Team FinanceLast Update - February 16, 2020 at 21:27
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6002 - $73 - 5,482 - 91.33%
Level 2: 5001 - $47 - 4,888 - 97.74%
Level 3: 2000 - $27 - 1,984 - 99.22%
Level 4: 4001 - $18 - 3,852 - 96.28%
Luxury : 1003 - $170 - 827 - 82.43%
Total Capacity :18007
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %17,033 - 94.59%
Average Income per Game$1,265,411
Year to Date Revenue$35,431,501
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,266,444
Farm Players Total Salaries$2,160,792
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,701,305
Farm Year To Date Expenses$1,572,845
Pro Salary Cap To Date$57,225,548
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,450,340
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$439,605
Pro Estimated Expenses$21,101,040
Farm Remaining Season Days48
Farm Expenses Per Days$11,617
Farm Estimated Expenses$557,616
Estimated Season Expenses$21,658,656
Estimated Season Salary Cap$77,117,612
Estimate Under Maximum Salary Cap of $81,500,000$4,382,388
Estimate Over Minimum Salary Cap of $60,200,000 $16,917,612
Current Bank Account$45,411,834
Projected Bank Account$40,203,518

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,700,000 (2)
-Salary Remaining : $2,245,161
Mats Zuccarello (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $1,935,484
Nicklas Backstrom (1 Way Contract) $6,700,000 (1)
-Salary Remaining : $1,729,032
Keith Yandle (1 Way Contract) $6,350,000 (3)
-Salary Remaining : $1,638,710
Mathew Dumba (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,419,355
Patric Hornqvist (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $1,367,742
Torey Krug (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $1,354,839
Robin Lehner (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $1,161,290
Andre Burakovsky (1 Way Contract) $4,227,000 (4)
-1 Way Contract Salary Cap : $42,270
-Salary Remaining : $1,090,839
Rickard Rakell (1 Way Contract) $3,789,444 (2)
-Salary Remaining : $977,921
Jakob Silfverberg (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $967,742
Lars Eller (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $903,226
Darnell Nurse (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $825,806
Connor Brown (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $541,935
James Reimer (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $516,129
Trevor van Riemsdyk $1,400,000 (1)
-Salary Remaining : $361,290
Erik Gustafsson $1,200,000 (1)
-Salary Remaining : $309,677
Ryan Dzingel $1,100,000 (1)
-Salary Remaining : $283,871
Collin Delia $1,000,000 (3)
-Salary Remaining : $258,065
Neal Pionk $925,000 (1)
-Salary Remaining : $238,710
Linus Ullmark $900,000 (1)
-Salary Remaining : $232,258
Clayton Keller $885,833 (2)
-Salary Remaining : $228,602
Artturi Lehkonen $839,167 (1)
-Salary Remaining : $216,559
Zac Dalpe $650,000 (1)
-Salary Remaining : $167,742
Total Pro Players24
Salary Commitment
Year 2019 : $81,266,444
Year 2020 : $53,252,277
Year 2021 : $35,377,000
Year 2022 : $15,227,000
Salary Average Commitment
Year 2019 : $81,266,444
Year 2020 : $53,252,277
Year 2021 : $35,377,000
Year 2022 : $15,227,000
Salary Cap with 1 Way Contract
Year 2019 : $77,081,714
Year 2020 : $49,067,547
Year 2021 : $31,192,270
Year 2022 : $11,042,270

Farm Players Salaries

Tim Heed $140,000 (4)
Salary Remaining : $140,000
Lukas Radil $125,000 (4)
Salary Remaining : $125,000
Rodrigo Abols $120,000 (4)
Salary Remaining : $120,000
Dominik Kahun $92,500 (1)
Salary Remaining : $92,500
Andrew Shortridge $92,500 (1)
Salary Remaining : $92,500
Sergei Sapego $92,500 (3)
Salary Remaining : $92,500
Patrick Newell $92,500 (2)
Salary Remaining : $92,500
Mason Jobst $92,500 (1)
Salary Remaining : $92,500
Jacob Pritchard $92,500 (1)
Salary Remaining : $92,500
Carl Grundstrom $92,500 (3)
Salary Remaining : $92,500
Bobby Nardella $92,500 (2)
Salary Remaining : $92,500
Brandon Fortunato $92,500 (2)
Salary Remaining : $92,500
Joel Kellman $92,500 (1)
Salary Remaining : $92,500
Luke Philp $92,500 (2)
Salary Remaining : $92,500
Jakub Zboril $86,333 (2)
Salary Remaining : $86,333
Rasmus Asplund $84,500 (3)
Salary Remaining : $84,500
Anthony Angello $83,375 (2)
Salary Remaining : $83,375
Victor Olofsson $76,750 (2)
Salary Remaining : $76,750
Mark Friedman $74,917 (2)
Salary Remaining : $74,917
Connor Clifton $72,500 (1)
Salary Remaining : $72,500
Dean Kukan $72,500 (1)
Salary Remaining : $72,500
Vitek Vanecek $71,417 (2)
Salary Remaining : $71,417
Maxime Lajoie $71,000 (3)
Salary Remaining : $71,000
Jacob Nilsson $65,000 (4)
Salary Remaining : $65,000
Total Farm Players24
Salary Commitment
Year 2019 : $2,160,792
Year 2020 : $1,553,292
Year 2021 : $790,500
Year 2022 : $450,000
Salary Average Commitment
Year 2019 : $2,160,792
Year 2020 : $1,553,292
Year 2021 : $790,500
Year 2022 : $450,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6833 - $75 - 5,754 - 84.21%
Level 2: 5693 - $45 - 5,022 - 88.21%
Level 3: 2277 - $25 - 2,085 - 91.57%
Level 4: 4555 - $10 - 4,417 - 96.96%
Luxury : 1142 - $180 - 814 - 71.31%
Total Capacity :20500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %18,092 - 88.25%
Average Income per Game$1,251,573
Year to Date Revenue$35,044,048
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,184,085
Farm Players Total Salaries$802,583
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,721,976
Farm Year To Date Expenses$580,491
Pro Salary Cap To Date$59,448,817
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,270,451
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$439,162
Pro Estimated Expenses$21,079,776
Farm Remaining Season Days48
Farm Expenses Per Days$4,315
Farm Estimated Expenses$207,120
Estimated Season Expenses$21,286,896
Estimated Season Salary Cap$79,760,833
Estimate Under Maximum Salary Cap of $81,500,000$1,739,167
Estimate Over Minimum Salary Cap of $60,200,000 $19,560,833
Current Bank Account$55,129,007
Projected Bank Account$50,112,562

Pro Players Salaries

Henrik Lundqvist (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $2,193,548
Ryan Johansen (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $2,064,516
Duncan Keith (1 Way Contract) $6,411,585 (2)
-Salary Remaining : $1,654,603
Brandon Saad (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,548,387
Jordan Eberle (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $1,548,387
Matt Niskanen (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $1,483,871
Antti Raanta (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $1,096,774
Marco Scandella (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,032,258
Kris Russell (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,032,258
Cody Eakin (1 Way Contract) $3,850,000 (1)
-Salary Remaining : $993,548
Ben Chiarot (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $903,226
Charlie Coyle (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $825,806
Scott Laughton (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $774,194
Matt Calvert (1 Way Contract) $2,850,000 (2)
-Salary Remaining : $735,484
Brandon Manning (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $25,000
-Salary Remaining : $645,161
Jordan Weal (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $567,742
Kevin Gravel (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Brian Gibbons $1,900,000 (1)
-Salary Remaining : $490,323
Chandler Stephenson $1,600,000 (2)
-Salary Remaining : $412,903
Kevin Fiala $863,333 (1)
-Salary Remaining : $222,796
Dryden Hunt $809,167 (2)
-Salary Remaining : $208,817
Total Pro Players21
Salary Commitment
Year 2019 : $81,184,085
Year 2020 : $59,370,752
Year 2021 : $17,500,000
Year 2022 : $6,000,000
Salary Average Commitment
Year 2019 : $81,184,086
Year 2020 : $59,370,753
Year 2021 : $17,500,000
Year 2022 : $6,000,000
Salary Cap with 1 Way Contract
Year 2019 : $78,709,085
Year 2020 : $56,895,752
Year 2021 : $17,500,000
Year 2022 : $6,000,000

Farm Players Salaries

David Pope $92,500 (1)
Salary Remaining : $92,500
Brayden Burke $92,500 (2)
Salary Remaining : $92,500
Lucas Johansen $92,500 (3)
Salary Remaining : $92,500
Ilya Samsonov $92,500 (2)
Salary Remaining : $92,500
Connor Ingram $75,917 (2)
Salary Remaining : $75,917
Josh Mahura $74,500 (3)
Salary Remaining : $74,500
Dan Vladar $72,833 (3)
Salary Remaining : $72,833
Samuel Montembeault $72,583 (2)
Salary Remaining : $72,583
Alex Schoenborn $71,750 (2)
Salary Remaining : $71,750
Eric Comrie $65,000 (2)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2019 : $802,583
Year 2020 : $710,083
Year 2021 : $239,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $802,583
Year 2020 : $710,083
Year 2021 : $239,833
Year 2022 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6048 - $75 - 5,446 - 90.04%
Level 2: 5040 - $45 - 4,809 - 95.41%
Level 3: 2016 - $20 - 1,991 - 98.76%
Level 4: 4032 - $18 - 3,881 - 96.26%
Luxury : 1008 - $165 - 984 - 97.64%
Total Capacity :18144
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %17,111 - 94.30%
Average Income per Game$1,246,668
Year to Date Revenue$39,893,387
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,305,833
Farm Players Total Salaries$1,600,416
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$47,096,811
Farm Year To Date Expenses$1,205,650
Pro Salary Cap To Date$45,566,844
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,220,015
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$343,042
Pro Estimated Expenses$16,466,016
Farm Remaining Season Days48
Farm Expenses Per Days$8,604
Farm Estimated Expenses$412,992
Estimated Season Expenses$16,879,008
Estimated Season Salary Cap$61,903,836
Estimate Under Maximum Salary Cap of $81,500,000$19,596,164
Estimate Over Minimum Salary Cap of $60,200,000 $1,703,836
Current Bank Account$65,741,236
Projected Bank Account$60,082,243

Pro Players Salaries

Loui Eriksson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,548,387
Corey Crawford (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,548,387
Derick Brassard (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $1,161,290
Martin Hanzal (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $1,096,774
Chris Tierney (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,032,258
Patrick Marleau (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,032,258
Michael Stone (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $1,032,258
Blake Comeau (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $903,226
Adam McQuaid (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $774,194
Michal Kempny (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $645,161
Brandon Dubinsky (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $645,161
Michael Raffl (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $580,645
Anders Nilsson (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $541,935
Yannick Weber (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Reid Boucher (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $516,129
Tyler Ennis (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $516,129
Jaycob Megna $1,500,000 (4)
-Salary Remaining : $387,097
Nathan Beaulieu $1,200,000 (1)
-Salary Remaining : $309,677
Haydn Fleury $925,000 (1)
-Salary Remaining : $238,710
Mitch Reinke $925,000 (1)
-Salary Remaining : $238,710
Devon Toews $925,000 (1)
-Salary Remaining : $238,710
Adrian Kempe $895,000 (2)
-Salary Remaining : $230,968
Sam Steel $863,333 (3)
-Salary Remaining : $222,796
Anthony Stolarz $797,500 (1)
-Salary Remaining : $205,806
Jujhar Khaira $675,000 (1)
-Salary Remaining : $174,194
Total Pro Players25
Salary Commitment
Year 2019 : $63,305,833
Year 2020 : $39,608,333
Year 2021 : $29,113,333
Year 2022 : $21,750,000
Salary Average Commitment
Year 2019 : $63,305,833
Year 2020 : $39,608,333
Year 2021 : $29,113,333
Year 2022 : $21,750,000
Salary Cap with 1 Way Contract
Year 2019 : $63,305,833
Year 2020 : $39,608,333
Year 2021 : $29,113,333
Year 2022 : $21,750,000

Farm Players Salaries

Kevin Boyle $125,000 (3)
Salary Remaining : $125,000
Charlie Lindgren $102,000 (2)
Salary Remaining : $102,000
Nikolai Knyzhov $92,500 (3)
Salary Remaining : $92,500
Jonathan Dahlen $92,500 (3)
Salary Remaining : $92,500
Anthony Beauvillier $92,500 (1)
Salary Remaining : $92,500
Tanner Jeannot $92,500 (2)
Salary Remaining : $92,500
Jacob Bryson $92,500 (2)
Salary Remaining : $92,500
Philippe Desrosiers $92,500 (2)
Salary Remaining : $92,500
Joe Snively $92,500 (2)
Salary Remaining : $92,500
Erik Kallgren $92,500 (2)
Salary Remaining : $92,500
Kole Lind $89,167 (3)
Salary Remaining : $89,167
Ryan Collins $88,083 (2)
Salary Remaining : $88,083
Zach Sanford $87,500 (1)
Salary Remaining : $87,500
Nicolas Meloche $85,333 (3)
Salary Remaining : $85,333
Morgan Geekie $76,333 (3)
Salary Remaining : $76,333
Cam Dineen $74,500 (3)
Salary Remaining : $74,500
Kyle Burroughs $67,500 (2)
Salary Remaining : $67,500
Jeffrey Truchon-Viel $65,000 (1)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,600,416
Year 2020 : $1,355,416
Year 2021 : $635,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,600,416
Year 2020 : $1,355,416
Year 2021 : $635,333
Year 2022 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6416 - $51 - 6,241 - 97.27%
Level 2: 5347 - $37 - 5,209 - 97.41%
Level 3: 2138 - $27 - 2,019 - 94.45%
Level 4: 4277 - $14 - 4,090 - 95.63%
Luxury : 1072 - $125 - 1,045 - 97.44%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %18,604 - 96.64%
Average Income per Game$1,044,050
Year to Date Revenue$30,277,461
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,909,962
Farm Players Total Salaries$1,347,299
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,909,077
Farm Year To Date Expenses$1,021,003
Pro Salary Cap To Date$58,538,129
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,528,605
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$443,064
Pro Estimated Expenses$21,267,072
Farm Remaining Season Days48
Farm Expenses Per Days$7,244
Farm Estimated Expenses$347,712
Estimated Season Expenses$21,614,784
Estimated Season Salary Cap$79,676,177
Estimate Under Maximum Salary Cap of $81,500,000$1,823,823
Estimate Over Minimum Salary Cap of $60,200,000 $19,476,177
Current Bank Account$66,917,284
Projected Bank Account$57,831,105

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $2,451,613
Logan Couture (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $2,064,516
Dustin Byfuglien (1 Way Contract) $7,600,000 (1)
-Salary Remaining : $1,961,290
Zach Parise (1 Way Contract) $7,538,462 (4)
-Salary Remaining : $1,945,410
Joe Thornton (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $1,806,452
Kyle Turris (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $1,651,613
Jonathan Drouin (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $1,419,355
Mikko Koskinen $4,500,000 (3)
-Salary Remaining : $1,161,290
Ian Cole (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $1,096,774
Elias Lindholm (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,032,258
Roman Josi (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,032,258
Jean-Gabriel Pageau (1 Way Contract) $3,720,000 (1)
-Salary Remaining : $960,000
Johan Larsson $1,705,000 (1)
-Salary Remaining : $440,000
Adam Pelech $1,600,000 (2)
-Salary Remaining : $412,903
Anthony Duclair $1,339,500 (3)
-Salary Remaining : $345,677
Alex Tuch $925,000 (1)
-Salary Remaining : $238,710
Will Butcher $925,000 (1)
-Salary Remaining : $238,710
Miles Wood $925,000 (1)
-Salary Remaining : $238,710
MacKenzie Blackwood $925,000 (2)
-Salary Remaining : $238,710
Anthony DeAngelo $832,000 (1)
-Salary Remaining : $214,710
Ben Harpur $725,000 (1)
-Salary Remaining : $187,097
Total Pro Players21
Salary Commitment
Year 2019 : $81,909,962
Year 2020 : $49,552,962
Year 2021 : $36,377,962
Year 2022 : $30,538,462
Salary Average Commitment
Year 2019 : $81,909,962
Year 2020 : $49,552,962
Year 2021 : $36,377,962
Year 2022 : $30,538,462
Salary Cap with 1 Way Contract
Year 2019 : $81,909,962
Year 2020 : $49,552,962
Year 2021 : $36,377,962
Year 2022 : $30,538,462

Farm Players Salaries

Max Veronneau $92,500 (2)
Salary Remaining : $92,500
Peter Abbandonato $92,500 (3)
Salary Remaining : $92,500
Darren Raddysh $92,500 (1)
Salary Remaining : $92,500
Jake Kielly $92,500 (2)
Salary Remaining : $92,500
Vitaly Abramov $88,000 (3)
Salary Remaining : $88,000
Emile Poirier $86,300 (1)
Salary Remaining : $86,300
Nick Paul $77,500 (2)
Salary Remaining : $77,500
Drake Batherson $77,333 (3)
Salary Remaining : $77,333
William Lagesson $75,833 (2)
Salary Remaining : $75,833
Christian Jaros $75,500 (2)
Salary Remaining : $75,500
Charles-Edouard D'Astous $75,000 (3)
Salary Remaining : $75,000
Samuel Asselin $75,000 (3)
Salary Remaining : $75,000
Greg MacLeod $75,000 (3)
Salary Remaining : $75,000
Brad Morrison $74,333 (2)
Salary Remaining : $74,333
Lucas Wallmark $67,500 (2)
Salary Remaining : $67,500
Travis Barron $65,000 (3)
Salary Remaining : $65,000
Jeremy Smith $65,000 (1)
Salary Remaining : $65,000
Total Farm Players17
Salary Commitment
Year 2019 : $1,347,299
Year 2020 : $1,103,499
Year 2021 : $547,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,347,299
Year 2020 : $1,103,499
Year 2021 : $547,833
Year 2022 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Banknorth Garden
Level 1: 5855 - $70 - 5,764 - 98.44%
Level 2: 4879 - $45 - 4,805 - 98.49%
Level 3: 1951 - $25 - 1,941 - 99.49%
Level 4: 3903 - $15 - 3,881 - 99.44%
Luxury : 977 - $170 - 950 - 97.21%
Total Capacity :17565
Farm
Farm Level 1: 2000 - $30 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %17,341 - 98.72%
Average Income per Game$1,234,178
Year to Date Revenue$39,493,694
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,811,782
Farm Players Total Salaries$555,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,287,701
Farm Year To Date Expenses$514,542
Pro Salary Cap To Date$55,916,671
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,107,601
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$415,655
Pro Estimated Expenses$19,951,440
Farm Remaining Season Days48
Farm Expenses Per Days$2,984
Farm Estimated Expenses$143,232
Estimated Season Expenses$20,094,672
Estimated Season Salary Cap$75,739,087
Estimate Under Maximum Salary Cap of $81,500,000$5,760,913
Estimate Over Minimum Salary Cap of $60,200,000 $15,539,087
Current Bank Account$47,663,622
Projected Bank Account$38,676,551

Pro Players Salaries

Jonathan Toews (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $2,709,677
Kevin Shattenkirk (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $1,806,452
John Gibson (1 Way Contract) $6,400,000 (4)
-Salary Remaining : $1,651,613
Tyler Myers (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $1,548,387
Josh Bailey (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,290,323
Noah Hanifin (1 Way Contract) $4,950,000 (4)
-Salary Remaining : $1,277,419
Michael Frolik (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $1,200,000
Brett Pesce (1 Way Contract) $4,025,000 (4)
-Salary Remaining : $1,038,710
Vladislav Namestnikov (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,032,258
Wayne Simmonds (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $1,025,806
Tanner Pearson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $967,742
Pat Maroon (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $838,710
Mike Smith $1,900,000 (3)
-Salary Remaining : $490,323
Devante Smith-Pelly $1,877,615 (1)
-Salary Remaining : $484,546
Mark Barberio $1,450,000 (1)
-Salary Remaining : $374,194
Marko Dano $1,017,500 (1)
-Salary Remaining : $262,581
Mitchell Stephens $925,000 (2)
-Salary Remaining : $238,710
Nolan Patrick $925,000 (2)
-Salary Remaining : $238,710
Ryan Mantha $925,000 (2)
-Salary Remaining : $238,710
Jordan Schmaltz $925,000 (1)
-Salary Remaining : $238,710
Pierre-Luc Dubois $925,000 (2)
-Salary Remaining : $238,710
Tyson Jost $916,667 (2)
-Salary Remaining : $236,559
Dustin Tokarski $800,000 (1)
-Salary Remaining : $206,452
Gustav Olofsson $725,000 (1)
-Salary Remaining : $187,097
Total Pro Players24
Salary Commitment
Year 2019 : $76,811,782
Year 2020 : $43,641,667
Year 2021 : $28,275,000
Year 2022 : $15,375,000
Salary Average Commitment
Year 2019 : $76,811,782
Year 2020 : $43,641,667
Year 2021 : $28,275,000
Year 2022 : $15,375,000
Salary Cap with 1 Way Contract
Year 2019 : $76,811,782
Year 2020 : $43,641,667
Year 2021 : $28,275,000
Year 2022 : $15,375,000

Farm Players Salaries

Austin Wagner $92,500 (2)
Salary Remaining : $92,500
Parker Wotherspoon $92,500 (2)
Salary Remaining : $92,500
Hunter Shinkaruk $92,500 (1)
Salary Remaining : $92,500
David Kase $92,500 (2)
Salary Remaining : $92,500
Will Bitten $92,500 (3)
Salary Remaining : $92,500
Glenn Gawdin $92,500 (2)
Salary Remaining : $92,500
Total Farm Players6
Salary Commitment
Year 2019 : $555,000
Year 2020 : $462,500
Year 2021 : $92,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $555,000
Year 2020 : $462,500
Year 2021 : $92,500
Year 2022 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 7091 - $75 - 5,623 - 79.30%
Level 2: 5909 - $45 - 5,062 - 85.67%
Level 3: 2363 - $30 - 1,884 - 79.74%
Level 4: 4727 - $20 - 3,457 - 73.13%
Luxury : 1183 - $180 - 829 - 70.11%
Total Capacity :21273
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %16,856 - 79.24%
Average Income per Game$1,285,013
Year to Date Revenue$42,405,440
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,782,223
Farm Players Total Salaries$1,341,833
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,693,782
Farm Year To Date Expenses$1,030,949
Pro Salary Cap To Date$60,322,765
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,280,107
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$442,378
Pro Estimated Expenses$21,234,144
Farm Remaining Season Days48
Farm Expenses Per Days$7,214
Farm Estimated Expenses$346,272
Estimated Season Expenses$21,580,416
Estimated Season Salary Cap$81,427,837
Estimate Under Maximum Salary Cap of $81,500,000$72,163
Estimate Over Minimum Salary Cap of $60,200,000 $21,227,837
Current Bank Account$65,335,369
Projected Bank Account$54,035,060

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (4)
-Salary Remaining : $2,967,742
Steven Stamkos (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $2,193,548
Pekka Rinne (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $1,806,452
Patrice Bergeron (1 Way Contract) $6,875,000 (3)
-Salary Remaining : $1,774,194
Kyle Okposo (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,548,387
Hampus Lindholm (1 Way Contract) $5,205,556 (2)
-Salary Remaining : $1,343,369
Micheal Ferland (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,290,323
Nikita Zaitsev (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $1,161,290
Justin Abdelkader (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $1,096,774
Josh Manson (1 Way Contract) $4,100,000 (3)
-Salary Remaining : $1,058,065
Bryan Rust (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $903,226
Brandon Tanev (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $774,194
Nick Jensen (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $645,161
Drake Caggiula (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $541,935
Alex Lyon $1,500,000 (3)
-Salary Remaining : $387,097
Carter Rowney $1,050,000 (1)
-Salary Remaining : $270,968
Michael Chaput $990,000 (1)
-Salary Remaining : $255,484
Sheldon Rempal $925,000 (1)
-Salary Remaining : $238,710
Sebastian Aho $925,000 (1)
-Salary Remaining : $238,710
Christian Dvorak $839,167 (1)
-Salary Remaining : $216,559
Xavier Ouellet $800,000 (1)
-Salary Remaining : $206,452
Vince Dunn $722,500 (2)
-Salary Remaining : $186,452
Total Pro Players22
Salary Commitment
Year 2019 : $81,782,223
Year 2020 : $62,153,056
Year 2021 : $31,475,000
Year 2022 : $14,000,000
Salary Average Commitment
Year 2019 : $81,782,223
Year 2020 : $62,153,056
Year 2021 : $31,475,000
Year 2022 : $14,000,000
Salary Cap with 1 Way Contract
Year 2019 : $81,782,223
Year 2020 : $62,153,056
Year 2021 : $31,475,000
Year 2022 : $14,000,000

Farm Players Salaries

David Sklenicka $92,500 (1)
Salary Remaining : $92,500
Filip Chytil $92,500 (3)
Salary Remaining : $92,500
Tyler Moy $92,500 (1)
Salary Remaining : $92,500
Wiley Sherman $92,500 (1)
Salary Remaining : $92,500
Giovanni Fiore $92,500 (1)
Salary Remaining : $92,500
Brandon Hickey $92,500 (2)
Salary Remaining : $92,500
Matiss Kivlenieks $92,500 (1)
Salary Remaining : $92,500
Kevin Lankinen $92,500 (1)
Salary Remaining : $92,500
Max Jones $90,000 (3)
Salary Remaining : $90,000
Dmitry Sokolov $76,500 (3)
Salary Remaining : $76,500
Joona Koppanen $75,333 (3)
Salary Remaining : $75,333
Luke Green $75,000 (3)
Salary Remaining : $75,000
Philippe Myers $75,000 (2)
Salary Remaining : $75,000
Andreas Englund $70,000 (2)
Salary Remaining : $70,000
Kyle Rau $70,000 (1)
Salary Remaining : $70,000
Matt Luff $70,000 (2)
Salary Remaining : $70,000
Total Farm Players16
Salary Commitment
Year 2019 : $1,341,833
Year 2020 : $716,833
Year 2021 : $409,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,341,833
Year 2020 : $716,833
Year 2021 : $409,333
Year 2022 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGeneral Motors Place
Level 1: 6270 - $72 - 5,024 - 80.13%
Level 2: 5225 - $45 - 4,245 - 81.25%
Level 3: 2090 - $20 - 2,014 - 96.37%
Level 4: 4180 - $15 - 4,046 - 96.80%
Luxury : 1045 - $177 - 809 - 77.40%
Total Capacity :18810
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %16,138 - 85.80%
Average Income per Game$1,215,538
Year to Date Revenue$35,250,598
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,557,499
Farm Players Total Salaries$2,441,083
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,327,016
Farm Year To Date Expenses$1,772,466
Pro Salary Cap To Date$59,956,072
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,586,454
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$435,793
Pro Estimated Expenses$20,918,064
Farm Remaining Season Days48
Farm Expenses Per Days$13,124
Farm Estimated Expenses$629,952
Estimated Season Expenses$21,548,016
Estimated Season Salary Cap$80,745,112
Estimate Under Maximum Salary Cap of $81,500,000$754,888
Estimate Over Minimum Salary Cap of $60,200,000 $20,545,112
Current Bank Account$63,397,667
Projected Bank Account$56,436,105

Pro Players Salaries

Carey Price (1 Way Contract) $10,500,000 (4)
-Salary Remaining : $2,709,677
Evgeni Malkin (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $2,451,613
Kris Letang (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $1,870,968
Dougie Hamilton (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $1,483,871
Jeff Petry (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $1,419,355
David Perron (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $1,393,548
Mike Hoffman (1 Way Contract) $5,187,500 (1)
-Salary Remaining : $1,338,710
J.T. Miller (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,290,323
Mike Matheson (1 Way Contract) $4,875,000 (4)
-Salary Remaining : $1,258,065
Justin Faulk (1 Way Contract) $4,833,333 (1)
-Salary Remaining : $1,247,312
Kyle Palmieri (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $1,200,000
Derek Ryan (1 Way Contract) $3,125,000 (2)
-Salary Remaining : $806,452
Brad Richardson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $645,161
Jake McCabe $1,600,000 (1)
-Salary Remaining : $412,903
Thomas Chabot $925,000 (2)
-Salary Remaining : $238,710
Jakub Vrana $925,000 (1)
-Salary Remaining : $238,710
Robert Thomas $894,166 (3)
-Salary Remaining : $230,753
Alexandar Georgiev $792,500 (2)
-Salary Remaining : $204,516
Kevin Rooney $700,000 (4)
-Salary Remaining : $180,645
Chris Wagner $650,000 (3)
-Salary Remaining : $167,742
Total Pro Players20
Salary Commitment
Year 2019 : $80,557,499
Year 2020 : $52,861,666
Year 2021 : $32,119,166
Year 2022 : $16,075,000
Salary Average Commitment
Year 2019 : $80,557,499
Year 2020 : $52,861,666
Year 2021 : $32,119,166
Year 2022 : $16,075,000
Salary Cap with 1 Way Contract
Year 2019 : $80,557,499
Year 2020 : $52,861,666
Year 2021 : $32,119,166
Year 2022 : $16,075,000

Farm Players Salaries

Kasimir Kaskisuo $101,750 (1)
Salary Remaining : $101,750
Michael Eyssimont $92,500 (1)
Salary Remaining : $92,500
Joel L'Esperance $92,500 (1)
Salary Remaining : $92,500
Troy Terry $92,500 (3)
Salary Remaining : $92,500
Danil Yurtaykin $92,500 (2)
Salary Remaining : $92,500
Jake Walman $92,500 (2)
Salary Remaining : $92,500
Zack MacEwen $92,500 (1)
Salary Remaining : $92,500
Henri Jokiharju $92,500 (3)
Salary Remaining : $92,500
Lane Pederson $92,500 (3)
Salary Remaining : $92,500
Alexandre Alain $92,500 (2)
Salary Remaining : $92,500
Joel Persson $92,500 (1)
Salary Remaining : $92,500
Mark Kastelic $92,500 (3)
Salary Remaining : $92,500
Jimmy Huntington $92,500 (3)
Salary Remaining : $92,500
Lean Bergmann $92,500 (3)
Salary Remaining : $92,500
Oula Palve $92,500 (1)
Salary Remaining : $92,500
Adam Gaudette $91,667 (2)
Salary Remaining : $91,667
Tristan Jarry $90,500 (1)
Salary Remaining : $90,500
William Borgen $86,417 (2)
Salary Remaining : $86,417
Zach Senyshyn $86,333 (2)
Salary Remaining : $86,333
Boris Katchouk $83,333 (3)
Salary Remaining : $83,333
John Quenneville $81,167 (2)
Salary Remaining : $81,167
Dominik Masin $80,833 (2)
Salary Remaining : $80,833
Lukas Vejdemo $79,250 (2)
Salary Remaining : $79,250
Sami Niku $77,500 (2)
Salary Remaining : $77,500
Tomas Jurco $75,000 (4)
Salary Remaining : $75,000
Dennis Yan $72,833 (2)
Salary Remaining : $72,833
Marcus Hogberg $70,000 (1)
Salary Remaining : $70,000
Jack Dougherty $69,500 (2)
Salary Remaining : $69,500
Total Farm Players28
Salary Commitment
Year 2019 : $2,441,083
Year 2020 : $1,716,333
Year 2021 : $713,333
Year 2022 : $75,000
Salary Average Commitment
Year 2019 : $2,441,083
Year 2020 : $1,716,333
Year 2021 : $713,333
Year 2022 : $75,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6092 - $80 - 4,735 - 77.73%
Level 2: 5076 - $45 - 4,950 - 97.51%
Level 3: 2030 - $23 - 2,007 - 98.84%
Level 4: 4061 - $20 - 3,472 - 85.50%
Luxury : 1018 - $180 - 794 - 78.04%
Total Capacity :18277
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %15,958 - 87.31%
Average Income per Game$1,195,586
Year to Date Revenue$34,671,996
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,933,333
Farm Players Total Salaries$2,102,412
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,302,275
Farm Year To Date Expenses$1,254,221
Pro Salary Cap To Date$52,931,320
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,347,033
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$341,039
Pro Estimated Expenses$16,369,872
Farm Remaining Season Days48
Farm Expenses Per Days$11,303
Farm Estimated Expenses$542,544
Estimated Season Expenses$16,912,416
Estimated Season Salary Cap$69,172,168
Estimate Under Maximum Salary Cap of $81,500,000$12,327,832
Estimate Over Minimum Salary Cap of $60,200,000 $8,972,168
Current Bank Account$77,585,894
Projected Bank Account$75,020,511

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,548,387
Jon Marchessault (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,290,323
Sam Reinhart (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $1,225,806
Evgenii Dadonov (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $1,225,806
Brandon Sutter (1 Way Contract) $4,700,000 (3)
-Salary Remaining : $1,212,903
TJ Brodie (1 Way Contract) $4,650,000 (1)
-Salary Remaining : $1,200,000
Brandon Montour (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $1,096,774
Andrew Shaw (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $1,006,452
Justin Braun (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $980,645
Richard Panik (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $851,613
Frank Vatrano (1 Way Contract) $2,533,333 (3)
-Salary Remaining : $653,763
Joel Edmundson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $645,161
Alex Iafallo (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $516,129
Magnus Paajarvi (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $516,129
Casey DeSmith $1,250,000 (1)
-Salary Remaining : $322,581
Mark Borowiecki $1,200,000 (1)
-Salary Remaining : $309,677
Charlie McAvoy $925,000 (2)
-Salary Remaining : $238,710
Miro Heiskanen $925,000 (3)
-Salary Remaining : $238,710
Auston Matthews $925,000 (1)
-Salary Remaining : $238,710
Matthew Tkachuk $925,000 (1)
-Salary Remaining : $238,710
Nikolay Goldobin $925,000 (1)
-Salary Remaining : $238,710
Alex DeBrincat $925,000 (2)
-Salary Remaining : $238,710
Andreas Borgman $800,000 (1)
-Salary Remaining : $206,452
Total Pro Players23
Salary Commitment
Year 2019 : $62,933,333
Year 2020 : $39,958,333
Year 2021 : $15,158,333
Year 2022 : $2,000,000
Salary Average Commitment
Year 2019 : $58,708,333
Year 2020 : $35,733,333
Year 2021 : $15,158,333
Year 2022 : $2,000,000
Salary Cap with 1 Way Contract
Year 2019 : $62,933,333
Year 2020 : $39,958,333
Year 2021 : $15,158,333
Year 2022 : $2,000,000

Farm Players Salaries

Alex Stalock $180,000 (1)
Salary Remaining : $180,000
Danick Martel $110,000 (1)
Salary Remaining : $110,000
Radim Simek $110,000 (1)
Salary Remaining : $110,000
Michael Fora $92,500 (1)
Salary Remaining : $92,500
Andrew Sturtz $92,500 (1)
Salary Remaining : $92,500
Jordan Gross $92,500 (1)
Salary Remaining : $92,500
Skyler McKenzie $92,500 (2)
Salary Remaining : $92,500
Conor Garland $90,000 (2)
Salary Remaining : $90,000
Gerald Mayhew $90,000 (1)
Salary Remaining : $90,000
Kevin Roy $87,413 (1)
Salary Remaining : $87,413
Jeremy Bracco $85,000 (2)
Salary Remaining : $85,000
Blake Speers $80,000 (2)
Salary Remaining : $80,000
Maxim Sushko $80,000 (3)
Salary Remaining : $80,000
Justin Kloos $80,000 (1)
Salary Remaining : $80,000
Trevor Carrick $80,000 (1)
Salary Remaining : $80,000
Scott Eansor $75,000 (1)
Salary Remaining : $75,000
Robert Lantosi $75,000 (1)
Salary Remaining : $75,000
Liam Pecararo $75,000 (1)
Salary Remaining : $75,000
Gilles Senn $75,000 (1)
Salary Remaining : $75,000
Graham Knott $75,000 (2)
Salary Remaining : $75,000
Jon Lizotte $75,000 (1)
Salary Remaining : $75,000
Artur Tyanulin $75,000 (1)
Salary Remaining : $75,000
Sam Miletic $70,000 (2)
Salary Remaining : $70,000
Jason Kasdorf $65,000 (1)
Salary Remaining : $65,000
Total Farm Players24
Salary Commitment
Year 2019 : $2,102,412
Year 2020 : $572,500
Year 2021 : $80,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,102,412
Year 2020 : $572,500
Year 2021 : $80,000
Year 2022 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 5933 - $70 - 5,824 - 98.16%
Level 2: 4944 - $45 - 4,829 - 97.67%
Level 3: 1977 - $26 - 1,945 - 98.37%
Level 4: 3955 - $19 - 3,600 - 91.01%
Luxury : 990 - $190 - 762 - 76.93%
Total Capacity :17799
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %16,958 - 95.28%
Average Income per Game$1,235,190
Year to Date Revenue$35,820,514
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,656,165
Farm Players Total Salaries$1,924,005
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,960,601
Farm Year To Date Expenses$1,367,706
Pro Salary Cap To Date$47,887,058
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,822,282
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$350,302
Pro Estimated Expenses$16,814,496
Farm Remaining Season Days48
Farm Expenses Per Days$10,344
Farm Estimated Expenses$496,512
Estimated Season Expenses$17,311,008
Estimated Season Salary Cap$64,572,530
Estimate Under Maximum Salary Cap of $81,500,000$16,927,470
Estimate Over Minimum Salary Cap of $60,200,000 $4,372,530
Current Bank Account$50,699,516
Projected Bank Account$48,210,790

Pro Players Salaries

Corey Perry (1 Way Contract) $8,625,000 (2)
-Salary Remaining : $2,225,806
Phil Kessel (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $2,064,516
Marc Staal (1 Way Contract) $5,700,000 (3)
-Salary Remaining : $1,470,968
Darcy Kuemper (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $1,419,355
Mika Zibanejad (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $1,380,645
Oscar Klefbom (1 Way Contract) $4,167,000 (3)
-Salary Remaining : $1,075,355
Bobby Ryan (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $1,032,258
Nikita Zadorov $2,750,000 (1)
-Salary Remaining : $709,677
Matt Martin (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $645,161
Luke Schenn (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $619,355
Chris Wideman (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $516,129
Cory Schneider (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $516,129
Trevor Lewis $1,999,999 (1)
-Salary Remaining : $516,129
Chad Ruhwedel $1,800,000 (2)
-Salary Remaining : $464,516
Brandon Pirri $1,000,000 (2)
-Salary Remaining : $258,065
Nick Cousins $1,000,000 (1)
-Salary Remaining : $258,065
Pavel Zacha $925,000 (1)
-Salary Remaining : $238,710
Jakob Chychrun $925,000 (1)
-Salary Remaining : $238,710
David Kampf $925,000 (1)
-Salary Remaining : $238,710
Jason Dickinson $875,000 (2)
-Salary Remaining : $225,806
Andrew Poturalski $800,000 (2)
-Salary Remaining : $206,452
Jonas Siegenthaler $714,166 (2)
-Salary Remaining : $184,301
Jacob MacDonald $700,000 (3)
-Salary Remaining : $180,645
Total Pro Players23
Salary Commitment
Year 2019 : $64,656,165
Year 2020 : $53,631,166
Year 2021 : $37,417,000
Year 2022 : $5,500,000
Salary Average Commitment
Year 2019 : $64,656,165
Year 2020 : $53,631,166
Year 2021 : $37,417,000
Year 2022 : $5,500,000
Salary Cap with 1 Way Contract
Year 2019 : $64,656,165
Year 2020 : $53,631,166
Year 2021 : $37,417,000
Year 2022 : $5,500,000

Farm Players Salaries

Phil Di Giuseppe $101,750 (1)
Salary Remaining : $101,750
Scott Harrington $100,000 (1)
Salary Remaining : $100,000
Dylan Sikura $92,500 (1)
Salary Remaining : $92,500
Aaron Luchuk $92,500 (2)
Salary Remaining : $92,500
Justin Brazeau $92,500 (3)
Salary Remaining : $92,500
Remi Elie $89,417 (1)
Salary Remaining : $89,417
Denis Gurianov $89,417 (2)
Salary Remaining : $89,417
Jake Dotchin $88,000 (1)
Salary Remaining : $88,000
Logan Brown $86,333 (3)
Salary Remaining : $86,333
Michael Dal Colle $86,333 (2)
Salary Remaining : $86,333
Olli Juolevi $86,333 (3)
Salary Remaining : $86,333
Logan Stanley $86,333 (3)
Salary Remaining : $86,333
Niko Mikkola $84,250 (2)
Salary Remaining : $84,250
Jermaine Loewen $80,000 (2)
Salary Remaining : $80,000
Aaron Ness $80,000 (2)
Salary Remaining : $80,000
J.T. Brown $80,000 (3)
Salary Remaining : $80,000
Mason Appleton $75,833 (2)
Salary Remaining : $75,833
Garret Sparks $75,000 (1)
Salary Remaining : $75,000
Tyler Sikura $75,000 (2)
Salary Remaining : $75,000
Alan Quine $74,173 (1)
Salary Remaining : $74,173
Chaz Reddekopp $73,333 (2)
Salary Remaining : $73,333
Christopher Gibson $70,000 (2)
Salary Remaining : $70,000
Dan Renouf $65,000 (2)
Salary Remaining : $65,000
Total Farm Players23
Salary Commitment
Year 2019 : $1,924,005
Year 2020 : $1,303,165
Year 2021 : $431,499
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,924,005
Year 2020 : $1,303,165
Year 2021 : $431,499
Year 2022 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 5875 - $65 - 5,808 - 98.86%
Level 2: 4895 - $50 - 4,162 - 85.02%
Level 3: 1958 - $30 - 1,804 - 92.15%
Level 4: 3916 - $20 - 3,307 - 84.45%
Luxury : 981 - $160 - 970 - 98.91%
Total Capacity :17625
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %16,051 - 91.07%
Average Income per Game$1,195,118
Year to Date Revenue$35,853,550
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,266,333
Farm Players Total Salaries$536,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$50,916,214
Farm Year To Date Expenses$389,824
Pro Salary Cap To Date$50,545,270
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,146,302
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$369,711
Pro Estimated Expenses$17,746,128
Farm Remaining Season Days48
Farm Expenses Per Days$2,882
Farm Estimated Expenses$138,336
Estimated Season Expenses$17,884,464
Estimated Season Salary Cap$68,162,374
Estimate Under Maximum Salary Cap of $81,500,000$13,337,626
Estimate Over Minimum Salary Cap of $60,200,000 $7,962,374
Current Bank Account$26,370,799
Projected Bank Account$21,632,637

Pro Players Salaries

P.K. Subban (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $2,322,581
Blake Wheeler (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $2,129,032
Vladimir Tarasenko (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $1,935,484
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $1,806,452
Ben Bishop (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,548,387
Teuvo Teravainen (1 Way Contract) $5,400,000 (4)
-Salary Remaining : $1,393,548
Brock Nelson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $903,226
Jason Pominville (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $903,226
Phillip Danault (1 Way Contract) $3,083,333 (2)
-Salary Remaining : $795,699
Markus Nutivaara (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $696,774
Scott Mayfield $1,450,000 (3)
-Salary Remaining : $374,194
Ryan Carpenter $1,250,000 (3)
-Salary Remaining : $322,581
Casey Nelson $1,100,000 (1)
-Salary Remaining : $283,871
Mark Fayne $1,000,000 (2)
-Salary Remaining : $258,065
Travis Konecny $925,000 (1)
-Salary Remaining : $238,710
Hudson Fasching $895,000 (2)
-Salary Remaining : $230,968
Timo Meier $894,167 (2)
-Salary Remaining : $230,753
Ryan Pulock $894,000 (1)
-Salary Remaining : $230,710
Patrick Sieloff $879,000 (1)
-Salary Remaining : $226,839
Kris Versteeg (1 Way Contract) $850,000 (1)
-Salary Remaining : $219,355
Mikhail Berdin $758,333 (3)
-Salary Remaining : $195,699
Caleb Jones $720,000 (2)
-Salary Remaining : $185,806
Luke Johnson $717,500 (1)
-Salary Remaining : $185,161
Total Pro Players23
Salary Commitment
Year 2019 : $68,266,333
Year 2020 : $51,900,833
Year 2021 : $39,308,333
Year 2022 : $13,650,000
Salary Average Commitment
Year 2019 : $68,266,333
Year 2020 : $51,900,833
Year 2021 : $39,308,333
Year 2022 : $13,650,000
Salary Cap with 1 Way Contract
Year 2019 : $68,266,333
Year 2020 : $51,900,833
Year 2021 : $39,308,333
Year 2022 : $13,650,000

Farm Players Salaries

Anton Lindholm $100,000 (1)
Salary Remaining : $100,000
Justin Holl $95,000 (3)
Salary Remaining : $95,000
Alex Dostie $92,500 (1)
Salary Remaining : $92,500
Dennis Gilbert $92,500 (2)
Salary Remaining : $92,500
Lukas Jasek $85,333 (3)
Salary Remaining : $85,333
Alexandre Fortin $70,667 (2)
Salary Remaining : $70,667
Total Farm Players6
Salary Commitment
Year 2019 : $536,000
Year 2020 : $343,500
Year 2021 : $180,333
Year 2022 : $0
Salary Average Commitment
Year 2019 : $536,000
Year 2020 : $343,500
Year 2021 : $180,333
Year 2022 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 5724 - $70 - 5,699 - 99.57%
Level 2: 4770 - $44 - 4,556 - 95.51%
Level 3: 1908 - $27 - 1,899 - 99.54%
Level 4: 3816 - $18 - 3,449 - 90.37%
Luxury : 956 - $170 - 933 - 97.64%
Total Capacity :17174
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %16,536 - 96.29%
Average Income per Game$1,245,452
Year to Date Revenue$33,627,215
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,173,699
Farm Players Total Salaries$1,853,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,068,873
Farm Year To Date Expenses$1,167,083
Pro Salary Cap To Date$52,167,080
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,436,334
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$401,472
Pro Estimated Expenses$19,270,656
Farm Remaining Season Days48
Farm Expenses Per Days$9,962
Farm Estimated Expenses$478,176
Estimated Season Expenses$19,748,832
Estimated Season Salary Cap$70,286,744
Estimate Under Maximum Salary Cap of $81,500,000$11,213,256
Estimate Over Minimum Salary Cap of $60,200,000 $10,086,744
Current Bank Account$42,331,314
Projected Bank Account$40,018,816

Pro Players Salaries

Alexander Radulov (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $1,612,903
Ryan Nugent-Hopkins (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,548,387
Andy Greene (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,419,355
Justin Schultz (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,419,355
Zach Bogosian (1 Way Contract) $5,142,857 (2)
-Salary Remaining : $1,327,189
Brian Elliott (1 Way Contract) $4,299,999 (1)
-Salary Remaining : $1,109,677
Victor Rask (1 Way Contract) $4,000,000 (3)
-1 Way Contract Salary Cap : $40,000
-Salary Remaining : $1,032,258
Jason Zucker (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $1,006,452
Boone Jenner (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $967,742
Leo Komarov (1 Way Contract) $3,500,010 (3)
-Salary Remaining : $903,228
Vladimir Sobotka (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $903,226
Thomas Hickey (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $851,613
Andrew Cogliano (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $838,710
Cam Talbot (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $645,161
David Schlemko (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $541,935
Jay Beagle (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Matt Benning (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Jesper Fast $1,850,000 (1)
-Salary Remaining : $477,419
Marcus Sorensen $1,500,000 (2)
-Salary Remaining : $387,097
Garnet Hathaway $1,000,000 (3)
-Salary Remaining : $258,065
Connor McDavid $925,000 (1)
-Salary Remaining : $238,710
Carl Dahlstrom $850,000 (1)
-Salary Remaining : $219,355
Kyle Clifford $825,000 (2)
-Salary Remaining : $212,903
Carter Hart $730,833 (3)
-Salary Remaining : $188,602
Total Pro Players24
Salary Commitment
Year 2019 : $74,173,699
Year 2020 : $38,598,700
Year 2021 : $15,480,843
Year 2022 : $0
Salary Average Commitment
Year 2019 : $74,173,699
Year 2020 : $38,598,700
Year 2021 : $15,480,843
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $70,213,699
Year 2020 : $34,638,700
Year 2021 : $11,520,843
Year 2022 : $0

Farm Players Salaries

Griffin Reinhart $102,000 (2)
Salary Remaining : $102,000
Rob O'Gara $102,000 (1)
Salary Remaining : $102,000
Cameron Hebig $92,500 (2)
Salary Remaining : $92,500
Blake Pietila $92,500 (1)
Salary Remaining : $92,500
Colin Blackwell $92,500 (1)
Salary Remaining : $92,500
Dominik Kubalik $92,500 (1)
Salary Remaining : $92,500
Sam Lafferty $92,500 (1)
Salary Remaining : $92,500
Dane Birks $92,500 (1)
Salary Remaining : $92,500
Kailer Yamamoto $89,417 (3)
Salary Remaining : $89,417
Maxime Lagace $87,500 (2)
Salary Remaining : $87,500
Nikita Popugaev $85,000 (3)
Salary Remaining : $85,000
Cale Fleury $85,000 (3)
Salary Remaining : $85,000
Daniel Audette $85,000 (2)
Salary Remaining : $85,000
Chase Balisy $85,000 (1)
Salary Remaining : $85,000
Luke Gazdic $80,000 (1)
Salary Remaining : $80,000
Sean Malone $78,750 (1)
Salary Remaining : $78,750
Matthew Phillips $73,333 (3)
Salary Remaining : $73,333
Andy Andreoff $72,500 (2)
Salary Remaining : $72,500
Tyler Wong $70,000 (1)
Salary Remaining : $70,000
Bokondji Imama $70,000 (1)
Salary Remaining : $70,000
Joey LaLeggia $67,500 (1)
Salary Remaining : $67,500
Brandon Crawley $65,000 (1)
Salary Remaining : $65,000
Total Farm Players22
Salary Commitment
Year 2019 : $1,853,000
Year 2020 : $772,250
Year 2021 : $332,750
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,843,000
Year 2020 : $772,250
Year 2021 : $332,750
Year 2022 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6429 - $59 - 6,193 - 96.33%
Level 2: 5358 - $49 - 4,557 - 85.06%
Level 3: 2143 - $29 - 2,037 - 95.06%
Level 4: 4286 - $14 - 4,185 - 97.64%
Luxury : 1073 - $149 - 1,053 - 98.10%
Total Capacity :19289
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %18,025 - 93.44%
Average Income per Game$1,199,824
Year to Date Revenue$33,595,081
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,768,640
Farm Players Total Salaries$2,560,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,053,800
Farm Year To Date Expenses$1,875,700
Pro Salary Cap To Date$58,682,854
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,597,716
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$426,175
Pro Estimated Expenses$20,456,400
Farm Remaining Season Days48
Farm Expenses Per Days$13,767
Farm Estimated Expenses$660,816
Estimated Season Expenses$21,117,216
Estimated Season Salary Cap$79,010,230
Estimate Under Maximum Salary Cap of $81,500,000$2,489,770
Estimate Over Minimum Salary Cap of $60,200,000 $18,810,230
Current Bank Account$31,474,118
Projected Bank Account$25,954,618

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $2,129,032
Mark Giordano (1 Way Contract) $8,200,000 (3)
-Salary Remaining : $2,116,129
David Pastrnak (1 Way Contract) $8,118,641 (3)
-Salary Remaining : $2,095,133
Jeff Skinner (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $1,806,452
Tuukka Rask (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $1,806,452
Anders Lee (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $1,677,419
Dylan Larkin (1 Way Contract) $6,100,000 (4)
-Salary Remaining : $1,574,194
Mikael Backlund (1 Way Contract) $5,350,000 (3)
-Salary Remaining : $1,380,645
David Savard (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $1,096,774
John Klingberg (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $1,096,774
Mattias Ekholm (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $967,742
Radek Faksa (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $567,742
Martin Marincin $1,299,999 (1)
-Salary Remaining : $335,484
Laurent Brossoit $1,225,000 (1)
-Salary Remaining : $316,129
Austin Watson $1,100,000 (1)
-Salary Remaining : $283,871
Andrei Svechnikov $925,000 (3)
-Salary Remaining : $238,710
Mathew Barzal $925,000 (2)
-Salary Remaining : $238,710
Valeri Nichushkin $925,000 (1)
-Salary Remaining : $238,710
Dominik Simon $750,000 (1)
-Salary Remaining : $193,548
Brendan Smith $650,000 (3)
-Salary Remaining : $167,742
Total Pro Players20
Salary Commitment
Year 2019 : $78,768,640
Year 2020 : $61,018,641
Year 2021 : $36,343,641
Year 2022 : $13,100,000
Salary Average Commitment
Year 2019 : $78,768,640
Year 2020 : $61,018,641
Year 2021 : $36,343,641
Year 2022 : $13,100,000
Salary Cap with 1 Way Contract
Year 2019 : $78,768,640
Year 2020 : $61,018,641
Year 2021 : $36,343,641
Year 2022 : $13,100,000

Farm Players Salaries

Adam Clendening $140,000 (1)
Salary Remaining : $140,000
Nick Lappin $101,750 (1)
Salary Remaining : $101,750
Juuso Riikola $101,750 (1)
Salary Remaining : $101,750
Ryan Lomberg $101,750 (1)
Salary Remaining : $101,750
Mat Robson $92,500 (2)
Salary Remaining : $92,500
Andrew Oglevie $92,500 (1)
Salary Remaining : $92,500
Eric Robinson $92,500 (1)
Salary Remaining : $92,500
Austin Strand $92,500 (2)
Salary Remaining : $92,500
Ryan Lohin $92,500 (2)
Salary Remaining : $92,500
Brandon Saigeon $92,500 (2)
Salary Remaining : $92,500
Jacob Lucchini $92,500 (1)
Salary Remaining : $92,500
Ryan Kuffner $92,500 (2)
Salary Remaining : $92,500
Brady Keeper $92,500 (2)
Salary Remaining : $92,500
Rhett Gardner $92,500 (3)
Salary Remaining : $92,500
Blake Lizotte $92,500 (3)
Salary Remaining : $92,500
Nikita Gusev $92,500 (1)
Salary Remaining : $92,500
Oliwer Kaski $92,500 (1)
Salary Remaining : $92,500
Jeremy Davies $92,500 (2)
Salary Remaining : $92,500
Ethan Bear $85,000 (2)
Salary Remaining : $85,000
Cameron Hughes $80,000 (2)
Salary Remaining : $80,000
Callum Booth $75,000 (2)
Salary Remaining : $75,000
Justin Kirkland $75,000 (2)
Salary Remaining : $75,000
Connor Bunnaman $75,000 (3)
Salary Remaining : $75,000
A.J. Greer $75,000 (2)
Salary Remaining : $75,000
Tanner Kaspick $75,000 (3)
Salary Remaining : $75,000
Nicholas Caamano $75,000 (3)
Salary Remaining : $75,000
Gemel Smith $71,500 (1)
Salary Remaining : $71,500
William Carrier $68,917 (1)
Salary Remaining : $68,917
Reece Willcox $65,000 (1)
Salary Remaining : $65,000
Total Farm Players29
Salary Commitment
Year 2019 : $2,560,667
Year 2020 : $1,447,500
Year 2021 : $410,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,560,667
Year 2020 : $1,447,500
Year 2021 : $410,000
Year 2022 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6506 - $70 - 6,089 - 93.59%
Level 2: 5421 - $45 - 4,989 - 92.03%
Level 3: 2168 - $28 - 2,030 - 93.62%
Level 4: 4337 - $19 - 3,661 - 84.40%
Luxury : 1087 - $165 - 1,017 - 93.56%
Total Capacity :19519
Farm
Farm Level 1: 2000 - $50 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %17,785 - 91.12%
Average Income per Game$1,313,425
Year to Date Revenue$36,775,903
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,224,721
Farm Players Total Salaries$1,205,262
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$49,831,654
Farm Year To Date Expenses$912,826
Pro Salary Cap To Date$49,460,695
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,074,526
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$369,488
Pro Estimated Expenses$17,735,424
Farm Remaining Season Days48
Farm Expenses Per Days$6,480
Farm Estimated Expenses$311,040
Estimated Season Expenses$18,046,464
Estimated Season Salary Cap$67,067,095
Estimate Under Maximum Salary Cap of $81,500,000$14,432,905
Estimate Over Minimum Salary Cap of $60,200,000 $6,867,095
Current Bank Account$119,715,223
Projected Bank Account$118,743,285

Pro Players Salaries

Joe Pavelski (1 Way Contract) $12,500,000 (4)
-Salary Remaining : $3,225,806
Danny DeKeyser (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $1,612,903
Travis Zajac (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $1,483,871
Jay Bouwmeester (1 Way Contract) $5,555,555 (4)
-Salary Remaining : $1,433,692
Tomas Tatar (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $1,380,645
Petr Mrazek (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $1,354,839
Thomas Greiss (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $1,096,774
Craig Smith (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $1,096,774
Andreas Athanasiou (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $774,194
Oskar Sundqvist (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $645,161
Brayden McNabb (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $645,161
Mike Reilly (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Zemgus Girgensons $1,600,000 (1)
-Salary Remaining : $412,903
Jared McCann $1,250,000 (1)
-Salary Remaining : $322,581
Mikko Rantanen $925,000 (1)
-Salary Remaining : $238,710
Roope Hintz $925,000 (2)
-Salary Remaining : $238,710
Kyle Connor $925,000 (2)
-Salary Remaining : $238,710
Nico Hischier $925,000 (2)
-Salary Remaining : $238,710
Robert Hagg $925,000 (1)
-Salary Remaining : $238,710
Mikhail Sergachev $894,166 (2)
-Salary Remaining : $230,753
Frederick Gaudreau $700,000 (1)
-Salary Remaining : $180,645
Total Pro Players21
Salary Commitment
Year 2019 : $68,224,721
Year 2020 : $53,574,721
Year 2021 : $32,055,555
Year 2022 : $23,305,555
Salary Average Commitment
Year 2019 : $68,224,721
Year 2020 : $53,574,721
Year 2021 : $32,055,555
Year 2022 : $23,305,555
Salary Cap with 1 Way Contract
Year 2019 : $68,224,721
Year 2020 : $53,574,721
Year 2021 : $32,055,555
Year 2022 : $23,305,555

Farm Players Salaries

Emerson Etem $187,762 (1)
Salary Remaining : $187,762
Jack Roslovic $92,500 (2)
Salary Remaining : $92,500
Brendan Guhle $92,500 (3)
Salary Remaining : $92,500
Josh Ho-Sang $92,500 (1)
Salary Remaining : $92,500
Jordan Greenway $92,500 (2)
Salary Remaining : $92,500
Joey Anderson $92,500 (3)
Salary Remaining : $92,500
Kristian Vesalainen $92,500 (3)
Salary Remaining : $92,500
Erik Brannstrom $92,500 (3)
Salary Remaining : $92,500
Angus Redmond $92,500 (1)
Salary Remaining : $92,500
Alexander Volkov $92,500 (3)
Salary Remaining : $92,500
Aleksi Saarela $92,500 (2)
Salary Remaining : $92,500
Timothy Liljegren $92,500 (3)
Salary Remaining : $92,500
Total Farm Players12
Salary Commitment
Year 2019 : $1,205,262
Year 2020 : $832,500
Year 2021 : $555,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,205,262
Year 2020 : $832,500
Year 2021 : $555,000
Year 2022 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 5500 - $75 - 5,346 - 97.19%
Level 2: 4750 - $47 - 4,693 - 98.81%
Level 3: 2000 - $30 - 1,814 - 90.68%
Level 4: 3750 - $18 - 3,729 - 99.44%
Luxury : 1500 - $140 - 1,039 - 69.24%
Total Capacity :17500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %16,620 - 94.97%
Average Income per Game$1,234,932
Year to Date Revenue$37,047,971
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,125,501
Farm Players Total Salaries$1,297,667
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,387,513
Farm Year To Date Expenses$965,724
Pro Salary Cap To Date$51,048,248
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,584,256
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$401,212
Pro Estimated Expenses$19,258,176
Farm Remaining Season Days48
Farm Expenses Per Days$6,977
Farm Estimated Expenses$334,896
Estimated Season Expenses$19,593,072
Estimated Season Salary Cap$69,487,592
Estimate Under Maximum Salary Cap of $81,500,000$12,012,408
Estimate Over Minimum Salary Cap of $60,200,000 $9,287,592
Current Bank Account$44,311,401
Projected Bank Account$38,302,585

Pro Players Salaries

James Neal (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $2,064,516
Adam Henrique (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $1,806,452
Jack Johnson (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,548,387
Marcus Johansson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $1,419,355
Alex Steen (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,419,355
Tyler Johnson (1 Way Contract) $5,333,000 (2)
-Salary Remaining : $1,376,258
Dan Hamhuis (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $1,341,935
Mike Green (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,290,323
Trevor Daley (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $851,613
Brock McGinn $2,520,000 (1)
-Salary Remaining : $650,323
Sonny Milano (1 Way Contract) $2,000,001 (2)
-1 Way Contract Salary Cap : $20,000
-Salary Remaining : $516,129
Zach Redmond (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Oscar Dansk (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $516,129
Tyler Graovac (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Cedric Paquette (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $516,129
Zack Kassian $1,950,000 (1)
-Salary Remaining : $503,226
MacKenzie Weegar $1,760,000 (1)
-Salary Remaining : $454,194
Robert Bortuzzo $1,375,000 (1)
-Salary Remaining : $354,839
Dylan DeMelo $1,017,500 (1)
-Salary Remaining : $262,581
Shea Theodore $925,000 (1)
-Salary Remaining : $238,710
Andreas Johnsson $850,000 (1)
-Salary Remaining : $219,355
Maxime Comtois $820,000 (3)
-Salary Remaining : $211,613
Chris Mueller $700,000 (1)
-Salary Remaining : $180,645
Chris Stewart (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $7,000
-Salary Remaining : $180,645
Jack Campbell $675,000 (1)
-Salary Remaining : $174,194
Total Pro Players25
Salary Commitment
Year 2019 : $74,125,501
Year 2020 : $30,653,001
Year 2021 : $7,820,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $74,125,501
Year 2020 : $30,653,001
Year 2021 : $7,820,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $71,452,500
Year 2020 : $28,673,000
Year 2021 : $7,820,000
Year 2022 : $0

Farm Players Salaries

Mirco Mueller $154,000 (1)
Salary Remaining : $154,000
Brett Ritchie $100,000 (1)
Salary Remaining : $100,000
Joseph Blandisi $100,000 (2)
Salary Remaining : $100,000
Otto Koivula $92,500 (3)
Salary Remaining : $92,500
Rudolfs Balcers $92,500 (1)
Salary Remaining : $92,500
Jacob Larsson $89,417 (2)
Salary Remaining : $89,417
Michael McLeod $86,333 (3)
Salary Remaining : $86,333
Nic Hague $79,167 (3)
Salary Remaining : $79,167
Tyler Steenbergen $77,083 (3)
Salary Remaining : $77,083
Tyler Parsons $75,917 (3)
Salary Remaining : $75,917
Givani Smith $71,417 (3)
Salary Remaining : $71,417
Sam Carrick $70,000 (1)
Salary Remaining : $70,000
Hunter Miska $70,000 (1)
Salary Remaining : $70,000
Samuel Blais $70,000 (1)
Salary Remaining : $70,000
Dmytro Timashov $69,333 (2)
Salary Remaining : $69,333
Total Farm Players15
Salary Commitment
Year 2019 : $1,297,667
Year 2020 : $741,167
Year 2021 : $482,417
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,297,667
Year 2020 : $741,167
Year 2021 : $482,417
Year 2022 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6226 - $72 - 5,625 - 90.35%
Level 2: 5188 - $48 - 4,456 - 85.89%
Level 3: 2075 - $31 - 1,694 - 81.65%
Level 4: 4151 - $20 - 3,315 - 79.85%
Luxury : 1040 - $160 - 965 - 92.77%
Total Capacity :18680
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %16,055 - 85.95%
Average Income per Game$1,278,199
Year to Date Revenue$38,345,974
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,437,500
Farm Players Total Salaries$897,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$52,624,544
Farm Year To Date Expenses$666,499
Pro Salary Cap To Date$52,253,597
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,060,190
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$381,384
Pro Estimated Expenses$18,306,432
Farm Remaining Season Days48
Farm Expenses Per Days$4,825
Farm Estimated Expenses$231,600
Estimated Season Expenses$18,538,032
Estimated Season Salary Cap$70,431,005
Estimate Under Maximum Salary Cap of $81,500,000$11,068,995
Estimate Over Minimum Salary Cap of $60,200,000 $10,231,005
Current Bank Account$82,101,088
Projected Bank Account$77,623,246

Pro Players Salaries

Anton Stralman (1 Way Contract) $6,800,000 (2)
-Salary Remaining : $1,754,839
Aleksander Barkov (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $1,522,581
Andrej Sekera (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $1,419,355
Jared Spurgeon (1 Way Contract) $5,187,500 (1)
-Salary Remaining : $1,338,710
Brayden Schenn (1 Way Contract) $5,125,000 (1)
-Salary Remaining : $1,322,581
Mathieu Perreault (1 Way Contract) $4,125,000 (2)
-Salary Remaining : $1,064,516
Braydon Coburn (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,032,258
Mikkel Boedker (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,032,258
Alec Martinez (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,032,258
Joonas Donskoi (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $1,032,258
Matt Beleskey (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $980,645
Antoine Roussel (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $774,194
Ondrej Kase (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $670,968
Colton Sissons (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $645,161
Patrik Nemeth (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $645,161
Pheonix Copley $1,100,000 (3)
-Salary Remaining : $283,871
Justin Falk $1,000,000 (1)
-Salary Remaining : $258,065
Jesperi Kotkaniemi $925,000 (3)
-Salary Remaining : $238,710
Jordan Binnington $925,000 (1)
-Salary Remaining : $238,710
Joel Eriksson Ek $925,000 (2)
-Salary Remaining : $238,710
Oskar Lindblom $925,000 (2)
-Salary Remaining : $238,710
Colin White $925,000 (3)
-Salary Remaining : $238,710
Paul Carey $675,000 (1)
-Salary Remaining : $174,194
Total Pro Players23
Salary Commitment
Year 2019 : $70,437,500
Year 2020 : $45,725,000
Year 2021 : $12,450,000
Year 2022 : $4,000,000
Salary Average Commitment
Year 2019 : $70,287,500
Year 2020 : $45,725,000
Year 2021 : $12,450,000
Year 2022 : $4,000,000
Salary Cap with 1 Way Contract
Year 2019 : $70,437,500
Year 2020 : $45,725,000
Year 2021 : $12,450,000
Year 2022 : $4,000,000

Farm Players Salaries

Devin Brosseau $92,500 (2)
Salary Remaining : $92,500
Julius Honka $92,500 (1)
Salary Remaining : $92,500
Kenny Agostino $92,500 (1)
Salary Remaining : $92,500
Connor Mackey $92,500 (2)
Salary Remaining : $92,500
Lias Andersson $92,500 (3)
Salary Remaining : $92,500
Carsen Twarynski $92,500 (3)
Salary Remaining : $92,500
Kaapo Kahkonen $92,500 (2)
Salary Remaining : $92,500
Mason Shaw $92,500 (3)
Salary Remaining : $92,500
Isac Lundestrom $92,500 (3)
Salary Remaining : $92,500
Matt Taormina $65,000 (1)
Salary Remaining : $65,000
Total Farm Players10
Salary Commitment
Year 2019 : $897,500
Year 2020 : $647,500
Year 2021 : $370,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $887,500
Year 2020 : $647,500
Year 2021 : $370,000
Year 2022 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 5265 - $72 - 4,285 - 81.38%
Level 2: 4387 - $47 - 3,331 - 75.94%
Level 3: 1754 - $27 - 1,368 - 77.99%
Level 4: 3509 - $18 - 2,622 - 74.73%
Luxury : 880 - $160 - 731 - 83.07%
Total Capacity :15795
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %12,337 - 78.11%
Average Income per Game$1,226,601
Year to Date Revenue$35,571,426
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,788,289
Farm Players Total Salaries$770,469
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,622,267
Farm Year To Date Expenses$602,944
Pro Salary Cap To Date$59,251,321
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,719,211
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$437,034
Pro Estimated Expenses$20,977,632
Farm Remaining Season Days48
Farm Expenses Per Days$4,142
Farm Estimated Expenses$198,816
Estimated Season Expenses$21,176,448
Estimated Season Salary Cap$80,099,929
Estimate Under Maximum Salary Cap of $81,500,000$1,400,071
Estimate Over Minimum Salary Cap of $60,200,000 $19,899,929
Current Bank Account$52,301,941
Projected Bank Account$45,844,704

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,538,000 (2)
-Salary Remaining : $2,461,419
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (3)
-Salary Remaining : $2,012,903
Sean Monahan (1 Way Contract) $6,375,000 (2)
-Salary Remaining : $1,645,161
Aaron Ekblad (1 Way Contract) $6,088,980 (1)
-Salary Remaining : $1,571,350
Mikael Granlund (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $1,483,871
Alex Goligoski (1 Way Contract) $5,475,000 (2)
-Salary Remaining : $1,412,903
Dmitry Orlov (1 Way Contract) $5,100,000 (4)
-Salary Remaining : $1,316,129
Dustin Brown (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,290,323
Frederik Andersen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,290,323
Travis Hamonic (1 Way Contract) $3,857,143 (1)
-Salary Remaining : $995,392
Cody Ceci (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $980,645
Brian Boyle (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $709,677
Kevan Miller (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $645,161
Curtis McElhinney (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $593,548
Devin Shore (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $593,548
Nic Dowd $1,500,000 (2)
-Salary Remaining : $387,097
Samuel Girard $925,000 (2)
-Salary Remaining : $238,710
Calle Rosen $925,000 (2)
-Salary Remaining : $238,710
Frederik Gauthier $863,333 (1)
-Salary Remaining : $222,796
Dylan Strome (1 Way Contract) $863,333 (2)
-Salary Remaining : $222,796
Keegan Kolesar $702,500 (2)
-Salary Remaining : $181,290
Mark Letestu $700,000 (1)
-Salary Remaining : $180,645
Adam Cracknell $675,000 (1)
-Salary Remaining : $174,194
Total Pro Players23
Salary Commitment
Year 2019 : $80,788,289
Year 2020 : $50,753,833
Year 2021 : $12,900,000
Year 2022 : $5,100,000
Salary Average Commitment
Year 2019 : $80,788,289
Year 2020 : $50,753,833
Year 2021 : $12,900,000
Year 2022 : $5,100,000
Salary Cap with 1 Way Contract
Year 2019 : $80,788,289
Year 2020 : $50,753,833
Year 2021 : $12,900,000
Year 2022 : $5,100,000

Farm Players Salaries

Joakim Nygard $92,500 (1)
Salary Remaining : $92,500
Jeremy Roy $82,750 (2)
Salary Remaining : $82,750
Liam Herbst $80,000 (1)
Salary Remaining : $80,000
Michael Mersch $78,667 (1)
Salary Remaining : $78,667
Jonas Johansson $75,917 (2)
Salary Remaining : $75,917
Jeremy Lauzon $74,750 (2)
Salary Remaining : $74,750
Dante Salituro $73,300 (1)
Salary Remaining : $73,300
Dylan Coghlan $71,557 (3)
Salary Remaining : $71,557
Frederic Allard $71,417 (3)
Salary Remaining : $71,417
Colby Sissons $69,611 (3)
Salary Remaining : $69,611
Total Farm Players10
Salary Commitment
Year 2019 : $770,469
Year 2020 : $446,002
Year 2021 : $212,585
Year 2022 : $0
Salary Average Commitment
Year 2019 : $770,469
Year 2020 : $446,002
Year 2021 : $212,585
Year 2022 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 5000 - $90 - 4,281 - 85.62%
Level 2: 4156 - $60 - 3,454 - 83.12%
Level 3: 1689 - $35 - 1,479 - 87.57%
Level 4: 3334 - $25 - 2,718 - 81.52%
Luxury : 825 - $195 - 773 - 93.75%
Total Capacity :15004
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %12,706 - 84.68%
Average Income per Game$1,199,694
Year to Date Revenue$38,390,196
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,424,515
Farm Players Total Salaries$1,900,850
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$61,079,722
Farm Year To Date Expenses$1,474,326
Pro Salary Cap To Date$59,918,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,797,243
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$451,207
Pro Estimated Expenses$21,657,936
Farm Remaining Season Days48
Farm Expenses Per Days$10,220
Farm Estimated Expenses$490,560
Estimated Season Expenses$22,148,496
Estimated Season Salary Cap$80,042,135
Estimate Under Maximum Salary Cap of $81,500,000$1,457,865
Estimate Over Minimum Salary Cap of $60,200,000 $19,842,135
Current Bank Account$13,547,375
Projected Bank Account$2,196,122

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (4)
-Salary Remaining : $2,838,710
Sergei Bobrovsky (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $2,322,581
Leon Draisaitl (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $2,193,548
Ryan Suter (1 Way Contract) $7,538,462 (2)
-Salary Remaining : $1,945,410
Nikolaj Ehlers (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $1,548,387
Gabriel Landeskog (1 Way Contract) $5,571,000 (2)
-Salary Remaining : $1,437,677
Alex Galchenyuk (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,419,355
Bo Horvat (1 Way Contract) $5,500,000 (4)
-1 Way Contract Salary Cap : $55,000
-Salary Remaining : $1,419,355
Brady Skjei (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $1,354,839
Morgan Rielly (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,290,323
Derek Forbort (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $645,161
Anton Khudobin $1,650,000 (1)
-Salary Remaining : $425,806
Josh Archibald $1,395,053 (1)
-Salary Remaining : $360,014
Jacob de La Rose $1,100,000 (1)
-Salary Remaining : $283,871
Josh Leivo $1,020,000 (1)
-Salary Remaining : $263,226
Rocco Grimaldi $1,000,000 (1)
-Salary Remaining : $258,065
Tyler Bertuzzi $925,000 (1)
-Salary Remaining : $238,710
Steven Santini $925,000 (1)
-Salary Remaining : $238,710
Ryan Donato $900,000 (1)
-Salary Remaining : $232,258
Kasperi Kapanen $900,000 (2)
-Salary Remaining : $232,258
Adam Erne $800,000 (1)
-Salary Remaining : $206,452
Vladislav Kamenev $750,000 (2)
-Salary Remaining : $193,548
Ian McCoshen $700,000 (1)
-Salary Remaining : $180,645
Total Pro Players23
Salary Commitment
Year 2019 : $83,424,515
Year 2020 : $65,009,462
Year 2021 : $50,250,000
Year 2022 : $45,250,000
Salary Average Commitment
Year 2019 : $83,424,515
Year 2020 : $65,009,462
Year 2021 : $50,250,000
Year 2022 : $45,250,000
Salary Cap with 1 Way Contract
Year 2019 : $77,979,515
Year 2020 : $59,564,462
Year 2021 : $44,805,000
Year 2022 : $39,805,000

Farm Players Salaries

Mario Kempe $200,000 (2)
Salary Remaining : $200,000
Vinni Lettieri $110,000 (1)
Salary Remaining : $110,000
Calvin Pickard $110,000 (1)
Salary Remaining : $110,000
Martin Frk $110,000 (1)
Salary Remaining : $110,000
Ethan Prow $101,750 (1)
Salary Remaining : $101,750
Mason Marchment $92,500 (1)
Salary Remaining : $92,500
Miroslav Svoboda $92,500 (1)
Salary Remaining : $92,500
Zachary Magwood $92,500 (2)
Salary Remaining : $92,500
Ryan Lindgren $92,500 (3)
Salary Remaining : $92,500
Pierre Engvall $92,500 (2)
Salary Remaining : $92,500
Carl Persson $92,500 (1)
Salary Remaining : $92,500
Oliver Kylington $90,000 (2)
Salary Remaining : $90,000
Kale Clague $90,000 (3)
Salary Remaining : $90,000
Dennis Cholowski $90,000 (3)
Salary Remaining : $90,000
Nathan Bastian $90,000 (3)
Salary Remaining : $90,000
Denis Malgin $80,000 (2)
Salary Remaining : $80,000
Timothy Gettinger $70,000 (3)
Salary Remaining : $70,000
Spencer Martin $70,000 (1)
Salary Remaining : $70,000
Alexandre Carrier $69,100 (2)
Salary Remaining : $69,100
Valentin Zykov $65,000 (1)
Salary Remaining : $65,000
Total Farm Players20
Salary Commitment
Year 2019 : $1,900,850
Year 2020 : $1,056,600
Year 2021 : $432,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,900,850
Year 2020 : $1,056,600
Year 2021 : $432,500
Year 2022 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6039 - $69 - 5,926 - 98.13%
Level 2: 5032 - $45 - 4,932 - 98.01%
Level 3: 2013 - $31 - 1,748 - 86.85%
Level 4: 4026 - $18 - 3,982 - 98.90%
Luxury : 1008 - $171 - 965 - 95.74%
Total Capacity :18118
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17,553 - 96.88%
Average Income per Game$1,274,003
Year to Date Revenue$31,850,071
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,789,549
Farm Players Total Salaries$2,186,417
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,056,013
Farm Year To Date Expenses$1,647,704
Pro Salary Cap To Date$59,685,019
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,384,045
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$437,041
Pro Estimated Expenses$20,977,968
Farm Remaining Season Days48
Farm Expenses Per Days$11,755
Farm Estimated Expenses$564,240
Estimated Season Expenses$21,542,208
Estimated Season Salary Cap$80,533,915
Estimate Under Maximum Salary Cap of $81,500,000$966,085
Estimate Over Minimum Salary Cap of $60,200,000 $20,333,915
Current Bank Account$41,214,192
Projected Bank Account$40,056,029

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $2,709,677
Max Pacioretty (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $1,806,452
Alex Pietrangelo (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $1,677,419
Mark Scheifele (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $1,580,645
Brad Marchand (1 Way Contract) $6,125,000 (2)
-Salary Remaining : $1,580,645
Braden Holtby (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $1,574,194
Colton Parayko (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,419,355
Jaccob Slavin (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,419,355
Niklas Hjalmarsson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,290,323
Sean Couturier (1 Way Contract) $4,333,333 (1)
-Salary Remaining : $1,118,279
Brendan Gallagher (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $967,742
Mattias Janmark (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $877,419
Andrew Copp (1 Way Contract) $2,113,716 (2)
-Salary Remaining : $545,475
Ryan Hartman $1,900,000 (2)
-Salary Remaining : $490,323
Ken Appleby $1,017,500 (1)
-Salary Remaining : $262,581
Henrik Borgstrom $925,000 (2)
-Salary Remaining : $238,710
Travis Sanheim $925,000 (2)
-Salary Remaining : $238,710
Noah Juulsen $925,000 (2)
-Salary Remaining : $238,710
Artyom Zagidulin $925,000 (1)
-Salary Remaining : $238,710
Noel Acciari $875,000 (1)
-Salary Remaining : $225,806
Kyle Wood $700,000 (2)
-Salary Remaining : $180,645
Ivan Kulbakov $650,000 (1)
-Salary Remaining : $167,742
Total Pro Players22
Salary Commitment
Year 2019 : $80,789,549
Year 2020 : $46,138,716
Year 2021 : $18,000,000
Year 2022 : $7,000,000
Salary Average Commitment
Year 2019 : $80,789,549
Year 2020 : $46,138,716
Year 2021 : $18,000,000
Year 2022 : $7,000,000
Salary Cap with 1 Way Contract
Year 2019 : $80,789,549
Year 2020 : $46,138,716
Year 2021 : $18,000,000
Year 2022 : $7,000,000

Farm Players Salaries

Brett Kulak $185,000 (3)
Salary Remaining : $185,000
Tony Calderone $92,500 (1)
Salary Remaining : $92,500
Niclas Almari $92,500 (3)
Salary Remaining : $92,500
Michal Moravcik $92,500 (1)
Salary Remaining : $92,500
Ville Meskanen $92,500 (1)
Salary Remaining : $92,500
Mitchell Vande Sompel $92,500 (2)
Salary Remaining : $92,500
Andrei Chibisov $92,500 (1)
Salary Remaining : $92,500
Ondrej Vala $92,500 (2)
Salary Remaining : $92,500
Janne Kuokkanen $92,500 (3)
Salary Remaining : $92,500
Tage Thompson $92,500 (3)
Salary Remaining : $92,500
Jack Kopacka $92,500 (3)
Salary Remaining : $92,500
Joel Kiviranta $92,500 (2)
Salary Remaining : $92,500
Jakob Lilja $92,500 (1)
Salary Remaining : $92,500
Jake Elmer $92,500 (3)
Salary Remaining : $92,500
Kevin Stenlund $92,500 (2)
Salary Remaining : $92,500
Nico Sturm $92,500 (1)
Salary Remaining : $92,500
Joseph Duszak $92,500 (3)
Salary Remaining : $92,500
Adam Mascherin $88,000 (3)
Salary Remaining : $88,000
Connor Hobbs $80,000 (2)
Salary Remaining : $80,000
Tucker Poolman $77,500 (2)
Salary Remaining : $77,500
Christoffer Ehn $75,917 (2)
Salary Remaining : $75,917
Dylan Gambrell $70,000 (2)
Salary Remaining : $70,000
Rourke Chartier $65,000 (2)
Salary Remaining : $65,000
Simon Benoit $65,000 (1)
Salary Remaining : $65,000
Total Farm Players24
Salary Commitment
Year 2019 : $2,186,417
Year 2020 : $1,566,417
Year 2021 : $828,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,181,417
Year 2020 : $1,561,417
Year 2021 : $828,000
Year 2022 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6500 - $76 - 4,849 - 74.60%
Level 2: 5416 - $45 - 4,493 - 82.96%
Level 3: 2166 - $28 - 1,660 - 76.64%
Level 4: 4333 - $20 - 2,940 - 67.86%
Luxury : 1085 - $170 - 839 - 77.32%
Total Capacity :19500
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %14,781 - 75.80%
Average Income per Game$1,228,122
Year to Date Revenue$35,615,541
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,779,267
Farm Players Total Salaries$1,348,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$58,856,856
Farm Year To Date Expenses$1,046,986
Pro Salary Cap To Date$58,485,799
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,737,465
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$453,114
Pro Estimated Expenses$21,749,472
Farm Remaining Season Days48
Farm Expenses Per Days$7,247
Farm Estimated Expenses$347,856
Estimated Season Expenses$22,097,328
Estimated Season Salary Cap$80,106,247
Estimate Under Maximum Salary Cap of $81,500,000$1,393,753
Estimate Over Minimum Salary Cap of $60,200,000 $19,906,247
Current Bank Account$78,884,699
Projected Bank Account$71,524,836

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $2,580,645
Jamie Benn (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $2,451,613
Eric Staal (1 Way Contract) $8,375,000 (1)
-Salary Remaining : $2,161,290
Jakub Voracek (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $2,129,032
Jonathan Huberdeau (1 Way Contract) $5,900,000 (3)
-Salary Remaining : $1,522,581
Nick Leddy (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $1,419,355
Seth Jones (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $1,393,548
Tyler Toffoli (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $1,187,097
Kevin Hayes (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $1,135,484
Adam Larsson (1 Way Contract) $4,166,667 (2)
-Salary Remaining : $1,075,269
Andrei Vasilevskiy (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $903,226
Mark Pysyk (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $748,387
Calle Jarnkrok (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $516,129
Luke Glendening $1,800,000 (2)
-Salary Remaining : $464,516
Shane Starrett $975,000 (2)
-Salary Remaining : $251,613
Ivan Provorov $925,000 (1)
-Salary Remaining : $238,710
Patrik Laine $925,000 (1)
-Salary Remaining : $238,710
Par Lindholm $925,000 (1)
-Salary Remaining : $238,710
Greg Pateryn $900,100 (1)
-Salary Remaining : $232,284
Anton Forsberg $787,500 (1)
-Salary Remaining : $203,226
Pontus Aberg $700,000 (2)
-Salary Remaining : $180,645
Joakim Nordstrom $700,000 (1)
-Salary Remaining : $180,645
Ryan Graves $650,000 (1)
-Salary Remaining : $167,742
Total Pro Players23
Salary Commitment
Year 2019 : $83,779,267
Year 2020 : $61,491,667
Year 2021 : $21,300,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $83,779,267
Year 2020 : $61,491,667
Year 2021 : $21,300,000
Year 2022 : $10,000,000
Salary Cap with 1 Way Contract
Year 2019 : $83,779,267
Year 2020 : $61,491,667
Year 2021 : $21,300,000
Year 2022 : $10,000,000

Farm Players Salaries

Carson Soucy $97,500 (1)
Salary Remaining : $97,500
Juuso Ikonen $92,500 (1)
Salary Remaining : $92,500
Jani Hakanpaa $92,500 (1)
Salary Remaining : $92,500
Anton Wedin $92,500 (1)
Salary Remaining : $92,500
Taylor Raddysh $83,500 (3)
Salary Remaining : $83,500
Maxim Letunov $83,500 (2)
Salary Remaining : $83,500
Tyler Benson $81,000 (3)
Salary Remaining : $81,000
Merrick Madsen $77,000 (2)
Salary Remaining : $77,000
Victor Mete $75,000 (3)
Salary Remaining : $75,000
Gabriel Gagne $74,500 (2)
Salary Remaining : $74,500
Dylan Wells $74,500 (3)
Salary Remaining : $74,500
Peter Cehlarik $74,500 (2)
Salary Remaining : $74,500
Colton White $73,000 (2)
Salary Remaining : $73,000
Brandon Gignac $71,500 (3)
Salary Remaining : $71,500
Justin Bailey $70,000 (1)
Salary Remaining : $70,000
Morgan Klimchuk $70,000 (1)
Salary Remaining : $70,000
Nick Jones $65,000 (1)
Salary Remaining : $65,000
Total Farm Players17
Salary Commitment
Year 2019 : $1,348,000
Year 2020 : $768,000
Year 2021 : $385,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,348,000
Year 2020 : $768,000
Year 2021 : $385,500
Year 2022 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6266 - $75 - 5,528 - 88.22%
Level 2: 5222 - $48 - 4,586 - 87.82%
Level 3: 2088 - $30 - 1,854 - 88.79%
Level 4: 4177 - $19 - 3,768 - 90.22%
Luxury : 1047 - $150 - 1,023 - 97.69%
Total Capacity :18800
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %16,758 - 89.14%
Average Income per Game$1,272,310
Year to Date Revenue$38,169,291
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,491,667
Farm Players Total Salaries$1,249,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,423,349
Farm Year To Date Expenses$973,113
Pro Salary Cap To Date$57,052,395
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,995,407
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$408,557
Pro Estimated Expenses$19,610,736
Farm Remaining Season Days48
Farm Expenses Per Days$6,716
Farm Estimated Expenses$322,368
Estimated Season Expenses$19,933,104
Estimated Season Salary Cap$76,534,107
Estimate Under Maximum Salary Cap of $81,500,000$4,965,893
Estimate Over Minimum Salary Cap of $60,200,000 $16,334,107
Current Bank Account$70,321,112
Projected Bank Account$64,383,415

Pro Players Salaries

Artemi Panarin (1 Way Contract) $10,750,000 (4)
-Salary Remaining : $2,774,194
Matt Duchene (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $2,451,613
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $2,129,032
John Carlson (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $2,064,516
Ryan McDonagh (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $1,741,935
Jordan Staal (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $1,548,387
Jimmy Howard (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $1,238,710
Nazem Kadri (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,161,290
Josh Morrissey (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $812,903
Oscar Fantenberg (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Jason Spezza (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Evan Rodrigues (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Tyler Pitlick $1,000,000 (1)
-Salary Remaining : $258,065
Zach Whitecloud $925,000 (2)
-Salary Remaining : $238,710
Christian Fischer $925,000 (2)
-Salary Remaining : $238,710
Ben Street $750,000 (1)
-Salary Remaining : $193,548
Ivan Barbashev $741,667 (1)
-Salary Remaining : $191,398
Jamie McGinn (1 Way Contract) $700,000 (1)
-Salary Remaining : $180,645
Gabriel Bourque $700,000 (1)
-Salary Remaining : $180,645
Parker Milner $700,000 (1)
-Salary Remaining : $180,645
Korbinian Holzer (1 Way Contract) $700,000 (4)
-Salary Remaining : $180,645
Rinat Valiev $650,000 (1)
-Salary Remaining : $167,742
Total Pro Players22
Salary Commitment
Year 2019 : $75,491,667
Year 2020 : $56,600,000
Year 2021 : $54,750,000
Year 2022 : $43,950,000
Salary Average Commitment
Year 2019 : $75,491,667
Year 2020 : $56,600,000
Year 2021 : $54,750,000
Year 2022 : $43,950,000
Salary Cap with 1 Way Contract
Year 2019 : $75,491,667
Year 2020 : $56,600,000
Year 2021 : $54,750,000
Year 2022 : $43,950,000

Farm Players Salaries

Patrick Brown $100,000 (1)
Salary Remaining : $100,000
John Stevens $97,125 (1)
Salary Remaining : $97,125
Sheldon Dries $97,125 (1)
Salary Remaining : $97,125
Dominic Toninato $92,500 (1)
Salary Remaining : $92,500
Maximilian Kammerer $92,500 (2)
Salary Remaining : $92,500
Scott Kosmachuk $92,500 (1)
Salary Remaining : $92,500
Shane Gersich $92,500 (2)
Salary Remaining : $92,500
Pascal Laberge $92,500 (3)
Salary Remaining : $92,500
Spencer Naas $92,500 (1)
Salary Remaining : $92,500
Yakov Trenin $92,500 (2)
Salary Remaining : $92,500
Karson Kuhlman $92,500 (2)
Salary Remaining : $92,500
Phil Varone $75,000 (1)
Salary Remaining : $75,000
Michael Leighton $75,000 (2)
Salary Remaining : $75,000
Hunter Warner $65,000 (1)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2019 : $1,249,250
Year 2020 : $537,500
Year 2021 : $92,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,249,250
Year 2020 : $537,500
Year 2021 : $92,500
Year 2022 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6015 - $80 - 4,648 - 77.27%
Level 2: 5177 - $60 - 3,326 - 64.24%
Level 3: 2271 - $40 - 1,264 - 55.67%
Level 4: 4142 - $25 - 2,597 - 62.70%
Luxury : 1036 - $150 - 993 - 95.85%
Total Capacity :18641
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %12,828 - 68.82%
Average Income per Game$1,161,811
Year to Date Revenue$32,530,720
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,925,000
Farm Players Total Salaries$2,300,916
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,169,041
Farm Year To Date Expenses$1,434,697
Pro Salary Cap To Date$53,915,903
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,103,549
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$362,500
Pro Estimated Expenses$17,400,000
Farm Remaining Season Days48
Farm Expenses Per Days$12,371
Farm Estimated Expenses$593,808
Estimated Season Expenses$17,993,808
Estimated Season Salary Cap$71,186,879
Estimate Under Maximum Salary Cap of $81,500,000$10,313,121
Estimate Over Minimum Salary Cap of $60,200,000 $10,986,879
Current Bank Account$34,688,810
Projected Bank Account$31,798,551

Pro Players Salaries

Thomas Vanek (1 Way Contract) $7,100,000 (2)
-Salary Remaining : $1,832,258
Ryan Kesler (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $1,774,194
Jeff Carter (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $1,554,839
Jason Demers (1 Way Contract) $5,275,000 (1)
-Salary Remaining : $1,361,290
Valtteri Filppula (1 Way Contract) $5,025,000 (1)
-Salary Remaining : $1,296,774
Michael Grabner (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,290,323
Daniel Carr (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $1,038,710
Sam Gagner (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $1,038,710
Cal Clutterbuck (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $903,226
Shawn Matthias (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $645,161
Jordie Benn (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $619,355
Pierre-Edouard Bellemare (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $580,645
Riley Nash (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Michael Del Zotto (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $503,226
Brandon Davidson $1,750,000 (1)
-Salary Remaining : $451,613
Troy Stecher $1,725,000 (1)
-Salary Remaining : $445,161
Joonas Korpisalo $1,100,000 (1)
-Salary Remaining : $283,871
Charles Williams $975,000 (1)
-Salary Remaining : $251,613
Juuso Valimaki $925,000 (3)
-Salary Remaining : $238,710
Danton Heinen $925,000 (1)
-Salary Remaining : $238,710
Madison Bowey $925,000 (1)
-Salary Remaining : $238,710
Aaron Dell (1 Way Contract) $650,000 (1)
-Salary Remaining : $167,742
Total Pro Players22
Salary Commitment
Year 2019 : $66,925,000
Year 2020 : $11,525,000
Year 2021 : $925,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $66,925,000
Year 2020 : $11,525,000
Year 2021 : $925,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $66,925,000
Year 2020 : $11,525,000
Year 2021 : $925,000
Year 2022 : $0

Farm Players Salaries

Lee Stempniak $125,000 (1)
Salary Remaining : $125,000
Antti Suomela $105,000 (1)
Salary Remaining : $105,000
C.J. Smith $105,000 (1)
Salary Remaining : $105,000
Matt Roy $105,000 (1)
Salary Remaining : $105,000
Devin Williams $97,500 (1)
Salary Remaining : $97,500
Brogan Rafferty $92,500 (1)
Salary Remaining : $92,500
Steven Lorentz $92,500 (1)
Salary Remaining : $92,500
Christian Djoos $92,500 (1)
Salary Remaining : $92,500
Lawrence Pilut $92,500 (2)
Salary Remaining : $92,500
Gabriel Fontaine $92,500 (1)
Salary Remaining : $92,500
Stepan Falkovsky $92,500 (1)
Salary Remaining : $92,500
Kevin Porter $92,500 (1)
Salary Remaining : $92,500
Ilya Mikheyev $92,500 (1)
Salary Remaining : $92,500
Thomas Schemitsch $92,500 (2)
Salary Remaining : $92,500
German Rubtsov $92,500 (3)
Salary Remaining : $92,500
Patrick Bajkov $92,500 (2)
Salary Remaining : $92,500
Gaetan Haas $92,500 (1)
Salary Remaining : $92,500
Gage Quinney $92,500 (1)
Salary Remaining : $92,500
Brendan Leipsic $90,000 (2)
Salary Remaining : $90,000
Filip Chlapik $90,000 (2)
Salary Remaining : $90,000
Julien Gauthier $86,333 (2)
Salary Remaining : $86,333
Matthew Highmore $77,583 (2)
Salary Remaining : $77,583
Sebastian Aho $77,000 (1)
Salary Remaining : $77,000
Charles Hudon $75,000 (1)
Salary Remaining : $75,000
Alexander True $65,000 (1)
Salary Remaining : $65,000
Total Farm Players25
Salary Commitment
Year 2019 : $2,300,916
Year 2020 : $713,916
Year 2021 : $92,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,300,916
Year 2020 : $713,916
Year 2021 : $92,500
Year 2022 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6416 - $70 - 5,941 - 92.60%
Level 2: 5347 - $45 - 5,052 - 94.49%
Level 3: 2138 - $30 - 1,850 - 86.52%
Level 4: 4277 - $18 - 3,816 - 89.22%
Luxury : 1072 - $160 - 894 - 83.40%
Total Capacity :19250
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %17,554 - 91.19%
Average Income per Game$1,280,664
Year to Date Revenue$38,419,924
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,039,999
Farm Players Total Salaries$1,933,166
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,580,123
Farm Year To Date Expenses$1,449,115
Pro Salary Cap To Date$58,658,283
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,087,305
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$476,022
Pro Estimated Expenses$22,849,056
Farm Remaining Season Days48
Farm Expenses Per Days$10,393
Farm Estimated Expenses$498,864
Estimated Season Expenses$23,347,920
Estimated Season Salary Cap$81,186,651
Estimate Under Maximum Salary Cap of $81,500,000$313,349
Estimate Over Minimum Salary Cap of $60,200,000 $20,986,651
Current Bank Account$87,962,150
Projected Bank Account$78,701,535

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $2,451,613
Paul Stastny (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $2,322,581
Cam Fowler (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $1,677,419
Ryan Ellis (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $1,612,903
Frans Nielsen (1 Way Contract) $6,025,000 (1)
-Salary Remaining : $1,554,839
Jake Guentzel $6,000,000 (4)
-Salary Remaining : $1,548,387
Ron Hainsey (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,419,355
Colin Miller (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $1,096,774
Nick Bonino (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $1,058,065
Tom Wilson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $967,742
Matt Murray (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $967,742
Paul Byron (1 Way Contract) $3,400,000 (4)
-Salary Remaining : $877,419
Casey Cizikas (1 Way Contract) $3,350,000 (2)
-Salary Remaining : $864,516
Calvin de Haan (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $851,613
Kevin Connauton (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Jonathon Merrill (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Pavel Francouz $1,999,999 (4)
-Salary Remaining : $516,129
Blake Coleman $1,800,000 (2)
-Salary Remaining : $464,516
Scott Wilson $1,250,000 (1)
-Salary Remaining : $322,581
Cal O'Reilly $1,000,000 (1)
-Salary Remaining : $258,065
Mark Jankowski $925,000 (1)
-Salary Remaining : $238,710
Jesper Bratt $825,000 (2)
-Salary Remaining : $212,903
Alex Nedeljkovic $815,000 (2)
-Salary Remaining : $210,323
Logan O'Connor (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $7,500
-Salary Remaining : $193,548
Total Pro Players24
Salary Commitment
Year 2019 : $88,039,999
Year 2020 : $52,539,999
Year 2021 : $33,649,999
Year 2022 : $27,149,999
Salary Average Commitment
Year 2019 : $77,090,833
Year 2020 : $41,590,833
Year 2021 : $23,650,833
Year 2022 : $17,150,833
Salary Cap with 1 Way Contract
Year 2019 : $87,297,499
Year 2020 : $52,539,999
Year 2021 : $33,649,999
Year 2022 : $27,149,999

Farm Players Salaries

Nic Petan $167,500 (2)
Salary Remaining : $167,500
Robby Fabbri $125,000 (1)
Salary Remaining : $125,000
Jake Evans $92,500 (2)
Salary Remaining : $92,500
Alex Barre-Boulet $92,500 (2)
Salary Remaining : $92,500
Mac Hollowell $92,500 (2)
Salary Remaining : $92,500
Daniel Brickley $92,500 (1)
Salary Remaining : $92,500
Trent Frederic $92,500 (3)
Salary Remaining : $92,500
Jimmy Schuldt $92,500 (1)
Salary Remaining : $92,500
Hayden Hawkey $92,500 (1)
Salary Remaining : $92,500
Alexander Yelesin $92,500 (2)
Salary Remaining : $92,500
Grant Hutton $92,500 (1)
Salary Remaining : $92,500
Travis Dermott $86,333 (1)
Salary Remaining : $86,333
Nolan Stevens $84,500 (2)
Salary Remaining : $84,500
Jordan Kyrou $77,500 (3)
Salary Remaining : $77,500
Riley Stillman $77,500 (3)
Salary Remaining : $77,500
Josef Korenar $72,333 (3)
Salary Remaining : $72,333
Brent Gates $70,000 (3)
Salary Remaining : $70,000
Brayden Pachal $70,000 (3)
Salary Remaining : $70,000
Michal Neuvirth $70,000 (2)
Salary Remaining : $70,000
Kole Sherwood $70,000 (2)
Salary Remaining : $70,000
Thomas Gregoire $65,000 (3)
Salary Remaining : $65,000
Arnaud Durandeau $65,000 (3)
Salary Remaining : $65,000
Total Farm Players22
Salary Commitment
Year 2019 : $1,933,166
Year 2020 : $1,351,833
Year 2021 : $589,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,932,999
Year 2020 : $1,351,666
Year 2021 : $589,666
Year 2022 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameMellon Arena
Level 1: 5646 - $80 - 4,579 - 81.10%
Level 2: 4705 - $45 - 3,816 - 81.11%
Level 3: 1882 - $40 - 1,190 - 63.23%
Level 4: 3764 - $30 - 2,316 - 61.53%
Luxury : 943 - $145 - 942 - 99.91%
Total Capacity :16940
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %12,843 - 75.82%
Average Income per Game$1,197,654
Year to Date Revenue$35,929,628
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,334,322
Farm Players Total Salaries$1,619,583
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$57,305,057
Farm Year To Date Expenses$1,168,616
Pro Salary Cap To Date$56,934,010
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,174,197
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$407,711
Pro Estimated Expenses$19,570,128
Farm Remaining Season Days48
Farm Expenses Per Days$8,707
Farm Estimated Expenses$417,936
Estimated Season Expenses$19,988,064
Estimated Season Salary Cap$76,375,114
Estimate Under Maximum Salary Cap of $81,500,000$5,124,886
Estimate Over Minimum Salary Cap of $60,200,000 $16,175,114
Current Bank Account$103,669,575
Projected Bank Account$96,855,708

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $2,064,516
Ryan O'Reilly (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $1,935,484
Nathan MacKinnon (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $1,625,806
Tyson Barrie (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,419,355
Nino Niederreiter (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $1,367,742
Chris Tanev (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,290,323
Justin Williams (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,290,323
Ryan Murray (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $1,161,290
Nick Bjugstad (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $1,058,065
Sven Baertschi (1 Way Contract) $4,059,322 (2)
-Salary Remaining : $1,047,567
Max Domi (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $812,903
Sam Bennett (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $709,677
Jacob Markstrom (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $645,161
Keith Kinkaid (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $516,129
Melker Karlsson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Ben Hutton $1,650,000 (1)
-Salary Remaining : $425,806
Jake Virtanen $1,250,000 (1)
-Salary Remaining : $322,581
Fredrik Claesson $1,100,000 (1)
-Salary Remaining : $283,871
Joakim Ryan $1,000,000 (2)
-Salary Remaining : $258,065
Brock Boeser $925,000 (2)
-Salary Remaining : $238,710
J.T. Compher $925,000 (1)
-Salary Remaining : $238,710
Brendan Gaunce $825,000 (1)
-Salary Remaining : $212,903
Total Pro Players22
Salary Commitment
Year 2019 : $75,334,322
Year 2020 : $51,434,322
Year 2021 : $12,500,000
Year 2022 : $8,000,000
Salary Average Commitment
Year 2019 : $72,684,322
Year 2020 : $49,784,322
Year 2021 : $12,500,000
Year 2022 : $8,000,000
Salary Cap with 1 Way Contract
Year 2019 : $75,334,322
Year 2020 : $51,434,322
Year 2021 : $12,500,000
Year 2022 : $8,000,000

Farm Players Salaries

Nate Prosser $120,000 (1)
Salary Remaining : $120,000
Michael McCarron $96,250 (1)
Salary Remaining : $96,250
Jalen Chatfield $92,500 (1)
Salary Remaining : $92,500
Louis Belpedio $92,500 (2)
Salary Remaining : $92,500
Dmitry Zhukenov $92,500 (1)
Salary Remaining : $92,500
Brendan Perlini $92,500 (1)
Salary Remaining : $92,500
Gustav Forsling $92,500 (1)
Salary Remaining : $92,500
Josh Teves $92,500 (1)
Salary Remaining : $92,500
Ville Husso $92,500 (1)
Salary Remaining : $92,500
Ryan Gropp $80,250 (2)
Salary Remaining : $80,250
Jonah Gadjovich $78,333 (3)
Salary Remaining : $78,333
Igor Shyvryev $77,583 (3)
Salary Remaining : $77,583
Adam Brooks $75,917 (2)
Salary Remaining : $75,917
Ty Ronning $75,083 (3)
Salary Remaining : $75,083
Michael Spacek $75,000 (2)
Salary Remaining : $75,000
Michael Sgarbossa $75,000 (1)
Salary Remaining : $75,000
Jeff Glass $75,000 (1)
Salary Remaining : $75,000
Beck Malenstyn $73,667 (3)
Salary Remaining : $73,667
Boo Nieves $70,000 (1)
Salary Remaining : $70,000
Total Farm Players19
Salary Commitment
Year 2019 : $1,619,583
Year 2020 : $628,333
Year 2021 : $304,666
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,619,583
Year 2020 : $628,333
Year 2021 : $304,666
Year 2022 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameSommet Center
Level 1: 5704 - $80 - 4,846 - 84.96%
Level 2: 4753 - $50 - 4,203 - 88.43%
Level 3: 1901 - $29 - 1,891 - 99.45%
Level 4: 3802 - $19 - 3,618 - 95.16%
Luxury : 953 - $185 - 797 - 83.65%
Total Capacity :17113
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %15,355 - 89.73%
Average Income per Game$1,207,757
Year to Date Revenue$33,817,193
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,147,807
Farm Players Total Salaries$2,251,333
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,302,968
Farm Year To Date Expenses$1,735,695
Pro Salary Cap To Date$59,931,992
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,700,840
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$438,967
Pro Estimated Expenses$21,070,416
Farm Remaining Season Days48
Farm Expenses Per Days$12,104
Farm Estimated Expenses$580,992
Estimated Season Expenses$21,651,408
Estimated Season Salary Cap$80,873,384
Estimate Under Maximum Salary Cap of $81,500,000$626,616
Estimate Over Minimum Salary Cap of $60,200,000 $20,673,384
Current Bank Account$65,307,206
Projected Bank Account$59,356,638

Pro Players Salaries

William Karlsson (1 Way Contract) $8,118,641 (3)
-Salary Remaining : $2,095,133
Victor Hedman (1 Way Contract) $7,875,000 (2)
-Salary Remaining : $2,032,258
David Krejci (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $1,870,968
Johnny Gaudreau (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $1,741,935
Mikko Koivu (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $1,741,935
Jake Gardiner (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $1,548,387
Devan Dubnyk (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $1,341,935
Alexander Edler (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,290,323
Alexander Wennberg (1 Way Contract) $4,900,000 (4)
-Salary Remaining : $1,264,516
Chris Kreider (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $1,187,097
Sami Vatanen (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $1,109,677
Alexander Kerfoot (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $967,742
Matthew Nieto $1,975,000 (2)
-Salary Remaining : $509,677
Conor Sheary $1,800,000 (1)
-Salary Remaining : $464,516
Connor Carrick $1,300,000 (1)
-Salary Remaining : $335,484
Sean Kuraly $1,275,000 (2)
-Salary Remaining : $329,032
Alex Biega $1,000,000 (1)
-Salary Remaining : $258,065
Christian Wolanin $925,000 (1)
-Salary Remaining : $238,710
Tyler Motte $925,000 (1)
-Salary Remaining : $238,710
Mathieu Joseph $728,333 (2)
-Salary Remaining : $187,957
Adin Hill $725,833 (1)
-Salary Remaining : $187,312
Total Pro Players21
Salary Commitment
Year 2019 : $81,147,807
Year 2020 : $53,621,974
Year 2021 : $24,018,641
Year 2022 : $10,900,000
Salary Average Commitment
Year 2019 : $81,147,807
Year 2020 : $53,621,974
Year 2021 : $24,018,641
Year 2022 : $10,900,000
Salary Cap with 1 Way Contract
Year 2019 : $81,147,807
Year 2020 : $53,621,974
Year 2021 : $24,018,641
Year 2022 : $10,900,000

Farm Players Salaries

Kalle Kossila $120,000 (1)
Salary Remaining : $120,000
Dakota Mermis $110,000 (2)
Salary Remaining : $110,000
Curtis Lazar $104,500 (1)
Salary Remaining : $104,500
Sean Walker $100,000 (2)
Salary Remaining : $100,000
Trevor Moore $100,000 (2)
Salary Remaining : $100,000
Doyle Somerby $97,125 (1)
Salary Remaining : $97,125
Travis Boyd $97,125 (1)
Salary Remaining : $97,125
Jansen Harkins $92,500 (2)
Salary Remaining : $92,500
Jalen Smereck $92,500 (1)
Salary Remaining : $92,500
Emil Larmi $92,500 (2)
Salary Remaining : $92,500
Taro Hirose $92,500 (2)
Salary Remaining : $92,500
Cooper Marody $92,500 (2)
Salary Remaining : $92,500
Brett Seney $92,500 (1)
Salary Remaining : $92,500
Tye Felhaber $92,500 (3)
Salary Remaining : $92,500
Urho Vaakanainen $89,417 (3)
Salary Remaining : $89,417
Chris Bigras $85,000 (1)
Salary Remaining : $85,000
Joni Tuulola $76,750 (2)
Salary Remaining : $76,750
Garrett Pilon $74,500 (3)
Salary Remaining : $74,500
Kyle Capobianco $74,500 (3)
Salary Remaining : $74,500
Andrew Mangiapane $71,500 (2)
Salary Remaining : $71,500
Francis Perron $70,333 (2)
Salary Remaining : $70,333
Brian Pinho $70,000 (1)
Salary Remaining : $70,000
Nicolas Aube-Kubel $68,083 (2)
Salary Remaining : $68,083
Cooper Zech $65,000 (3)
Salary Remaining : $65,000
Ross Johnston $65,000 (3)
Salary Remaining : $65,000
Carter Verhaeghe $65,000 (2)
Salary Remaining : $65,000
Total Farm Players26
Salary Commitment
Year 2019 : $2,251,333
Year 2020 : $1,492,583
Year 2021 : $460,917
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,251,333
Year 2020 : $1,492,583
Year 2021 : $460,917
Year 2022 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6066 - $80 - 4,563 - 75.22%
Level 2: 5055 - $43 - 4,905 - 97.04%
Level 3: 2022 - $30 - 1,656 - 81.89%
Level 4: 4044 - $20 - 3,434 - 84.90%
Luxury : 1013 - $190 - 743 - 73.32%
Total Capacity :18200
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %15,300 - 84.07%
Average Income per Game$1,181,305
Year to Date Revenue$36,620,465
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,957,837
Farm Players Total Salaries$1,644,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$56,587,761
Farm Year To Date Expenses$1,287,253
Pro Salary Cap To Date$54,854,249
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,813,053
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$400,311
Pro Estimated Expenses$19,214,928
Farm Remaining Season Days48
Farm Expenses Per Days$8,839
Farm Estimated Expenses$424,272
Estimated Season Expenses$19,639,200
Estimated Season Salary Cap$73,940,153
Estimate Under Maximum Salary Cap of $81,500,000$7,559,847
Estimate Over Minimum Salary Cap of $60,200,000 $13,740,153
Current Bank Account$63,540,925
Projected Bank Account$55,714,778

Pro Players Salaries

James van Riemsdyk (1 Way Contract) $7,765,000 (3)
-Salary Remaining : $2,003,871
Derek Stepan (1 Way Contract) $7,600,001 (4)
-Salary Remaining : $1,961,291
Yanni Gourde (1 Way Contract) $7,600,001 (4)
-Salary Remaining : $1,961,291
Ilya Kovalchuk $7,200,000 (3)
-Salary Remaining : $1,858,065
Filip Forsberg (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $1,548,387
Shayne Gostisbehere (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $1,161,290
Jake Allen (1 Way Contract) $4,350,000 (2)
-Salary Remaining : $1,122,581
Jonathan Ericsson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $1,096,774
Erik Gudbranson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $1,032,258
Jonathan Bernier (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $825,806
Carl Hagelin (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $774,194
Marcus Foligno (1 Way Contract) $2,900,001 (4)
-Salary Remaining : $748,387
Colin Wilson (1 Way Contract) $2,900,001 (4)
-Salary Remaining : $748,387
John Gilmour $1,122,000 (1)
-Salary Remaining : $289,548
Derek Grant $990,000 (1)
-Salary Remaining : $255,484
Nick Schmaltz $925,000 (1)
-Salary Remaining : $238,710
Casey Mittelstadt $925,000 (3)
-Salary Remaining : $238,710
Zach Werenski $925,000 (1)
-Salary Remaining : $238,710
Cal Petersen $858,333 (1)
-Salary Remaining : $221,505
Nick Shore $850,000 (1)
-Salary Remaining : $219,355
Matt Moulson $750,000 (1)
-Salary Remaining : $193,548
Erik Cernak $697,500 (2)
-Salary Remaining : $180,000
Taylor Fedun $650,000 (1)
-Salary Remaining : $167,742
Total Pro Players23
Salary Commitment
Year 2019 : $73,957,837
Year 2020 : $62,637,504
Year 2021 : $45,890,004
Year 2022 : $24,000,004
Salary Average Commitment
Year 2019 : $73,957,837
Year 2020 : $62,637,504
Year 2021 : $45,890,004
Year 2022 : $24,000,004
Salary Cap with 1 Way Contract
Year 2019 : $73,957,837
Year 2020 : $62,637,504
Year 2021 : $45,890,004
Year 2022 : $24,000,004

Farm Players Salaries

Landon Ferraro $135,000 (2)
Salary Remaining : $135,000
Matt Lorito $110,000 (1)
Salary Remaining : $110,000
Nick DeSimone $101,750 (1)
Salary Remaining : $101,750
C.J. Suess $101,750 (1)
Salary Remaining : $101,750
Tanner Kero $100,000 (1)
Salary Remaining : $100,000
Greg McKegg $100,000 (2)
Salary Remaining : $100,000
Matt Irwin $100,000 (1)
Salary Remaining : $100,000
Ashton Sautner $92,500 (1)
Salary Remaining : $92,500
Hampus Gustafsson $92,500 (1)
Salary Remaining : $92,500
Mitch Eliot $92,500 (3)
Salary Remaining : $92,500
Tanner MacMaster $92,500 (1)
Salary Remaining : $92,500
Stefan Matteau $90,000 (1)
Salary Remaining : $90,000
Dillon Dube $77,833 (3)
Salary Remaining : $77,833
Andy Welinski $75,000 (1)
Salary Remaining : $75,000
Warren Foegele $74,667 (2)
Salary Remaining : $74,667
Jonathan Ang $74,500 (3)
Salary Remaining : $74,500
Tyler Lewington $67,500 (1)
Salary Remaining : $67,500
Corban Knight $66,000 (1)
Salary Remaining : $66,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,644,000
Year 2020 : $554,500
Year 2021 : $244,833
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,644,000
Year 2020 : $554,500
Year 2021 : $244,833
Year 2022 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6688 - $90 - 4,051 - 60.57%
Level 2: 5573 - $60 - 3,295 - 59.13%
Level 3: 2229 - $35 - 1,431 - 64.18%
Level 4: 4459 - $20 - 3,375 - 75.69%
Luxury : 1117 - $195 - 727 - 65.08%
Total Capacity :20066
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %12,879 - 64.18%
Average Income per Game$1,142,085
Year to Date Revenue$33,120,463
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,881,000
Farm Players Total Salaries$1,129,000
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$53,581,333
Farm Year To Date Expenses$983,292
Pro Salary Cap To Date$48,942,229
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,705,019
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$394,522
Pro Estimated Expenses$18,937,056
Farm Remaining Season Days48
Farm Expenses Per Days$6,070
Farm Estimated Expenses$291,360
Estimated Season Expenses$19,228,416
Estimated Season Salary Cap$67,098,757
Estimate Under Maximum Salary Cap of $81,500,000$14,401,243
Estimate Over Minimum Salary Cap of $60,200,000 $6,898,757
Current Bank Account$31,337,059
Projected Bank Account$25,813,662

Pro Players Salaries

Dion Phaneuf (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $1,806,452
Milan Lucic (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $1,677,419
Johnny Boychuk (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $1,548,387
Karl Alzner (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,290,323
Ryan Miller (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,290,323
Jonathan Quick (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,290,323
Dmitry Kulikov (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,161,290
Andrew MacDonald (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $903,226
Ryan Strome (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $800,000
Matt Grzelcyk (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $774,194
Vinnie Hinostroza (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $774,194
Scott Darling (1 Way Contract) $2,550,000 (3)
-1 Way Contract Salary Cap : $25,500
-Salary Remaining : $658,065
Tobias Rieder (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $645,161
Jordan Martinook (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $567,742
Ryan Reaves $1,900,000 (1)
-Salary Remaining : $490,323
Joe Morrow $1,800,000 (1)
-Salary Remaining : $464,516
Paul Ladue $1,500,000 (2)
-Salary Remaining : $387,097
Jon Gillies $1,500,000 (3)
-Salary Remaining : $387,097
Matthew Peca $1,400,000 (2)
-Salary Remaining : $361,290
Austin Czarnik $1,000,000 (1)
-Salary Remaining : $258,065
Jayce Hawryluk $925,000 (2)
-Salary Remaining : $238,710
Kiefer Sherwood $925,000 (1)
-Salary Remaining : $238,710
Luke Kunin $925,000 (3)
-Salary Remaining : $238,710
Rasmus Andersson $756,000 (2)
-Salary Remaining : $195,097
Teddy Blueger $750,000 (2)
-Salary Remaining : $193,548
Ilya Lyubushkin $650,000 (1)
-Salary Remaining : $167,742
Total Pro Players26
Salary Commitment
Year 2019 : $72,881,000
Year 2020 : $45,006,000
Year 2021 : $16,975,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $72,881,000
Year 2020 : $45,006,000
Year 2021 : $16,975,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $70,356,500
Year 2020 : $42,481,500
Year 2021 : $14,450,500
Year 2022 : $0

Farm Players Salaries

Markus Hannikainen $135,000 (1)
Salary Remaining : $135,000
Jared Coreau $120,000 (1)
Salary Remaining : $120,000
Malte Stromwall $92,500 (1)
Salary Remaining : $92,500
Dylan McLaughlin $92,500 (2)
Salary Remaining : $92,500
Klim Kostin $86,300 (3)
Salary Remaining : $86,300
Adam Tambellini $80,300 (1)
Salary Remaining : $80,300
Nicholas Baptiste $78,700 (2)
Salary Remaining : $78,700
Sean Day $76,200 (3)
Salary Remaining : $76,200
Filip Gustavsson $76,200 (3)
Salary Remaining : $76,200
Ben Gleason $76,200 (3)
Salary Remaining : $76,200
Maxime Fortier $75,900 (3)
Salary Remaining : $75,900
Ty Lewis $71,700 (3)
Salary Remaining : $71,700
Nick Schneider $67,500 (3)
Salary Remaining : $67,500
Total Farm Players13
Salary Commitment
Year 2019 : $1,129,000
Year 2020 : $701,200
Year 2021 : $530,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,129,000
Year 2020 : $701,200
Year 2021 : $530,000
Year 2022 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6230 - $81 - 4,611 - 74.02%
Level 2: 5191 - $49 - 4,308 - 82.99%
Level 3: 2076 - $29 - 1,967 - 94.76%
Level 4: 4153 - $16 - 3,994 - 96.18%
Luxury : 1040 - $184 - 784 - 75.34%
Total Capacity :18690
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left9
Average Attendance - %15,665 - 83.81%
Average Income per Game$1,181,127
Year to Date Revenue$37,796,078
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,674,219
Farm Players Total Salaries$1,347,916
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$55,085,892
Farm Year To Date Expenses$1,000,086
Pro Salary Cap To Date$54,677,690
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$10,630,147
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$393,410
Pro Estimated Expenses$18,883,680
Farm Remaining Season Days48
Farm Expenses Per Days$7,247
Farm Estimated Expenses$347,856
Estimated Season Expenses$19,231,536
Estimated Season Salary Cap$73,432,346
Estimate Under Maximum Salary Cap of $81,500,000$8,067,654
Estimate Over Minimum Salary Cap of $60,200,000 $13,232,346
Current Bank Account$36,648,928
Projected Bank Account$28,047,539

Pro Players Salaries

Tyler Bozak (1 Way Contract) $6,989,898 (3)
-Salary Remaining : $1,803,845
T.J. Oshie (1 Way Contract) $6,150,000 (2)
-Salary Remaining : $1,587,097
Taylor Hall (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,548,387
Martin Jones (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $1,483,871
Ondrej Palat (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $1,367,742
Bryan Little (1 Way Contract) $5,291,666 (3)
-Salary Remaining : $1,365,591
Artem Anisimov (1 Way Contract) $4,550,000 (2)
-Salary Remaining : $1,174,194
Olli Maatta (1 Way Contract) $4,059,322 (1)
-Salary Remaining : $1,047,567
Connor Murphy (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $993,548
Brian Dumoulin (1 Way Contract) $3,850,000 (2)
-Salary Remaining : $993,548
Philipp Grubauer (1 Way Contract) $3,333,333 (2)
-Salary Remaining : $860,215
Carl Gunnarsson (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $774,194
Derrick Pouliot (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $580,645
Joel Armia (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Josh Anderson $1,850,000 (1)
-Salary Remaining : $477,419
Alex Chiasson $1,750,000 (2)
-Salary Remaining : $451,613
Christian Folin $1,450,000 (1)
-Salary Remaining : $374,194
Colton Sceviour $1,200,000 (2)
-Salary Remaining : $309,677
Nick Ritchie $900,000 (1)
-Salary Remaining : $232,258
Lawson Crouse $900,000 (1)
-Salary Remaining : $232,258
Brandon Carlo $800,000 (1)
-Salary Remaining : $206,452
Nick Seeler $750,000 (2)
-Salary Remaining : $193,548
Brayden Point $700,000 (1)
-Salary Remaining : $180,645
Total Pro Players23
Salary Commitment
Year 2019 : $72,674,219
Year 2020 : $51,764,897
Year 2021 : $23,331,564
Year 2022 : $0
Salary Average Commitment
Year 2019 : $72,674,219
Year 2020 : $51,764,897
Year 2021 : $23,331,564
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $72,674,219
Year 2020 : $51,764,897
Year 2021 : $23,331,564
Year 2022 : $0

Farm Players Salaries

Anders Bjork $92,500 (2)
Salary Remaining : $92,500
Gabriel Carlsson $89,417 (2)
Salary Remaining : $89,417
Evgeny Svechnikov $86,333 (2)
Salary Remaining : $86,333
Laurent Dauphin $78,750 (1)
Salary Remaining : $78,750
Marian Studenic $77,583 (3)
Salary Remaining : $77,583
Anthony Louis $77,500 (1)
Salary Remaining : $77,500
Austin Poganski $75,000 (2)
Salary Remaining : $75,000
Cliff Pu $74,500 (3)
Salary Remaining : $74,500
Michael Pezzetta $74,333 (3)
Salary Remaining : $74,333
Matheson Iacopelli $74,250 (1)
Salary Remaining : $74,250
Evan Cormier $71,833 (3)
Salary Remaining : $71,833
Brett Pollock $71,167 (2)
Salary Remaining : $71,167
Samuel Morin $70,000 (2)
Salary Remaining : $70,000
Ryan Fitzgerald $70,000 (1)
Salary Remaining : $70,000
Vili Saarijarvi $69,750 (2)
Salary Remaining : $69,750
Riley Barber $65,000 (1)
Salary Remaining : $65,000
Chase De Leo $65,000 (2)
Salary Remaining : $65,000
Zachary Fucale $65,000 (1)
Salary Remaining : $65,000
Total Farm Players18
Salary Commitment
Year 2019 : $1,347,916
Year 2020 : $917,416
Year 2021 : $298,249
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,347,916
Year 2020 : $917,416
Year 2021 : $298,249
Year 2022 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6384 - $84 - 4,590 - 71.89%
Level 2: 5320 - $55 - 3,706 - 69.66%
Level 3: 2128 - $32 - 1,642 - 77.18%
Level 4: 4256 - $20 - 3,415 - 80.24%
Luxury : 1065 - $192 - 783 - 73.53%
Total Capacity :19153
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %14,136 - 73.81%
Average Income per Game$1,196,186
Year to Date Revenue$37,081,756
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,142,312
Farm Players Total Salaries$1,142,622
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,531,743
Farm Year To Date Expenses$860,192
Pro Salary Cap To Date$60,160,774
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$11,961,857
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$444,314
Pro Estimated Expenses$21,327,072
Farm Remaining Season Days48
Farm Expenses Per Days$6,143
Farm Estimated Expenses$294,864
Estimated Season Expenses$21,621,936
Estimated Season Salary Cap$81,358,774
Estimate Under Maximum Salary Cap of $81,500,000$141,226
Estimate Over Minimum Salary Cap of $60,200,000 $21,158,774
Current Bank Account$46,424,741
Projected Bank Account$36,764,662

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (4)
-Salary Remaining : $2,838,710
Tyler Seguin (1 Way Contract) $9,875,000 (4)
-Salary Remaining : $2,548,387
Marc-Andre Fleury (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $1,806,452
Jacob Trouba (1 Way Contract) $6,088,980 (3)
-Salary Remaining : $1,571,350
Erik Johnson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,548,387
Cam Atkinson (1 Way Contract) $5,875,000 (3)
-Salary Remaining : $1,516,129
Brett Connolly (1 Way Contract) $4,650,000 (2)
-Salary Remaining : $1,200,000
Tomas Hertl (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $1,135,484
Roman Polak (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $941,935
Radko Gudas (1 Way Contract) $3,350,000 (1)
-Salary Remaining : $864,516
Darren Helm (1 Way Contract) $3,333,333 (1)
-Salary Remaining : $860,215
Brenden Dillon (1 Way Contract) $3,270,000 (1)
-Salary Remaining : $843,871
Adam Lowry (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $774,194
Zach Hyman (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $580,645
Craig Anderson $1,999,999 (1)
-Salary Remaining : $516,129
Tim Schaller $1,900,000 (1)
-Salary Remaining : $490,323
Jan Rutta $1,000,000 (2)
-Salary Remaining : $258,065
Tom Kuhnhackl $1,000,000 (1)
-Salary Remaining : $258,065
William Nylander $925,000 (1)
-Salary Remaining : $238,710
Mitch Marner $925,000 (1)
-Salary Remaining : $238,710
Jean-Sebastien Dea $650,000 (1)
-Salary Remaining : $167,742
Total Pro Players21
Salary Commitment
Year 2019 : $82,142,312
Year 2020 : $55,138,980
Year 2021 : $42,838,980
Year 2022 : $20,875,000
Salary Average Commitment
Year 2019 : $82,142,312
Year 2020 : $55,138,980
Year 2021 : $42,838,980
Year 2022 : $20,875,000
Salary Cap with 1 Way Contract
Year 2019 : $82,142,312
Year 2020 : $55,138,980
Year 2021 : $42,838,980
Year 2022 : $20,875,000

Farm Players Salaries

Al Montoya $100,000 (1)
Salary Remaining : $100,000
Jacob Middleton $95,100 (4)
Salary Remaining : $95,100
Jayden Halbgewachs $92,500 (2)
Salary Remaining : $92,500
Deven Sideroff $91,100 (2)
Salary Remaining : $91,100
Michael Rasmussen $89,417 (3)
Salary Remaining : $89,417
Chris Driedger $85,000 (1)
Salary Remaining : $85,000
Libor Hajek $83,333 (3)
Salary Remaining : $83,333
Dillon Heatherington $80,000 (1)
Salary Remaining : $80,000
Josh Jacobs $80,000 (2)
Salary Remaining : $80,000
Brennan Menell $71,700 (1)
Salary Remaining : $71,700
Mason Geertsen $71,500 (1)
Salary Remaining : $71,500
Guillaume Brisebois $69,750 (3)
Salary Remaining : $69,750
Michael McNiven $68,222 (2)
Salary Remaining : $68,222
Brandon Halverson $65,000 (1)
Salary Remaining : $65,000
Total Farm Players14
Salary Commitment
Year 2019 : $1,142,622
Year 2020 : $669,422
Year 2021 : $337,600
Year 2022 : $95,100
Salary Average Commitment
Year 2019 : $1,142,622
Year 2020 : $669,422
Year 2021 : $337,600
Year 2022 : $95,100

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 5854 - $75 - 5,681 - 97.05%
Level 2: 4878 - $45 - 4,803 - 98.46%
Level 3: 1951 - $30 - 1,843 - 94.45%
Level 4: 3902 - $20 - 3,503 - 89.77%
Luxury : 977 - $185 - 810 - 82.92%
Total Capacity :17562
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left12
Average Attendance - %16,640 - 94.75%
Average Income per Game$1,275,234
Year to Date Revenue$36,981,784
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,532,771
Farm Players Total Salaries$167,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$60,693,886
Farm Year To Date Expenses$141,236
Pro Salary Cap To Date$60,322,942
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,302,807
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$441,036
Pro Estimated Expenses$21,169,728
Farm Remaining Season Days48
Farm Expenses Per Days$901
Farm Estimated Expenses$43,248
Estimated Season Expenses$21,212,976
Estimated Season Salary Cap$81,363,646
Estimate Under Maximum Salary Cap of $81,500,000$136,354
Estimate Over Minimum Salary Cap of $60,200,000 $21,163,646
Current Bank Account$24,886,595
Projected Bank Account$18,976,426

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $2,129,032
Zdeno Chara (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $2,064,516
Shea Weber (1 Way Contract) $7,857,000 (4)
-Salary Remaining : $2,027,613
Brent Seabrook (1 Way Contract) $6,875,000 (1)
-Salary Remaining : $1,774,194
Rasmus Ristolainen (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $1,393,548
Jaden Schwartz (1 Way Contract) $5,350,000 (2)
-Salary Remaining : $1,380,645
Vincent Trocheck (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $1,225,806
Alex Killorn (1 Way Contract) $4,450,000 (3)
-Salary Remaining : $1,148,387
Pavel Buchnevich (1 Way Contract) $4,227,438 (4)
-Salary Remaining : $1,090,952
Jaroslav Halak (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $877,419
Anthony Mantha (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $851,613
Zack Smith (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $838,710
Erik Haula (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $709,677
Deryk Engelland (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $645,161
Jimmy Vesey (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $541,935
Juuse Saros $1,500,000 (2)
-Salary Remaining : $387,097
Markus Granlund $1,475,000 (1)
-Salary Remaining : $380,645
Jordan Oesterle $1,400,000 (2)
-Salary Remaining : $361,290
Louis Domingue $1,150,000 (1)
-Salary Remaining : $296,774
Zach Aston-Reese $1,017,500 (1)
-Salary Remaining : $262,581
Eric Tangradi $950,000 (1)
-Salary Remaining : $245,161
Joe Hicketts $925,000 (1)
-Salary Remaining : $238,710
Oliver Bjorkstrand $655,833 (1)
-Salary Remaining : $169,247
Total Pro Players23
Salary Commitment
Year 2019 : $81,532,771
Year 2020 : $46,434,438
Year 2021 : $34,934,438
Year 2022 : $12,084,438
Salary Average Commitment
Year 2019 : $81,532,771
Year 2020 : $46,434,438
Year 2021 : $34,934,438
Year 2022 : $12,084,438
Salary Cap with 1 Way Contract
Year 2019 : $81,532,771
Year 2020 : $46,434,438
Year 2021 : $34,934,438
Year 2022 : $12,084,438

Farm Players Salaries

Roland McKeown $92,500 (1)
Salary Remaining : $92,500
Daniel Sprong $75,000 (2)
Salary Remaining : $75,000
Total Farm Players2
Salary Commitment
Year 2019 : $167,500
Year 2020 : $75,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $167,500
Year 2020 : $75,000
Year 2021 : $0
Year 2022 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerica Airlines Center
Level 1: 6177 - $80 - 4,692 - 75.96%
Level 2: 5147 - $46 - 4,908 - 95.36%
Level 3: 2059 - $40 - 1,261 - 61.24%
Level 4: 4118 - $20 - 3,353 - 81.43%
Luxury : 1031 - $180 - 817 - 79.29%
Total Capacity :18532
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left13
Average Attendance - %15,032 - 81.11%
Average Income per Game$1,203,473
Year to Date Revenue$33,697,236
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,630,382
Farm Players Total Salaries$1,422,500
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$48,616,390
Farm Year To Date Expenses$951,854
Pro Salary Cap To Date$46,499,567
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,645,145
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$344,787
Pro Estimated Expenses$16,549,776
Farm Remaining Season Days48
Farm Expenses Per Days$7,648
Farm Estimated Expenses$367,104
Estimated Season Expenses$16,916,880
Estimated Season Salary Cap$62,920,319
Estimate Under Maximum Salary Cap of $81,500,000$18,579,681
Estimate Over Minimum Salary Cap of $60,200,000 $2,720,319
Current Bank Account$57,264,046
Projected Bank Account$55,992,311

Pro Players Salaries

Troy Brouwer (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $1,806,452
David Backes (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $1,600,000
Andrew Ladd (1 Way Contract) $6,050,000 (1)
-Salary Remaining : $1,561,290
Drew Stafford (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,548,387
Reilly Smith (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,290,323
Damon Severson (1 Way Contract) $4,166,666 (4)
-Salary Remaining : $1,075,269
Carter Hutton (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $903,226
John Moore (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $903,226
Michael Hutchinson (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $774,194
Nate Thompson (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $619,355
Nick Holden (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $567,742
Malcolm Subban (1 Way Contract) $2,113,716 (2)
-Salary Remaining : $545,475
Jordan Nolan (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Jarred Tinordi (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $516,129
Logan Shaw $1,200,000 (1)
-Salary Remaining : $309,677
Barclay Goodrow $1,100,000 (1)
-Salary Remaining : $283,871
Gavin Bayreuther $925,000 (1)
-Salary Remaining : $238,710
Brady Tkachuk $925,000 (3)
-Salary Remaining : $238,710
Rasmus Dahlin $925,000 (3)
-Salary Remaining : $238,710
Elias Pettersson $925,000 (3)
-Salary Remaining : $238,710
Brett Howden $925,000 (3)
-Salary Remaining : $238,710
Slater Koekkoek $925,000 (1)
-Salary Remaining : $238,710
Zach Trotman $650,000 (2)
-Salary Remaining : $167,742
Total Pro Players23
Salary Commitment
Year 2019 : $63,630,382
Year 2020 : $19,130,382
Year 2021 : $7,866,666
Year 2022 : $4,166,666
Salary Average Commitment
Year 2019 : $63,630,382
Year 2020 : $19,130,382
Year 2021 : $7,866,666
Year 2022 : $4,166,666
Salary Cap with 1 Way Contract
Year 2019 : $63,630,382
Year 2020 : $19,130,382
Year 2021 : $7,866,666
Year 2022 : $4,166,666

Farm Players Salaries

Brad Hunt $180,000 (1)
Salary Remaining : $180,000
Mike Amadio $92,500 (2)
Salary Remaining : $92,500
Ryan MacInnis $92,500 (2)
Salary Remaining : $92,500
Brendan Lemieux $92,500 (2)
Salary Remaining : $92,500
Adam Helewka $92,500 (2)
Salary Remaining : $92,500
Brett Lernout $92,500 (1)
Salary Remaining : $92,500
Alexander Nylander $92,500 (3)
Salary Remaining : $92,500
Thatcher Demko $92,500 (1)
Salary Remaining : $92,500
Mikhail Vorobyov $92,500 (2)
Salary Remaining : $92,500
Nick Merkley $92,500 (2)
Salary Remaining : $92,500
Nicolas Roy $92,500 (2)
Salary Remaining : $92,500
Paul Bittner $92,500 (2)
Salary Remaining : $92,500
Andrew Nielsen $92,500 (2)
Salary Remaining : $92,500
Josh Brown $67,500 (3)
Salary Remaining : $67,500
Keaton Middleton $65,000 (3)
Salary Remaining : $65,000
Total Farm Players15
Salary Commitment
Year 2019 : $1,422,500
Year 2020 : $1,057,500
Year 2021 : $225,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,422,500
Year 2020 : $1,057,500
Year 2021 : $225,000
Year 2022 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6021 - $70 - 5,767 - 95.79%
Level 2: 5017 - $40 - 4,722 - 94.11%
Level 3: 2007 - $30 - 1,675 - 83.46%
Level 4: 4014 - $20 - 3,124 - 77.82%
Luxury : 1005 - $150 - 941 - 93.60%
Total Capacity :18064
Farm
Farm Level 1: 2000 - $40 - 0 - 0.00%
Farm Level 2: 1000 - $20 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %16,229 - 89.84%
Average Income per Game$1,224,050
Year to Date Revenue$37,945,563
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,905,416
Farm Players Total Salaries$319,250
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$59,724,946
Farm Year To Date Expenses$300,791
Pro Salary Cap To Date$59,353,949
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$12,240,504
Farm Estimated Season Revenue$0
Pro Remaining Season Days48
Pro Expenses Per Days$437,664
Pro Estimated Expenses$21,007,872
Farm Remaining Season Days48
Farm Expenses Per Days$1,716
Farm Estimated Expenses$82,368
Estimated Season Expenses$21,090,240
Estimated Season Salary Cap$80,232,749
Estimate Under Maximum Salary Cap of $81,500,000$1,267,251
Estimate Over Minimum Salary Cap of $60,200,000 $20,032,749
Current Bank Account$55,192,151
Projected Bank Account$46,342,415

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $2,580,645
Semyon Varlamov (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $2,064,516
Evander Kane (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $1,806,452
Gustav Nyquist (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $1,806,452
Nate Schmidt (1 Way Contract) $5,950,000 (4)
-Salary Remaining : $1,535,484
Esa Lindell (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $1,496,774
Nick Foligno (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,419,355
Viktor Arvidsson (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $1,290,323
Jonas Brodin (1 Way Contract) $4,166,666 (1)
-Salary Remaining : $1,075,269
Jake Muzzin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $1,032,258
Carl Soderberg (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $774,194
David Rittich $2,576,750 (1)
-Salary Remaining : $664,968
Riley Sheahan (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $645,161
Jamie Oleksiak (1 Way Contract) $2,137,500 (2)
-Salary Remaining : $551,613
Alex Petrovic $1,962,000 (1)
-Salary Remaining : $506,323
Tomas Nosek $1,300,000 (1)
-Salary Remaining : $335,484
Matt Puempel $990,000 (1)
-Salary Remaining : $255,484
Kevin Labanc $925,000 (1)
-Salary Remaining : $238,710
Jake Debrusk $925,000 (1)
-Salary Remaining : $238,710
Marcus Pettersson $794,167 (2)
-Salary Remaining : $204,946
Anthony Cirelli $728,333 (2)
-Salary Remaining : $187,957
Miikka Salomaki $650,000 (4)
-Salary Remaining : $167,742
Total Pro Players22
Salary Commitment
Year 2019 : $80,905,416
Year 2020 : $47,560,000
Year 2021 : $41,400,000
Year 2022 : $24,400,000
Salary Average Commitment
Year 2019 : $80,905,416
Year 2020 : $47,560,000
Year 2021 : $41,400,000
Year 2022 : $24,400,000
Salary Cap with 1 Way Contract
Year 2019 : $80,905,416
Year 2020 : $47,560,000
Year 2021 : $41,400,000
Year 2022 : $24,400,000

Farm Players Salaries

Stefan Noesen $90,000 (2)
Salary Remaining : $90,000
Adam Werner $84,250 (2)
Salary Remaining : $84,250
John Hayden $75,000 (1)
Salary Remaining : $75,000
Dysin Mayo $70,000 (1)
Salary Remaining : $70,000
Total Farm Players4
Salary Commitment
Year 2019 : $319,250
Year 2020 : $174,250
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $319,250
Year 2020 : $174,250
Year 2021 : $0
Year 2022 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Avalanche $45,411,834 $77,117,612 $4,382,388 $16,917,612 242448
Blackhawks $55,129,007 $79,760,833 $1,739,167 $19,560,833 211031
Blue Jackets $65,741,236 $61,903,836 $19,596,164 $1,703,836 251843
Blues $66,917,284 $79,676,177 $1,823,823 $19,476,177 211738
Bruins $47,663,622 $75,739,087 $5,760,913 $15,539,087 24630
Canadiens $65,335,369 $81,427,837 $72,163 $21,227,837 221638
Canucks $63,397,667 $80,745,112 $754,888 $20,545,112 202848
Capitals $77,585,894 $69,172,168 $12,327,832 $8,972,168 232447
Coyotes $50,699,516 $64,572,530 $16,927,470 $4,372,530 232346
Devils $26,370,799 $68,162,374 $13,337,626 $7,962,374 23629
Ducks $42,331,314 $70,286,744 $11,213,256 $10,086,744 242246
Flames $31,474,118 $79,010,230 $2,489,770 $18,810,230 202949
Flyers $119,715,223 $67,067,095 $14,432,905 $6,867,095 211233
Golden Knights $44,311,401 $69,487,592 $12,012,408 $9,287,592 251540
Hurricanes $82,101,088 $70,431,005 $11,068,995 $10,231,005 231033
Islanders $52,301,941 $80,099,929 $1,400,071 $19,899,929 231033
Jets $13,547,375 $80,042,135 $1,457,865 $19,842,135 232043
Kings $41,214,192 $80,533,915 $966,085 $20,333,915 222446
Lightning $78,884,699 $80,106,247 $1,393,753 $19,906,247 231740
Maple Leafs $70,321,112 $76,534,107 $4,965,893 $16,334,107 221436
Oilers $34,688,810 $71,186,879 $10,313,121 $10,986,879 222547
Panthers $87,962,150 $81,186,651 $313,349 $20,986,651 242246
Penguins $103,669,575 $76,375,114 $5,124,886 $16,175,114 221941
Predators $65,307,206 $80,873,384 $626,616 $20,673,384 212647
Rangers $63,540,925 $73,940,153 $7,559,847 $13,740,153 231841
Red Wings $31,337,059 $67,098,757 $14,401,243 $6,898,757 261339
Sabres $36,648,928 $73,432,346 $8,067,654 $13,232,346 231841
Senators $46,424,741 $81,358,774 $141,226 $21,158,774 211435
Sharks $24,886,595 $81,363,646 $136,354 $21,163,646 23225
Stars $57,264,046 $62,920,319 $18,579,681 $2,720,319 231538
Wild $55,192,151 $80,232,749 $1,267,251 $20,032,749 22426