Team FinanceLast Update - September 2, 2019 at 20:36
Simulating a Pre-Season
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $80 - 0 - 0.00%
Level 2: 5001 - $45 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4001 - $20 - 0 - 0.00%
Luxury : 1003 - $200 - 0 - 0.00%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$104,324,361
Farm Players Total Salaries$185,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$48,454,483
Projected Bank Account$48,454,483

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (2)
-Salary Remaining : $8,700,000
Mats Zuccarello (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $7,500,000
Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Remaining : $6,700,000
Keith Yandle (1 Way Contract) $6,350,000 (3)
-Salary Remaining : $6,350,000
Mathew Dumba (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Patric Hornqvist (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $5,300,000
Torey Krug (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
Robin Lehner (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Andre Burakovsky (1 Way Contract) $4,227,000 (4)
-Salary Remaining : $4,227,000
Rickard Rakell (1 Way Contract) $3,789,444 (2)
-Salary Remaining : $3,789,444
Jakob Silfverberg (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Lars Eller (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,500,000
Darnell Nurse (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
Joel Edmundson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Connor Brown (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Tim Heed $1,400,000 (4)
-Salary Remaining : $1,400,000
Lukas Radil $1,250,000 (4)
-Salary Remaining : $1,250,000
Erik Gustafsson $1,200,000 (1)
-Salary Remaining : $1,200,000
Rodrigo Abols $1,200,000 (4)
-Salary Remaining : $1,200,000
Ryan Dzingel $1,100,000 (1)
-Salary Remaining : $1,100,000
Carter Rowney $1,050,000 (1)
-Salary Remaining : $1,050,000
Collin Delia $1,000,000 (3)
-Salary Remaining : $1,000,000
Tony Sund $925,000 (1)
-Salary Remaining : $925,000
Mason Jobst $925,000 (1)
-Salary Remaining : $925,000
Bobby Nardella $925,000 (2)
-Salary Remaining : $925,000
Brandon Fortunato $925,000 (2)
-Salary Remaining : $925,000
Joel Kellman $925,000 (1)
-Salary Remaining : $925,000
Emil Larmi $925,000 (2)
-Salary Remaining : $925,000
Patrick Newell $925,000 (2)
-Salary Remaining : $925,000
Sergei Sapego $925,000 (3)
-Salary Remaining : $925,000
Jacob Pritchard $925,000 (1)
-Salary Remaining : $925,000
Luke Philp $925,000 (2)
-Salary Remaining : $925,000
Andrew Shortridge $925,000 (1)
-Salary Remaining : $925,000
Carl Grundstrom $925,000 (3)
-Salary Remaining : $925,000
Linus Ullmark $900,000 (1)
-Salary Remaining : $900,000
Clayton Keller $885,833 (2)
-Salary Remaining : $885,833
Jakub Zboril $863,333 (2)
-Salary Remaining : $863,333
Rasmus Asplund $845,000 (3)
-Salary Remaining : $845,000
Artturi Lehkonen $839,167 (1)
-Salary Remaining : $839,167
Anthony Angello $833,750 (2)
-Salary Remaining : $833,750
Victor Olofsson $767,500 (2)
-Salary Remaining : $767,500
Mark Friedman $749,167 (2)
-Salary Remaining : $749,167
Connor Clifton $725,000 (1)
-Salary Remaining : $725,000
Dean Kukan $725,000 (1)
-Salary Remaining : $725,000
Vitek Vanecek $714,167 (2)
-Salary Remaining : $714,167
Maxime Lajoie $710,000 (3)
-Salary Remaining : $710,000
Jacob Nilsson $650,000 (4)
-Salary Remaining : $650,000
Zac Dalpe $650,000 (1)
-Salary Remaining : $650,000
Ilya Lyubushkin $650,000 (1)
-Salary Remaining : $650,000
Miikka Salomaki $650,000 (4)
-Salary Remaining : $650,000
Total Pro Players50
Salary Commitment
Year 2019 : $104,324,361
Year 2020 : $68,360,194
Year 2021 : $41,932,000
Year 2022 : $20,377,000
Salary Average Commitment
Year 2019 : $104,324,361
Year 2020 : $68,360,194
Year 2021 : $41,932,000
Year 2022 : $20,377,000
Salary Cap with 1 Way Contract
Year 2019 : $104,324,361
Year 2020 : $68,360,194
Year 2021 : $41,932,000
Year 2022 : $20,377,000

Farm Players Salaries

Neal Pionk $92,500 (1)
Salary Remaining : $92,500
Dominik Kahun $92,500 (1)
Salary Remaining : $92,500
Total Farm Players2
Salary Commitment
Year 2019 : $185,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $185,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $75 - 0 - 0.00%
Level 2: 5693 - $45 - 0 - 0.00%
Level 3: 2277 - $25 - 0 - 0.00%
Level 4: 4555 - $10 - 0 - 0.00%
Luxury : 1142 - $180 - 0 - 0.00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,209,918
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$57,637,426
Projected Bank Account$57,637,426

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $8,500,000
Ryan Johansen (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Duncan Keith (1 Way Contract) $6,411,585 (2)
-Salary Remaining : $6,411,585
Brandon Saad (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Jordan Eberle (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Matt Niskanen (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,750,000
Antti Raanta (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Kris Russell (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Cody Eakin (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $3,850,000
Ben Chiarot (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
Charlie Coyle (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
Scott Laughton (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Matt Calvert (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $2,850,000
Brandon Manning (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Jordan Weal (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,200,000
Brian Gibbons $1,900,000 (1)
-Salary Remaining : $1,900,000
Chandler Stephenson $1,600,000 (2)
-Salary Remaining : $1,600,000
David Pope $925,000 (1)
-Salary Remaining : $925,000
Brayden Burke $925,000 (2)
-Salary Remaining : $925,000
Lucas Johansen $925,000 (3)
-Salary Remaining : $925,000
Ilya Samsonov $925,000 (2)
-Salary Remaining : $925,000
Kevin Fiala $863,333 (1)
-Salary Remaining : $863,333
Dryden Hunt $809,167 (2)
-Salary Remaining : $809,167
Connor Ingram $759,167 (2)
-Salary Remaining : $759,167
Josh Mahura $745,000 (3)
-Salary Remaining : $745,000
Dan Vladar $728,333 (3)
-Salary Remaining : $728,333
Samuel Montembeault $725,833 (2)
-Salary Remaining : $725,833
Alex Schoenborn $717,500 (2)
-Salary Remaining : $717,500
Eric Comrie $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players30
Salary Commitment
Year 2019 : $87,209,918
Year 2020 : $66,471,585
Year 2021 : $19,898,333
Year 2022 : $6,000,000
Salary Average Commitment
Year 2019 : $87,209,919
Year 2020 : $66,471,586
Year 2021 : $19,898,333
Year 2022 : $6,000,000
Salary Cap with 1 Way Contract
Year 2019 : $87,209,918
Year 2020 : $66,471,585
Year 2021 : $19,898,333
Year 2022 : $6,000,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $75 - 0 - 0.00%
Level 2: 5040 - $45 - 0 - 0.00%
Level 3: 2016 - $20 - 0 - 0.00%
Level 4: 4032 - $18 - 0 - 0.00%
Luxury : 1008 - $165 - 0 - 0.00%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,172,855
Farm Players Total Salaries$490,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$50,850,310
Projected Bank Account$50,850,310

Pro Players Salaries

Milan Lucic (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
David Backes (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $6,200,000
Corey Crawford (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Loui Eriksson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Zach Bogosian (1 Way Contract) $5,142,857 (2)
-Salary Remaining : $5,142,857
Derick Brassard (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,500,000
Michael Stone (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $4,000,000
Chris Tierney (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Patrick Marleau (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Blake Comeau (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Adam McQuaid (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Michal Kempny (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
Brandon Dubinsky (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,500,000
Michael Raffl (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $2,250,000
Tyler Ennis (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $2,000,000
Reid Boucher (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $2,000,000
Jaycob Megna $1,500,000 (4)
-Salary Remaining : $1,500,000
Anders Lindback $1,250,000 (1)
-Salary Remaining : $1,250,000
Nathan Beaulieu $1,200,000 (1)
-Salary Remaining : $1,200,000
Charlie Lindgren $1,020,000 (2)
-Salary Remaining : $1,020,000
Josh Leivo $1,020,000 (1)
-Salary Remaining : $1,020,000
Anthony Beauvillier $925,000 (1)
-Salary Remaining : $925,000
Nikolai Knyzhov $925,000 (3)
-Salary Remaining : $925,000
Jonathan Dahlen $925,000 (3)
-Salary Remaining : $925,000
Philippe Desrosiers $925,000 (2)
-Salary Remaining : $925,000
Joe Snively $925,000 (2)
-Salary Remaining : $925,000
Jacob Bryson $925,000 (2)
-Salary Remaining : $925,000
Devon Toews $925,000 (1)
-Salary Remaining : $925,000
Erik Kallgren $925,000 (2)
-Salary Remaining : $925,000
Adrian Kempe $895,000 (2)
-Salary Remaining : $895,000
Kole Lind $891,666 (3)
-Salary Remaining : $891,666
Ryan Collins $880,833 (2)
-Salary Remaining : $880,833
Sam Steel $863,333 (3)
-Salary Remaining : $863,333
Nicolas Meloche $853,333 (3)
-Salary Remaining : $853,333
Anthony Stolarz $797,500 (1)
-Salary Remaining : $797,500
Morgan Geekie $763,333 (3)
-Salary Remaining : $763,333
Cam Dineen $745,000 (3)
-Salary Remaining : $745,000
Jujhar Khaira $675,000 (1)
-Salary Remaining : $675,000
Kyle Burroughs $675,000 (2)
-Salary Remaining : $675,000
Jeffrey Truchon-Viel $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players40
Salary Commitment
Year 2019 : $86,172,855
Year 2020 : $54,030,355
Year 2021 : $34,216,665
Year 2022 : $21,750,000
Salary Average Commitment
Year 2019 : $86,172,855
Year 2020 : $54,030,355
Year 2021 : $34,216,665
Year 2022 : $21,750,000
Salary Cap with 1 Way Contract
Year 2019 : $86,172,855
Year 2020 : $54,030,355
Year 2021 : $34,216,665
Year 2022 : $21,750,000

Farm Players Salaries

Kevin Boyle $125,000 (3)
Salary Remaining : $125,000
Tanner Jeannot $92,500 (2)
Salary Remaining : $92,500
Haydn Fleury $92,500 (1)
Salary Remaining : $92,500
Mitch Reinke $92,500 (1)
Salary Remaining : $92,500
Zach Sanford $87,500 (1)
Salary Remaining : $87,500
Total Farm Players5
Salary Commitment
Year 2019 : $490,000
Year 2020 : $217,500
Year 2021 : $125,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $490,000
Year 2020 : $217,500
Year 2021 : $125,000
Year 2022 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $85 - 0 - 0.00%
Level 2: 5347 - $50 - 0 - 0.00%
Level 3: 2138 - $34 - 0 - 0.00%
Level 4: 4277 - $21 - 0 - 0.00%
Luxury : 1072 - $165 - 0 - 0.00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,072,961
Farm Players Total Salaries$322,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$72,669,903
Projected Bank Account$72,669,903

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,500,000
Logan Couture (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
Dustin Byfuglien (1 Way Contract) $7,600,000 (1)
-Salary Remaining : $7,600,000
Zach Parise (1 Way Contract) $7,538,462 (4)
-Salary Remaining : $7,538,462
Joe Thornton (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Kyle Turris (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $6,400,000
Jonathan Drouin (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
Mikko Koskinen $4,500,000 (3)
-Salary Remaining : $4,500,000
Elias Lindholm (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Roman Josi (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Jean-Gabriel Pageau (1 Way Contract) $3,720,000 (1)
-Salary Remaining : $3,720,000
Johan Larsson $1,705,000 (1)
-Salary Remaining : $1,705,000
Adam Pelech $1,600,000 (2)
-Salary Remaining : $1,600,000
Anthony Duclair $1,339,500 (3)
-Salary Remaining : $1,339,500
Matt Puempel $990,000 (1)
-Salary Remaining : $990,000
Peter Abbandonato $925,000 (3)
-Salary Remaining : $925,000
Max Veronneau $925,000 (2)
-Salary Remaining : $925,000
Will Butcher $925,000 (1)
-Salary Remaining : $925,000
Jake Kielly $925,000 (2)
-Salary Remaining : $925,000
Mitch Eliot $925,000 (3)
-Salary Remaining : $925,000
Alex Tuch $925,000 (1)
-Salary Remaining : $925,000
Miles Wood $925,000 (1)
-Salary Remaining : $925,000
Stefan Noesen $900,000 (2)
-Salary Remaining : $900,000
Vitaly Abramov $880,000 (3)
-Salary Remaining : $880,000
Emile Poirier $863,000 (1)
-Salary Remaining : $863,000
Anthony DeAngelo $832,000 (1)
-Salary Remaining : $832,000
Nick Paul $775,000 (2)
-Salary Remaining : $775,000
Drake Batherson $773,333 (3)
-Salary Remaining : $773,333
William Lagesson $758,333 (2)
-Salary Remaining : $758,333
Christian Jaros $755,000 (2)
-Salary Remaining : $755,000
Samuel Asselin $750,000 (3)
-Salary Remaining : $750,000
Charles-Edouard D'Astous $750,000 (3)
-Salary Remaining : $750,000
Greg MacLeod $750,000 (3)
-Salary Remaining : $750,000
Brad Morrison $743,333 (2)
-Salary Remaining : $743,333
Lucas Wallmark $675,000 (2)
-Salary Remaining : $675,000
Total Pro Players35
Salary Commitment
Year 2019 : $90,072,961
Year 2020 : $56,587,961
Year 2021 : $42,131,295
Year 2022 : $30,538,462
Salary Average Commitment
Year 2019 : $90,072,961
Year 2020 : $56,587,961
Year 2021 : $42,131,295
Year 2022 : $30,538,462
Salary Cap with 1 Way Contract
Year 2019 : $90,072,961
Year 2020 : $56,587,961
Year 2021 : $42,131,295
Year 2022 : $30,538,462

Farm Players Salaries

Darren Raddysh $92,500 (1)
Salary Remaining : $92,500
MacKenzie Blackwood $92,500 (2)
Salary Remaining : $92,500
Ben Harpur $72,500 (1)
Salary Remaining : $72,500
Jeremy Smith $65,000 (1)
Salary Remaining : $65,000
Total Farm Players4
Salary Commitment
Year 2019 : $322,500
Year 2020 : $92,500
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $322,500
Year 2020 : $92,500
Year 2021 : $0
Year 2022 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $70 - 0 - 0.00%
Level 2: 4879 - $45 - 0 - 0.00%
Level 3: 1951 - $25 - 0 - 0.00%
Level 4: 3903 - $15 - 0 - 0.00%
Luxury : 977 - $170 - 0 - 0.00%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,711,782
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$41,672,171
Projected Bank Account$41,672,171

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $10,500,000
Kevin Shattenkirk (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
John Gibson (1 Way Contract) $6,400,000 (4)
-Salary Remaining : $6,400,000
Tyler Myers (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Josh Bailey (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Noah Hanifin (1 Way Contract) $4,950,000 (4)
-Salary Remaining : $4,950,000
Niklas Kronwall (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
Michael Frolik (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $4,650,000
Brett Pesce (1 Way Contract) $4,025,000 (4)
-Salary Remaining : $4,025,000
Vladislav Namestnikov (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Wayne Simmonds (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $3,975,000
Tanner Pearson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Patrick Maroon (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
Mike Smith $1,900,000 (3)
-Salary Remaining : $1,900,000
Devante Smith-Pelly $1,877,615 (1)
-Salary Remaining : $1,877,615
Mark Barberio $1,450,000 (1)
-Salary Remaining : $1,450,000
Marko Dano $1,017,500 (1)
-Salary Remaining : $1,017,500
Saku Maenalanen $925,000 (1)
-Salary Remaining : $925,000
Nolan Patrick $925,000 (2)
-Salary Remaining : $925,000
Pierre-Luc Dubois $925,000 (2)
-Salary Remaining : $925,000
Tyson Jost $916,667 (2)
-Salary Remaining : $916,667
Dustin Tokarski $800,000 (1)
-Salary Remaining : $800,000
Gustav Olofsson $725,000 (1)
-Salary Remaining : $725,000
Total Pro Players23
Salary Commitment
Year 2019 : $79,711,782
Year 2020 : $41,791,667
Year 2021 : $28,275,000
Year 2022 : $15,375,000
Salary Average Commitment
Year 2019 : $79,711,782
Year 2020 : $41,791,667
Year 2021 : $28,275,000
Year 2022 : $15,375,000
Salary Cap with 1 Way Contract
Year 2019 : $79,711,782
Year 2020 : $41,791,667
Year 2021 : $28,275,000
Year 2022 : $15,375,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 0 - 0.00%
Level 2: 5909 - $45 - 0 - 0.00%
Level 3: 2363 - $30 - 0 - 0.00%
Level 4: 4727 - $20 - 0 - 0.00%
Luxury : 1183 - $180 - 0 - 0.00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,953,055
Farm Players Total Salaries$719,750
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$60,854,660
Projected Bank Account$60,854,660

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $11,500,000
Steven Stamkos (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $8,500,000
Pekka Rinne (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Patrice Bergeron (1 Way Contract) $6,875,000 (3)
-Salary Remaining : $6,875,000
Kyle Okposo (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Hampus Lindholm (1 Way Contract) $5,205,556 (2)
-Salary Remaining : $5,205,556
Micheal Ferland (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Nikita Zaitsev (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Martin Hanzal (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Josh Manson (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $4,100,000
Bryan Rust (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Brandon Tanev (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Nick Jensen (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,500,000
Drake Caggiula (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Trevor Lewis $1,999,999 (1)
-Salary Remaining : $1,999,999
Alex Lyon $1,500,000 (3)
-Salary Remaining : $1,500,000
Michael Chaput $990,000 (1)
-Salary Remaining : $990,000
Filip Chytil (1 Way Contract) $925,000 (3)
-Salary Remaining : $925,000
Sebastian Aho $925,000 (1)
-Salary Remaining : $925,000
Brandon Hickey $925,000 (2)
-Salary Remaining : $925,000
Max Jones $900,000 (3)
-Salary Remaining : $900,000
Christian Dvorak $839,167 (1)
-Salary Remaining : $839,167
Xavier Ouellet $800,000 (1)
-Salary Remaining : $800,000
Dmitry Sokolov $765,000 (3)
-Salary Remaining : $765,000
Joona Koppanen $753,333 (3)
-Salary Remaining : $753,333
Luke Green $750,000 (3)
-Salary Remaining : $750,000
Philippe Myers $750,000 (2)
-Salary Remaining : $750,000
Kyle Rau $700,000 (1)
-Salary Remaining : $700,000
Andreas Englund $700,000 (2)
-Salary Remaining : $700,000
Matt Luff $700,000 (2)
-Salary Remaining : $700,000
Manuel Wiederer $0 (0)
Total Pro Players31
Salary Commitment
Year 2019 : $88,953,055
Year 2020 : $64,348,889
Year 2021 : $35,568,333
Year 2022 : $14,000,000
Salary Average Commitment
Year 2019 : $88,953,055
Year 2020 : $64,348,889
Year 2021 : $35,568,333
Year 2022 : $14,000,000
Salary Cap with 1 Way Contract
Year 2019 : $88,953,055
Year 2020 : $64,348,889
Year 2021 : $35,568,333
Year 2022 : $14,000,000

Farm Players Salaries

Tyler Moy $92,500 (1)
Salary Remaining : $92,500
David Sklenicka $92,500 (1)
Salary Remaining : $92,500
Wiley Sherman $92,500 (1)
Salary Remaining : $92,500
Giovanni Fiore $92,500 (1)
Salary Remaining : $92,500
Matiss Kivlenieks $92,500 (1)
Salary Remaining : $92,500
Sheldon Rempal $92,500 (1)
Salary Remaining : $92,500
Kevin Lankinen $92,500 (1)
Salary Remaining : $92,500
Vince Dunn $72,250 (2)
Salary Remaining : $72,250
Total Farm Players8
Salary Commitment
Year 2019 : $719,750
Year 2020 : $72,250
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $719,750
Year 2020 : $72,250
Year 2021 : $0
Year 2022 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $85 - 0 - 0.00%
Level 2: 5225 - $55 - 0 - 0.00%
Level 3: 2090 - $30 - 0 - 0.00%
Level 4: 4180 - $20 - 0 - 0.00%
Luxury : 1045 - $190 - 0 - 0.00%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,768,330
Farm Players Total Salaries$647,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$66,446,551
Projected Bank Account$66,446,551

Pro Players Salaries

Carey Price (1 Way Contract) $10,500,000 (4)
-Salary Remaining : $10,500,000
Evgeni Malkin (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $9,500,000
Kris Letang (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $7,250,000
Dougie Hamilton (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,750,000
Jeff Petry (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
David Perron (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $5,400,000
Mike Hoffman (1 Way Contract) $5,187,500 (1)
-Salary Remaining : $5,187,500
J.T. Miller (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Mike Matheson (1 Way Contract) $4,875,000 (4)
-Salary Remaining : $4,875,000
Justin Faulk (1 Way Contract) $4,833,333 (1)
-Salary Remaining : $4,833,333
Kyle Palmieri (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $4,650,000
Derek Ryan (1 Way Contract) $3,125,000 (2)
-Salary Remaining : $3,125,000
Brad Richardson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Jesper Fast $1,850,000 (1)
-Salary Remaining : $1,850,000
Jake McCabe $1,600,000 (1)
-Salary Remaining : $1,600,000
Kasimir Kaskisuo $1,017,500 (1)
-Salary Remaining : $1,017,500
Henri Jokiharju $925,000 (3)
-Salary Remaining : $925,000
Jimmy Huntington $925,000 (3)
-Salary Remaining : $925,000
Joel Persson $925,000 (1)
-Salary Remaining : $925,000
Oula Palve $925,000 (1)
-Salary Remaining : $925,000
Jake Walman $925,000 (2)
-Salary Remaining : $925,000
Troy Terry $925,000 (3)
-Salary Remaining : $925,000
Danil Yurtaykin $925,000 (2)
-Salary Remaining : $925,000
Mark Kastelic $925,000 (3)
-Salary Remaining : $925,000
Adam Gaudette $916,666 (2)
-Salary Remaining : $916,666
Tristan Jarry $905,000 (1)
-Salary Remaining : $905,000
Robert Thomas $894,166 (3)
-Salary Remaining : $894,166
William Borgen $864,166 (2)
-Salary Remaining : $864,166
Zach Senyshyn $863,333 (2)
-Salary Remaining : $863,333
Boris Katchouk $833,333 (3)
-Salary Remaining : $833,333
John Quenneville $811,667 (2)
-Salary Remaining : $811,667
Dominik Masin $808,333 (2)
-Salary Remaining : $808,333
Lukas Vejdemo $792,500 (2)
-Salary Remaining : $792,500
Alexandar Georgiev $792,500 (2)
-Salary Remaining : $792,500
Sami Niku $775,000 (2)
-Salary Remaining : $775,000
Ben Street $750,000 (1)
-Salary Remaining : $750,000
Dennis Yan $728,333 (2)
-Salary Remaining : $728,333
Marcus Hogberg $700,000 (1)
-Salary Remaining : $700,000
Kevin Rooney $700,000 (4)
-Salary Remaining : $700,000
Korbinian Holzer (1 Way Contract) $700,000 (4)
-Salary Remaining : $700,000
Jack Dougherty $695,000 (2)
-Salary Remaining : $695,000
Chris Wagner $650,000 (3)
-Salary Remaining : $650,000
Brendan Smith $650,000 (3)
-Salary Remaining : $650,000
Total Pro Players43
Salary Commitment
Year 2019 : $100,768,330
Year 2020 : $66,924,997
Year 2021 : $38,002,499
Year 2022 : $16,775,000
Salary Average Commitment
Year 2019 : $100,768,330
Year 2020 : $66,924,997
Year 2021 : $38,002,499
Year 2022 : $16,775,000
Salary Cap with 1 Way Contract
Year 2019 : $100,768,330
Year 2020 : $66,924,997
Year 2021 : $38,002,499
Year 2022 : $16,775,000

Farm Players Salaries

Zack MacEwen $92,500 (1)
Salary Remaining : $92,500
Alexandre Alain $92,500 (2)
Salary Remaining : $92,500
Joel L'Esperance $92,500 (1)
Salary Remaining : $92,500
Jakub Vrana $92,500 (1)
Salary Remaining : $92,500
Petrus Palmu $92,500 (2)
Salary Remaining : $92,500
Michael Eyssimont $92,500 (1)
Salary Remaining : $92,500
Thomas Chabot $92,500 (2)
Salary Remaining : $92,500
Total Farm Players7
Salary Commitment
Year 2019 : $647,500
Year 2020 : $277,500
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $647,500
Year 2020 : $277,500
Year 2021 : $0
Year 2022 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $80 - 0 - 0.00%
Level 2: 5076 - $45 - 0 - 0.00%
Level 3: 2030 - $23 - 0 - 0.00%
Level 4: 4061 - $20 - 0 - 0.00%
Luxury : 1018 - $180 - 0 - 0.00%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,957,458
Farm Players Total Salaries$695,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$74,070,394
Projected Bank Account$74,070,394

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $10,000,000
Connor Hellebuyck (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Andy Greene (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Dan Hamhuis (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $5,200,000
Jon Marchessault (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Evgenii Dadonov (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
Sam Reinhart (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
Brandon Sutter (1 Way Contract) $4,700,000 (3)
-Salary Remaining : $4,700,000
Brandon Montour (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Andrew Shaw (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $3,900,000
Richard Panik (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,300,000
Frank Vatrano (1 Way Contract) $2,533,333 (3)
-Salary Remaining : $2,533,333
Oskar Sundqvist (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Alex Iafallo (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Kevin Connauton (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Christian Folin $1,450,000 (1)
-Salary Remaining : $1,450,000
Trevor van Riemsdyk $1,400,000 (1)
-Salary Remaining : $1,400,000
Casey DeSmith $1,250,000 (1)
-Salary Remaining : $1,250,000
Mark Borowiecki $1,200,000 (1)
-Salary Remaining : $1,200,000
Radim Simek $1,100,000 (1)
-Salary Remaining : $1,100,000
Matthew Tkachuk $925,000 (1)
-Salary Remaining : $925,000
Charlie McAvoy $925,000 (2)
-Salary Remaining : $925,000
Miro Heiskanen $925,000 (3)
-Salary Remaining : $925,000
Robert Hagg $925,000 (1)
-Salary Remaining : $925,000
Alex DeBrincat $925,000 (2)
-Salary Remaining : $925,000
Christian Fischer $925,000 (2)
-Salary Remaining : $925,000
Conor Garland $900,000 (2)
-Salary Remaining : $900,000
Kevin Roy $874,125 (1)
-Salary Remaining : $874,125
Cale Fleury $850,000 (3)
-Salary Remaining : $850,000
Jeremy Bracco $850,000 (2)
-Salary Remaining : $850,000
Justin Kloos $800,000 (1)
-Salary Remaining : $800,000
Trevor Carrick $800,000 (1)
-Salary Remaining : $800,000
Blake Speers $800,000 (2)
-Salary Remaining : $800,000
Graham Knott $750,000 (2)
-Salary Remaining : $750,000
Total Pro Players34
Salary Commitment
Year 2019 : $84,957,458
Year 2020 : $55,533,333
Year 2021 : $24,008,333
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $80,732,458
Year 2020 : $51,308,333
Year 2021 : $24,008,333
Year 2022 : $10,000,000
Salary Cap with 1 Way Contract
Year 2019 : $84,957,458
Year 2020 : $55,533,333
Year 2021 : $24,008,333
Year 2022 : $10,000,000

Farm Players Salaries

Danick Martel $110,000 (1)
Salary Remaining : $110,000
Michael Fora $92,500 (1)
Salary Remaining : $92,500
Andrew Sturtz $92,500 (1)
Salary Remaining : $92,500
Skyler McKenzie $92,500 (2)
Salary Remaining : $92,500
Jordan Gross $92,500 (1)
Salary Remaining : $92,500
Scott Eansor $75,000 (1)
Salary Remaining : $75,000
Artur Tyanulin $75,000 (1)
Salary Remaining : $75,000
Jason Kasdorf $65,000 (1)
Salary Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2019 : $695,000
Year 2020 : $92,500
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $695,000
Year 2020 : $92,500
Year 2021 : $0
Year 2022 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 0 - 0.00%
Level 2: 4944 - $45 - 0 - 0.00%
Level 3: 1977 - $26 - 0 - 0.00%
Level 4: 3955 - $19 - 0 - 0.00%
Luxury : 990 - $190 - 0 - 0.00%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,727,060
Farm Players Total Salaries$904,417
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$41,357,309
Projected Bank Account$41,357,309

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (2)
-Salary Remaining : $8,625,000
Phil Kessel (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $8,000,000
Marc Staal (1 Way Contract) $5,700,000 (3)
-Salary Remaining : $5,700,000
Darcy Kuemper (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
Mika Zibanejad (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $5,350,000
Justin Abdelkader (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Oscar Klefbom (1 Way Contract) $4,167,000 (3)
-Salary Remaining : $4,167,000
Bobby Ryan (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Nikita Zadorov $2,750,000 (1)
-Salary Remaining : $2,750,000
Matt Martin (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Luke Schenn (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $2,400,000
Cory Schneider (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
Chris Wideman (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $1,600,000
Ryan Murphy $1,100,000 (2)
-Salary Remaining : $1,100,000
Phil Di Giuseppe $1,017,500 (1)
-Salary Remaining : $1,017,500
Brett Ritchie $1,000,000 (1)
-Salary Remaining : $1,000,000
Nick Cousins $1,000,000 (1)
-Salary Remaining : $1,000,000
Brandon Pirri $1,000,000 (2)
-Salary Remaining : $1,000,000
Scott Harrington $1,000,000 (1)
-Salary Remaining : $1,000,000
Justin Brazeau $925,000 (3)
-Salary Remaining : $925,000
David Kampf $925,000 (1)
-Salary Remaining : $925,000
Pavel Zacha $925,000 (1)
-Salary Remaining : $925,000
Jakob Chychrun $925,000 (1)
-Salary Remaining : $925,000
Arttu Ruotsalainen $925,000 (3)
-Salary Remaining : $925,000
Denis Gurianov $894,166 (2)
-Salary Remaining : $894,166
Jake Dotchin $880,000 (1)
-Salary Remaining : $880,000
Jason Dickinson $875,000 (2)
-Salary Remaining : $875,000
Olli Juolevi $863,333 (3)
-Salary Remaining : $863,333
Logan Stanley $863,333 (3)
-Salary Remaining : $863,333
Logan Brown $863,333 (3)
-Salary Remaining : $863,333
Michael Dal Colle $863,333 (2)
-Salary Remaining : $863,333
Niko Mikkola $842,500 (2)
-Salary Remaining : $842,500
J.T. Brown $800,000 (3)
-Salary Remaining : $800,000
Mason Appleton $758,333 (2)
-Salary Remaining : $758,333
Garret Sparks $750,000 (1)
-Salary Remaining : $750,000
Alan Quine $741,730 (1)
-Salary Remaining : $741,730
Chaz Reddekopp $733,333 (2)
-Salary Remaining : $733,333
Jonas Siegenthaler $714,166 (2)
-Salary Remaining : $714,166
Christopher Gibson $700,000 (2)
-Salary Remaining : $700,000
Total Pro Players40
Salary Commitment
Year 2019 : $81,727,060
Year 2020 : $65,712,830
Year 2021 : $41,956,999
Year 2022 : $5,500,000
Salary Average Commitment
Year 2019 : $81,727,060
Year 2020 : $65,712,830
Year 2021 : $41,956,999
Year 2022 : $5,500,000
Salary Cap with 1 Way Contract
Year 2019 : $81,727,060
Year 2020 : $65,712,830
Year 2021 : $41,956,999
Year 2022 : $5,500,000

Farm Players Salaries

Chad Ruhwedel $180,000 (2)
Salary Remaining : $180,000
Aaron Luchuk $92,500 (2)
Salary Remaining : $92,500
Dylan Sikura $92,500 (1)
Salary Remaining : $92,500
Remi Elie $89,417 (1)
Salary Remaining : $89,417
Andrew Poturalski $80,000 (2)
Salary Remaining : $80,000
Aaron Ness $80,000 (2)
Salary Remaining : $80,000
Jermaine Loewen $80,000 (2)
Salary Remaining : $80,000
Tyler Sikura $75,000 (2)
Salary Remaining : $75,000
Jacob MacDonald $70,000 (3)
Salary Remaining : $70,000
Dan Renouf $65,000 (2)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2019 : $904,417
Year 2020 : $722,500
Year 2021 : $70,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $904,417
Year 2020 : $722,500
Year 2021 : $70,000
Year 2022 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $65 - 0 - 0.00%
Level 2: 4895 - $50 - 0 - 0.00%
Level 3: 1958 - $30 - 0 - 0.00%
Level 4: 3916 - $20 - 0 - 0.00%
Luxury : 981 - $160 - 0 - 0.00%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,548,166
Farm Players Total Salaries$422,817
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$18,023,287
Projected Bank Account$18,023,287

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
Blake Wheeler (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $8,250,000
Vladimir Tarasenko (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Ben Bishop (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $5,400,000
Brock Nelson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Jason Pominville (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,500,000
Phillip Danault (1 Way Contract) $3,083,333 (2)
-Salary Remaining : $3,083,333
Markus Nutivaara (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $2,700,000
Scott Mayfield $1,450,000 (3)
-Salary Remaining : $1,450,000
Ryan Carpenter $1,250,000 (3)
-Salary Remaining : $1,250,000
Casey Nelson $1,100,000 (1)
-Salary Remaining : $1,100,000
Anton Lindholm $1,000,000 (1)
-Salary Remaining : $1,000,000
Justin Holl $950,000 (3)
-Salary Remaining : $950,000
Travis Konecny $925,000 (1)
-Salary Remaining : $925,000
Dennis Gilbert $925,000 (2)
-Salary Remaining : $925,000
Hudson Fasching $895,000 (2)
-Salary Remaining : $895,000
Timo Meier $894,167 (2)
-Salary Remaining : $894,167
Ryan Pulock $894,000 (1)
-Salary Remaining : $894,000
Lukas Jasek $853,333 (3)
-Salary Remaining : $853,333
Mikhail Berdin $758,333 (3)
-Salary Remaining : $758,333
Caleb Jones $720,000 (2)
-Salary Remaining : $720,000
Total Pro Players23
Salary Commitment
Year 2019 : $68,548,166
Year 2020 : $53,629,166
Year 2021 : $41,111,666
Year 2022 : $13,650,000
Salary Average Commitment
Year 2019 : $68,548,166
Year 2020 : $53,629,166
Year 2021 : $41,111,666
Year 2022 : $13,650,000
Salary Cap with 1 Way Contract
Year 2019 : $68,548,166
Year 2020 : $53,629,166
Year 2021 : $41,111,666
Year 2022 : $13,650,000

Farm Players Salaries

Mark Fayne $100,000 (2)
Salary Remaining : $100,000
Alex Dostie $92,500 (1)
Salary Remaining : $92,500
Patrick Sieloff $87,900 (1)
Salary Remaining : $87,900
Luke Johnson $71,750 (1)
Salary Remaining : $71,750
Alexandre Fortin $70,667 (2)
Salary Remaining : $70,667
Total Farm Players5
Salary Commitment
Year 2019 : $422,817
Year 2020 : $170,667
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $422,817
Year 2020 : $170,667
Year 2021 : $0
Year 2022 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $78 - 0 - 0.00%
Level 2: 4770 - $53 - 0 - 0.00%
Level 3: 1908 - $30 - 0 - 0.00%
Level 4: 3816 - $20 - 0 - 0.00%
Luxury : 956 - $185 - 0 - 0.00%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,269,166
Farm Players Total Salaries$582,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$42,590,055
Projected Bank Account$42,590,055

Pro Players Salaries

Thomas Vanek (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $7,100,000
Justin Schultz (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Dmitry Orlov (1 Way Contract) $5,100,000 (4)
-Salary Remaining : $5,100,000
Craig Smith (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Nick Bonino (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $4,100,000
Victor Rask (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
Vladimir Sobotka (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Philipp Grubauer (1 Way Contract) $3,333,333 (2)
-Salary Remaining : $3,333,333
Thomas Hickey (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,300,000
Andrew Cogliano (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
Anders Nilsson (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $2,100,000
David Schlemko (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Jay Beagle (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Kevin Gravel (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Matt Benning (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Griffin Reinhart $1,020,000 (2)
-Salary Remaining : $1,020,000
Rob O'Gara $1,020,000 (1)
-Salary Remaining : $1,020,000
Blake Pietila $925,000 (1)
-Salary Remaining : $925,000
Colin Blackwell $925,000 (1)
-Salary Remaining : $925,000
Connor McDavid $925,000 (1)
-Salary Remaining : $925,000
Maxime Lagace $875,000 (2)
-Salary Remaining : $875,000
Chase Balisy $850,000 (1)
-Salary Remaining : $850,000
Carl Dahlstrom $850,000 (1)
-Salary Remaining : $850,000
Daniel Audette $850,000 (2)
-Salary Remaining : $850,000
Nikita Popugaev $850,000 (3)
-Salary Remaining : $850,000
Kyle Clifford $825,000 (2)
-Salary Remaining : $825,000
Luke Gazdic $800,000 (1)
-Salary Remaining : $800,000
Sean Malone $787,500 (1)
-Salary Remaining : $787,500
Matthew Phillips $733,333 (3)
-Salary Remaining : $733,333
Andy Andreoff $725,000 (2)
-Salary Remaining : $725,000
Joey LaLeggia $675,000 (1)
-Salary Remaining : $675,000
Total Pro Players31
Salary Commitment
Year 2019 : $67,269,166
Year 2020 : $34,861,666
Year 2021 : $10,683,333
Year 2022 : $5,100,000
Salary Average Commitment
Year 2019 : $67,269,166
Year 2020 : $34,861,666
Year 2021 : $10,683,333
Year 2022 : $5,100,000
Salary Cap with 1 Way Contract
Year 2019 : $67,269,166
Year 2020 : $34,861,666
Year 2021 : $10,683,333
Year 2022 : $5,100,000

Farm Players Salaries

Garnet Hathaway $100,000 (3)
Salary Remaining : $100,000
Sam Lafferty $92,500 (1)
Salary Remaining : $92,500
Dane Birks $92,500 (1)
Salary Remaining : $92,500
Cameron Hebig $92,500 (2)
Salary Remaining : $92,500
Tyler Wong $70,000 (1)
Salary Remaining : $70,000
Bokondji Imama $70,000 (1)
Salary Remaining : $70,000
Brandon Crawley $65,000 (1)
Salary Remaining : $65,000
Total Farm Players7
Salary Commitment
Year 2019 : $582,500
Year 2020 : $192,500
Year 2021 : $100,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $572,500
Year 2020 : $192,500
Year 2021 : $100,000
Year 2022 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $59 - 0 - 0.00%
Level 2: 5358 - $49 - 0 - 0.00%
Level 3: 2143 - $29 - 0 - 0.00%
Level 4: 4286 - $14 - 0 - 0.00%
Luxury : 1073 - $149 - 0 - 0.00%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,411,140
Farm Players Total Salaries$531,417
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$36,008,537
Projected Bank Account$36,008,537

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $8,250,000
Mark Giordano (1 Way Contract) $8,200,000 (3)
-Salary Remaining : $8,200,000
David Pastrnak (1 Way Contract) $8,118,641 (3)
-Salary Remaining : $8,118,641
Jeff Skinner (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
Tuukka Rask (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Anders Lee (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Dylan Larkin (1 Way Contract) $6,100,000 (4)
-Salary Remaining : $6,100,000
Mikael Backlund (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $5,350,000
David Savard (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
John Klingberg (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Mattias Ekholm (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Radek Faksa (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Adam Clendening $1,400,000 (1)
-Salary Remaining : $1,400,000
Martin Marincin $1,299,999 (1)
-Salary Remaining : $1,299,999
Laurent Brossoit $1,225,000 (1)
-Salary Remaining : $1,225,000
Austin Watson $1,100,000 (1)
-Salary Remaining : $1,100,000
Nick Lappin $1,017,500 (1)
-Salary Remaining : $1,017,500
Ryan Lomberg $1,017,500 (1)
-Salary Remaining : $1,017,500
Juuso Riikola $1,017,500 (1)
-Salary Remaining : $1,017,500
Mathew Barzal $925,000 (2)
-Salary Remaining : $925,000
Andrei Svechnikov $925,000 (3)
-Salary Remaining : $925,000
Ryan Lohin $925,000 (2)
-Salary Remaining : $925,000
Jacob Lucchini $925,000 (1)
-Salary Remaining : $925,000
Ryan Kuffner $925,000 (2)
-Salary Remaining : $925,000
Rhett Gardner $925,000 (3)
-Salary Remaining : $925,000
Jeremy Davies $925,000 (2)
-Salary Remaining : $925,000
Blake Lizotte $925,000 (3)
-Salary Remaining : $925,000
Nikita Gusev $925,000 (1)
-Salary Remaining : $925,000
Oliwer Kaski $925,000 (1)
-Salary Remaining : $925,000
Mat Robson $925,000 (2)
-Salary Remaining : $925,000
Brady Keeper $925,000 (2)
-Salary Remaining : $925,000
Ethan Bear $850,000 (2)
-Salary Remaining : $850,000
Cameron Hughes $800,000 (2)
-Salary Remaining : $800,000
Callum Booth $750,000 (2)
-Salary Remaining : $750,000
Justin Kirkland $750,000 (2)
-Salary Remaining : $750,000
Dominik Simon $750,000 (1)
-Salary Remaining : $750,000
A.J. Greer $750,000 (2)
-Salary Remaining : $750,000
Tanner Kaspick $750,000 (3)
-Salary Remaining : $750,000
Nicholas Caamano $750,000 (3)
-Salary Remaining : $750,000
Connor Bunnaman $750,000 (3)
-Salary Remaining : $750,000
Gemel Smith $715,000 (1)
-Salary Remaining : $715,000
Reece Willcox $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players42
Salary Commitment
Year 2019 : $98,411,140
Year 2020 : $72,993,641
Year 2021 : $39,793,641
Year 2022 : $13,100,000
Salary Average Commitment
Year 2019 : $98,411,140
Year 2020 : $72,993,641
Year 2021 : $39,793,641
Year 2022 : $13,100,000
Salary Cap with 1 Way Contract
Year 2019 : $98,411,140
Year 2020 : $72,993,641
Year 2021 : $39,793,641
Year 2022 : $13,100,000

Farm Players Salaries

Valeri Nichushkin $92,500 (1)
Salary Remaining : $92,500
Austin Strand $92,500 (2)
Salary Remaining : $92,500
Brandon Saigeon $92,500 (2)
Salary Remaining : $92,500
Eric Robinson $92,500 (1)
Salary Remaining : $92,500
Andrew Oglevie $92,500 (1)
Salary Remaining : $92,500
William Carrier $68,917 (1)
Salary Remaining : $68,917
Total Farm Players6
Salary Commitment
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $531,417
Year 2020 : $185,000
Year 2021 : $0
Year 2022 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 0 - 0.00%
Level 2: 5421 - $45 - 0 - 0.00%
Level 3: 2168 - $28 - 0 - 0.00%
Level 4: 4337 - $19 - 0 - 0.00%
Luxury : 1087 - $165 - 0 - 0.00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,479,998
Farm Players Total Salaries$557,762
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$109,333,800
Projected Bank Account$109,333,800

Pro Players Salaries

Joe Pavelski (1 Way Contract) $12,500,000 (4)
-Salary Remaining : $12,500,000
Danny DeKeyser (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
Travis Zajac (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $5,750,000
Jay Bouwmeester (1 Way Contract) $5,555,555 (4)
-Salary Remaining : $5,555,555
Tomas Tatar (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $5,350,000
Petr Mrazek (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,250,000
Thomas Greiss (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Andreas Athanasiou (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Brayden McNabb (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
Mike Reilly (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Magnus Paajarvi (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $2,000,000
Jared McCann $1,250,000 (1)
-Salary Remaining : $1,250,000
Josh Jooris $1,200,000 (1)
-Salary Remaining : $1,200,000
Patrik Rybar $1,111,111 (2)
-Salary Remaining : $1,111,111
Joakim Ryan $1,000,000 (2)
-Salary Remaining : $1,000,000
Kristian Vesalainen $925,000 (3)
-Salary Remaining : $925,000
Timothy Liljegren $925,000 (3)
-Salary Remaining : $925,000
Jordan Greenway $925,000 (2)
-Salary Remaining : $925,000
Brendan Guhle $925,000 (3)
-Salary Remaining : $925,000
Otto Koivula $925,000 (3)
-Salary Remaining : $925,000
Erik Brannstrom $925,000 (3)
-Salary Remaining : $925,000
Nico Hischier $925,000 (2)
-Salary Remaining : $925,000
Shea Theodore $925,000 (1)
-Salary Remaining : $925,000
Roope Hintz $925,000 (2)
-Salary Remaining : $925,000
Alexander Volkov $925,000 (3)
-Salary Remaining : $925,000
Mikko Rantanen $925,000 (1)
-Salary Remaining : $925,000
Aleksi Saarela $925,000 (2)
-Salary Remaining : $925,000
Joey Anderson $925,000 (3)
-Salary Remaining : $925,000
Mikhail Sergachev $894,166 (2)
-Salary Remaining : $894,166
Kailer Yamamoto $894,166 (3)
-Salary Remaining : $894,166
Frederick Gaudreau $700,000 (1)
-Salary Remaining : $700,000
Total Pro Players31
Salary Commitment
Year 2019 : $73,479,998
Year 2020 : $63,479,998
Year 2021 : $41,424,721
Year 2022 : $25,305,555
Salary Average Commitment
Year 2019 : $73,479,998
Year 2020 : $63,479,998
Year 2021 : $41,424,721
Year 2022 : $25,305,555
Salary Cap with 1 Way Contract
Year 2019 : $73,479,998
Year 2020 : $63,479,998
Year 2021 : $41,424,721
Year 2022 : $25,305,555

Farm Players Salaries

Emerson Etem $187,762 (1)
Salary Remaining : $187,762
Josh Ho-Sang $92,500 (1)
Salary Remaining : $92,500
Kyle Connor $92,500 (2)
Salary Remaining : $92,500
Nikolay Goldobin $92,500 (1)
Salary Remaining : $92,500
Jack Roslovic $92,500 (2)
Salary Remaining : $92,500
Total Farm Players5
Salary Commitment
Year 2019 : $557,762
Year 2020 : $185,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $557,762
Year 2020 : $185,000
Year 2021 : $0
Year 2022 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $75 - 0 - 0.00%
Level 2: 4750 - $47 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 3750 - $18 - 0 - 0.00%
Luxury : 1500 - $140 - 0 - 0.00%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,357,499
Farm Players Total Salaries$255,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$37,366,667
Projected Bank Account$37,366,667

Pro Players Salaries

Paul Stastny (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
James Neal (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Adam Henrique (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Jack Johnson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Marcus Johansson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Mike Green (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Brock McGinn $2,520,000 (1)
-Salary Remaining : $2,520,000
Kevan Miller (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Sonny Milano (1 Way Contract) $2,000,001 (2)
-Salary Remaining : $2,000,001
Cedric Paquette (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Tyler Graovac (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Zach Redmond (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Oscar Dansk (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Zack Kassian $1,950,000 (1)
-Salary Remaining : $1,950,000
MacKenzie Weegar $1,760,000 (1)
-Salary Remaining : $1,760,000
Mirco Mueller $1,540,000 (1)
-Salary Remaining : $1,540,000
Connor Carrick $1,300,000 (1)
-Salary Remaining : $1,300,000
Louis Domingue $1,150,000 (1)
-Salary Remaining : $1,150,000
Dylan DeMelo $1,017,500 (1)
-Salary Remaining : $1,017,500
Tyler Pitlick $1,000,000 (1)
-Salary Remaining : $1,000,000
Joseph Blandisi $1,000,000 (2)
-Salary Remaining : $1,000,000
Ilya Mikheyev $925,000 (1)
-Salary Remaining : $925,000
Jacob Larsson $894,166 (2)
-Salary Remaining : $894,166
Michael McLeod $863,333 (3)
-Salary Remaining : $863,333
Julien Gauthier $863,333 (2)
-Salary Remaining : $863,333
Andreas Johnsson $850,000 (1)
-Salary Remaining : $850,000
Maxime Comtois $820,000 (3)
-Salary Remaining : $820,000
Nic Hague $791,667 (3)
-Salary Remaining : $791,667
Tyler Steenbergen $770,833 (3)
-Salary Remaining : $770,833
Tyler Parsons $759,167 (3)
-Salary Remaining : $759,167
Nick Seeler $750,000 (2)
-Salary Remaining : $750,000
Daniel Sprong $750,000 (2)
-Salary Remaining : $750,000
Givani Smith $714,166 (3)
-Salary Remaining : $714,166
Dmytro Timashov $693,333 (2)
-Salary Remaining : $693,333
Jack Campbell $675,000 (1)
-Salary Remaining : $675,000
Total Pro Players35
Salary Commitment
Year 2019 : $77,357,499
Year 2020 : $34,169,999
Year 2021 : $11,719,166
Year 2022 : $0
Salary Average Commitment
Year 2019 : $77,357,499
Year 2020 : $34,169,999
Year 2021 : $11,719,166
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $77,357,499
Year 2020 : $34,169,999
Year 2021 : $11,719,166
Year 2022 : $0

Farm Players Salaries

Rudolfs Balcers $92,500 (1)
Salary Remaining : $92,500
Joe Hicketts $92,500 (1)
Salary Remaining : $92,500
Samuel Blais $70,000 (1)
Salary Remaining : $70,000
Total Farm Players3
Salary Commitment
Year 2019 : $255,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $255,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $80 - 0 - 0.00%
Level 2: 5188 - $50 - 0 - 0.00%
Level 3: 2075 - $30 - 0 - 0.00%
Level 4: 4151 - $20 - 0 - 0.00%
Luxury : 1040 - $180 - 0 - 0.00%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,412,500
Farm Players Total Salaries$0
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$70,746,157
Projected Bank Account$70,746,157

Pro Players Salaries

Anton Stralman (1 Way Contract) $6,800,000 (2)
-Salary Remaining : $6,800,000
Aleksander Barkov (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $5,900,000
Andrej Sekera (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Jared Spurgeon (1 Way Contract) $5,187,500 (1)
-Salary Remaining : $5,187,500
Brayden Schenn (1 Way Contract) $5,125,000 (1)
-Salary Remaining : $5,125,000
Mathieu Perreault (1 Way Contract) $4,125,000 (2)
-Salary Remaining : $4,125,000
Mikkel Boedker (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Joonas Donskoi (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $4,000,000
Braydon Coburn (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Alec Martinez (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Matt Beleskey (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,800,000
Antoine Roussel (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Ondrej Kase (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $2,600,000
Patrik Nemeth (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Colton Sissons (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
Pheonix Copley $1,100,000 (3)
-Salary Remaining : $1,100,000
Justin Falk $1,000,000 (1)
-Salary Remaining : $1,000,000
Kenny Agostino $925,000 (1)
-Salary Remaining : $925,000
Connor Mackey $925,000 (2)
-Salary Remaining : $925,000
Colin White $925,000 (3)
-Salary Remaining : $925,000
Devin Brosseau $925,000 (2)
-Salary Remaining : $925,000
Isac Lundestrom $925,000 (3)
-Salary Remaining : $925,000
Lias Andersson $925,000 (3)
-Salary Remaining : $925,000
Mason Shaw $925,000 (3)
-Salary Remaining : $925,000
Jordan Binnington $925,000 (1)
-Salary Remaining : $925,000
Carsen Twarynski $925,000 (3)
-Salary Remaining : $925,000
Oskar Lindblom $925,000 (2)
-Salary Remaining : $925,000
Jesperi Kotkaniemi $925,000 (3)
-Salary Remaining : $925,000
Kaapo Kahkonen $925,000 (2)
-Salary Remaining : $925,000
Julius Honka $925,000 (1)
-Salary Remaining : $925,000
Joel Eriksson Ek $925,000 (2)
-Salary Remaining : $925,000
Paul Carey $675,000 (1)
-Salary Remaining : $675,000
Matt Taormina $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players33
Salary Commitment
Year 2019 : $79,412,500
Year 2020 : $52,200,000
Year 2021 : $16,150,000
Year 2022 : $4,000,000
Salary Average Commitment
Year 2019 : $79,162,500
Year 2020 : $52,200,000
Year 2021 : $16,150,000
Year 2022 : $4,000,000
Salary Cap with 1 Way Contract
Year 2019 : $79,412,500
Year 2020 : $52,200,000
Year 2021 : $16,150,000
Year 2022 : $4,000,000

Farm Players Salaries

Total Farm Players0
Salary Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $0
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $150 - 0 - 0.00%
Level 2: 4387 - $99 - 0 - 0.00%
Level 3: 1754 - $75 - 0 - 0.00%
Level 4: 3509 - $50 - 0 - 0.00%
Luxury : 880 - $250 - 0 - 0.00%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $25 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,542,966
Farm Players Total Salaries$80,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$53,155,726
Projected Bank Account$53,155,726

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,000 (2)
-Salary Remaining : $9,538,000
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (3)
-Salary Remaining : $7,800,000
Sean Monahan (1 Way Contract) $6,375,000 (2)
-Salary Remaining : $6,375,000
Alexander Radulov (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $6,250,000
Aaron Ekblad (1 Way Contract) $6,088,980 (1)
-Salary Remaining : $6,088,980
Mikael Granlund (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
Alex Goligoski (1 Way Contract) $5,475,000 (2)
-Salary Remaining : $5,475,000
Dustin Brown (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Frederik Andersen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Travis Hamonic (1 Way Contract) $3,857,143 (1)
-Salary Remaining : $3,857,143
Cody Ceci (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,800,000
Brian Boyle (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Devin Shore (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,300,000
Curtis McElhinney (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,300,000
Joakim Nygard $925,000 (1)
-Salary Remaining : $925,000
Samuel Girard $925,000 (2)
-Salary Remaining : $925,000
Calle Rosen $925,000 (2)
-Salary Remaining : $925,000
Dylan Strome (1 Way Contract) $863,333 (2)
-Salary Remaining : $863,333
Frederik Gauthier $863,333 (1)
-Salary Remaining : $863,333
Jeremy Roy $827,500 (2)
-Salary Remaining : $827,500
Michael Mersch $786,667 (1)
-Salary Remaining : $786,667
Jonas Johansson $759,167 (2)
-Salary Remaining : $759,167
Jeremy Lauzon $747,500 (2)
-Salary Remaining : $747,500
Dante Salituro $733,000 (1)
-Salary Remaining : $733,000
Dylan Coghlan $715,566 (3)
-Salary Remaining : $715,566
Frederic Allard $714,166 (3)
-Salary Remaining : $714,166
Keegan Kolesar $702,500 (2)
-Salary Remaining : $702,500
Mark Letestu $700,000 (1)
-Salary Remaining : $700,000
Eric Gryba $700,000 (1)
-Salary Remaining : $700,000
Colby Sissons $696,111 (3)
-Salary Remaining : $696,111
Adam Cracknell $675,000 (1)
-Salary Remaining : $675,000
Total Pro Players31
Salary Commitment
Year 2019 : $85,542,966
Year 2020 : $54,863,843
Year 2021 : $16,175,843
Year 2022 : $0
Salary Average Commitment
Year 2019 : $85,542,966
Year 2020 : $54,863,843
Year 2021 : $16,175,843
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $85,542,966
Year 2020 : $54,863,843
Year 2021 : $16,175,843
Year 2022 : $0

Farm Players Salaries

Liam Herbst $80,000 (1)
Salary Remaining : $80,000
Total Farm Players1
Salary Commitment
Year 2019 : $80,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $80,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 0 - 0.00%
Level 2: 4156 - $60 - 0 - 0.00%
Level 3: 1689 - $35 - 0 - 0.00%
Level 4: 3334 - $25 - 0 - 0.00%
Luxury : 825 - $195 - 0 - 0.00%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,597,015
Farm Players Total Salaries$570,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$10,161,227
Projected Bank Account$10,161,227

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (4)
-Salary Remaining : $11,000,000
Sergei Bobrovsky (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $9,000,000
Leon Draisaitl (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $8,500,000
Ryan Suter (1 Way Contract) $7,538,462 (2)
-Salary Remaining : $7,538,462
Ryan Ellis (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,250,000
Nikolaj Ehlers (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Gabriel Landeskog (1 Way Contract) $5,571,000 (2)
-Salary Remaining : $5,571,000
Bo Horvat (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,500,000
Alex Galchenyuk (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Brady Skjei (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,250,000
Morgan Rielly (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Jason Zucker (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $3,900,000
Derek Forbort (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Anton Khudobin $1,650,000 (1)
-Salary Remaining : $1,650,000
Josh Archibald $1,395,053 (1)
-Salary Remaining : $1,395,053
Vinni Lettieri $1,100,000 (1)
-Salary Remaining : $1,100,000
Martin Frk $1,100,000 (1)
-Salary Remaining : $1,100,000
Calvin Pickard $1,100,000 (1)
-Salary Remaining : $1,100,000
Jacob de La Rose $1,100,000 (1)
-Salary Remaining : $1,100,000
Ethan Prow $1,017,500 (1)
-Salary Remaining : $1,017,500
Steven Santini $925,000 (1)
-Salary Remaining : $925,000
Kasperi Kapanen $900,000 (2)
-Salary Remaining : $900,000
Adam Erne $800,000 (1)
-Salary Remaining : $800,000
Total Pro Players23
Salary Commitment
Year 2019 : $92,597,015
Year 2020 : $74,409,462
Year 2021 : $56,500,000
Year 2022 : $51,500,000
Salary Average Commitment
Year 2019 : $92,597,015
Year 2020 : $74,409,462
Year 2021 : $56,500,000
Year 2022 : $51,500,000
Salary Cap with 1 Way Contract
Year 2019 : $92,597,015
Year 2020 : $74,409,462
Year 2021 : $56,500,000
Year 2022 : $51,500,000

Farm Players Salaries

Mario Kempe $200,000 (2)
Salary Remaining : $200,000
Zachary Magwood $92,500 (2)
Salary Remaining : $92,500
Tyler Bertuzzi $92,500 (1)
Salary Remaining : $92,500
Carl Persson $92,500 (1)
Salary Remaining : $92,500
Miroslav Svoboda $92,500 (1)
Salary Remaining : $92,500
Total Farm Players5
Salary Commitment
Year 2019 : $570,000
Year 2020 : $292,500
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $570,000
Year 2020 : $292,500
Year 2021 : $0
Year 2022 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $75 - 0 - 0.00%
Level 2: 5032 - $49 - 0 - 0.00%
Level 3: 2013 - $31 - 0 - 0.00%
Level 4: 4026 - $18 - 0 - 0.00%
Luxury : 1008 - $178 - 0 - 0.00%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,514,549
Farm Players Total Salaries$370,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$47,267,838
Projected Bank Account$47,267,838

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $10,500,000
Max Pacioretty (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Brad Marchand (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $6,125,000
Mark Scheifele (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $6,125,000
Braden Holtby (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $6,100,000
Colton Parayko (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Jaccob Slavin (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
Niklas Hjalmarsson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
TJ Brodie (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $4,650,000
Sean Couturier (1 Way Contract) $4,333,333 (1)
-Salary Remaining : $4,333,333
Brendan Gallagher (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Mattias Janmark (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $3,400,000
Andrew Copp (1 Way Contract) $2,113,716 (2)
-Salary Remaining : $2,113,716
Ryan Hartman $1,900,000 (2)
-Salary Remaining : $1,900,000
Marcus Sorensen $1,500,000 (2)
-Salary Remaining : $1,500,000
Ken Appleby $1,017,500 (1)
-Salary Remaining : $1,017,500
Joseph Duszak $925,000 (3)
-Salary Remaining : $925,000
Jakob Lilja $925,000 (1)
-Salary Remaining : $925,000
Nico Sturm $925,000 (1)
-Salary Remaining : $925,000
Andrei Chibisov $925,000 (1)
-Salary Remaining : $925,000
Joel Kiviranta $925,000 (2)
-Salary Remaining : $925,000
Noah Juulsen $925,000 (2)
-Salary Remaining : $925,000
Artyom Zagidulin $925,000 (1)
-Salary Remaining : $925,000
Niclas Almari $925,000 (3)
-Salary Remaining : $925,000
Jake Elmer $925,000 (3)
-Salary Remaining : $925,000
Noel Acciari $875,000 (1)
-Salary Remaining : $875,000
Ivan Kulbakov $650,000 (1)
-Salary Remaining : $650,000
Simon Benoit $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players29
Salary Commitment
Year 2019 : $91,514,549
Year 2020 : $48,788,716
Year 2021 : $20,775,000
Year 2022 : $7,000,000
Salary Average Commitment
Year 2019 : $91,514,549
Year 2020 : $48,788,716
Year 2021 : $20,775,000
Year 2022 : $7,000,000
Salary Cap with 1 Way Contract
Year 2019 : $91,514,549
Year 2020 : $48,788,716
Year 2021 : $20,775,000
Year 2022 : $7,000,000

Farm Players Salaries

Tony Calderone $92,500 (1)
Salary Remaining : $92,500
Ondrej Vala $92,500 (2)
Salary Remaining : $92,500
Ville Meskanen $92,500 (1)
Salary Remaining : $92,500
Michal Moravcik $92,500 (1)
Salary Remaining : $92,500
Total Farm Players4
Salary Commitment
Year 2019 : $370,000
Year 2020 : $92,500
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $370,000
Year 2020 : $92,500
Year 2021 : $0
Year 2022 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $79 - 0 - 0.00%
Level 2: 5416 - $48 - 0 - 0.00%
Level 3: 2166 - $30 - 0 - 0.00%
Level 4: 4333 - $21 - 0 - 0.00%
Luxury : 1085 - $175 - 0 - 0.00%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,359,267
Farm Players Total Salaries$162,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$79,373,000
Projected Bank Account$79,373,000

Pro Players Salaries

Jamie Benn (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $9,500,000
Eric Staal (1 Way Contract) $8,375,000 (1)
-Salary Remaining : $8,375,000
Jakub Voracek (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $8,250,000
Jonathan Huberdeau (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $5,900,000
Nick Leddy (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Seth Jones (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $5,400,000
Tyler Toffoli (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,600,000
Kevin Hayes (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $4,400,000
Adam Larsson (1 Way Contract) $4,166,667 (2)
-Salary Remaining : $4,166,667
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,800,000
Andrei Vasilevskiy (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Mark Pysyk (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $2,900,000
Calle Jarnkrok (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Luke Glendening $1,800,000 (2)
-Salary Remaining : $1,800,000
Carson Soucy $975,000 (1)
-Salary Remaining : $975,000
Shane Starrett $975,000 (2)
-Salary Remaining : $975,000
Ivan Provorov $925,000 (1)
-Salary Remaining : $925,000
Patrik Laine $925,000 (1)
-Salary Remaining : $925,000
Auston Matthews $925,000 (1)
-Salary Remaining : $925,000
Anton Wedin $925,000 (1)
-Salary Remaining : $925,000
Jani Hakanpaa $925,000 (1)
-Salary Remaining : $925,000
Par Lindholm $925,000 (1)
-Salary Remaining : $925,000
Greg Pateryn $900,100 (1)
-Salary Remaining : $900,100
Maxim Letunov $835,000 (2)
-Salary Remaining : $835,000
Taylor Raddysh $835,000 (3)
-Salary Remaining : $835,000
Tyler Benson $810,000 (3)
-Salary Remaining : $810,000
Anton Forsberg $787,500 (1)
-Salary Remaining : $787,500
Merrick Madsen $770,000 (2)
-Salary Remaining : $770,000
Victor Mete $750,000 (3)
-Salary Remaining : $750,000
Peter Cehlarik $745,000 (2)
-Salary Remaining : $745,000
Dylan Wells $745,000 (3)
-Salary Remaining : $745,000
Gabriel Gagne $745,000 (2)
-Salary Remaining : $745,000
Colton White $730,000 (2)
-Salary Remaining : $730,000
Brandon Gignac $715,000 (3)
-Salary Remaining : $715,000
Morgan Klimchuk $700,000 (1)
-Salary Remaining : $700,000
Pontus Aberg $700,000 (2)
-Salary Remaining : $700,000
Joakim Nordstrom $700,000 (1)
-Salary Remaining : $700,000
Nick Jones $650,000 (1)
-Salary Remaining : $650,000
Ryan Graves $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players39
Salary Commitment
Year 2019 : $90,359,267
Year 2020 : $59,171,667
Year 2021 : $15,155,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $90,359,267
Year 2020 : $59,171,667
Year 2021 : $15,155,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $90,359,267
Year 2020 : $59,171,667
Year 2021 : $15,155,000
Year 2022 : $0

Farm Players Salaries

Juuso Ikonen $92,500 (1)
Salary Remaining : $92,500
Justin Bailey $70,000 (1)
Salary Remaining : $70,000
Total Farm Players2
Salary Commitment
Year 2019 : $162,500
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $162,500
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $75 - 0 - 0.00%
Level 2: 5222 - $48 - 0 - 0.00%
Level 3: 2088 - $30 - 0 - 0.00%
Level 4: 4177 - $19 - 0 - 0.00%
Luxury : 1047 - $150 - 0 - 0.00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,134,167
Farm Players Total Salaries$517,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$66,748,283
Projected Bank Account$66,748,283

Pro Players Salaries

Artemi Panarin (1 Way Contract) $10,750,000 (4)
-Salary Remaining : $10,750,000
Matt Duchene (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,500,000
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $8,250,000
John Carlson (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
Ryan McDonagh (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $6,750,000
Jordan Staal (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Jimmy Howard (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $4,800,000
Nazem Kadri (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Josh Morrissey (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $3,150,000
Jason Spezza (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Evan Rodrigues (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Oscar Fantenberg (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Sheldon Dries $971,250 (1)
-Salary Remaining : $971,250
John Stevens $971,250 (1)
-Salary Remaining : $971,250
Scott Kosmachuk $925,000 (1)
-Salary Remaining : $925,000
Shane Gersich $925,000 (2)
-Salary Remaining : $925,000
Yakov Trenin $925,000 (2)
-Salary Remaining : $925,000
Pascal Laberge $925,000 (3)
-Salary Remaining : $925,000
Karson Kuhlman $925,000 (2)
-Salary Remaining : $925,000
Dominic Toninato $925,000 (1)
-Salary Remaining : $925,000
Phil Varone $750,000 (1)
-Salary Remaining : $750,000
Ivan Barbashev $741,667 (1)
-Salary Remaining : $741,667
Chris Butler $700,000 (1)
-Salary Remaining : $700,000
Jamie McGinn (1 Way Contract) $700,000 (1)
-Salary Remaining : $700,000
Parker Milner $700,000 (1)
-Salary Remaining : $700,000
Gabriel Bourque $700,000 (1)
-Salary Remaining : $700,000
Rinat Valiev $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players28
Salary Commitment
Year 2019 : $86,134,167
Year 2020 : $63,750,000
Year 2021 : $54,975,000
Year 2022 : $43,250,000
Salary Average Commitment
Year 2019 : $86,134,167
Year 2020 : $63,750,000
Year 2021 : $54,975,000
Year 2022 : $43,250,000
Salary Cap with 1 Way Contract
Year 2019 : $86,134,167
Year 2020 : $63,750,000
Year 2021 : $54,975,000
Year 2022 : $43,250,000

Farm Players Salaries

Patrick Brown $100,000 (1)
Salary Remaining : $100,000
Maximilian Kammerer $92,500 (2)
Salary Remaining : $92,500
Zach Whitecloud $92,500 (2)
Salary Remaining : $92,500
Spencer Naas $92,500 (1)
Salary Remaining : $92,500
Michael Leighton $75,000 (2)
Salary Remaining : $75,000
Hunter Warner $65,000 (1)
Salary Remaining : $65,000
Total Farm Players6
Salary Commitment
Year 2019 : $517,500
Year 2020 : $260,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $517,500
Year 2020 : $260,000
Year 2021 : $0
Year 2022 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 0 - 0.00%
Level 2: 5177 - $60 - 0 - 0.00%
Level 3: 2271 - $40 - 0 - 0.00%
Level 4: 4142 - $25 - 0 - 0.00%
Luxury : 1036 - $150 - 0 - 0.00%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,258,000
Farm Players Total Salaries$539,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$35,961,828
Projected Bank Account$35,961,828

Pro Players Salaries

Ryan Kesler (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $6,875,000
Jeff Carter (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $6,025,000
Frans Nielsen (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $6,025,000
Tyler Johnson (1 Way Contract) $5,333,000 (2)
-Salary Remaining : $5,333,000
Jason Demers (1 Way Contract) $5,275,000 (1)
-Salary Remaining : $5,275,000
Valtteri Filppula (1 Way Contract) $5,025,000 (1)
-Salary Remaining : $5,025,000
Michael Grabner (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Brett Connolly (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $4,650,000
Daniel Carr (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $4,025,000
Sam Gagner (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $4,025,000
Cal Clutterbuck (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Trevor Daley (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,300,000
Joe Cannata (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Shawn Matthias (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Jordie Benn (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,400,000
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
Michael Del Zotto (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,950,000
Brandon Davidson $1,750,000 (1)
-Salary Remaining : $1,750,000
Nic Dowd $1,500,000 (2)
-Salary Remaining : $1,500,000
Robert Bortuzzo $1,375,000 (1)
-Salary Remaining : $1,375,000
Lee Stempniak $1,250,000 (1)
-Salary Remaining : $1,250,000
Joonas Korpisalo $1,100,000 (1)
-Salary Remaining : $1,100,000
Matt Roy $1,050,000 (1)
-Salary Remaining : $1,050,000
C.J. Smith $1,050,000 (1)
-Salary Remaining : $1,050,000
Antti Suomela $1,050,000 (1)
-Salary Remaining : $1,050,000
Charles Williams $975,000 (1)
-Salary Remaining : $975,000
Devin Williams $975,000 (1)
-Salary Remaining : $975,000
Gaetan Haas $925,000 (1)
-Salary Remaining : $925,000
Brogan Rafferty $925,000 (1)
-Salary Remaining : $925,000
Juuso Valimaki $925,000 (3)
-Salary Remaining : $925,000
German Rubtsov $925,000 (3)
-Salary Remaining : $925,000
Madison Bowey $925,000 (1)
-Salary Remaining : $925,000
Christian Djoos $925,000 (1)
-Salary Remaining : $925,000
Lawrence Pilut $925,000 (2)
-Salary Remaining : $925,000
Thomas Schemitsch $925,000 (2)
-Salary Remaining : $925,000
Kevin Porter $925,000 (1)
-Salary Remaining : $925,000
Filip Chlapik $900,000 (2)
-Salary Remaining : $900,000
Brendan Leipsic $900,000 (2)
-Salary Remaining : $900,000
Charles Hudon $750,000 (1)
-Salary Remaining : $750,000
Alexander True $650,000 (1)
-Salary Remaining : $650,000
Total Pro Players40
Salary Commitment
Year 2019 : $94,258,000
Year 2020 : $20,483,000
Year 2021 : $1,850,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $94,258,000
Year 2020 : $20,483,000
Year 2021 : $1,850,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $94,258,000
Year 2020 : $20,483,000
Year 2021 : $1,850,000
Year 2022 : $0

Farm Players Salaries

Steven Lorentz $92,500 (1)
Salary Remaining : $92,500
Gabriel Fontaine $92,500 (1)
Salary Remaining : $92,500
Stepan Falkovsky $92,500 (1)
Salary Remaining : $92,500
Gage Quinney $92,500 (1)
Salary Remaining : $92,500
Patrick Bajkov $92,500 (2)
Salary Remaining : $92,500
Sebastian Aho $77,000 (1)
Salary Remaining : $77,000
Total Farm Players6
Salary Commitment
Year 2019 : $539,500
Year 2020 : $92,500
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $539,500
Year 2020 : $92,500
Year 2021 : $0
Year 2022 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $70 - 0 - 0.00%
Level 2: 5347 - $45 - 0 - 0.00%
Level 3: 2138 - $30 - 0 - 0.00%
Level 4: 4277 - $20 - 0 - 0.00%
Luxury : 1072 - $180 - 0 - 0.00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,246,665
Farm Players Total Salaries$347,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$88,771,464
Projected Bank Account$88,771,464

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,500,000
Cam Fowler (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,500,000
Jake Guentzel $6,000,000 (4)
-Salary Remaining : $6,000,000
Ron Hainsey (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Alex Steen (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Colin Miller (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Tom Wilson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Boone Jenner (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Matt Murray (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,750,000
Casey Cizikas (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $3,350,000
Calvin de Haan (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,300,000
Riley Nash (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Jonathon Merrill (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Pavel Francouz $1,999,999 (4)
-Salary Remaining : $1,999,999
Blake Coleman $1,800,000 (2)
-Salary Remaining : $1,800,000
Troy Stecher $1,725,000 (1)
-Salary Remaining : $1,725,000
Nic Petan $1,675,000 (2)
-Salary Remaining : $1,675,000
Robby Fabbri $1,250,000 (1)
-Salary Remaining : $1,250,000
Scott Wilson $1,250,000 (1)
-Salary Remaining : $1,250,000
Cal O'Reilly $1,000,000 (1)
-Salary Remaining : $1,000,000
Trent Frederic $925,000 (3)
-Salary Remaining : $925,000
Grant Hutton $925,000 (1)
-Salary Remaining : $925,000
Alexander Yelesin $925,000 (2)
-Salary Remaining : $925,000
Jimmy Schuldt $925,000 (1)
-Salary Remaining : $925,000
Josh Teves $925,000 (1)
-Salary Remaining : $925,000
Jake Evans $925,000 (2)
-Salary Remaining : $925,000
Mark Jankowski $925,000 (1)
-Salary Remaining : $925,000
Mac Hollowell $925,000 (2)
-Salary Remaining : $925,000
Hayden Hawkey $925,000 (1)
-Salary Remaining : $925,000
Dennis Cholowski $900,000 (3)
-Salary Remaining : $900,000
Ryan Donato $900,000 (1)
-Salary Remaining : $900,000
Travis Dermott $863,333 (1)
-Salary Remaining : $863,333
Nolan Stevens $845,000 (2)
-Salary Remaining : $845,000
Jesper Bratt $825,000 (2)
-Salary Remaining : $825,000
Alex Nedeljkovic $815,000 (2)
-Salary Remaining : $815,000
Denis Malgin $800,000 (2)
-Salary Remaining : $800,000
Riley Stillman $775,000 (3)
-Salary Remaining : $775,000
Jordan Kyrou $775,000 (3)
-Salary Remaining : $775,000
Logan O'Connor (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $7,500
-Salary Remaining : $750,000
Josef Korenar $723,333 (3)
-Salary Remaining : $723,333
Michal Neuvirth $700,000 (2)
-Salary Remaining : $700,000
Brent Gates $700,000 (3)
-Salary Remaining : $700,000
Kole Sherwood $700,000 (2)
-Salary Remaining : $700,000
Total Pro Players43
Salary Commitment
Year 2019 : $89,246,665
Year 2020 : $51,083,332
Year 2021 : $28,798,332
Year 2022 : $17,499,999
Salary Average Commitment
Year 2019 : $78,295,832
Year 2020 : $40,132,499
Year 2021 : $18,797,499
Year 2022 : $7,500,833
Salary Cap with 1 Way Contract
Year 2019 : $88,504,165
Year 2020 : $51,083,332
Year 2021 : $28,798,332
Year 2022 : $17,499,999

Farm Players Salaries

Alex Barre-Boulet $92,500 (2)
Salary Remaining : $92,500
Brett Seney $92,500 (1)
Salary Remaining : $92,500
Daniel Brickley $92,500 (1)
Salary Remaining : $92,500
Sam Miletic $70,000 (2)
Salary Remaining : $70,000
Total Farm Players4
Salary Commitment
Year 2019 : $347,500
Year 2020 : $162,500
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $347,500
Year 2020 : $162,500
Year 2021 : $0
Year 2022 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $85 - 0 - 0.00%
Level 2: 4705 - $75 - 0 - 0.00%
Level 3: 1882 - $65 - 0 - 0.00%
Level 4: 3764 - $45 - 0 - 0.00%
Luxury : 943 - $185 - 0 - 0.00%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,621,322
Farm Players Total Salaries$1,314,583
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$102,413,620
Projected Bank Account$102,413,620

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $8,000,000
Ryan O'Reilly (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,500,000
Nathan MacKinnon (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $6,300,000
Tyson Barrie (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Nino Niederreiter (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $5,300,000
Chris Tanev (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Justin Williams (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Chris Kreider (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,600,000
Ryan Murray (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,500,000
Nick Bjugstad (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $4,100,000
Sven Baertschi (1 Way Contract) $4,059,322 (2)
-Salary Remaining : $4,059,322
Max Domi (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $3,150,000
Jacob Markstrom (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Keith Kinkaid (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
Melker Karlsson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Alex Petrovic $1,962,000 (1)
-Salary Remaining : $1,962,000
Jake Virtanen $1,250,000 (1)
-Salary Remaining : $1,250,000
Nate Prosser $1,200,000 (1)
-Salary Remaining : $1,200,000
Fredrik Claesson $1,100,000 (1)
-Salary Remaining : $1,100,000
Brendan Perlini $925,000 (1)
-Salary Remaining : $925,000
Brock Boeser $925,000 (2)
-Salary Remaining : $925,000
J.T. Compher $925,000 (1)
-Salary Remaining : $925,000
Brendan Gaunce $825,000 (1)
-Salary Remaining : $825,000
Total Pro Players23
Salary Commitment
Year 2019 : $78,621,322
Year 2020 : $47,684,322
Year 2021 : $12,500,000
Year 2022 : $8,000,000
Salary Average Commitment
Year 2019 : $75,971,322
Year 2020 : $46,034,322
Year 2021 : $12,500,000
Year 2022 : $8,000,000
Salary Cap with 1 Way Contract
Year 2019 : $78,621,322
Year 2020 : $47,684,322
Year 2021 : $12,500,000
Year 2022 : $8,000,000

Farm Players Salaries

Michael McCarron $96,250 (1)
Salary Remaining : $96,250
Jalen Chatfield $92,500 (1)
Salary Remaining : $92,500
Louis Belpedio $92,500 (2)
Salary Remaining : $92,500
Gustav Forsling $92,500 (1)
Salary Remaining : $92,500
Dmitry Zhukenov $92,500 (1)
Salary Remaining : $92,500
Ville Husso $92,500 (1)
Salary Remaining : $92,500
Ryan Gropp $80,250 (2)
Salary Remaining : $80,250
Jonah Gadjovich $78,333 (3)
Salary Remaining : $78,333
Igor Shyvryev $77,583 (3)
Salary Remaining : $77,583
Adam Brooks $75,917 (2)
Salary Remaining : $75,917
Ty Ronning $75,083 (3)
Salary Remaining : $75,083
Michael Sgarbossa $75,000 (1)
Salary Remaining : $75,000
Jeff Glass $75,000 (1)
Salary Remaining : $75,000
Michael Spacek $75,000 (2)
Salary Remaining : $75,000
Beck Malenstyn $73,667 (3)
Salary Remaining : $73,667
Boo Nieves $70,000 (1)
Salary Remaining : $70,000
Total Farm Players16
Salary Commitment
Year 2019 : $1,314,583
Year 2020 : $628,333
Year 2021 : $304,666
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,314,583
Year 2020 : $628,333
Year 2021 : $304,666
Year 2022 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $80 - 0 - 0.00%
Level 2: 4753 - $50 - 0 - 0.00%
Level 3: 1901 - $29 - 0 - 0.00%
Level 4: 3802 - $19 - 0 - 0.00%
Luxury : 953 - $185 - 0 - 0.00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,121,140
Farm Players Total Salaries$750,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$69,778,676
Projected Bank Account$69,778,676

Pro Players Salaries

William Karlsson (1 Way Contract) $8,118,641 (3)
-Salary Remaining : $8,118,641
Victor Hedman (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $7,875,000
David Krejci (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $7,250,000
Johnny Gaudreau (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $6,750,000
Mikko Koivu (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,750,000
Jake Gardiner (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $6,000,000
Devan Dubnyk (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $5,200,000
Alexander Edler (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $5,000,000
Alexander Wennberg (1 Way Contract) $4,900,000 (4)
-Salary Remaining : $4,900,000
Sami Vatanen (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $4,300,000
Alexander Kerfoot (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,750,000
Paul Byron (1 Way Contract) $3,400,000 (4)
-Salary Remaining : $3,400,000
Sam Bennett (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Matthew Nieto $1,975,000 (2)
-Salary Remaining : $1,975,000
Conor Sheary $1,800,000 (1)
-Salary Remaining : $1,800,000
Sean Kuraly $1,275,000 (2)
-Salary Remaining : $1,275,000
Curtis Lazar $1,045,000 (1)
-Salary Remaining : $1,045,000
Sean Walker $1,000,000 (2)
-Salary Remaining : $1,000,000
Alex Biega $1,000,000 (1)
-Salary Remaining : $1,000,000
Trevor Moore $1,000,000 (2)
-Salary Remaining : $1,000,000
Doyle Somerby $971,250 (1)
-Salary Remaining : $971,250
Travis Boyd $971,250 (1)
-Salary Remaining : $971,250
Taro Hirose $925,000 (2)
-Salary Remaining : $925,000
Tye Felhaber $925,000 (3)
-Salary Remaining : $925,000
Jansen Harkins $925,000 (2)
-Salary Remaining : $925,000
Cooper Marody $925,000 (2)
-Salary Remaining : $925,000
Urho Vaakanainen $894,167 (3)
-Salary Remaining : $894,167
Joni Tuulola $767,500 (2)
-Salary Remaining : $767,500
Garrett Pilon $745,000 (3)
-Salary Remaining : $745,000
Kyle Capobianco $745,000 (3)
-Salary Remaining : $745,000
Mathieu Joseph $728,333 (2)
-Salary Remaining : $728,333
Adin Hill $725,833 (1)
-Salary Remaining : $725,833
Francis Perron $703,333 (2)
-Salary Remaining : $703,333
Brian Pinho $700,000 (1)
-Salary Remaining : $700,000
Nicolas Aube-Kubel $680,833 (2)
-Salary Remaining : $680,833
Carter Verhaeghe $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players36
Salary Commitment
Year 2019 : $94,121,140
Year 2020 : $70,657,807
Year 2021 : $30,727,808
Year 2022 : $14,300,000
Salary Average Commitment
Year 2019 : $94,121,140
Year 2020 : $70,657,807
Year 2021 : $30,727,808
Year 2022 : $14,300,000
Salary Cap with 1 Way Contract
Year 2019 : $94,121,140
Year 2020 : $70,657,807
Year 2021 : $30,727,808
Year 2022 : $14,300,000

Farm Players Salaries

Kalle Kossila $120,000 (1)
Salary Remaining : $120,000
Dakota Mermis $110,000 (2)
Salary Remaining : $110,000
Angus Redmond $92,500 (1)
Salary Remaining : $92,500
Jalen Smereck $92,500 (1)
Salary Remaining : $92,500
Christian Wolanin $92,500 (1)
Salary Remaining : $92,500
Tyler Motte $92,500 (1)
Salary Remaining : $92,500
Chris Bigras $85,000 (1)
Salary Remaining : $85,000
Ross Johnston $65,000 (3)
Salary Remaining : $65,000
Total Farm Players8
Salary Commitment
Year 2019 : $750,000
Year 2020 : $175,000
Year 2021 : $65,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $750,000
Year 2020 : $175,000
Year 2021 : $65,000
Year 2022 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $85 - 0 - 0.00%
Level 2: 5055 - $43 - 0 - 0.00%
Level 3: 2022 - $33 - 0 - 0.00%
Level 4: 4044 - $20 - 0 - 0.00%
Luxury : 1013 - $200 - 0 - 0.00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,337,837
Farm Players Total Salaries$1,638,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$60,995,474
Projected Bank Account$60,995,474

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,765,000 (3)
-Salary Remaining : $7,765,000
Yanni Gourde (1 Way Contract) $7,600,001 (4)
-Salary Remaining : $7,600,001
Derek Stepan (1 Way Contract) $7,600,001 (4)
-Salary Remaining : $7,600,001
Filip Forsberg (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Shayne Gostisbehere (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,500,000
Jake Allen (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $4,350,000
Ian Cole (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $4,250,000
Jonathan Ericsson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
Erik Gudbranson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
Jonathan Bernier (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,200,000
Carl Hagelin (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $3,000,000
Colin Wilson (1 Way Contract) $2,900,001 (4)
-Salary Remaining : $2,900,001
Marcus Foligno (1 Way Contract) $2,900,001 (4)
-Salary Remaining : $2,900,001
John Gilmour $1,122,000 (1)
-Salary Remaining : $1,122,000
C.J. Suess $1,017,500 (1)
-Salary Remaining : $1,017,500
Nick DeSimone $1,017,500 (1)
-Salary Remaining : $1,017,500
Greg McKegg $1,000,000 (2)
-Salary Remaining : $1,000,000
Matt Irwin $1,000,000 (1)
-Salary Remaining : $1,000,000
Derek Grant $990,000 (1)
-Salary Remaining : $990,000
Nick Schmaltz $925,000 (1)
-Salary Remaining : $925,000
Zach Werenski $925,000 (1)
-Salary Remaining : $925,000
Casey Mittelstadt $925,000 (3)
-Salary Remaining : $925,000
Cal Petersen $858,333 (1)
-Salary Remaining : $858,333
Nick Shore $850,000 (1)
-Salary Remaining : $850,000
Dillon Dube $778,333 (3)
-Salary Remaining : $778,333
Andy Welinski $750,000 (1)
-Salary Remaining : $750,000
Warren Foegele $746,667 (2)
-Salary Remaining : $746,667
Jonathan Ang $745,000 (3)
-Salary Remaining : $745,000
Erik Cernak $697,500 (2)
-Salary Remaining : $697,500
Tyler Lewington $675,000 (1)
-Salary Remaining : $675,000
Total Pro Players30
Salary Commitment
Year 2019 : $77,337,837
Year 2020 : $62,957,504
Year 2021 : $40,213,337
Year 2022 : $24,000,004
Salary Average Commitment
Year 2019 : $77,337,837
Year 2020 : $62,957,504
Year 2021 : $40,213,337
Year 2022 : $24,000,004
Salary Cap with 1 Way Contract
Year 2019 : $77,337,837
Year 2020 : $62,957,504
Year 2021 : $40,213,337
Year 2022 : $24,000,004

Farm Players Salaries

Ilya Kovalchuk $720,000 (3)
Salary Remaining : $720,000
Landon Ferraro $135,000 (2)
Salary Remaining : $135,000
Matt Lorito $110,000 (1)
Salary Remaining : $110,000
Tanner Kero $100,000 (1)
Salary Remaining : $100,000
Ashton Sautner $92,500 (1)
Salary Remaining : $92,500
Tanner MacMaster $92,500 (1)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (1)
Salary Remaining : $92,500
Stefan Matteau $90,000 (1)
Salary Remaining : $90,000
Matt Moulson $75,000 (1)
Salary Remaining : $75,000
Corban Knight $66,000 (1)
Salary Remaining : $66,000
Taylor Fedun $65,000 (1)
Salary Remaining : $65,000
Total Farm Players11
Salary Commitment
Year 2019 : $1,638,500
Year 2020 : $855,000
Year 2021 : $720,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,638,500
Year 2020 : $855,000
Year 2021 : $720,000
Year 2022 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 0 - 0.00%
Level 2: 5573 - $60 - 0 - 0.00%
Level 3: 2229 - $35 - 0 - 0.00%
Level 4: 4459 - $20 - 0 - 0.00%
Luxury : 1117 - $195 - 0 - 0.00%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,846,000
Farm Players Total Salaries$92,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$29,031,221
Projected Bank Account$29,031,221

Pro Players Salaries

Dion Phaneuf (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
Johnny Boychuk (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Ryan Miller (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
Karl Alzner (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Jonathan Quick (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Dmitry Kulikov (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Andrew MacDonald (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Ryan Strome (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $3,100,000
Matt Grzelcyk (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Vinnie Hinostroza (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Scott Darling (1 Way Contract) $2,550,000 (3)
-Salary Remaining : $2,550,000
Cam Talbot (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Tobias Rieder (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Jordan Martinook (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,200,000
James Reimer (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $2,000,000
Ryan Reaves $1,900,000 (1)
-Salary Remaining : $1,900,000
Joe Morrow $1,800,000 (1)
-Salary Remaining : $1,800,000
Paul Ladue $1,500,000 (2)
-Salary Remaining : $1,500,000
Jon Gillies $1,500,000 (3)
-Salary Remaining : $1,500,000
Matthew Peca $1,400,000 (2)
-Salary Remaining : $1,400,000
Markus Hannikainen $1,350,000 (1)
-Salary Remaining : $1,350,000
Jared Coreau $1,200,000 (1)
-Salary Remaining : $1,200,000
Austin Czarnik $1,000,000 (1)
-Salary Remaining : $1,000,000
Jayce Hawryluk $925,000 (2)
-Salary Remaining : $925,000
Luke Kunin $925,000 (3)
-Salary Remaining : $925,000
Dylan McLaughlin $925,000 (2)
-Salary Remaining : $925,000
Malte Stromwall $925,000 (1)
-Salary Remaining : $925,000
Klim Kostin $863,000 (3)
-Salary Remaining : $863,000
Adam Tambellini $803,000 (1)
-Salary Remaining : $803,000
Nicholas Baptiste $787,000 (2)
-Salary Remaining : $787,000
Filip Gustavsson $762,000 (3)
-Salary Remaining : $762,000
Sean Day $762,000 (3)
-Salary Remaining : $762,000
Ben Gleason $762,000 (3)
-Salary Remaining : $762,000
Maxime Fortier $759,000 (3)
-Salary Remaining : $759,000
Rasmus Andersson $756,000 (2)
-Salary Remaining : $756,000
Ty Lewis $717,000 (3)
-Salary Remaining : $717,000
Nick Schneider $675,000 (3)
-Salary Remaining : $675,000
Total Pro Players37
Salary Commitment
Year 2019 : $79,846,000
Year 2020 : $55,768,000
Year 2021 : $24,275,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $79,846,000
Year 2020 : $55,768,000
Year 2021 : $24,275,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $79,846,000
Year 2020 : $55,768,000
Year 2021 : $24,275,000
Year 2022 : $0

Farm Players Salaries

Kiefer Sherwood $92,500 (1)
Salary Remaining : $92,500
Total Farm Players1
Salary Commitment
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $92,500
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 0 - 0.00%
Level 2: 5191 - $49 - 0 - 0.00%
Level 3: 2076 - $29 - 0 - 0.00%
Level 4: 4153 - $16 - 0 - 0.00%
Luxury : 1040 - $184 - 0 - 0.00%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,977,561
Farm Players Total Salaries$90,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$31,188,828
Projected Bank Account$31,188,828

Pro Players Salaries

Tyler Bozak (1 Way Contract) $6,989,898 (3)
-Salary Remaining : $6,989,898
T.J. Oshie (1 Way Contract) $6,150,000 (2)
-Salary Remaining : $6,150,000
Taylor Hall (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Martin Jones (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,750,000
Ondrej Palat (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $5,300,000
Bryan Little (1 Way Contract) $5,291,666 (3)
-Salary Remaining : $5,291,666
Artem Anisimov (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $4,550,000
Brian Elliott (1 Way Contract) $4,299,999 (1)
-Salary Remaining : $4,299,999
Dan Girardi (1 Way Contract) $4,200,001 (1)
-Salary Remaining : $4,200,001
Olli Maatta (1 Way Contract) $4,059,322 (1)
-Salary Remaining : $4,059,322
Connor Murphy (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,850,000
Brian Dumoulin (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $3,850,000
Leo Komarov (1 Way Contract) $3,500,010 (3)
-Salary Remaining : $3,500,010
Carl Gunnarsson (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $3,000,000
Derrick Pouliot (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
Joel Armia (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Josh Anderson $1,850,000 (1)
-Salary Remaining : $1,850,000
Alex Chiasson $1,750,000 (2)
-Salary Remaining : $1,750,000
Colton Sceviour $1,200,000 (2)
-Salary Remaining : $1,200,000
Anders Bjork $925,000 (2)
-Salary Remaining : $925,000
Nick Ritchie $900,000 (1)
-Salary Remaining : $900,000
Gabriel Carlsson $894,166 (2)
-Salary Remaining : $894,166
Evgeny Svechnikov $863,333 (2)
-Salary Remaining : $863,333
Brandon Carlo $800,000 (1)
-Salary Remaining : $800,000
Laurent Dauphin $787,500 (1)
-Salary Remaining : $787,500
Marian Studenic $775,833 (3)
-Salary Remaining : $775,833
Anthony Louis $775,000 (1)
-Salary Remaining : $775,000
Austin Poganski $750,000 (2)
-Salary Remaining : $750,000
Cliff Pu $745,000 (3)
-Salary Remaining : $745,000
Michael Pezzetta $743,333 (3)
-Salary Remaining : $743,333
Evan Cormier $718,333 (3)
-Salary Remaining : $718,333
Brett Pollock $711,667 (2)
-Salary Remaining : $711,667
Brayden Point $700,000 (1)
-Salary Remaining : $700,000
Ryan Fitzgerald $700,000 (1)
-Salary Remaining : $700,000
Samuel Morin $700,000 (2)
-Salary Remaining : $700,000
Vili Saarijarvi $697,500 (2)
-Salary Remaining : $697,500
Riley Barber $650,000 (1)
-Salary Remaining : $650,000
Zachary Fucale $650,000 (1)
-Salary Remaining : $650,000
Chase De Leo $650,000 (2)
-Salary Remaining : $650,000
Total Pro Players39
Salary Commitment
Year 2019 : $90,977,561
Year 2020 : $60,355,739
Year 2021 : $29,814,073
Year 2022 : $0
Salary Average Commitment
Year 2019 : $90,977,561
Year 2020 : $60,355,739
Year 2021 : $29,814,073
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $90,977,561
Year 2020 : $60,355,739
Year 2021 : $29,814,073
Year 2022 : $0

Farm Players Salaries

Lawson Crouse $90,000 (1)
Salary Remaining : $90,000
Total Farm Players1
Salary Commitment
Year 2019 : $90,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $90,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 0 - 0.00%
Level 2: 5320 - $55 - 0 - 0.00%
Level 3: 2128 - $32 - 0 - 0.00%
Level 4: 4256 - $20 - 0 - 0.00%
Luxury : 1065 - $192 - 0 - 0.00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,777,367
Farm Players Total Salaries$164,200
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$46,884,920
Projected Bank Account$46,884,920

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (4)
-Salary Remaining : $11,000,000
Tyler Seguin (1 Way Contract) $9,875,000 (4)
-Salary Remaining : $9,875,000
Marc-Andre Fleury (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Jacob Trouba (1 Way Contract) $6,088,980 (3)
-Salary Remaining : $6,088,980
Erik Johnson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Cam Atkinson (1 Way Contract) $5,875,000 (3)
-Salary Remaining : $5,875,000
Tomas Hertl (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $4,400,000
Roman Polak (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,650,000
Radko Gudas (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $3,350,000
Darren Helm (1 Way Contract) $3,333,333 (1)
-Salary Remaining : $3,333,333
Brenden Dillon (1 Way Contract) $3,270,000 (1)
-Salary Remaining : $3,270,000
Adam Lowry (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $3,000,000
Zach Hyman (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,250,000
Craig Anderson $1,999,999 (1)
-Salary Remaining : $1,999,999
Tim Schaller $1,900,000 (1)
-Salary Remaining : $1,900,000
Alex Stalock $1,800,000 (1)
-Salary Remaining : $1,800,000
Tom Kuhnhackl $1,000,000 (1)
-Salary Remaining : $1,000,000
Al Montoya $1,000,000 (1)
-Salary Remaining : $1,000,000
Jan Rutta $1,000,000 (2)
-Salary Remaining : $1,000,000
Jacob Middleton $951,000 (4)
-Salary Remaining : $951,000
Mitch Marner $925,000 (1)
-Salary Remaining : $925,000
William Nylander $925,000 (1)
-Salary Remaining : $925,000
Danton Heinen $925,000 (1)
-Salary Remaining : $925,000
Deven Sideroff $911,000 (2)
-Salary Remaining : $911,000
Michael Rasmussen $894,166 (3)
-Salary Remaining : $894,166
Chris Driedger $850,000 (1)
-Salary Remaining : $850,000
Libor Hajek $833,333 (3)
-Salary Remaining : $833,333
Dillon Heatherington $800,001 (1)
-Salary Remaining : $800,001
Josh Jacobs $800,000 (2)
-Salary Remaining : $800,000
Matthew Highmore $775,833 (2)
-Salary Remaining : $775,833
Mason Geertsen $715,000 (1)
-Salary Remaining : $715,000
Guillaume Brisebois $697,500 (3)
-Salary Remaining : $697,500
Michael McNiven $682,222 (2)
-Salary Remaining : $682,222
Brandon Halverson $650,000 (1)
-Salary Remaining : $650,000
Jean-Sebastien Dea $650,000 (1)
-Salary Remaining : $650,000
Ryan Pilon $0 (0)
Total Pro Players36
Salary Commitment
Year 2019 : $90,777,367
Year 2020 : $57,034,034
Year 2021 : $46,214,979
Year 2022 : $21,826,000
Salary Average Commitment
Year 2019 : $90,777,367
Year 2020 : $57,034,034
Year 2021 : $46,214,979
Year 2022 : $21,826,000
Salary Cap with 1 Way Contract
Year 2019 : $90,777,367
Year 2020 : $57,034,034
Year 2021 : $46,214,979
Year 2022 : $21,826,000

Farm Players Salaries

Jayden Halbgewachs $92,500 (2)
Salary Remaining : $92,500
Brennan Menell $71,700 (1)
Salary Remaining : $71,700
Total Farm Players2
Salary Commitment
Year 2019 : $164,200
Year 2020 : $92,500
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $164,200
Year 2020 : $92,500
Year 2021 : $0
Year 2022 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 0 - 0.00%
Level 2: 4878 - $45 - 0 - 0.00%
Level 3: 1951 - $30 - 0 - 0.00%
Level 4: 3902 - $20 - 0 - 0.00%
Luxury : 977 - $185 - 0 - 0.00%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,201,938
Farm Players Total Salaries$253,083
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$24,939,933
Projected Bank Account$24,939,933

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $8,250,000
Zdeno Chara (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Shea Weber (1 Way Contract) $7,857,000 (4)
-Salary Remaining : $7,857,000
Brent Seabrook (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $6,875,000
Rasmus Ristolainen (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $5,400,000
Jaden Schwartz (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $5,350,000
Vincent Trocheck (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,750,000
Alex Killorn (1 Way Contract) $4,450,000 (3)
-Salary Remaining : $4,450,000
Pavel Buchnevich (1 Way Contract) $4,227,438 (4)
-Salary Remaining : $4,227,438
Jaroslav Halak (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,400,000
Anthony Mantha (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,300,000
Zack Smith (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
Erik Haula (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Stephen Johns (1 Way Contract) $2,350,000 (2)
-Salary Remaining : $2,350,000
Jimmy Vesey (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Juuse Saros $1,500,000 (2)
-Salary Remaining : $1,500,000
Markus Granlund $1,475,000 (1)
-Salary Remaining : $1,475,000
Jordan Oesterle $1,400,000 (2)
-Salary Remaining : $1,400,000
Zach Aston-Reese $1,017,500 (1)
-Salary Remaining : $1,017,500
Total Pro Players20
Salary Commitment
Year 2019 : $80,201,938
Year 2020 : $48,784,438
Year 2021 : $34,934,438
Year 2022 : $12,084,438
Salary Average Commitment
Year 2019 : $80,201,938
Year 2020 : $48,784,438
Year 2021 : $34,934,438
Year 2022 : $12,084,438
Salary Cap with 1 Way Contract
Year 2019 : $80,201,938
Year 2020 : $48,784,438
Year 2021 : $34,934,438
Year 2022 : $12,084,438

Farm Players Salaries

Eric Tangradi $95,000 (1)
Salary Remaining : $95,000
Roland McKeown $92,500 (1)
Salary Remaining : $92,500
Oliver Bjorkstrand $65,583 (1)
Salary Remaining : $65,583
Total Farm Players3
Salary Commitment
Year 2019 : $253,083
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $253,083
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $80 - 0 - 0.00%
Level 2: 5147 - $46 - 0 - 0.00%
Level 3: 2059 - $40 - 0 - 0.00%
Level 4: 4118 - $20 - 0 - 0.00%
Luxury : 1031 - $180 - 0 - 0.00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,980,382
Farm Players Total Salaries$67,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$49,285,054
Projected Bank Account$49,285,054

Pro Players Salaries

Troy Brouwer (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
Andrew Ladd (1 Way Contract) $6,050,000 (1)
-Salary Remaining : $6,050,000
Drew Stafford (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Reilly Smith (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
Damon Severson (1 Way Contract) $4,166,666 (4)
-Salary Remaining : $4,166,666
Kyle Brodziak (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
John Moore (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Carter Hutton (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Michael Hutchinson (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
Nate Thompson (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,400,000
Nick Holden (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Malcolm Subban (1 Way Contract) $2,113,716 (2)
-Salary Remaining : $2,113,716
Jarred Tinordi (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Jordan Nolan (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Yannick Weber (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Brad Hunt $1,800,000 (1)
-Salary Remaining : $1,800,000
Logan Shaw $1,200,000 (1)
-Salary Remaining : $1,200,000
Barclay Goodrow $1,100,000 (1)
-Salary Remaining : $1,100,000
Gavin Bayreuther $925,000 (1)
-Salary Remaining : $925,000
Paul Bittner $925,000 (2)
-Salary Remaining : $925,000
Adam Helewka $925,000 (2)
-Salary Remaining : $925,000
Thatcher Demko $925,000 (1)
-Salary Remaining : $925,000
Rasmus Dahlin $925,000 (3)
-Salary Remaining : $925,000
Nick Merkley $925,000 (2)
-Salary Remaining : $925,000
Mikhail Vorobyov $925,000 (2)
-Salary Remaining : $925,000
Andrew Nielsen $925,000 (2)
-Salary Remaining : $925,000
Nicolas Roy $925,000 (2)
-Salary Remaining : $925,000
Alexander Nylander $925,000 (3)
-Salary Remaining : $925,000
Mike Amadio $925,000 (2)
-Salary Remaining : $925,000
Slater Koekkoek $925,000 (1)
-Salary Remaining : $925,000
Brett Lernout $925,000 (1)
-Salary Remaining : $925,000
Ryan MacInnis $925,000 (2)
-Salary Remaining : $925,000
Brady Tkachuk $925,000 (3)
-Salary Remaining : $925,000
Brendan Lemieux $925,000 (2)
-Salary Remaining : $925,000
Brett Howden $925,000 (3)
-Salary Remaining : $925,000
Elias Pettersson $925,000 (3)
-Salary Remaining : $925,000
Zach Trotman $650,000 (2)
-Salary Remaining : $650,000
Keaton Middleton $650,000 (3)
-Salary Remaining : $650,000
Total Pro Players38
Salary Commitment
Year 2019 : $76,980,382
Year 2020 : $29,030,382
Year 2021 : $9,441,666
Year 2022 : $4,166,666
Salary Average Commitment
Year 2019 : $76,980,382
Year 2020 : $29,030,382
Year 2021 : $9,441,666
Year 2022 : $4,166,666
Salary Cap with 1 Way Contract
Year 2019 : $76,980,382
Year 2020 : $29,030,382
Year 2021 : $9,441,666
Year 2022 : $4,166,666

Farm Players Salaries

Josh Brown $67,500 (3)
Salary Remaining : $67,500
Total Farm Players1
Salary Commitment
Year 2019 : $67,500
Year 2020 : $67,500
Year 2021 : $67,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $67,500
Year 2020 : $67,500
Year 2021 : $67,500
Year 2022 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $100 - 0 - 0.00%
Level 2: 5017 - $80 - 0 - 0.00%
Level 3: 2007 - $60 - 0 - 0.00%
Level 4: 4014 - $40 - 0 - 0.00%
Luxury : 1005 - $250 - 0 - 0.00%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,784,249
Farm Players Total Salaries$70,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $81,500,000$0
Estimate Over Minimum Salary Cap of $60,200,000 $0
Current Bank Account$53,172,325
Projected Bank Account$53,172,325

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $10,000,000
Semyon Varlamov (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
Evander Kane (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $7,000,000
Gustav Nyquist (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $7,000,000
Nate Schmidt (1 Way Contract) $5,950,000 (4)
-Salary Remaining : $5,950,000
Esa Lindell (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $5,800,000
Nick Foligno (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Viktor Arvidsson (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $5,000,000
Jonas Brodin (1 Way Contract) $4,166,666 (1)
-Salary Remaining : $4,166,666
Jake Muzzin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $4,000,000
Carl Soderberg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
David Rittich $2,576,750 (1)
-Salary Remaining : $2,576,750
Riley Sheahan (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Jamie Oleksiak (1 Way Contract) $2,137,500 (2)
-Salary Remaining : $2,137,500
Tomas Nosek $1,300,000 (1)
-Salary Remaining : $1,300,000
Kevin Labanc $925,000 (1)
-Salary Remaining : $925,000
Jake Debrusk $925,000 (1)
-Salary Remaining : $925,000
Marcus Pettersson $794,167 (2)
-Salary Remaining : $794,167
John Hayden $750,000 (1)
-Salary Remaining : $750,000
Carter Hart $730,833 (3)
-Salary Remaining : $730,833
Anthony Cirelli $728,333 (2)
-Salary Remaining : $728,333
Total Pro Players21
Salary Commitment
Year 2019 : $78,784,249
Year 2020 : $47,640,833
Year 2021 : $41,480,833
Year 2022 : $23,750,000
Salary Average Commitment
Year 2019 : $78,784,249
Year 2020 : $47,640,833
Year 2021 : $41,480,833
Year 2022 : $23,750,000
Salary Cap with 1 Way Contract
Year 2019 : $78,784,249
Year 2020 : $47,640,833
Year 2021 : $41,480,833
Year 2022 : $23,750,000

Farm Players Salaries

Dysin Mayo $70,000 (1)
Salary Remaining : $70,000
Total Farm Players1
Salary Commitment
Year 2019 : $70,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $70,000
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Avalanche $48,454,483 $104,324,352 -$22,824,352 $44,124,352 50252
Blackhawks $57,637,426 $87,209,925 -$5,709,925 $27,009,925 30030
Blue Jackets $50,850,310 $86,172,867 -$4,672,867 $25,972,867 40545
Blues $72,669,903 $90,072,972 -$8,572,972 $29,872,972 35439
Bruins $41,672,171 $79,711,797 $1,788,203 $19,511,797 23023
Canadiens $60,854,660 $88,953,051 -$7,453,051 $28,753,051 31839
Canucks $66,446,551 $100,768,338 -$19,268,338 $40,568,338 43750
Capitals $74,070,394 $84,957,444 -$3,457,444 $24,757,444 34842
Coyotes $41,357,309 $81,727,074 -$227,074 $21,527,074 401050
Devils $18,023,287 $68,548,161 $12,951,839 $8,348,161 23528
Ducks $42,590,055 $67,269,180 $14,230,820 $7,069,180 31738
Flames $36,008,537 $98,411,148 -$16,911,148 $38,211,148 42648
Flyers $109,333,800 $73,480,011 $8,019,989 $13,280,011 31536
Golden Knights $37,366,667 $77,357,511 $4,142,489 $17,157,511 35338
Hurricanes $70,746,157 $79,412,487 $2,087,513 $19,212,487 33033
Islanders $53,155,726 $85,542,963 -$4,042,963 $25,342,963 31132
Jets $10,161,227 $92,597,010 -$11,097,010 $32,397,010 23528
Kings $47,267,838 $91,514,544 -$10,014,544 $31,314,544 29433
Lightning $79,373,000 $90,359,280 -$8,859,280 $30,159,280 39241
Maple Leafs $66,748,283 $86,134,158 -$4,634,158 $25,934,158 28634
Oilers $35,961,828 $94,257,999 -$12,757,999 $34,057,999 40646
Panthers $88,771,464 $88,504,152 -$7,004,152 $28,304,152 43447
Penguins $102,413,620 $78,621,312 $2,878,688 $18,421,312 231639
Predators $69,778,676 $94,121,148 -$12,621,148 $33,921,148 36844
Rangers $60,995,474 $77,337,843 $4,162,157 $17,137,843 301141
Red Wings $29,031,221 $79,846,008 $1,653,992 $19,646,008 37138
Sabres $31,188,828 $90,977,568 -$9,477,568 $30,777,568 39140
Senators $46,884,920 $90,777,357 -$9,277,357 $30,577,357 36238
Sharks $24,939,933 $80,201,946 $1,298,054 $20,001,946 20323
Stars $49,285,054 $76,980,387 $4,519,613 $16,780,387 38139
Wild $53,172,325 $78,784,233 $2,715,767 $18,584,233 21122