921
Year to Date Revenue$46,205,012
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,232,499
Farm Players Total Salaries$2,181,083
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,096,284
Farm Year To Date Expenses$2,235,337
Pro Salary Cap To Date$76,623,196
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,647,764
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$444,798
Pro Estimated Expenses$4,447,980
Farm Remaining Season Days10
Farm Expenses Per Days$11,726
Farm Estimated Expenses$117,260
Estimated Season Expenses$4,565,240
Estimated Season Salary Cap$81,044,296
Estimate Under Maximum Salary Cap of $81,500,000$455,704
Estimate Over Minimum Salary Cap of $60,200,000 $20,844,296
Current Bank Account$57,119,942
Projected Bank Account$56,202,466

Pro Players Salaries

Carey Price (1 Way Contract) $10,500,000 (4)
-Salary Remaining : $564,516
Evgeni Malkin (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $510,753
Kris Letang (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $389,785
Dougie Hamilton (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $309,140
Jeff Petry (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $295,699
David Perron (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $290,323
Mike Hoffman (1 Way Contract) $5,187,500 (1)
-Salary Remaining : $278,898
J.T. Miller (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $268,817
Mike Matheson (1 Way Contract) $4,875,000 (4)
-Salary Remaining : $262,097
Justin Faulk (1 Way Contract) $4,833,333 (1)
-Salary Remaining : $259,857
Kyle Palmieri (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $250,000
Derek Ryan (1 Way Contract) $3,125,000 (2)
-Salary Remaining : $168,011
Brad Richardson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $134,409
Jake McCabe $1,600,000 (1)
-Salary Remaining : $86,022
Thomas Chabot $925,000 (2)
-Salary Remaining : $49,731
Jakub Vrana $925,000 (1)
-Salary Remaining : $49,731
Troy Terry $925,000 (3)
-Salary Remaining : $49,731
Robert Thomas $894,166 (3)
-Salary Remaining : $48,073
Alexandar Georgiev $792,500 (2)
-Salary Remaining : $42,608
Tomas Jurco $750,000 (4)
-Salary Remaining : $40,323
Kevin Rooney $700,000 (4)
-Salary Remaining : $37,634
Chris Wagner $650,000 (3)
-Salary Remaining : $34,946
Total Pro Players22
Salary Commitment
Year 2019 : $82,232,499
Year 2020 : $54,536,666
Year 2021 : $33,794,166
Year 2022 : $16,825,000
Salary Average Commitment
Year 2019 : $82,232,499
Year 2020 : $54,536,666
Year 2021 : $33,794,166
Year 2022 : $16,825,000
Salary Cap with 1 Way Contract
Year 2019 : $82,232,499
Year 2020 : $54,536,666
Year 2021 : $33,794,166
Year 2022 : $16,825,000

Farm Players Salaries

Kasimir Kaskisuo $101,750 (1)
Salary Remaining : $101,750
Joel L'Esperance $92,500 (1)
Salary Remaining : $92,500
Jake Walman $92,500 (2)
Salary Remaining : $92,500
Michael Eyssimont $92,500 (1)
Salary Remaining : $92,500
Danil Yurtaykin $92,500 (2)
Salary Remaining : $92,500
Zack MacEwen $92,500 (1)
Salary Remaining : $92,500
Henri Jokiharju $92,500 (3)
Salary Remaining : $92,500
Lane Pederson $92,500 (3)
Salary Remaining : $92,500
Alexandre Alain $92,500 (2)
Salary Remaining : $92,500
Joel Persson $92,500 (1)
Salary Remaining : $92,500
Jimmy Huntington $92,500 (3)
Salary Remaining : $92,500
Lean Bergmann $92,500 (3)
Salary Remaining : $92,500
Oula Palve $92,500 (1)
Salary Remaining : $92,500
Adam Gaudette $91,667 (2)
Salary Remaining : $91,667
Tristan Jarry $90,500 (1)
Salary Remaining : $90,500
William Borgen $86,417 (2)
Salary Remaining : $86,417
Zach Senyshyn $86,333 (2)
Salary Remaining : $86,333
Boris Katchouk $83,333 (3)
Salary Remaining : $83,333
John Quenneville $81,167 (2)
Salary Remaining : $81,167
Dominik Masin $80,833 (2)
Salary Remaining : $80,833
Lukas Vejdemo $79,250 (2)
Salary Remaining : $79,250
Sami Niku $77,500 (2)
Salary Remaining : $77,500
Dennis Yan $72,833 (2)
Salary Remaining : $72,833
Marcus Hogberg $70,000 (1)
Salary Remaining : $70,000
Jack Dougherty $69,500 (2)
Salary Remaining : $69,500
Total Farm Players25
Salary Commitment
Year 2019 : $2,181,083
Year 2020 : $1,456,333
Year 2021 : $453,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,181,083
Year 2020 : $1,456,333
Year 2021 : $453,333
Year 2022 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $80 - 4,694 - 77.06%
Level 2: 5076 - $45 - 4,972 - 97.95%
Level 3: 2030 - $23 - 2,006 - 98.83%
Level 4: 4061 - $20 - 3,362 - 82.78%
Luxury : 1018 - $180 - 794 - 78.01%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %15,828 - 86.60%
Average Income per Game$1,189,300
Year to Date Revenue$45,193,406
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,783,333
Farm Players Total Salaries$2,348,245
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,554,653
Farm Year To Date Expenses$1,718,186
Pro Salary Cap To Date$67,081,548
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,567,900
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$383,244
Pro Estimated Expenses$3,832,440
Farm Remaining Season Days10
Farm Expenses Per Days$12,625
Farm Estimated Expenses$126,250
Estimated Season Expenses$3,958,690
Estimated Season Salary Cap$70,887,108
Estimate Under Maximum Salary Cap of $81,500,000$10,612,892
Estimate Over Minimum Salary Cap of $60,200,000 $10,687,108
Current Bank Account$72,840,961
Projected Bank Account$72,450,171

Pro Players Salaries

Ryan Kesler (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $369,624
Connor Hellebuyck (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $322,581
Jon Marchessault (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $268,817
Sam Reinhart (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $255,376
Evgenii Dadonov (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $255,376
TJ Brodie (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $250,000
Brandon Montour (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $228,495
Andrew Shaw (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $209,677
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $204,301
Boone Jenner (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $201,613
Roman Polak (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $196,237
Richard Panik (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $177,419
Frank Vatrano (1 Way Contract) $2,533,333 (3)
-Salary Remaining : $136,201
Joel Edmundson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $134,409
Alex Iafallo (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $107,527
Magnus Paajarvi (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $107,527
Casey DeSmith $1,250,000 (1)
-Salary Remaining : $67,204
Mark Borowiecki $1,200,000 (1)
-Salary Remaining : $64,516
Charlie McAvoy $925,000 (2)
-Salary Remaining : $49,731
Alex DeBrincat $925,000 (2)
-Salary Remaining : $49,731
Miro Heiskanen $925,000 (3)
-Salary Remaining : $49,731
Auston Matthews $925,000 (1)
-Salary Remaining : $49,731
Matthew Tkachuk $925,000 (1)
-Salary Remaining : $49,731
Total Pro Players23
Salary Commitment
Year 2019 : $70,783,333
Year 2020 : $35,258,333
Year 2021 : $10,458,333
Year 2022 : $2,000,000
Salary Average Commitment
Year 2019 : $66,558,333
Year 2020 : $31,033,333
Year 2021 : $10,458,333
Year 2022 : $2,000,000
Salary Cap with 1 Way Contract
Year 2019 : $70,783,333
Year 2020 : $35,258,333
Year 2021 : $10,458,333
Year 2022 : $2,000,000

Farm Players Salaries

Alex Stalock $180,000 (1)
Salary Remaining : $180,000
Radim Simek $110,000 (1)
Salary Remaining : $110,000
Danick Martel $110,000 (1)
Salary Remaining : $110,000
Andrew Sturtz $92,500 (1)
Salary Remaining : $92,500
Michael Fora $92,500 (1)
Salary Remaining : $92,500
Nikolay Goldobin $92,500 (1)
Salary Remaining : $92,500
Skyler McKenzie $92,500 (2)
Salary Remaining : $92,500
Jordan Gross $92,500 (1)
Salary Remaining : $92,500
Conor Garland $90,000 (2)
Salary Remaining : $90,000
Gerald Mayhew $90,000 (1)
Salary Remaining : $90,000
Kevin Roy $87,413 (1)
Salary Remaining : $87,413
Jeremy Bracco $85,000 (2)
Salary Remaining : $85,000
Maxim Sushko $80,000 (3)
Salary Remaining : $80,000
Andreas Borgman $80,000 (1)
Salary Remaining : $80,000
Blake Speers $80,000 (2)
Salary Remaining : $80,000
Justin Kloos $80,000 (1)
Salary Remaining : $80,000
Trevor Carrick $80,000 (1)
Salary Remaining : $80,000
Liam Pecararo $75,000 (1)
Salary Remaining : $75,000
Robert Lantosi $75,000 (1)
Salary Remaining : $75,000
Scott Eansor $75,000 (1)
Salary Remaining : $75,000
Jon Lizotte $75,000 (1)
Salary Remaining : $75,000
Graham Knott $75,000 (2)
Salary Remaining : $75,000
Gilles Senn $75,000 (1)
Salary Remaining : $75,000
Artur Tyanulin $75,000 (1)
Salary Remaining : $75,000
Matthew Phillips $73,333 (3)
Salary Remaining : $73,333
Sam Miletic $70,000 (2)
Salary Remaining : $70,000
Jason Kasdorf $65,000 (1)
Salary Remaining : $65,000
Total Farm Players27
Salary Commitment
Year 2019 : $2,348,245
Year 2020 : $645,833
Year 2021 : $153,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,348,245
Year 2020 : $645,833
Year 2021 : $153,333
Year 2022 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 5,811 - 97.95%
Level 2: 4944 - $45 - 4,824 - 97.57%
Level 3: 1977 - $26 - 1,937 - 97.96%
Level 4: 3955 - $19 - 3,515 - 88.88%
Luxury : 990 - $190 - 748 - 75.59%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16,835 - 94.58%
Average Income per Game$1,227,613
Year to Date Revenue$46,649,283
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,406,165
Farm Players Total Salaries$1,849,005
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$62,304,333
Farm Year To Date Expenses$1,757,554
Pro Salary Cap To Date$61,128,646
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,682,838
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$354,334
Pro Estimated Expenses$3,543,340
Farm Remaining Season Days10
Farm Expenses Per Days$9,941
Farm Estimated Expenses$99,410
Estimated Season Expenses$3,642,750
Estimated Season Salary Cap$64,645,106
Estimate Under Maximum Salary Cap of $81,500,000$16,854,894
Estimate Over Minimum Salary Cap of $60,200,000 $4,445,106
Current Bank Account$47,794,705
Projected Bank Account$47,834,793

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (2)
-Salary Remaining : $463,710
Phil Kessel (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $430,108
Marc Staal (1 Way Contract) $5,700,000 (3)
-Salary Remaining : $306,452
Darcy Kuemper (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $295,699
Mika Zibanejad (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $287,634
Oscar Klefbom (1 Way Contract) $4,167,000 (3)
-Salary Remaining : $224,032
Bobby Ryan (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $215,054
Nikita Zadorov $2,750,000 (1)
-Salary Remaining : $147,849
Matt Martin (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $134,409
Luke Schenn (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $129,032
Chris Wideman (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $107,527
Cory Schneider (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $107,527
Trevor Lewis $1,999,999 (1)
-Salary Remaining : $107,527
Chad Ruhwedel $1,800,000 (2)
-Salary Remaining : $96,774
Brandon Pirri $1,000,000 (2)
-Salary Remaining : $53,763
Nick Cousins $1,000,000 (1)
-Salary Remaining : $53,763
Jakob Chychrun $925,000 (1)
-Salary Remaining : $49,731
Pavel Zacha $925,000 (1)
-Salary Remaining : $49,731
David Kampf $925,000 (1)
-Salary Remaining : $49,731
Jason Dickinson $875,000 (2)
-Salary Remaining : $47,043
Andrew Poturalski $800,000 (2)
-Salary Remaining : $43,011
Garret Sparks $750,000 (1)
-Salary Remaining : $40,323
Jonas Siegenthaler $714,166 (2)
-Salary Remaining : $38,396
Jacob MacDonald $700,000 (3)
-Salary Remaining : $37,634
Total Pro Players24
Salary Commitment
Year 2019 : $65,406,165
Year 2020 : $53,631,166
Year 2021 : $37,417,000
Year 2022 : $5,500,000
Salary Average Commitment
Year 2019 : $65,406,165
Year 2020 : $53,631,166
Year 2021 : $37,417,000
Year 2022 : $5,500,000
Salary Cap with 1 Way Contract
Year 2019 : $65,406,165
Year 2020 : $53,631,166
Year 2021 : $37,417,000
Year 2022 : $5,500,000

Farm Players Salaries

Phil Di Giuseppe $101,750 (1)
Salary Remaining : $101,750
Scott Harrington $100,000 (1)
Salary Remaining : $100,000
Aaron Luchuk $92,500 (2)
Salary Remaining : $92,500
Justin Brazeau $92,500 (3)
Salary Remaining : $92,500
Dylan Sikura $92,500 (1)
Salary Remaining : $92,500
Remi Elie $89,417 (1)
Salary Remaining : $89,417
Denis Gurianov $89,417 (2)
Salary Remaining : $89,417
Jake Dotchin $88,000 (1)
Salary Remaining : $88,000
Michael Dal Colle $86,333 (2)
Salary Remaining : $86,333
Logan Stanley $86,333 (3)
Salary Remaining : $86,333
Logan Brown $86,333 (3)
Salary Remaining : $86,333
Olli Juolevi $86,333 (3)
Salary Remaining : $86,333
Niko Mikkola $84,250 (2)
Salary Remaining : $84,250
Aaron Ness $80,000 (2)
Salary Remaining : $80,000
Jermaine Loewen $80,000 (2)
Salary Remaining : $80,000
J.T. Brown $80,000 (3)
Salary Remaining : $80,000
Mason Appleton $75,833 (2)
Salary Remaining : $75,833
Tyler Sikura $75,000 (2)
Salary Remaining : $75,000
Alan Quine $74,173 (1)
Salary Remaining : $74,173
Chaz Reddekopp $73,333 (2)
Salary Remaining : $73,333
Christopher Gibson $70,000 (2)
Salary Remaining : $70,000
Dan Renouf $65,000 (2)
Salary Remaining : $65,000
Total Farm Players22
Salary Commitment
Year 2019 : $1,849,005
Year 2020 : $1,303,165
Year 2021 : $431,499
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,849,005
Year 2020 : $1,303,165
Year 2021 : $431,499
Year 2022 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $65 - 5,807 - 98.84%
Level 2: 4895 - $50 - 4,102 - 83.80%
Level 3: 1958 - $30 - 1,771 - 90.43%
Level 4: 3916 - $20 - 3,282 - 83.81%
Luxury : 981 - $160 - 969 - 98.73%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %15,930 - 90.39%
Average Income per Game$1,188,818
Year to Date Revenue$45,175,086
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,266,333
Farm Players Total Salaries$536,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$64,965,232
Farm Year To Date Expenses$499,340
Pro Salary Cap To Date$64,492,144
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,566,454
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$369,711
Pro Estimated Expenses$3,697,110
Farm Remaining Season Days10
Farm Expenses Per Days$2,882
Farm Estimated Expenses$28,820
Estimated Season Expenses$3,725,930
Estimated Season Salary Cap$68,162,374
Estimate Under Maximum Salary Cap of $81,500,000$13,337,626
Estimate Over Minimum Salary Cap of $60,200,000 $7,962,374
Current Bank Account$21,533,801
Projected Bank Account$21,374,325

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $483,871
Blake Wheeler (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $443,548
Vladimir Tarasenko (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $403,226
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $376,344
Ben Bishop (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $322,581
Teuvo Teravainen (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $290,323
Brock Nelson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $188,172
Jason Pominville (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $188,172
Phillip Danault (1 Way Contract) $3,083,333 (2)
-Salary Remaining : $165,771
Markus Nutivaara (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $145,161
Scott Mayfield $1,450,000 (3)
-Salary Remaining : $77,957
Ryan Carpenter $1,250,000 (3)
-Salary Remaining : $67,204
Casey Nelson $1,100,000 (1)
-Salary Remaining : $59,140
Mark Fayne $1,000,000 (2)
-Salary Remaining : $53,763
Travis Konecny $925,000 (1)
-Salary Remaining : $49,731
Hudson Fasching $895,000 (2)
-Salary Remaining : $48,118
Timo Meier $894,167 (2)
-Salary Remaining : $48,073
Ryan Pulock $894,000 (1)
-Salary Remaining : $48,065
Patrick Sieloff $879,000 (1)
-Salary Remaining : $47,258
Kris Versteeg (1 Way Contract) $850,000 (1)
-Salary Remaining : $45,699
Mikhail Berdin $758,333 (3)
-Salary Remaining : $40,771
Caleb Jones $720,000 (2)
-Salary Remaining : $38,710
Luke Johnson $717,500 (1)
-Salary Remaining : $38,575
Total Pro Players23
Salary Commitment
Year 2019 : $68,266,333
Year 2020 : $51,900,833
Year 2021 : $39,308,333
Year 2022 : $13,650,000
Salary Average Commitment
Year 2019 : $68,266,333
Year 2020 : $51,900,833
Year 2021 : $39,308,333
Year 2022 : $13,650,000
Salary Cap with 1 Way Contract
Year 2019 : $68,266,333
Year 2020 : $51,900,833
Year 2021 : $39,308,333
Year 2022 : $13,650,000

Farm Players Salaries

Anton Lindholm $100,000 (1)
Salary Remaining : $100,000
Justin Holl $95,000 (3)
Salary Remaining : $95,000
Alex Dostie $92,500 (1)
Salary Remaining : $92,500
Dennis Gilbert $92,500 (2)
Salary Remaining : $92,500
Lukas Jasek $85,333 (3)
Salary Remaining : $85,333
Alexandre Fortin $70,667 (2)
Salary Remaining : $70,667
Total Farm Players6
Salary Commitment
Year 2019 : $536,000
Year 2020 : $343,500
Year 2021 : $180,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $536,000
Year 2020 : $343,500
Year 2021 : $180,333
Year 2022 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $70 - 5,682 - 99.27%
Level 2: 4770 - $44 - 4,617 - 96.80%
Level 3: 1908 - $27 - 1,900 - 99.57%
Level 4: 3816 - $18 - 3,543 - 92.83%
Luxury : 956 - $165 - 932 - 97.47%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,674 - 97.09%
Average Income per Game$1,237,361
Year to Date Revenue$48,257,088
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,672,033
Farm Players Total Salaries$1,768,767
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,622,480
Farm Year To Date Expenses$1,526,115
Pro Salary Cap To Date$65,512,091
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,474,722
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$345,011
Pro Estimated Expenses$3,450,110
Farm Remaining Season Days10
Farm Expenses Per Days$9,510
Farm Estimated Expenses$95,100
Estimated Season Expenses$3,545,210
Estimated Season Salary Cap$68,935,321
Estimate Under Maximum Salary Cap of $81,500,000$12,564,679
Estimate Over Minimum Salary Cap of $60,200,000 $8,735,321
Current Bank Account$43,048,548
Projected Bank Account$41,978,060

Pro Players Salaries

Patrice Bergeron (1 Way Contract) $6,875,000 (3)
-Salary Remaining : $369,624
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $322,581
Justin Schultz (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $295,699
Zach Bogosian (1 Way Contract) $5,142,857 (2)
-Salary Remaining : $276,498
Victor Rask (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $215,054
Jason Zucker (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $209,677
Leo Komarov (1 Way Contract) $3,500,010 (3)
-Salary Remaining : $188,173
Darren Helm (1 Way Contract) $3,333,333 (1)
-Salary Remaining : $179,211
Thomas Hickey (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $177,419
Brenden Dillon (1 Way Contract) $3,270,000 (1)
-Salary Remaining : $175,806
Andrew Cogliano (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $174,731
Cam Talbot (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $134,409
David Schlemko (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $112,903
Matt Benning (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $107,527
Jesper Fast $1,850,000 (1)
-Salary Remaining : $99,462
Conor Sheary $1,800,000 (1)
-Salary Remaining : $96,774
Griffin Reinhart $1,020,000 (2)
-Salary Remaining : $54,839
Garnet Hathaway $1,000,000 (3)
-Salary Remaining : $53,763
Connor McDavid $925,000 (1)
-Salary Remaining : $49,731
Carl Dahlstrom $850,000 (1)
-Salary Remaining : $45,699
Kyle Clifford $825,000 (2)
-Salary Remaining : $44,355
Carter Hart $730,833 (3)
-Salary Remaining : $39,292
Total Pro Players22
Salary Commitment
Year 2019 : $63,672,033
Year 2020 : $38,743,700
Year 2021 : $16,105,843
Year 2022 : $0
Salary Average Commitment
Year 2019 : $63,672,033
Year 2020 : $38,743,700
Year 2021 : $16,105,843
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $63,672,033
Year 2020 : $38,743,700
Year 2021 : $16,105,843
Year 2022 : $0

Farm Players Salaries

Rob O'Gara $102,000 (1)
Salary Remaining : $102,000
Colin Blackwell $92,500 (1)
Salary Remaining : $92,500
Blake Pietila $92,500 (1)
Salary Remaining : $92,500
Sam Lafferty $92,500 (1)
Salary Remaining : $92,500
Cameron Hebig $92,500 (2)
Salary Remaining : $92,500
Mark Kastelic $92,500 (3)
Salary Remaining : $92,500
Dane Birks $92,500 (1)
Salary Remaining : $92,500
Deven Sideroff $91,100 (2)
Salary Remaining : $91,100
Kailer Yamamoto $89,417 (3)
Salary Remaining : $89,417
Maxime Lagace $87,500 (2)
Salary Remaining : $87,500
Daniel Audette $85,000 (2)
Salary Remaining : $85,000
Cale Fleury $85,000 (3)
Salary Remaining : $85,000
Nikita Popugaev $85,000 (3)
Salary Remaining : $85,000
Chase Balisy $85,000 (1)
Salary Remaining : $85,000
Luke Gazdic $80,000 (1)
Salary Remaining : $80,000
Sean Malone $78,750 (1)
Salary Remaining : $78,750
Andy Andreoff $72,500 (2)
Salary Remaining : $72,500
Tyler Wong $70,000 (1)
Salary Remaining : $70,000
Bokondji Imama $70,000 (1)
Salary Remaining : $70,000
Joey LaLeggia $67,500 (1)
Salary Remaining : $67,500
Brandon Crawley $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 2019 : $1,768,767
Year 2020 : $780,517
Year 2021 : $351,917
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,758,767
Year 2020 : $780,517
Year 2021 : $351,917
Year 2022 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $59 - 6,207 - 96.55%
Level 2: 5358 - $49 - 4,455 - 83.15%
Level 3: 2143 - $29 - 2,030 - 94.75%
Level 4: 4286 - $14 - 4,171 - 97.31%
Luxury : 1073 - $149 - 1,043 - 97.21%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %17,907 - 92.83%
Average Income per Game$1,191,526
Year to Date Revenue$45,278,002
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,736,140
Farm Players Total Salaries$2,298,917
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$75,364,450
Farm Year To Date Expenses$2,376,416
Pro Salary Cap To Date$74,891,360
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,574,579
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$436,753
Pro Estimated Expenses$4,367,530
Farm Remaining Season Days10
Farm Expenses Per Days$12,360
Farm Estimated Expenses$123,600
Estimated Season Expenses$4,491,130
Estimated Season Salary Cap$79,232,010
Estimate Under Maximum Salary Cap of $81,500,000$2,267,990
Estimate Over Minimum Salary Cap of $60,200,000 $19,032,010
Current Bank Account$26,345,673
Projected Bank Account$25,429,122

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $443,548
Mark Giordano (1 Way Contract) $8,200,000 (3)
-Salary Remaining : $440,860
David Pastrnak (1 Way Contract) $8,118,641 (3)
-Salary Remaining : $436,486
Jeff Skinner (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $376,344
Tuukka Rask (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $376,344
Anders Lee (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $349,462
Dylan Larkin (1 Way Contract) $6,100,000 (4)
-Salary Remaining : $327,957
Mikael Backlund (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $287,634
John Klingberg (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $228,495
David Savard (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $228,495
Mattias Ekholm (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $201,613
Radek Faksa (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $118,280
Martin Marincin $1,299,999 (1)
-Salary Remaining : $69,892
Laurent Brossoit $1,225,000 (1)
-Salary Remaining : $65,860
Austin Watson $1,100,000 (1)
-Salary Remaining : $59,140
Juuso Riikola $1,017,500 (1)
-Salary Remaining : $54,704
Mathew Barzal $925,000 (2)
-Salary Remaining : $49,731
Andrei Svechnikov $925,000 (3)
-Salary Remaining : $49,731
Valeri Nichushkin $925,000 (1)
-Salary Remaining : $49,731
Ethan Bear $850,000 (2)
-Salary Remaining : $45,699
Dominik Simon $750,000 (1)
-Salary Remaining : $40,323
Callum Booth $750,000 (2)
-Salary Remaining : $40,323
Total Pro Players22
Salary Commitment
Year 2019 : $80,736,140
Year 2020 : $61,968,641
Year 2021 : $35,693,641
Year 2022 : $13,100,000
Salary Average Commitment
Year 2019 : $80,736,140
Year 2020 : $61,968,641
Year 2021 : $35,693,641
Year 2022 : $13,100,000
Salary Cap with 1 Way Contract
Year 2019 : $80,736,140
Year 2020 : $61,968,641
Year 2021 : $35,693,641
Year 2022 : $13,100,000

Farm Players Salaries

Adam Clendening $140,000 (1)
Salary Remaining : $140,000
Ryan Lomberg $101,750 (1)
Salary Remaining : $101,750
Nick Lappin $101,750 (1)
Salary Remaining : $101,750
Jacob Lucchini $92,500 (1)
Salary Remaining : $92,500
Mat Robson $92,500 (2)
Salary Remaining : $92,500
Andrew Oglevie $92,500 (1)
Salary Remaining : $92,500
Eric Robinson $92,500 (1)
Salary Remaining : $92,500
Ryan Lohin $92,500 (2)
Salary Remaining : $92,500
Austin Strand $92,500 (2)
Salary Remaining : $92,500
Brandon Saigeon $92,500 (2)
Salary Remaining : $92,500
Ryan Kuffner $92,500 (2)
Salary Remaining : $92,500
Blake Lizotte $92,500 (3)
Salary Remaining : $92,500
Jeremy Davies $92,500 (2)
Salary Remaining : $92,500
Rhett Gardner $92,500 (3)
Salary Remaining : $92,500
Nikita Gusev $92,500 (1)
Salary Remaining : $92,500
Oliwer Kaski $92,500 (1)
Salary Remaining : $92,500
Brady Keeper $92,500 (2)
Salary Remaining : $92,500
Cameron Hughes $80,000 (2)
Salary Remaining : $80,000
Tanner Kaspick $75,000 (3)
Salary Remaining : $75,000
Justin Kirkland $75,000 (2)
Salary Remaining : $75,000
Connor Bunnaman $75,000 (3)
Salary Remaining : $75,000
A.J. Greer $75,000 (2)
Salary Remaining : $75,000
Nicholas Caamano $75,000 (3)
Salary Remaining : $75,000
Gemel Smith $71,500 (1)
Salary Remaining : $71,500
William Carrier $68,917 (1)
Salary Remaining : $68,917
Reece Willcox $65,000 (1)
Salary Remaining : $65,000
Total Farm Players26
Salary Commitment
Year 2019 : $2,298,917
Year 2020 : $1,287,500
Year 2021 : $410,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,298,917
Year 2020 : $1,287,500
Year 2021 : $410,000
Year 2022 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 6,033 - 92.73%
Level 2: 5421 - $45 - 4,990 - 92.06%
Level 3: 2168 - $28 - 2,017 - 93.04%
Level 4: 4337 - $19 - 3,526 - 81.31%
Luxury : 1087 - $165 - 1,002 - 92.17%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17,569 - 90.01%
Average Income per Game$1,300,603
Year to Date Revenue$50,723,503
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,149,721
Farm Players Total Salaries$1,112,762
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$63,966,685
Farm Year To Date Expenses$1,149,623
Pro Salary Cap To Date$63,493,582
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,601,205
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$374,461
Pro Estimated Expenses$3,744,610
Farm Remaining Season Days10
Farm Expenses Per Days$5,983
Farm Estimated Expenses$59,830
Estimated Season Expenses$3,804,440
Estimated Season Salary Cap$67,211,312
Estimate Under Maximum Salary Cap of $81,500,000$14,288,688
Estimate Over Minimum Salary Cap of $60,200,000 $7,011,312
Current Bank Account$119,290,995
Projected Bank Account$118,087,760

Pro Players Salaries

Joe Pavelski (1 Way Contract) $12,500,000 (4)
-Salary Remaining : $672,043
Danny DeKeyser (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $336,022
Travis Zajac (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $309,140
Jay Bouwmeester (1 Way Contract) $5,555,555 (4)
-Salary Remaining : $298,686
Tomas Tatar (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $287,634
Petr Mrazek (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $282,258
Craig Smith (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $228,495
Thomas Greiss (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $228,495
Andreas Athanasiou (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $161,290
Brayden McNabb (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $134,409
Oskar Sundqvist (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $134,409
Mike Reilly (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $107,527
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $86,022
Jared McCann $1,250,000 (1)
-Salary Remaining : $67,204
Mikko Rantanen $925,000 (1)
-Salary Remaining : $49,731
Roope Hintz $925,000 (2)
-Salary Remaining : $49,731
Nico Hischier $925,000 (2)
-Salary Remaining : $49,731
Kyle Connor $925,000 (2)
-Salary Remaining : $49,731
Angus Redmond $925,000 (1)
-Salary Remaining : $49,731
Robert Hagg $925,000 (1)
-Salary Remaining : $49,731
Mikhail Sergachev $894,166 (2)
-Salary Remaining : $48,073
Frederick Gaudreau $700,000 (1)
-Salary Remaining : $37,634
Total Pro Players22
Salary Commitment
Year 2019 : $69,149,721
Year 2020 : $53,574,721
Year 2021 : $32,055,555
Year 2022 : $23,305,555
Salary Average Commitment
Year 2019 : $69,149,721
Year 2020 : $53,574,721
Year 2021 : $32,055,555
Year 2022 : $23,305,555
Salary Cap with 1 Way Contract
Year 2019 : $69,149,721
Year 2020 : $53,574,721
Year 2021 : $32,055,555
Year 2022 : $23,305,555

Farm Players Salaries

Emerson Etem $187,762 (1)
Salary Remaining : $187,762
Josh Ho-Sang $92,500 (1)
Salary Remaining : $92,500
Jack Roslovic $92,500 (2)
Salary Remaining : $92,500
Jordan Greenway $92,500 (2)
Salary Remaining : $92,500
Joey Anderson $92,500 (3)
Salary Remaining : $92,500
Brendan Guhle $92,500 (3)
Salary Remaining : $92,500
Kristian Vesalainen $92,500 (3)
Salary Remaining : $92,500
Erik Brannstrom $92,500 (3)
Salary Remaining : $92,500
Timothy Liljegren $92,500 (3)
Salary Remaining : $92,500
Alexander Volkov $92,500 (3)
Salary Remaining : $92,500
Aleksi Saarela $92,500 (2)
Salary Remaining : $92,500
Total Farm Players11
Salary Commitment
Year 2019 : $1,112,762
Year 2020 : $832,500
Year 2021 : $555,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,112,762
Year 2020 : $832,500
Year 2021 : $555,000
Year 2022 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $75 - 5,213 - 94.78%
Level 2: 4750 - $47 - 4,663 - 98.16%
Level 3: 2000 - $30 - 1,769 - 88.45%
Level 4: 3750 - $18 - 3,730 - 99.46%
Luxury : 1500 - $140 - 1,036 - 69.08%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16,411 - 93.78%
Average Income per Game$1,216,819
Year to Date Revenue$49,889,573
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,605,501
Farm Players Total Salaries$1,297,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$69,046,923
Farm Year To Date Expenses$1,230,850
Pro Salary Cap To Date$66,070,591
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$414,546
Pro Estimated Expenses$4,145,460
Farm Remaining Season Days10
Farm Expenses Per Days$6,977
Farm Estimated Expenses$69,770
Estimated Season Expenses$4,215,230
Estimated Season Salary Cap$70,045,461
Estimate Under Maximum Salary Cap of $81,500,000$11,454,539
Estimate Over Minimum Salary Cap of $60,200,000 $9,845,461
Current Bank Account$41,228,467
Projected Bank Account$37,013,237

Pro Players Salaries

James Neal (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $430,108
Adam Henrique (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $376,344
Jack Johnson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $322,581
Marcus Johansson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $295,699
Alex Steen (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $295,699
Tyler Johnson (1 Way Contract) $5,333,000 (2)
-Salary Remaining : $286,720
Dan Hamhuis (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $279,570
Mike Green (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $268,817
Trevor Daley (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $177,419
Anthony Mantha (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $177,419
Brock McGinn $2,520,000 (1)
-Salary Remaining : $135,484
Sonny Milano (1 Way Contract) $2,000,001 (2)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $107,527
Zach Redmond (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $107,527
Tyler Graovac (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $107,527
Oscar Dansk (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $107,527
Cedric Paquette (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $107,527
Zack Kassian $1,950,000 (1)
-Salary Remaining : $104,839
MacKenzie Weegar $1,760,000 (1)
-Salary Remaining : $94,624
Robert Bortuzzo $1,375,000 (1)
-Salary Remaining : $73,925
Dylan DeMelo $1,017,500 (1)
-Salary Remaining : $54,704
Shea Theodore $925,000 (1)
-Salary Remaining : $49,731
Andreas Johnsson $850,000 (1)
-Salary Remaining : $45,699
Chris Stewart (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $7,000
-Salary Remaining : $37,634
Chris Mueller $700,000 (1)
-Salary Remaining : $37,634
Jack Campbell $675,000 (1)
-Salary Remaining : $36,290
Total Pro Players25
Salary Commitment
Year 2019 : $76,605,501
Year 2020 : $29,833,001
Year 2021 : $7,000,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $76,605,501
Year 2020 : $29,833,001
Year 2021 : $7,000,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $73,932,500
Year 2020 : $27,853,000
Year 2021 : $7,000,000
Year 2022 : $0

Farm Players Salaries

Mirco Mueller $154,000 (1)
Salary Remaining : $154,000
Brett Ritchie $100,000 (1)
Salary Remaining : $100,000
Joseph Blandisi $100,000 (2)
Salary Remaining : $100,000
Otto Koivula $92,500 (3)
Salary Remaining : $92,500
Rudolfs Balcers $92,500 (1)
Salary Remaining : $92,500
Jacob Larsson $89,417 (2)
Salary Remaining : $89,417
Michael McLeod $86,333 (3)
Salary Remaining : $86,333
Nic Hague $79,167 (3)
Salary Remaining : $79,167
Tyler Steenbergen $77,083 (3)
Salary Remaining : $77,083
Tyler Parsons $75,917 (3)
Salary Remaining : $75,917
Givani Smith $71,417 (3)
Salary Remaining : $71,417
Sam Carrick $70,000 (1)
Salary Remaining : $70,000
Hunter Miska $70,000 (1)
Salary Remaining : $70,000
Samuel Blais $70,000 (1)
Salary Remaining : $70,000
Dmytro Timashov $69,333 (2)
Salary Remaining : $69,333
Total Farm Players15
Salary Commitment
Year 2019 : $1,297,667
Year 2020 : $741,167
Year 2021 : $482,417
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,297,667
Year 2020 : $741,167
Year 2021 : $482,417
Year 2022 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $72 - 5,708 - 91.68%
Level 2: 5188 - $48 - 4,411 - 85.02%
Level 3: 2075 - $31 - 1,683 - 81.12%
Level 4: 4151 - $20 - 3,267 - 78.70%
Luxury : 1040 - $160 - 974 - 93.62%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %16,043 - 85.88%
Average Income per Game$1,276,408
Year to Date Revenue$47,227,111
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,437,500
Farm Players Total Salaries$805,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$67,117,136
Farm Year To Date Expenses$847,364
Pro Salary Cap To Date$66,644,045
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,105,634
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$381,384
Pro Estimated Expenses$3,813,840
Farm Remaining Season Days10
Farm Expenses Per Days$4,328
Farm Estimated Expenses$43,280
Estimated Season Expenses$3,857,120
Estimated Season Salary Cap$70,431,005
Estimate Under Maximum Salary Cap of $81,500,000$11,068,995
Estimate Over Minimum Salary Cap of $60,200,000 $10,231,005
Current Bank Account$76,308,768
Projected Bank Account$77,557,282

Pro Players Salaries

Anton Stralman (1 Way Contract) $6,800,000 (2)
-Salary Remaining : $365,591
Aleksander Barkov (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $317,204
Andrej Sekera (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $295,699
Jared Spurgeon (1 Way Contract) $5,187,500 (1)
-Salary Remaining : $278,898
Brayden Schenn (1 Way Contract) $5,125,000 (1)
-Salary Remaining : $275,538
Mathieu Perreault (1 Way Contract) $4,125,000 (2)
-Salary Remaining : $221,774
Braydon Coburn (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $215,054
Mikkel Boedker (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $215,054
Alec Martinez (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $215,054
Joonas Donskoi (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $215,054
Matt Beleskey (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $204,301
Antoine Roussel (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $161,290
Ondrej Kase (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $139,785
Colton Sissons (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $134,409
Patrik Nemeth (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $134,409
Pheonix Copley $1,100,000 (3)
-Salary Remaining : $59,140
Justin Falk $1,000,000 (1)
-Salary Remaining : $53,763
Jesperi Kotkaniemi $925,000 (3)
-Salary Remaining : $49,731
Jordan Binnington $925,000 (1)
-Salary Remaining : $49,731
Joel Eriksson Ek $925,000 (2)
-Salary Remaining : $49,731
Oskar Lindblom $925,000 (2)
-Salary Remaining : $49,731
Colin White $925,000 (3)
-Salary Remaining : $49,731
Paul Carey $675,000 (1)
-Salary Remaining : $36,290
Total Pro Players23
Salary Commitment
Year 2019 : $70,437,500
Year 2020 : $45,725,000
Year 2021 : $12,450,000
Year 2022 : $4,000,000
Salary Average Commitment
Year 2019 : $70,287,500
Year 2020 : $45,725,000
Year 2021 : $12,450,000
Year 2022 : $4,000,000
Salary Cap with 1 Way Contract
Year 2019 : $70,437,500
Year 2020 : $45,725,000
Year 2021 : $12,450,000
Year 2022 : $4,000,000

Farm Players Salaries

Julius Honka $92,500 (1)
Salary Remaining : $92,500
Lias Andersson $92,500 (3)
Salary Remaining : $92,500
Kenny Agostino $92,500 (1)
Salary Remaining : $92,500
Devin Brosseau $92,500 (2)
Salary Remaining : $92,500
Kaapo Kahkonen $92,500 (2)
Salary Remaining : $92,500
Carsen Twarynski $92,500 (3)
Salary Remaining : $92,500
Isac Lundestrom $92,500 (3)
Salary Remaining : $92,500
Mason Shaw $92,500 (3)
Salary Remaining : $92,500
Matt Taormina $65,000 (1)
Salary Remaining : $65,000
Total Farm Players9
Salary Commitment
Year 2019 : $805,000
Year 2020 : $555,000
Year 2021 : $370,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $795,000
Year 2020 : $555,000
Year 2021 : $370,000
Year 2022 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $70 - 4,480 - 85.09%
Level 2: 4387 - $50 - 3,504 - 79.88%
Level 3: 1754 - $30 - 1,441 - 82.16%
Level 4: 3509 - $18 - 2,807 - 79.99%
Luxury : 880 - $165 - 763 - 86.73%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left4
Average Attendance - %12,996 - 82.28%
Average Income per Game$1,211,124
Year to Date Revenue$44,811,578
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,335,789
Farm Players Total Salaries$762,052
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,450,015
Farm Year To Date Expenses$756,701
Pro Salary Cap To Date$74,436,877
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,844,495
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$439,977
Pro Estimated Expenses$4,399,770
Farm Remaining Season Days10
Farm Expenses Per Days$4,097
Farm Estimated Expenses$40,970
Estimated Season Expenses$4,440,740
Estimated Season Salary Cap$78,809,767
Estimate Under Maximum Salary Cap of $81,500,000$2,690,233
Estimate Over Minimum Salary Cap of $60,200,000 $18,609,767
Current Bank Account$44,610,588
Projected Bank Account$45,014,343

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,000 (2)
-Salary Remaining : $512,796
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (3)
-Salary Remaining : $419,355
Sean Monahan (1 Way Contract) $6,375,000 (2)
-Salary Remaining : $342,742
Aaron Ekblad (1 Way Contract) $6,088,980 (1)
-Salary Remaining : $327,365
Mikael Granlund (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $309,140
Alex Goligoski (1 Way Contract) $5,475,000 (2)
-Salary Remaining : $294,355
Dmitry Orlov (1 Way Contract) $5,100,000 (4)
-Salary Remaining : $274,194
Dustin Brown (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $268,817
Frederik Andersen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $268,817
Travis Hamonic (1 Way Contract) $3,857,143 (1)
-Salary Remaining : $207,373
Cody Ceci (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $204,301
Blake Comeau (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $188,172
Brian Boyle (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $147,849
Devin Shore (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $123,656
Curtis McElhinney (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $123,656
Nic Dowd $1,500,000 (2)
-Salary Remaining : $80,645
Calle Rosen $925,000 (2)
-Salary Remaining : $49,731
Kevin Labanc $925,000 (1)
-Salary Remaining : $49,731
Samuel Girard $925,000 (2)
-Salary Remaining : $49,731
Dylan Strome (1 Way Contract) $863,333 (2)
-Salary Remaining : $46,416
Frederik Gauthier $863,333 (1)
-Salary Remaining : $46,416
Mark Letestu $700,000 (1)
-Salary Remaining : $37,634
Total Pro Players22
Salary Commitment
Year 2019 : $81,335,789
Year 2020 : $53,551,333
Year 2021 : $12,900,000
Year 2022 : $5,100,000
Salary Average Commitment
Year 2019 : $81,335,789
Year 2020 : $53,551,333
Year 2021 : $12,900,000
Year 2022 : $5,100,000
Salary Cap with 1 Way Contract
Year 2019 : $81,335,789
Year 2020 : $53,551,333
Year 2021 : $12,900,000
Year 2022 : $5,100,000

Farm Players Salaries

Joakim Nygard $92,500 (1)
Salary Remaining : $92,500
Jeremy Roy $82,750 (2)
Salary Remaining : $82,750
Liam Herbst $80,000 (1)
Salary Remaining : $80,000
Jonas Johansson $75,917 (2)
Salary Remaining : $75,917
Jeremy Lauzon $74,750 (2)
Salary Remaining : $74,750
Dante Salituro $73,300 (1)
Salary Remaining : $73,300
Dylan Coghlan $71,557 (3)
Salary Remaining : $71,557
Frederic Allard $71,417 (3)
Salary Remaining : $71,417
Keegan Kolesar $70,250 (2)
Salary Remaining : $70,250
Colby Sissons $69,611 (3)
Salary Remaining : $69,611
Total Farm Players10
Salary Commitment
Year 2019 : $762,052
Year 2020 : $516,252
Year 2021 : $212,585
Year 2022 : $0
Salary Average Commitment
Year 2019 : $762,052
Year 2020 : $516,252
Year 2021 : $212,585
Year 2022 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 4,236 - 84.72%
Level 2: 4156 - $60 - 3,426 - 82.45%
Level 3: 1689 - $35 - 1,485 - 87.95%
Level 4: 3334 - $25 - 2,697 - 80.89%
Luxury : 825 - $195 - 770 - 93.36%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %12,615 - 84.08%
Average Income per Game$1,190,429
Year to Date Revenue$46,426,732
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,574,515
Farm Players Total Salaries$1,985,850
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$78,126,928
Farm Year To Date Expenses$1,872,539
Pro Salary Cap To Date$75,751,018
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,380,858
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$446,637
Pro Estimated Expenses$4,466,370
Farm Remaining Season Days10
Farm Expenses Per Days$10,677
Farm Estimated Expenses$106,770
Estimated Season Expenses$4,573,140
Estimated Season Salary Cap$79,897,768
Estimate Under Maximum Salary Cap of $81,500,000$1,602,232
Estimate Over Minimum Salary Cap of $60,200,000 $19,697,768
Current Bank Account$4,138,492
Projected Bank Account$1,946,210

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (4)
-Salary Remaining : $591,398
Sergei Bobrovsky (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $483,871
Leon Draisaitl (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $456,989
Ryan Suter (1 Way Contract) $7,538,462 (2)
-Salary Remaining : $405,294
Nikolaj Ehlers (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $322,581
Gabriel Landeskog (1 Way Contract) $5,571,000 (2)
-Salary Remaining : $299,516
Alex Galchenyuk (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $295,699
Bo Horvat (1 Way Contract) $5,500,000 (4)
-1 Way Contract Salary Cap : $55,000
-Salary Remaining : $295,699
Brady Skjei (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $282,258
Morgan Rielly (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $268,817
Derek Forbort (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $134,409
Anton Khudobin $1,650,000 (1)
-Salary Remaining : $88,710
Josh Archibald $1,395,053 (1)
-Salary Remaining : $75,003
Jacob de La Rose $1,100,000 (1)
-Salary Remaining : $59,140
Josh Leivo $1,020,000 (1)
-Salary Remaining : $54,839
Steven Santini $925,000 (1)
-Salary Remaining : $49,731
Tyler Bertuzzi $925,000 (1)
-Salary Remaining : $49,731
Kasperi Kapanen $900,000 (2)
-Salary Remaining : $48,387
Ryan Donato $900,000 (1)
-Salary Remaining : $48,387
Dennis Cholowski $900,000 (3)
-Salary Remaining : $48,387
Adam Erne $800,000 (1)
-Salary Remaining : $43,011
Ian McCoshen $700,000 (1)
-Salary Remaining : $37,634
Total Pro Players22
Salary Commitment
Year 2019 : $82,574,515
Year 2020 : $65,159,462
Year 2021 : $51,150,000
Year 2022 : $45,250,000
Salary Average Commitment
Year 2019 : $82,574,515
Year 2020 : $65,159,462
Year 2021 : $51,150,000
Year 2022 : $45,250,000
Salary Cap with 1 Way Contract
Year 2019 : $77,129,515
Year 2020 : $59,714,462
Year 2021 : $45,705,000
Year 2022 : $39,805,000

Farm Players Salaries

Mario Kempe $200,000 (2)
Salary Remaining : $200,000
Vinni Lettieri $110,000 (1)
Salary Remaining : $110,000
Calvin Pickard $110,000 (1)
Salary Remaining : $110,000
Martin Frk $110,000 (1)
Salary Remaining : $110,000
Ethan Prow $101,750 (1)
Salary Remaining : $101,750
Rocco Grimaldi $100,000 (1)
Salary Remaining : $100,000
Miroslav Svoboda $92,500 (1)
Salary Remaining : $92,500
Zachary Magwood $92,500 (2)
Salary Remaining : $92,500
Mason Marchment $92,500 (1)
Salary Remaining : $92,500
Ryan Lindgren $92,500 (3)
Salary Remaining : $92,500
Carl Persson $92,500 (1)
Salary Remaining : $92,500
Pierre Engvall $92,500 (2)
Salary Remaining : $92,500
Oliver Kylington $90,000 (2)
Salary Remaining : $90,000
Kale Clague $90,000 (3)
Salary Remaining : $90,000
Nathan Bastian $90,000 (3)
Salary Remaining : $90,000
Denis Malgin $80,000 (2)
Salary Remaining : $80,000
Vladislav Kamenev $75,000 (2)
Salary Remaining : $75,000
Timothy Gettinger $70,000 (3)
Salary Remaining : $70,000
Spencer Martin $70,000 (1)
Salary Remaining : $70,000
Alexandre Carrier $69,100 (2)
Salary Remaining : $69,100
Valentin Zykov $65,000 (1)
Salary Remaining : $65,000
Total Farm Players21
Salary Commitment
Year 2019 : $1,985,850
Year 2020 : $1,041,600
Year 2021 : $342,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,985,850
Year 2020 : $1,041,600
Year 2021 : $342,500
Year 2022 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $69 - 5,919 - 98.01%
Level 2: 5032 - $45 - 4,943 - 98.22%
Level 3: 2013 - $31 - 1,692 - 84.07%
Level 4: 4026 - $18 - 3,980 - 98.85%
Luxury : 1008 - $171 - 936 - 92.89%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17,470 - 96.42%
Average Income per Game$1,267,258
Year to Date Revenue$49,423,060
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,414,549
Farm Players Total Salaries$2,023,917
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,921,755
Farm Year To Date Expenses$2,068,568
Pro Salary Cap To Date$76,448,612
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,534,516
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$445,777
Pro Estimated Expenses$4,457,770
Farm Remaining Season Days10
Farm Expenses Per Days$10,881
Farm Estimated Expenses$108,810
Estimated Season Expenses$4,566,580
Estimated Season Salary Cap$80,879,502
Estimate Under Maximum Salary Cap of $81,500,000$620,498
Estimate Over Minimum Salary Cap of $60,200,000 $20,679,502
Current Bank Account$41,500,575
Projected Bank Account$39,468,511

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $564,516
Max Pacioretty (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $376,344
Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $349,462
Mark Scheifele (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $329,301
Brad Marchand (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $329,301
Braden Holtby (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $327,957
Colton Parayko (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $295,699
Jaccob Slavin (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $295,699
Niklas Hjalmarsson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $268,817
Sean Couturier (1 Way Contract) $4,333,333 (1)
-Salary Remaining : $232,975
Brendan Gallagher (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $201,613
Mattias Janmark (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $182,796
Andrew Copp (1 Way Contract) $2,113,716 (2)
-Salary Remaining : $113,641
Ryan Hartman $1,900,000 (2)
-Salary Remaining : $102,151
Ken Appleby $1,017,500 (1)
-Salary Remaining : $54,704
Noah Juulsen $925,000 (2)
-Salary Remaining : $49,731
Janne Kuokkanen $925,000 (3)
-Salary Remaining : $49,731
Artyom Zagidulin $925,000 (1)
-Salary Remaining : $49,731
Travis Sanheim $925,000 (2)
-Salary Remaining : $49,731
Henrik Borgstrom $925,000 (2)
-Salary Remaining : $49,731
Noel Acciari $875,000 (1)
-Salary Remaining : $47,043
Kyle Wood $700,000 (2)
-Salary Remaining : $37,634
Dylan Gambrell $700,000 (2)
-Salary Remaining : $37,634
Ivan Kulbakov $650,000 (1)
-Salary Remaining : $34,946
Total Pro Players24
Salary Commitment
Year 2019 : $82,414,549
Year 2020 : $47,763,716
Year 2021 : $18,925,000
Year 2022 : $7,000,000
Salary Average Commitment
Year 2019 : $82,414,549
Year 2020 : $47,763,716
Year 2021 : $18,925,000
Year 2022 : $7,000,000
Salary Cap with 1 Way Contract
Year 2019 : $82,414,549
Year 2020 : $47,763,716
Year 2021 : $18,925,000
Year 2022 : $7,000,000

Farm Players Salaries

Brett Kulak $185,000 (3)
Salary Remaining : $185,000
Tony Calderone $92,500 (1)
Salary Remaining : $92,500
Niclas Almari $92,500 (3)
Salary Remaining : $92,500
Michal Moravcik $92,500 (1)
Salary Remaining : $92,500
Ville Meskanen $92,500 (1)
Salary Remaining : $92,500
Andrei Chibisov $92,500 (1)
Salary Remaining : $92,500
Ondrej Vala $92,500 (2)
Salary Remaining : $92,500
Mitchell Vande Sompel $92,500 (2)
Salary Remaining : $92,500
Tage Thompson $92,500 (3)
Salary Remaining : $92,500
Nico Sturm $92,500 (1)
Salary Remaining : $92,500
Jake Elmer $92,500 (3)
Salary Remaining : $92,500
Joel Kiviranta $92,500 (2)
Salary Remaining : $92,500
Joseph Duszak $92,500 (3)
Salary Remaining : $92,500
Jakob Lilja $92,500 (1)
Salary Remaining : $92,500
Jack Kopacka $92,500 (3)
Salary Remaining : $92,500
Kevin Stenlund $92,500 (2)
Salary Remaining : $92,500
Adam Mascherin $88,000 (3)
Salary Remaining : $88,000
Connor Hobbs $80,000 (2)
Salary Remaining : $80,000
Tucker Poolman $77,500 (2)
Salary Remaining : $77,500
Christoffer Ehn $75,917 (2)
Salary Remaining : $75,917
Simon Benoit $65,000 (1)
Salary Remaining : $65,000
Rourke Chartier $65,000 (2)
Salary Remaining : $65,000
Total Farm Players22
Salary Commitment
Year 2019 : $2,023,917
Year 2020 : $1,403,917
Year 2021 : $735,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,018,917
Year 2020 : $1,398,917
Year 2021 : $735,500
Year 2022 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $76 - 4,880 - 75.08%
Level 2: 5416 - $45 - 4,638 - 85.63%
Level 3: 2166 - $28 - 1,760 - 81.24%
Level 4: 4333 - $20 - 3,027 - 69.86%
Luxury : 1085 - $170 - 846 - 77.97%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %15,151 - 77.70%
Average Income per Game$1,227,087
Year to Date Revenue$46,629,314
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,330,934
Farm Players Total Salaries$1,254,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,606,110
Farm Year To Date Expenses$1,311,452
Pro Salary Cap To Date$76,132,909
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,681,262
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$472,209
Pro Estimated Expenses$4,722,090
Farm Remaining Season Days10
Farm Expenses Per Days$6,743
Farm Estimated Expenses$67,430
Estimated Season Expenses$4,789,520
Estimated Season Salary Cap$80,828,119
Estimate Under Maximum Salary Cap of $81,500,000$671,881
Estimate Over Minimum Salary Cap of $60,200,000 $20,628,119
Current Bank Account$71,884,752
Projected Bank Account$70,776,494

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $537,634
Jamie Benn (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $510,753
Eric Staal (1 Way Contract) $8,375,000 (1)
-Salary Remaining : $450,269
Jakub Voracek (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $443,548
Jonathan Huberdeau (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $317,204
Nick Leddy (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $295,699
Seth Jones (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $290,323
Tyler Toffoli (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $247,312
Kevin Hayes (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $236,559
Adam Larsson (1 Way Contract) $4,166,667 (2)
-Salary Remaining : $224,014
Vladimir Sobotka (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $188,172
Andrei Vasilevskiy (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $188,172
Mark Pysyk (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $155,914
Calle Jarnkrok (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $107,527
Luke Glendening $1,800,000 (2)
-Salary Remaining : $96,774
Shane Starrett $975,000 (2)
-Salary Remaining : $52,419
Patrik Laine $925,000 (1)
-Salary Remaining : $49,731
Par Lindholm $925,000 (1)
-Salary Remaining : $49,731
Ivan Provorov $925,000 (1)
-Salary Remaining : $49,731
Greg Pateryn $900,100 (1)
-Salary Remaining : $48,392
Christian Dvorak $839,167 (1)
-Salary Remaining : $45,117
Joakim Nordstrom $700,000 (1)
-Salary Remaining : $37,634
Pontus Aberg $700,000 (2)
-Salary Remaining : $37,634
Ryan Graves $650,000 (1)
-Salary Remaining : $34,946
Total Pro Players24
Salary Commitment
Year 2019 : $87,330,934
Year 2020 : $61,491,667
Year 2021 : $21,300,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $87,330,934
Year 2020 : $61,491,667
Year 2021 : $21,300,000
Year 2022 : $10,000,000
Salary Cap with 1 Way Contract
Year 2019 : $87,330,934
Year 2020 : $61,491,667
Year 2021 : $21,300,000
Year 2022 : $10,000,000

Farm Players Salaries

Jani Hakanpaa $92,500 (1)
Salary Remaining : $92,500
Juuso Ikonen $92,500 (1)
Salary Remaining : $92,500
Anton Wedin $92,500 (1)
Salary Remaining : $92,500
Maxim Letunov $83,500 (2)
Salary Remaining : $83,500
Taylor Raddysh $83,500 (3)
Salary Remaining : $83,500
Tyler Benson $81,000 (3)
Salary Remaining : $81,000
Anton Forsberg $78,750 (1)
Salary Remaining : $78,750
Merrick Madsen $77,000 (2)
Salary Remaining : $77,000
Gabriel Gagne $74,500 (2)
Salary Remaining : $74,500
Dylan Wells $74,500 (3)
Salary Remaining : $74,500
Peter Cehlarik $74,500 (2)
Salary Remaining : $74,500
Colton White $73,000 (2)
Salary Remaining : $73,000
Brandon Gignac $71,500 (3)
Salary Remaining : $71,500
Justin Bailey $70,000 (1)
Salary Remaining : $70,000
Morgan Klimchuk $70,000 (1)
Salary Remaining : $70,000
Nick Jones $65,000 (1)
Salary Remaining : $65,000
Total Farm Players16
Salary Commitment
Year 2019 : $1,254,250
Year 2020 : $693,000
Year 2021 : $310,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,254,250
Year 2020 : $693,000
Year 2021 : $310,500
Year 2022 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $75 - 5,410 - 86.34%
Level 2: 5222 - $48 - 4,485 - 85.89%
Level 3: 2088 - $30 - 1,813 - 86.81%
Level 4: 4177 - $19 - 3,674 - 87.96%
Luxury : 1047 - $150 - 1,020 - 97.41%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,402 - 87.24%
Average Income per Game$1,248,498
Year to Date Revenue$48,691,404
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,675,000
Farm Players Total Salaries$1,156,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$72,043,545
Farm Year To Date Expenses$1,211,571
Pro Salary Cap To Date$71,570,447
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,496,995
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$382,661
Pro Estimated Expenses$3,826,610
Farm Remaining Season Days10
Farm Expenses Per Days$6,219
Farm Estimated Expenses$62,190
Estimated Season Expenses$3,888,800
Estimated Season Salary Cap$75,370,177
Estimate Under Maximum Salary Cap of $81,500,000$6,129,823
Estimate Over Minimum Salary Cap of $60,200,000 $15,170,177
Current Bank Account$65,984,571
Projected Bank Account$64,592,766

Pro Players Salaries

Artemi Panarin (1 Way Contract) $10,750,000 (4)
-Salary Remaining : $577,957
Matt Duchene (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $510,753
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $443,548
John Carlson (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $430,108
Ryan McDonagh (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $362,903
Jordan Staal (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $322,581
Nazem Kadri (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $241,935
Josh Morrissey (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $169,355
Jason Spezza (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $107,527
Evan Rodrigues (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $107,527
Oscar Fantenberg (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $107,527
Jared Coreau $1,200,000 (1)
-Salary Remaining : $64,516
Tyler Pitlick $1,000,000 (1)
-Salary Remaining : $53,763
Zach Whitecloud $925,000 (2)
-Salary Remaining : $49,731
Dominic Toninato $925,000 (1)
-Salary Remaining : $49,731
Christian Fischer $925,000 (2)
-Salary Remaining : $49,731
Ben Street $750,000 (1)
-Salary Remaining : $40,323
Parker Milner $700,000 (1)
-Salary Remaining : $37,634
Jamie McGinn (1 Way Contract) $700,000 (1)
-Salary Remaining : $37,634
Rinat Valiev $650,000 (1)
-Salary Remaining : $34,946
Total Pro Players20
Salary Commitment
Year 2019 : $70,675,000
Year 2020 : $51,100,000
Year 2021 : $49,250,000
Year 2022 : $43,250,000
Salary Average Commitment
Year 2019 : $70,675,000
Year 2020 : $51,100,000
Year 2021 : $49,250,000
Year 2022 : $43,250,000
Salary Cap with 1 Way Contract
Year 2019 : $70,675,000
Year 2020 : $51,100,000
Year 2021 : $49,250,000
Year 2022 : $43,250,000

Farm Players Salaries

Patrick Brown $100,000 (1)
Salary Remaining : $100,000
John Stevens $97,125 (1)
Salary Remaining : $97,125
Sheldon Dries $97,125 (1)
Salary Remaining : $97,125
Maximilian Kammerer $92,500 (2)
Salary Remaining : $92,500
Scott Kosmachuk $92,500 (1)
Salary Remaining : $92,500
Yakov Trenin $92,500 (2)
Salary Remaining : $92,500
Shane Gersich $92,500 (2)
Salary Remaining : $92,500
Spencer Naas $92,500 (1)
Salary Remaining : $92,500
Pascal Laberge $92,500 (3)
Salary Remaining : $92,500
Karson Kuhlman $92,500 (2)
Salary Remaining : $92,500
Phil Varone $75,000 (1)
Salary Remaining : $75,000
Michael Leighton $75,000 (2)
Salary Remaining : $75,000
Hunter Warner $65,000 (1)
Salary Remaining : $65,000
Total Farm Players13
Salary Commitment
Year 2019 : $1,156,750
Year 2020 : $537,500
Year 2021 : $92,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,156,750
Year 2020 : $537,500
Year 2021 : $92,500
Year 2022 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 4,605 - 76.56%
Level 2: 5177 - $60 - 3,288 - 63.51%
Level 3: 2271 - $40 - 1,251 - 55.10%
Level 4: 4142 - $25 - 2,571 - 62.06%
Luxury : 1036 - $150 - 996 - 96.18%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %12,711 - 68.19%
Average Income per Game$1,152,949
Year to Date Revenue$43,812,056
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,550,000
Farm Players Total Salaries$2,065,916
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,402,509
Farm Year To Date Expenses$1,880,182
Pro Salary Cap To Date$66,047,220
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,458,847
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$317,473
Pro Estimated Expenses$3,174,730
Farm Remaining Season Days10
Farm Expenses Per Days$11,107
Farm Estimated Expenses$111,070
Estimated Season Expenses$3,285,800
Estimated Season Salary Cap$69,195,070
Estimate Under Maximum Salary Cap of $81,500,000$12,304,930
Estimate Over Minimum Salary Cap of $60,200,000 $8,995,070
Current Bank Account$33,241,193
Projected Bank Account$33,414,240

Pro Players Salaries

Thomas Vanek (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $381,720
Jason Demers (1 Way Contract) $5,275,000 (1)
-Salary Remaining : $283,602
Valtteri Filppula (1 Way Contract) $5,025,000 (1)
-Salary Remaining : $270,161
Michael Grabner (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $268,817
Sam Gagner (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $216,398
Daniel Carr (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $216,398
Cal Clutterbuck (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $188,172
Shawn Matthias (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $134,409
Jordie Benn (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $129,032
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $120,968
Riley Nash (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $107,527
Michael Del Zotto (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $104,839
Brandon Davidson $1,750,000 (1)
-Salary Remaining : $94,086
Troy Stecher $1,725,000 (1)
-Salary Remaining : $92,742
Lee Stempniak $1,250,000 (1)
-Salary Remaining : $67,204
Scott Wilson $1,250,000 (1)
-Salary Remaining : $67,204
Joonas Korpisalo $1,100,000 (1)
-Salary Remaining : $59,140
Matt Roy $1,050,000 (1)
-Salary Remaining : $56,452
Charles Williams $975,000 (1)
-Salary Remaining : $52,419
Devin Williams $975,000 (1)
-Salary Remaining : $52,419
Danton Heinen $925,000 (1)
-Salary Remaining : $49,731
Madison Bowey $925,000 (1)
-Salary Remaining : $49,731
Juuso Valimaki $925,000 (3)
-Salary Remaining : $49,731
Aaron Dell (1 Way Contract) $650,000 (1)
-Salary Remaining : $34,946
Total Pro Players24
Salary Commitment
Year 2019 : $58,550,000
Year 2020 : $11,525,000
Year 2021 : $925,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $58,550,000
Year 2020 : $11,525,000
Year 2021 : $925,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $58,550,000
Year 2020 : $11,525,000
Year 2021 : $925,000
Year 2022 : $0

Farm Players Salaries

C.J. Smith $105,000 (1)
Salary Remaining : $105,000
Antti Suomela $105,000 (1)
Salary Remaining : $105,000
Christian Djoos $92,500 (1)
Salary Remaining : $92,500
Thomas Schemitsch $92,500 (2)
Salary Remaining : $92,500
Stepan Falkovsky $92,500 (1)
Salary Remaining : $92,500
Kevin Porter $92,500 (1)
Salary Remaining : $92,500
Gabriel Fontaine $92,500 (1)
Salary Remaining : $92,500
Lawrence Pilut $92,500 (2)
Salary Remaining : $92,500
Steven Lorentz $92,500 (1)
Salary Remaining : $92,500
Gage Quinney $92,500 (1)
Salary Remaining : $92,500
Gaetan Haas $92,500 (1)
Salary Remaining : $92,500
Patrick Bajkov $92,500 (2)
Salary Remaining : $92,500
Joel Kellman $92,500 (1)
Salary Remaining : $92,500
German Rubtsov $92,500 (3)
Salary Remaining : $92,500
Ilya Mikheyev $92,500 (1)
Salary Remaining : $92,500
Brogan Rafferty $92,500 (1)
Salary Remaining : $92,500
Filip Chlapik $90,000 (2)
Salary Remaining : $90,000
Brendan Leipsic $90,000 (2)
Salary Remaining : $90,000
Julien Gauthier $86,333 (2)
Salary Remaining : $86,333
Matthew Highmore $77,583 (2)
Salary Remaining : $77,583
Sebastian Aho $77,000 (1)
Salary Remaining : $77,000
Charles Hudon $75,000 (1)
Salary Remaining : $75,000
Alexander True $65,000 (1)
Salary Remaining : $65,000
Total Farm Players23
Salary Commitment
Year 2019 : $2,065,916
Year 2020 : $713,916
Year 2021 : $92,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,065,916
Year 2020 : $713,916
Year 2021 : $92,500
Year 2022 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $70 - 5,954 - 92.80%
Level 2: 5347 - $45 - 5,033 - 94.13%
Level 3: 2138 - $30 - 1,806 - 84.49%
Level 4: 4277 - $18 - 3,843 - 89.84%
Luxury : 1072 - $160 - 917 - 85.51%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %17,553 - 91.18%
Average Income per Game$1,281,393
Year to Date Revenue$48,692,946
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,889,999
Farm Players Total Salaries$2,008,166
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,409,027
Farm Year To Date Expenses$1,874,203
Pro Salary Cap To Date$76,385,041
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,844,180
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$475,215
Pro Estimated Expenses$4,752,150
Farm Remaining Season Days10
Farm Expenses Per Days$10,797
Farm Estimated Expenses$107,970
Estimated Season Expenses$4,860,120
Estimated Season Salary Cap$81,110,311
Estimate Under Maximum Salary Cap of $81,500,000$389,689
Estimate Over Minimum Salary Cap of $60,200,000 $20,910,311
Current Bank Account$80,031,180
Projected Bank Account$79,015,240

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $510,753
Paul Stastny (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $483,871
Cam Fowler (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $349,462
Ryan Ellis (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $336,022
Frans Nielsen (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $323,925
Jake Guentzel $6,000,000 (4)
-Salary Remaining : $322,581
Ron Hainsey (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $295,699
Nikita Zaitsev (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $241,935
Colin Miller (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $228,495
Nick Bonino (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $220,430
Tom Wilson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $201,613
Matt Murray (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $201,613
Paul Byron (1 Way Contract) $3,400,000 (4)
-Salary Remaining : $182,796
Casey Cizikas (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $180,108
Jonathon Merrill (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $107,527
Kevin Connauton (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $107,527
Pavel Francouz $1,999,999 (4)
-Salary Remaining : $107,527
Blake Coleman $1,800,000 (2)
-Salary Remaining : $96,774
Cal O'Reilly $1,000,000 (1)
-Salary Remaining : $53,763
Mark Jankowski $925,000 (1)
-Salary Remaining : $49,731
Jesper Bratt $825,000 (2)
-Salary Remaining : $44,355
Alex Nedeljkovic $815,000 (2)
-Salary Remaining : $43,817
Garrett Wilson $650,000 (1)
-Salary Remaining : $34,946
Total Pro Players23
Salary Commitment
Year 2019 : $87,889,999
Year 2020 : $57,039,999
Year 2021 : $33,649,999
Year 2022 : $27,149,999
Salary Average Commitment
Year 2019 : $76,940,833
Year 2020 : $46,090,833
Year 2021 : $23,650,833
Year 2022 : $17,150,833
Salary Cap with 1 Way Contract
Year 2019 : $87,889,999
Year 2020 : $57,039,999
Year 2021 : $33,649,999
Year 2022 : $27,149,999

Farm Players Salaries

Nic Petan $167,500 (2)
Salary Remaining : $167,500
Robby Fabbri $125,000 (1)
Salary Remaining : $125,000
Alex Barre-Boulet $92,500 (2)
Salary Remaining : $92,500
Daniel Brickley $92,500 (1)
Salary Remaining : $92,500
Mac Hollowell $92,500 (2)
Salary Remaining : $92,500
Alexander Yelesin $92,500 (2)
Salary Remaining : $92,500
Hayden Hawkey $92,500 (1)
Salary Remaining : $92,500
Trent Frederic $92,500 (3)
Salary Remaining : $92,500
Jimmy Schuldt $92,500 (1)
Salary Remaining : $92,500
Jake Evans $92,500 (2)
Salary Remaining : $92,500
Grant Hutton $92,500 (1)
Salary Remaining : $92,500
Travis Dermott $86,333 (1)
Salary Remaining : $86,333
Nolan Stevens $84,500 (2)
Salary Remaining : $84,500
Jordan Kyrou $77,500 (3)
Salary Remaining : $77,500
Riley Stillman $77,500 (3)
Salary Remaining : $77,500
Logan O'Connor $75,000 (1)
Salary Remaining : $75,000
Josef Korenar $72,333 (3)
Salary Remaining : $72,333
Michal Neuvirth $70,000 (2)
Salary Remaining : $70,000
Brent Gates $70,000 (3)
Salary Remaining : $70,000
Brayden Pachal $70,000 (3)
Salary Remaining : $70,000
Kole Sherwood $70,000 (2)
Salary Remaining : $70,000
Arnaud Durandeau $65,000 (3)
Salary Remaining : $65,000
Thomas Gregoire $65,000 (3)
Salary Remaining : $65,000
Total Farm Players23
Salary Commitment
Year 2019 : $2,008,166
Year 2020 : $1,351,833
Year 2021 : $589,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,007,999
Year 2020 : $1,351,666
Year 2021 : $589,666
Year 2022 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $80 - 4,611 - 81.67%
Level 2: 4705 - $45 - 4,018 - 85.39%
Level 3: 1882 - $40 - 1,205 - 64.04%
Level 4: 3764 - $30 - 2,286 - 60.74%
Luxury : 943 - $145 - 942 - 99.93%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %13,063 - 77.11%
Average Income per Game$1,191,092
Year to Date Revenue$46,452,575
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,334,322
Farm Players Total Salaries$1,619,583
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$73,464,761
Farm Year To Date Expenses$1,499,482
Pro Salary Cap To Date$72,991,570
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,382,183
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$429,217
Pro Estimated Expenses$4,292,170
Farm Remaining Season Days10
Farm Expenses Per Days$8,707
Farm Estimated Expenses$87,070
Estimated Season Expenses$4,379,240
Estimated Season Salary Cap$77,256,860
Estimate Under Maximum Salary Cap of $81,500,000$4,243,140
Estimate Over Minimum Salary Cap of $60,200,000 $17,056,860
Current Bank Account$95,701,952
Projected Bank Account$93,704,895

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $430,108
Ryan O'Reilly (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $403,226
Nathan MacKinnon (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $338,710
Corey Crawford (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $322,581
Tyson Barrie (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $295,699
Nino Niederreiter (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $284,946
Chris Tanev (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $268,817
Justin Williams (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $268,817
Ryan Murray (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $241,935
Nick Bjugstad (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $220,430
Sven Baertschi (1 Way Contract) $4,059,322 (2)
-Salary Remaining : $218,243
Max Domi (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $169,355
Sam Bennett (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $147,849
Jacob Markstrom (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $134,409
Melker Karlsson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $107,527
Ben Hutton $1,650,000 (1)
-Salary Remaining : $88,710
Jake Virtanen $1,250,000 (1)
-Salary Remaining : $67,204
Fredrik Claesson $1,100,000 (1)
-Salary Remaining : $59,140
Joakim Ryan $1,000,000 (2)
-Salary Remaining : $53,763
Brock Boeser $925,000 (2)
-Salary Remaining : $49,731
J.T. Compher $925,000 (1)
-Salary Remaining : $49,731
Brendan Gaunce $825,000 (1)
-Salary Remaining : $44,355
Total Pro Players22
Salary Commitment
Year 2019 : $79,334,322
Year 2020 : $49,434,322
Year 2021 : $12,500,000
Year 2022 : $8,000,000
Salary Average Commitment
Year 2019 : $76,684,322
Year 2020 : $47,784,322
Year 2021 : $12,500,000
Year 2022 : $8,000,000
Salary Cap with 1 Way Contract
Year 2019 : $79,334,322
Year 2020 : $49,434,322
Year 2021 : $12,500,000
Year 2022 : $8,000,000

Farm Players Salaries

Nate Prosser $120,000 (1)
Salary Remaining : $120,000
Michael McCarron $96,250 (1)
Salary Remaining : $96,250
Jalen Chatfield $92,500 (1)
Salary Remaining : $92,500
Louis Belpedio $92,500 (2)
Salary Remaining : $92,500
Dmitry Zhukenov $92,500 (1)
Salary Remaining : $92,500
Brendan Perlini $92,500 (1)
Salary Remaining : $92,500
Gustav Forsling $92,500 (1)
Salary Remaining : $92,500
Josh Teves $92,500 (1)
Salary Remaining : $92,500
Ville Husso $92,500 (1)
Salary Remaining : $92,500
Ryan Gropp $80,250 (2)
Salary Remaining : $80,250
Jonah Gadjovich $78,333 (3)
Salary Remaining : $78,333
Igor Shyvryev $77,583 (3)
Salary Remaining : $77,583
Adam Brooks $75,917 (2)
Salary Remaining : $75,917
Ty Ronning $75,083 (3)
Salary Remaining : $75,083
Michael Spacek $75,000 (2)
Salary Remaining : $75,000
Michael Sgarbossa $75,000 (1)
Salary Remaining : $75,000
Jeff Glass $75,000 (1)
Salary Remaining : $75,000
Beck Malenstyn $73,667 (3)
Salary Remaining : $73,667
Boo Nieves $70,000 (1)
Salary Remaining : $70,000
Total Farm Players19
Salary Commitment
Year 2019 : $1,619,583
Year 2020 : $628,333
Year 2021 : $304,666
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,619,583
Year 2020 : $628,333
Year 2021 : $304,666
Year 2022 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $70 - 4,852 - 85.07%
Level 2: 4753 - $45 - 4,184 - 88.02%
Level 3: 1901 - $29 - 1,892 - 99.54%
Level 4: 3802 - $19 - 3,543 - 93.17%
Luxury : 953 - $185 - 798 - 83.76%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %15,269 - 89.22%
Average Income per Game$1,199,562
Year to Date Revenue$45,583,368
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,747,807
Farm Players Total Salaries$2,251,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,243,386
Farm Year To Date Expenses$2,197,045
Pro Salary Cap To Date$76,770,266
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,598,687
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$447,569
Pro Estimated Expenses$4,475,690
Farm Remaining Season Days10
Farm Expenses Per Days$12,104
Farm Estimated Expenses$121,040
Estimated Season Expenses$4,596,730
Estimated Season Salary Cap$81,219,076
Estimate Under Maximum Salary Cap of $81,500,000$280,924
Estimate Over Minimum Salary Cap of $60,200,000 $21,019,076
Current Bank Account$59,721,613
Projected Bank Account$58,723,570

Pro Players Salaries

William Karlsson (1 Way Contract) $8,118,641 (3)
-Salary Remaining : $436,486
Victor Hedman (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $423,387
David Krejci (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $389,785
Mikko Koivu (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $362,903
Johnny Gaudreau (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $362,903
Jake Gardiner (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $322,581
Devan Dubnyk (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $279,570
Alexander Edler (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $268,817
Alexander Wennberg (1 Way Contract) $4,900,000 (4)
-Salary Remaining : $263,441
Brandon Sutter (1 Way Contract) $4,700,000 (3)
-Salary Remaining : $252,688
Chris Kreider (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $247,312
Sami Vatanen (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $231,183
Alexander Kerfoot (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $201,613
Matthew Nieto $1,975,000 (2)
-Salary Remaining : $106,183
Sean Kuraly $1,275,000 (2)
-Salary Remaining : $68,548
Alex Biega $1,000,000 (1)
-Salary Remaining : $53,763
Tyler Motte $925,000 (1)
-Salary Remaining : $49,731
Christian Wolanin $925,000 (1)
-Salary Remaining : $49,731
Mathieu Joseph $728,333 (2)
-Salary Remaining : $39,158
Adin Hill $725,833 (1)
-Salary Remaining : $39,023
Total Pro Players20
Salary Commitment
Year 2019 : $82,747,807
Year 2020 : $58,321,974
Year 2021 : $28,718,641
Year 2022 : $10,900,000
Salary Average Commitment
Year 2019 : $82,747,807
Year 2020 : $58,321,974
Year 2021 : $28,718,641
Year 2022 : $10,900,000
Salary Cap with 1 Way Contract
Year 2019 : $82,747,807
Year 2020 : $58,321,974
Year 2021 : $28,718,641
Year 2022 : $10,900,000

Farm Players Salaries

Kalle Kossila $120,000 (1)
Salary Remaining : $120,000
Dakota Mermis $110,000 (2)
Salary Remaining : $110,000
Curtis Lazar $104,500 (1)
Salary Remaining : $104,500
Sean Walker $100,000 (2)
Salary Remaining : $100,000
Trevor Moore $100,000 (2)
Salary Remaining : $100,000
Doyle Somerby $97,125 (1)
Salary Remaining : $97,125
Travis Boyd $97,125 (1)
Salary Remaining : $97,125
Jansen Harkins $92,500 (2)
Salary Remaining : $92,500
Jalen Smereck $92,500 (1)
Salary Remaining : $92,500
Emil Larmi $92,500 (2)
Salary Remaining : $92,500
Taro Hirose $92,500 (2)
Salary Remaining : $92,500
Cooper Marody $92,500 (2)
Salary Remaining : $92,500
Brett Seney $92,500 (1)
Salary Remaining : $92,500
Tye Felhaber $92,500 (3)
Salary Remaining : $92,500
Urho Vaakanainen $89,417 (3)
Salary Remaining : $89,417
Chris Bigras $85,000 (1)
Salary Remaining : $85,000
Joni Tuulola $76,750 (2)
Salary Remaining : $76,750
Garrett Pilon $74,500 (3)
Salary Remaining : $74,500
Kyle Capobianco $74,500 (3)
Salary Remaining : $74,500
Andrew Mangiapane $71,500 (2)
Salary Remaining : $71,500
Francis Perron $70,333 (2)
Salary Remaining : $70,333
Brian Pinho $70,000 (1)
Salary Remaining : $70,000
Nicolas Aube-Kubel $68,083 (2)
Salary Remaining : $68,083
Cooper Zech $65,000 (3)
Salary Remaining : $65,000
Ross Johnston $65,000 (3)
Salary Remaining : $65,000
Carter Verhaeghe $65,000 (2)
Salary Remaining : $65,000
Total Farm Players26
Salary Commitment
Year 2019 : $2,251,333
Year 2020 : $1,492,583
Year 2021 : $460,917
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,251,333
Year 2020 : $1,492,583
Year 2021 : $460,917
Year 2022 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $80 - 4,544 - 74.91%
Level 2: 5055 - $43 - 4,890 - 96.73%
Level 3: 2022 - $30 - 1,653 - 81.74%
Level 4: 4044 - $20 - 3,368 - 83.28%
Luxury : 1013 - $190 - 741 - 73.15%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %15,195 - 83.49%
Average Income per Game$1,171,749
Year to Date Revenue$45,698,208
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,957,837
Farm Players Total Salaries$1,644,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$71,799,579
Farm Year To Date Expenses$1,623,135
Pro Salary Cap To Date$69,963,923
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,343,498
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$400,311
Pro Estimated Expenses$4,003,110
Farm Remaining Season Days10
Farm Expenses Per Days$8,839
Farm Estimated Expenses$88,390
Estimated Season Expenses$4,091,500
Estimated Season Salary Cap$73,940,153
Estimate Under Maximum Salary Cap of $81,500,000$7,559,847
Estimate Over Minimum Salary Cap of $60,200,000 $13,740,153
Current Bank Account$57,070,968
Projected Bank Account$55,322,966

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,765,000 (3)
-Salary Remaining : $417,473
Derek Stepan (1 Way Contract) $7,600,001 (4)
-Salary Remaining : $408,602
Yanni Gourde (1 Way Contract) $7,600,001 (4)
-Salary Remaining : $408,602
Ilya Kovalchuk $7,200,000 (3)
-Salary Remaining : $387,097
Filip Forsberg (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $322,581
Shayne Gostisbehere (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $241,935
Jake Allen (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $233,871
Jonathan Ericsson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $228,495
Erik Gudbranson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $215,054
Jonathan Bernier (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $172,043
Carl Hagelin (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $161,290
Marcus Foligno (1 Way Contract) $2,900,001 (4)
-Salary Remaining : $155,914
Colin Wilson (1 Way Contract) $2,900,001 (4)
-Salary Remaining : $155,914
John Gilmour $1,122,000 (1)
-Salary Remaining : $60,323
Derek Grant $990,000 (1)
-Salary Remaining : $53,226
Nick Schmaltz $925,000 (1)
-Salary Remaining : $49,731
Casey Mittelstadt $925,000 (3)
-Salary Remaining : $49,731
Zach Werenski $925,000 (1)
-Salary Remaining : $49,731
Cal Petersen $858,333 (1)
-Salary Remaining : $46,147
Nick Shore $850,000 (1)
-Salary Remaining : $45,699
Matt Moulson $750,000 (1)
-Salary Remaining : $40,323
Erik Cernak $697,500 (2)
-Salary Remaining : $37,500
Taylor Fedun $650,000 (1)
-Salary Remaining : $34,946
Total Pro Players23
Salary Commitment
Year 2019 : $73,957,837
Year 2020 : $62,637,504
Year 2021 : $45,890,004
Year 2022 : $24,000,004
Salary Average Commitment
Year 2019 : $73,957,837
Year 2020 : $62,637,504
Year 2021 : $45,890,004
Year 2022 : $24,000,004
Salary Cap with 1 Way Contract
Year 2019 : $73,957,837
Year 2020 : $62,637,504
Year 2021 : $45,890,004
Year 2022 : $24,000,004

Farm Players Salaries

Landon Ferraro $135,000 (2)
Salary Remaining : $135,000
Matt Lorito $110,000 (1)
Salary Remaining : $110,000
Nick DeSimone $101,750 (1)
Salary Remaining : $101,750
C.J. Suess $101,750 (1)
Salary Remaining : $101,750
Tanner Kero $100,000 (1)
Salary Remaining : $100,000
Greg McKegg $100,000 (2)
Salary Remaining : $100,000
Matt Irwin $100,000 (1)
Salary Remaining : $100,000
Ashton Sautner $92,500 (1)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (1)
Salary Remaining : $92,500
Mitch Eliot $92,500 (3)
Salary Remaining : $92,500
Tanner MacMaster $92,500 (1)
Salary Remaining : $92,500
Stefan Matteau $90,000 (1)
Salary Remaining : $90,000
Dillon Dube $77,833 (3)
Salary Remaining : $77,833
Andy Welinski $75,000 (1)
Salary Remaining : $75,000
Warren Foegele $74,667 (2)
Salary Remaining : $74,667
Jonathan Ang $74,500 (3)
Salary Remaining : $74,500
Tyler Lewington $67,500 (1)
Salary Remaining : $67,500
Corban Knight $66,000 (1)
Salary Remaining : $66,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,644,000
Year 2020 : $554,500
Year 2021 : $244,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,644,000
Year 2020 : $554,500
Year 2021 : $244,833
Year 2022 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 4,088 - 61.13%
Level 2: 5573 - $60 - 3,293 - 59.10%
Level 3: 2229 - $35 - 1,421 - 63.76%
Level 4: 4459 - $20 - 3,308 - 74.18%
Luxury : 1117 - $195 - 724 - 64.80%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %12,835 - 63.96%
Average Income per Game$1,143,418
Year to Date Revenue$43,449,888
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,617,999
Farm Players Total Salaries$1,255,300
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$68,472,792
Farm Year To Date Expenses$1,225,167
Pro Salary Cap To Date$63,215,775
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,430,254
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$387,731
Pro Estimated Expenses$3,877,310
Farm Remaining Season Days10
Farm Expenses Per Days$6,749
Farm Estimated Expenses$67,490
Estimated Season Expenses$3,944,800
Estimated Season Salary Cap$66,930,475
Estimate Under Maximum Salary Cap of $81,500,000$14,569,525
Estimate Over Minimum Salary Cap of $60,200,000 $6,730,475
Current Bank Account$26,533,150
Projected Bank Account$26,018,604

Pro Players Salaries

Dion Phaneuf (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $376,344
Milan Lucic (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $349,462
Johnny Boychuk (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $322,581
Karl Alzner (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $268,817
Ryan Miller (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $268,817
Jonathan Quick (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $268,817
Dmitry Kulikov (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $241,935
Brian Elliott (1 Way Contract) $4,299,999 (1)
-Salary Remaining : $231,183
Andrew MacDonald (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $188,172
Matt Grzelcyk (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $161,290
Vinnie Hinostroza (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $161,290
Scott Darling (1 Way Contract) $2,550,000 (3)
-1 Way Contract Salary Cap : $25,500
-Salary Remaining : $137,097
Riley Sheahan (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $134,409
Jordan Martinook (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $118,280
Ryan Reaves $1,900,000 (1)
-Salary Remaining : $102,151
Joe Morrow $1,800,000 (1)
-Salary Remaining : $96,774
Jon Gillies $1,500,000 (3)
-Salary Remaining : $80,645
Paul Ladue $1,500,000 (2)
-Salary Remaining : $80,645
Austin Czarnik $1,000,000 (1)
-Salary Remaining : $53,763
Luke Kunin $925,000 (3)
-Salary Remaining : $49,731
Nicholas Baptiste $787,000 (2)
-Salary Remaining : $42,312
Rasmus Andersson $756,000 (2)
-Salary Remaining : $40,645
Teddy Blueger $750,000 (2)
-Salary Remaining : $40,323
Ilya Lyubushkin $650,000 (1)
-Salary Remaining : $34,946
Total Pro Players24
Salary Commitment
Year 2019 : $71,617,999
Year 2020 : $45,968,000
Year 2021 : $16,975,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $71,617,999
Year 2020 : $45,968,000
Year 2021 : $16,975,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $69,093,499
Year 2020 : $43,443,500
Year 2021 : $14,450,500
Year 2022 : $0

Farm Players Salaries

Matthew Peca $140,000 (2)
Salary Remaining : $140,000
Markus Hannikainen $135,000 (1)
Salary Remaining : $135,000
Jayce Hawryluk $92,500 (2)
Salary Remaining : $92,500
Kiefer Sherwood $92,500 (1)
Salary Remaining : $92,500
Dylan McLaughlin $92,500 (2)
Salary Remaining : $92,500
Malte Stromwall $92,500 (1)
Salary Remaining : $92,500
Klim Kostin $86,300 (3)
Salary Remaining : $86,300
Adam Tambellini $80,300 (1)
Salary Remaining : $80,300
Sean Day $76,200 (3)
Salary Remaining : $76,200
Filip Gustavsson $76,200 (3)
Salary Remaining : $76,200
Ben Gleason $76,200 (3)
Salary Remaining : $76,200
Maxime Fortier $75,900 (3)
Salary Remaining : $75,900
Ty Lewis $71,700 (3)
Salary Remaining : $71,700
Nick Schneider $67,500 (3)
Salary Remaining : $67,500
Total Farm Players14
Salary Commitment
Year 2019 : $1,255,300
Year 2020 : $855,000
Year 2021 : $530,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,255,300
Year 2020 : $855,000
Year 2021 : $530,000
Year 2022 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 4,568 - 73.32%
Level 2: 5191 - $49 - 4,241 - 81.70%
Level 3: 2076 - $29 - 1,972 - 94.97%
Level 4: 4153 - $16 - 4,015 - 96.68%
Luxury : 1040 - $184 - 785 - 75.52%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %15,581 - 83.37%
Average Income per Game$1,172,815
Year to Date Revenue$45,739,781
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,392,552
Farm Players Total Salaries$1,276,083
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$70,043,196
Farm Year To Date Expenses$1,274,700
Pro Salary Cap To Date$69,532,850
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,345,630
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$397,272
Pro Estimated Expenses$3,972,720
Farm Remaining Season Days10
Farm Expenses Per Days$6,861
Farm Estimated Expenses$68,610
Estimated Season Expenses$4,041,330
Estimated Season Salary Cap$73,478,690
Estimate Under Maximum Salary Cap of $81,500,000$8,021,310
Estimate Over Minimum Salary Cap of $60,200,000 $13,278,690
Current Bank Account$29,360,713
Projected Bank Account$27,665,013

Pro Players Salaries

Tyler Bozak (1 Way Contract) $6,989,898 (3)
-Salary Remaining : $375,801
T.J. Oshie (1 Way Contract) $6,150,000 (2)
-Salary Remaining : $330,645
Taylor Hall (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $322,581
Martin Jones (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $309,140
Ondrej Palat (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $284,946
Bryan Little (1 Way Contract) $5,291,666 (3)
-Salary Remaining : $284,498
Artem Anisimov (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $244,624
Olli Maatta (1 Way Contract) $4,059,322 (1)
-Salary Remaining : $218,243
Connor Murphy (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $206,989
Brian Dumoulin (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $206,989
Philipp Grubauer (1 Way Contract) $3,333,333 (2)
-Salary Remaining : $179,211
Carl Gunnarsson (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $161,290
Derrick Pouliot (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $120,968
Joel Armia (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $107,527
Josh Anderson $1,850,000 (1)
-Salary Remaining : $99,462
Alex Chiasson $1,750,000 (2)
-Salary Remaining : $94,086
Christian Folin $1,450,000 (1)
-Salary Remaining : $77,957
Colton Sceviour $1,200,000 (2)
-Salary Remaining : $64,516
Nick Ritchie $900,000 (1)
-Salary Remaining : $48,387
Lawson Crouse $900,000 (1)
-Salary Remaining : $48,387
Brandon Carlo $800,000 (1)
-Salary Remaining : $43,011
Nick Seeler $750,000 (2)
-Salary Remaining : $40,323
Evan Cormier $718,333 (3)
-Salary Remaining : $38,620
Brayden Point $700,000 (1)
-Salary Remaining : $37,634
Total Pro Players24
Salary Commitment
Year 2019 : $73,392,552
Year 2020 : $52,483,230
Year 2021 : $24,049,897
Year 2022 : $0
Salary Average Commitment
Year 2019 : $73,392,552
Year 2020 : $52,483,230
Year 2021 : $24,049,897
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $73,392,552
Year 2020 : $52,483,230
Year 2021 : $24,049,897
Year 2022 : $0

Farm Players Salaries

Anders Bjork $92,500 (2)
Salary Remaining : $92,500
Gabriel Carlsson $89,417 (2)
Salary Remaining : $89,417
Evgeny Svechnikov $86,333 (2)
Salary Remaining : $86,333
Laurent Dauphin $78,750 (1)
Salary Remaining : $78,750
Marian Studenic $77,583 (3)
Salary Remaining : $77,583
Anthony Louis $77,500 (1)
Salary Remaining : $77,500
Austin Poganski $75,000 (2)
Salary Remaining : $75,000
Cliff Pu $74,500 (3)
Salary Remaining : $74,500
Michael Pezzetta $74,333 (3)
Salary Remaining : $74,333
Matheson Iacopelli $74,250 (1)
Salary Remaining : $74,250
Brett Pollock $71,167 (2)
Salary Remaining : $71,167
Samuel Morin $70,000 (2)
Salary Remaining : $70,000
Ryan Fitzgerald $70,000 (1)
Salary Remaining : $70,000
Vili Saarijarvi $69,750 (2)
Salary Remaining : $69,750
Zachary Fucale $65,000 (1)
Salary Remaining : $65,000
Riley Barber $65,000 (1)
Salary Remaining : $65,000
Chase De Leo $65,000 (2)
Salary Remaining : $65,000
Total Farm Players17
Salary Commitment
Year 2019 : $1,276,083
Year 2020 : $845,583
Year 2021 : $226,416
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,276,083
Year 2020 : $845,583
Year 2021 : $226,416
Year 2022 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 4,586 - 71.84%
Level 2: 5320 - $55 - 3,678 - 69.14%
Level 3: 2128 - $32 - 1,623 - 76.29%
Level 4: 4256 - $20 - 3,368 - 79.14%
Luxury : 1065 - $192 - 782 - 73.40%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %14,038 - 73.29%
Average Income per Game$1,191,188
Year to Date Revenue$46,456,348
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,880,646
Farm Players Total Salaries$1,116,522
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,251,776
Farm Year To Date Expenses$1,088,152
Pro Salary Cap To Date$76,720,369
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,382,377
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$437,530
Pro Estimated Expenses$4,375,300
Farm Remaining Season Days10
Farm Expenses Per Days$6,003
Farm Estimated Expenses$60,030
Estimated Season Expenses$4,435,330
Estimated Season Salary Cap$81,068,789
Estimate Under Maximum Salary Cap of $81,500,000$431,211
Estimate Over Minimum Salary Cap of $60,200,000 $20,868,789
Current Bank Account$38,901,340
Projected Bank Account$36,848,387

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (4)
-Salary Remaining : $591,398
Tyler Seguin (1 Way Contract) $9,875,000 (4)
-Salary Remaining : $530,914
Zdeno Chara (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $430,108
Marc-Andre Fleury (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $376,344
Jacob Trouba (1 Way Contract) $6,088,980 (3)
-Salary Remaining : $327,365
Andy Greene (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $295,699
Brett Connolly (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $250,000
Alex Killorn (1 Way Contract) $4,450,000 (3)
-Salary Remaining : $239,247
Tomas Hertl (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $236,559
Radko Gudas (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $180,108
Adam Lowry (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $161,290
Zach Hyman (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $120,968
Jay Beagle (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $107,527
Craig Anderson $1,999,999 (1)
-Salary Remaining : $107,527
Jan Rutta $1,000,000 (2)
-Salary Remaining : $53,763
Tom Kuhnhackl $1,000,000 (1)
-Salary Remaining : $53,763
William Nylander $925,000 (1)
-Salary Remaining : $49,731
Mitch Marner $925,000 (1)
-Salary Remaining : $49,731
Ivan Barbashev $741,667 (1)
-Salary Remaining : $39,875
Gabriel Bourque $700,000 (1)
-Salary Remaining : $37,634
Korbinian Holzer (1 Way Contract) $700,000 (4)
-Salary Remaining : $37,634
Adam Cracknell $675,000 (1)
-Salary Remaining : $36,290
Brendan Smith $650,000 (3)
-Salary Remaining : $34,946
Total Pro Players23
Salary Commitment
Year 2019 : $80,880,646
Year 2020 : $55,063,980
Year 2021 : $42,763,980
Year 2022 : $21,575,000
Salary Average Commitment
Year 2019 : $80,880,646
Year 2020 : $55,063,980
Year 2021 : $42,763,980
Year 2022 : $21,575,000
Salary Cap with 1 Way Contract
Year 2019 : $80,880,646
Year 2020 : $55,063,980
Year 2021 : $42,763,980
Year 2022 : $21,575,000

Farm Players Salaries

Al Montoya $100,000 (1)
Salary Remaining : $100,000
Jacob Middleton $95,100 (4)
Salary Remaining : $95,100
Jayden Halbgewachs $92,500 (2)
Salary Remaining : $92,500
Michael Rasmussen $89,417 (3)
Salary Remaining : $89,417
Chris Driedger $85,000 (1)
Salary Remaining : $85,000
Libor Hajek $83,333 (3)
Salary Remaining : $83,333
Dillon Heatherington $80,000 (1)
Salary Remaining : $80,000
Josh Jacobs $80,000 (2)
Salary Remaining : $80,000
Brennan Menell $71,700 (1)
Salary Remaining : $71,700
Mason Geertsen $71,500 (1)
Salary Remaining : $71,500
Guillaume Brisebois $69,750 (3)
Salary Remaining : $69,750
Michael McNiven $68,222 (2)
Salary Remaining : $68,222
Jean-Sebastien Dea $65,000 (1)
Salary Remaining : $65,000
Brandon Halverson $65,000 (1)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2019 : $1,116,522
Year 2020 : $578,322
Year 2021 : $337,600
Year 2022 : $95,100
Salary Average Commitment
Year 2019 : $1,116,522
Year 2020 : $578,322
Year 2021 : $337,600
Year 2022 : $95,100

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 5,531 - 94.48%
Level 2: 4878 - $45 - 4,816 - 98.73%
Level 3: 1951 - $30 - 1,808 - 92.67%
Level 4: 3902 - $20 - 3,425 - 87.78%
Luxury : 977 - $185 - 806 - 82.52%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16,387 - 93.31%
Average Income per Game$1,255,796
Year to Date Revenue$47,720,234
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,657,771
Farm Players Total Salaries$399,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$77,074,635
Farm Year To Date Expenses$205,719
Pro Salary Cap To Date$76,601,546
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,767,387
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$425,579
Pro Estimated Expenses$4,255,790
Farm Remaining Season Days10
Farm Expenses Per Days$2,148
Farm Estimated Expenses$21,480
Estimated Season Expenses$4,277,270
Estimated Season Salary Cap$80,830,456
Estimate Under Maximum Salary Cap of $81,500,000$669,544
Estimate Over Minimum Salary Cap of $60,200,000 $20,630,456
Current Bank Account$19,179,813
Projected Bank Account$18,669,930

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $443,548
Shea Weber (1 Way Contract) $7,857,000 (4)
-Salary Remaining : $422,419
Brent Seabrook (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $369,624
Erik Johnson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $322,581
Cam Atkinson (1 Way Contract) $5,875,000 (3)
-Salary Remaining : $315,860
Rasmus Ristolainen (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $290,323
Jaden Schwartz (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $287,634
Vincent Trocheck (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $255,376
Pavel Buchnevich (1 Way Contract) $4,227,438 (4)
-Salary Remaining : $227,282
Jaroslav Halak (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $182,796
Zack Smith (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $174,731
Erik Haula (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $147,849
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $134,409
Brandon Dubinsky (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $134,409
Jimmy Vesey (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $112,903
Markus Granlund $1,475,000 (1)
-Salary Remaining : $79,301
Jordan Oesterle $1,400,000 (2)
-Salary Remaining : $75,269
Louis Domingue $1,150,000 (1)
-Salary Remaining : $61,828
Zach Aston-Reese $1,017,500 (1)
-Salary Remaining : $54,704
Eric Tangradi $950,000 (1)
-Salary Remaining : $51,075
Joe Hicketts $925,000 (1)
-Salary Remaining : $49,731
Oliver Bjorkstrand $655,833 (1)
-Salary Remaining : $35,260
Total Pro Players22
Salary Commitment
Year 2019 : $78,657,771
Year 2020 : $48,859,438
Year 2021 : $38,859,438
Year 2022 : $14,584,438
Salary Average Commitment
Year 2019 : $78,657,771
Year 2020 : $48,859,438
Year 2021 : $38,859,438
Year 2022 : $14,584,438
Salary Cap with 1 Way Contract
Year 2019 : $78,657,771
Year 2020 : $48,859,438
Year 2021 : $38,859,438
Year 2022 : $14,584,438

Farm Players Salaries

Juuse Saros $150,000 (2)
Salary Remaining : $150,000
Roland McKeown $92,500 (1)
Salary Remaining : $92,500
Maxime Comtois $82,000 (3)
Salary Remaining : $82,000
Daniel Sprong $75,000 (2)
Salary Remaining : $75,000
Total Farm Players4
Salary Commitment
Year 2019 : $399,500
Year 2020 : $307,000
Year 2021 : $82,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $399,500
Year 2020 : $307,000
Year 2021 : $82,000
Year 2022 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $80 - 4,662 - 75.48%
Level 2: 5147 - $46 - 4,891 - 95.02%
Level 3: 2059 - $40 - 1,246 - 60.49%
Level 4: 4118 - $20 - 3,281 - 79.67%
Luxury : 1031 - $180 - 807 - 78.30%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %14,887 - 80.33%
Average Income per Game$1,193,596
Year to Date Revenue$46,550,256
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,555,382
Farm Players Total Salaries$1,330,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,897,324
Farm Year To Date Expenses$1,224,586
Pro Salary Cap To Date$59,316,427
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,387,193
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$349,760
Pro Estimated Expenses$3,497,600
Farm Remaining Season Days10
Farm Expenses Per Days$7,151
Farm Estimated Expenses$71,510
Estimated Season Expenses$3,569,110
Estimated Season Salary Cap$62,680,697
Estimate Under Maximum Salary Cap of $81,500,000$18,819,303
Estimate Over Minimum Salary Cap of $60,200,000 $2,480,697
Current Bank Account$56,563,400
Projected Bank Account$55,381,483

Pro Players Salaries

Troy Brouwer (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $376,344
David Backes (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $333,333
Andrew Ladd (1 Way Contract) $6,050,000 (1)
-Salary Remaining : $325,269
Drew Stafford (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $322,581
Reilly Smith (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $268,817
Damon Severson (1 Way Contract) $4,166,666 (4)
-Salary Remaining : $224,014
Carter Hutton (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $188,172
John Moore (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $188,172
Michael Hutchinson (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $161,290
Nate Thompson (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $129,032
Nick Holden (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $118,280
Malcolm Subban (1 Way Contract) $2,113,716 (2)
-Salary Remaining : $113,641
Jarred Tinordi (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $107,527
Jordan Nolan (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $107,527
Logan Shaw $1,200,000 (1)
-Salary Remaining : $64,516
Barclay Goodrow $1,100,000 (1)
-Salary Remaining : $59,140
Rasmus Dahlin $925,000 (3)
-Salary Remaining : $49,731
Nicolas Roy $925,000 (2)
-Salary Remaining : $49,731
Brady Tkachuk $925,000 (3)
-Salary Remaining : $49,731
Brett Howden $925,000 (3)
-Salary Remaining : $49,731
Slater Koekkoek $925,000 (1)
-Salary Remaining : $49,731
Elias Pettersson $925,000 (3)
-Salary Remaining : $49,731
Gavin Bayreuther $925,000 (1)
-Salary Remaining : $49,731
Zach Trotman $650,000 (2)
-Salary Remaining : $34,946
Total Pro Players24
Salary Commitment
Year 2019 : $64,555,382
Year 2020 : $20,055,382
Year 2021 : $7,866,666
Year 2022 : $4,166,666
Salary Average Commitment
Year 2019 : $64,555,382
Year 2020 : $20,055,382
Year 2021 : $7,866,666
Year 2022 : $4,166,666
Salary Cap with 1 Way Contract
Year 2019 : $62,575,382
Year 2020 : $20,055,382
Year 2021 : $7,866,666
Year 2022 : $4,166,666

Farm Players Salaries

Brad Hunt $180,000 (1)
Salary Remaining : $180,000
Mike Amadio $92,500 (2)
Salary Remaining : $92,500
Ryan MacInnis $92,500 (2)
Salary Remaining : $92,500
Thatcher Demko $92,500 (1)
Salary Remaining : $92,500
Brendan Lemieux $92,500 (2)
Salary Remaining : $92,500
Brett Lernout $92,500 (1)
Salary Remaining : $92,500
Alexander Nylander $92,500 (3)
Salary Remaining : $92,500
Mikhail Vorobyov $92,500 (2)
Salary Remaining : $92,500
Nick Merkley $92,500 (2)
Salary Remaining : $92,500
Andrew Nielsen $92,500 (2)
Salary Remaining : $92,500
Adam Helewka $92,500 (2)
Salary Remaining : $92,500
Paul Bittner $92,500 (2)
Salary Remaining : $92,500
Josh Brown $67,500 (3)
Salary Remaining : $67,500
Keaton Middleton $65,000 (3)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2019 : $1,330,000
Year 2020 : $965,000
Year 2021 : $225,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,330,000
Year 2020 : $965,000
Year 2021 : $225,000
Year 2022 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $65 - 5,812 - 96.52%
Level 2: 5017 - $35 - 4,782 - 95.32%
Level 3: 2007 - $25 - 1,736 - 86.48%
Level 4: 4014 - $20 - 3,212 - 80.03%
Luxury : 1005 - $150 - 952 - 94.75%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16,494 - 91.31%
Average Income per Game$1,209,765
Year to Date Revenue$47,180,844
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,528,416
Farm Players Total Salaries$771,950
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$76,632,264
Farm Year To Date Expenses$448,258
Pro Salary Cap To Date$76,159,119
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,419,530
Farm Estimated Season Revenue$0
Pro Remaining Season Days10
Pro Expenses Per Days$446,389
Pro Estimated Expenses$4,463,890
Farm Remaining Season Days10
Farm Expenses Per Days$4,150
Farm Estimated Expenses$41,500
Estimated Season Expenses$4,505,390
Estimated Season Salary Cap$80,596,129
Estimate Under Maximum Salary Cap of $81,500,000$903,871
Estimate Over Minimum Salary Cap of $60,200,000 $20,396,129
Current Bank Account$47,372,647
Projected Bank Account$45,286,787

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $537,634
Gustav Nyquist (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $376,344
Evander Kane (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $376,344
Alexander Radulov (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $336,022
Nate Schmidt (1 Way Contract) $5,950,000 (4)
-Salary Remaining : $319,892
Esa Lindell (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $311,828
Nick Foligno (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $295,699
Viktor Arvidsson (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $268,817
Jimmy Howard (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $258,065
Jonas Brodin (1 Way Contract) $4,166,666 (1)
-Salary Remaining : $224,014
Jake Muzzin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $215,054
Ryan Strome (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $166,667
Carl Soderberg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $161,290
David Rittich $2,576,750 (1)
-Salary Remaining : $138,535
Tobias Rieder (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $134,409
Jamie Oleksiak (1 Way Contract) $2,137,500 (2)
-Salary Remaining : $114,919
Tomas Nosek $1,300,000 (1)
-Salary Remaining : $69,892
Jake Debrusk $925,000 (1)
-Salary Remaining : $49,731
Marcus Pettersson $794,167 (2)
-Salary Remaining : $42,697
Anthony Cirelli $728,333 (2)
-Salary Remaining : $39,158
Total Pro Players20
Salary Commitment
Year 2019 : $82,528,416
Year 2020 : $55,460,000
Year 2021 : $51,800,000
Year 2022 : $23,750,000
Salary Average Commitment
Year 2019 : $82,528,416
Year 2020 : $55,460,000
Year 2021 : $51,800,000
Year 2022 : $23,750,000
Salary Cap with 1 Way Contract
Year 2019 : $82,528,416
Year 2020 : $55,460,000
Year 2021 : $51,800,000
Year 2022 : $23,750,000

Farm Players Salaries

Alex Petrovic $196,200 (1)
Salary Remaining : $196,200
Matt Puempel $99,000 (1)
Salary Remaining : $99,000
Dominik Kubalik $92,500 (1)
Salary Remaining : $92,500
Stefan Noesen $90,000 (2)
Salary Remaining : $90,000
Adam Werner $84,250 (2)
Salary Remaining : $84,250
John Hayden $75,000 (1)
Salary Remaining : $75,000
Dysin Mayo $70,000 (1)
Salary Remaining : $70,000
Miikka Salomaki $65,000 (4)
Salary Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2019 : $771,950
Year 2020 : $239,250
Year 2021 : $65,000
Year 2022 : $65,000
Salary Average Commitment
Year 2019 : $771,950
Year 2020 : $239,250
Year 2021 : $65,000
Year 2022 : $65,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Avalanche $38,106,500 $79,635,750 $1,864,250 $19,435,750 242246
Blackhawks $49,625,183 $79,760,833 $1,739,167 $19,560,833 211031
Blue Jackets $63,397,174 $60,210,416 $21,289,584 $10,416 262046
Blues $59,074,915 $78,342,857 $3,157,143 $18,142,857 211839
Bruins $39,108,306 $75,599,820 $5,900,180 $15,399,820 23730
Canadiens $55,420,918 $81,186,627 $313,373 $20,986,627 211940
Canucks $57,119,942 $81,044,296 $455,704 $20,844,296 222547
Capitals $72,840,961 $70,887,108 $10,612,892 $10,687,108 232750
Coyotes $47,794,705 $64,645,106 $16,854,894 $4,445,106 242246
Devils $21,533,801 $68,162,374 $13,337,626 $7,962,374 23629
Ducks $43,048,548 $68,935,321 $12,564,679 $8,735,321 222143
Flames $26,345,673 $79,232,010 $2,267,990 $19,032,010 222648
Flyers $119,290,995 $67,211,312 $14,288,688 $7,011,312 221133
Golden Knights $41,228,467 $70,045,461 $11,454,539 $9,845,461 251540
Hurricanes $76,308,768 $70,431,005 $11,068,995 $10,231,005 23932
Islanders $44,610,588 $78,809,767 $2,690,233 $18,609,767 221032
Jets $4,138,492 $79,897,768 $1,602,232 $19,697,768 222143
Kings $41,500,575 $80,879,502 $620,498 $20,679,502 242246
Lightning $71,884,752 $80,828,119 $671,881 $20,628,119 241640
Maple Leafs $65,984,571 $75,370,177 $6,129,823 $15,170,177 201333
Oilers $33,241,193 $69,195,070 $12,304,930 $8,995,070 242347
Panthers $80,031,180 $81,110,311 $389,689 $20,910,311 232346
Penguins $95,701,952 $77,256,860 $4,243,140 $17,056,860 221941
Predators $59,721,613 $81,219,076 $280,924 $21,019,076 202646
Rangers $57,070,968 $73,940,153 $7,559,847 $13,740,153 231841
Red Wings $26,533,150 $66,930,475 $14,569,525 $6,730,475 241438
Sabres $29,360,713 $73,478,690 $8,021,310 $13,278,690 241741
Senators $38,901,340 $81,068,789 $431,211 $20,868,789 231437
Sharks $19,179,813 $80,830,456 $669,544 $20,630,456 22426
Stars $56,563,400 $62,680,697 $18,819,303 $2,480,697 241438
Wild $47,372,647 $80,596,129 $903,871 $20,396,129 20828