Financial Report

(As of Friday, Apr 4 2008)

Oilers

ArenaRexall Place
Capacity16,839
Ticket Price$50.00


Income

Current Funds$24,376,372
Home Games Remaining0
Avg. Attendance12,327
Avg. Revenue/Game$739,562
Projected Revenue$0,000

Expenses

Pro Payroll$44,875,000
Farm Payroll$0,000
Prospect Fees$54,000
Coach$500,000
Games Remaining0
Total Game Expenses$554,012
Projected Expenses$0,000
Projected Balance$24,376,372

Salary Commitment

Year: 2007$44,875,000
Year: 2008$36,875,000
Year: 2009$28,300,000
Year: 2010$15,850,000

Pro Payroll

Glen Murray 5,500,000(4)
Evgeni Nabokov 5,500,000(4)
Teemu Selanne 5,250,000(3)
Doug Weight 4,875,000(2)
Ryan Smyth 3,600,000(3)
Marek Zidlicky 3,450,000(4)
Paul Mara 2,350,000(3)
Martin Havlat 1,687,500(1)
Shean Donovan 1,400,000(4)
Vitaly Vishnevski 1,250,000(3)
Kyle McLaren 1,200,000(1)
Ryan Malone 1,100,000(2)
Tom Preissing 900,000(2)
Ales Hemsky 850,000(1)
Dustin Brown 850,000(2)
Paul Stastny 850,000(2)
Alexander Steen 850,000(1)
Hannu Toivinen 850,000(1)
Alain Nasreddine 675,000(1)
Vladimir Orszagh 675,000(1)
Travis Moen 650,000(1)
Mark Eaton 562,500(1)


Farm Payroll




Wild

ArenaXcel Energy Center
Capacity18,064
Ticket Price$35.00


Income

Current Funds-$270,679
Home Games Remaining0
Avg. Attendance15,117
Avg. Revenue/Game$634,923
Projected Revenue$0,000

Expenses

Pro Payroll$35,994,540
Farm Payroll$363,000
Prospect Fees$64,500
Coach$500,000
Games Remaining0
Total Game Expenses$450,269
Projected Expenses$0,000
Projected Balance-$270,679

Salary Commitment

Year: 2007$36,357,540
Year: 2008$27,982,500
Year: 2009$13,210,000
Year: 2010$3,200,000

Pro Payroll

Markus Naslund 7,312,500(2)
Ladislav Nagy 3,200,000(4)
Bret Hedican 2,625,000(1)
Marco Sturm 2,500,000(2)
Hal Gill 2,450,000(3)
Nik Antropov 2,350,000(3)
Greg deVries 2,250,000(2)
Andy Sutton 2,000,000(3)
Yanic Perreault 1,950,000(2)
Matthew Lombardi 1,600,000(3)
Christoph Schubert 1,500,000(3)
Richard Zednik 1,050,000(1)
Patrice Bergeron 850,000(1)
Vesa Toskala 700,000(1)
Matthew Carle 700,000(2)
Trevor Letowski 688,290(1)
Bates Battaglia 675,000(1)
Joey MacDonald 600,000(1)
Brian Pothier 543,750(1)
John Zeiler 450,000(1)


Farm Payroll

Bill Thomas 85,000(1)
Scott Clemmensen 65,000(3)
Grant Stevenson 60,000(2)
Brad Ference 58,000(1)
Brendan Bell 50,000(1)
Jerome Samson 45,000(3)




Canucks

ArenaGeneral Motors Place
Capacity18,630
Ticket Price$40.00


Income

Current Funds$22,102,181
Home Games Remaining0
Avg. Attendance17,636
Avg. Revenue/Game$846,485
Projected Revenue$0,000

Expenses

Pro Payroll$42,288,750
Farm Payroll$1,011,000
Prospect Fees$45,000
Coach$500,000
Games Remaining0
Total Game Expenses$534,692
Projected Expenses$0,000
Projected Balance$22,102,181

Salary Commitment

Year: 2007$43,299,750
Year: 2008$31,576,000
Year: 2009$20,566,000
Year: 2010$9,050,000

Pro Payroll

Martin Brodeur 8,000,000(4)
Tomas Kaberle 5,000,000(3)
Brendan Morrison 3,200,000(3)
Mike Sillinger 3,000,000(1)
Dan Boyle 3,000,000(2)
Mattias Ohlund 3,000,000(1)
Dallas Drake 2,062,500(2)
Stephane Yelle 1,675,000(2)
Ilya Bryzgalov 1,600,000(3)
Mike Ribeiro 1,500,000(2)
Matt Cullen 1,500,000(2)
Kristian Huselius 1,200,000(1)
Brad Lukowich 1,100,000(1)
Brett Lebda 1,050,000(4)
Eric Staal 888,750(1)
Evgeni Malkin 850,000(3)
Andrej Meszaros 800,000(2)
Drew Stafford 800,000(3)
Dean McAmmond 750,000(1)
Patrick Eaves 750,000(1)
David Tanabe 562,500(1)


Farm Payroll

Denis Tolpeko 87,500(2)
Andrew Ebbett 85,000(2)
Andy Greene 85,000(1)
David McKee 85,000(1)
Chris Collins 85,000(1)
Noah Babin 75,000(2)
Jeff Taffe 67,500(1)
Phil Sauve 66,000(3)
Joel Kwiatkowski 65,000(2)
Matt Spiller 60,000(2)
Brooks Laich 60,000(1)
Zenon Konopka 55,000(2)
Josh Langfeld 45,000(1)
Joe Motzko 45,000(2)
Maxime Ouellet 45,000(1)




Coyotes

ArenaJobing.com Arena
Capacity17,799
Ticket Price$32.00


Income

Current Funds$6,557,900
Home Games Remaining0
Avg. Attendance11,951
Avg. Revenue/Game$494,766
Projected Revenue$0,000

Expenses

Pro Payroll$23,065,000
Farm Payroll$791,750
Prospect Fees$60,000
Coach$500,000
Games Remaining0
Total Game Expenses$297,765
Projected Expenses$0,000
Projected Balance$6,557,900

Salary Commitment

Year: 2007$23,856,750
Year: 2008$21,117,500
Year: 2009$15,310,000
Year: 2010$3,050,000

Pro Payroll

Craig Conroy 3,760,000(3)
Aaron Miller 2,660,000(3)
Chris Simon 1,650,000(2)
Jon Sim 1,500,000(4)
Rene Bourque 1,250,000(3)
Steve McCarthy 1,150,000(3)
Georges Laraque 1,125,000(2)
Colin Fraser 850,000(2)
Stefan Ruzicka 850,000(2)
Phil Kessel 850,000(3)
Chris Campoli 800,000(1)
Kevin Dallman 800,000(4)
Jeff Schultz 775,000(3)
Michael Leighton 750,000(4)
Sebastien Bisaillon 750,000(3)
Mark Smith 750,000(3)
David Leneveu 650,000(1)
Wyatt Smith 650,000(2)
Ben Ondrus 550,000(2)
Matt Ellison 495,000(1)
Yannick Lehoux 450,000(1)


Farm Payroll

Rory Fitzpatrick 110,000(3)
David Brown 87,500(2)
Adam Burish 85,000(1)
Mathieu Biron 74,250(1)
Joey Tenute 60,000(3)
Brad Winchester 50,000(1)
Oliver Magnan 50,000(3)
Tomas Zaborsky 50,000(3)
Mathieu Aubin 45,000(3)
Jason King 45,000(2)
Jesse Boulerice 45,000(1)
Mario Scalzo 45,000(1)
Trent Whitfield 45,000(1)




Bruins

ArenaTD Banknorth Garden
Capacity17,565
Ticket Price$50.00


Income

Current Funds$15,793,633
Home Games Remaining0
Avg. Attendance11,174
Avg. Revenue/Game$670,460
Projected Revenue$0,000

Expenses

Pro Payroll$36,332,500
Farm Payroll$0,000
Prospect Fees$64,500
Coach$500,000
Games Remaining0
Total Game Expenses$449,963
Projected Expenses$0,000
Projected Balance$15,793,633

Salary Commitment

Year: 2007$36,332,500
Year: 2008$27,220,000
Year: 2009$13,650,000
Year: 2010$6,900,000

Pro Payroll

Miroslav Satan 4,500,000(4)
Chris Chelios 3,600,000(2)
Manny Legace 2,800,000(1)
Geoff Sanderson 2,500,000(2)
Radek Dvorak 2,400,000(4)
Sergei Samsonov 2,000,000(3)
Danny Markov 1,875,000(2)
Nick Schultz 1,800,000(3)
Vincent Lecavalier 1,800,000(1)
Dan McGillis 1,800,000(2)
Jeff O'Neill 1,462,500(1)
Mathieu Dandenault 1,300,000(1)
Patrick Lalime 1,200,000(3)
Brendan Witt 1,200,000(2)
Fredrik Sjostrom 900,000(3)
Mikko Koivu 850,000(1)
Jeff Carter 850,000(2)
Benoit Pouliot 850,000(3)
Loui Eriksson 650,000(2)
Tomas Fleischmann 600,000(2)
David Liffiton 495,000(2)
Bobby Allen 450,000(1)
Josh Gorges 450,000(1)


Farm Payroll




Sabres

ArenaHSBC Arena
Capacity18,690
Ticket Price$45.00


Income

Current Funds$23,069,180
Home Games Remaining0
Avg. Attendance17,802
Avg. Revenue/Game$961,236
Projected Revenue$0,000

Expenses

Pro Payroll$48,360,000
Farm Payroll$300,000
Prospect Fees$49,500
Coach$500,000
Games Remaining0
Total Game Expenses$600,116
Projected Expenses$0,000
Projected Balance$23,069,180

Salary Commitment

Year: 2007$48,660,000
Year: 2008$38,545,000
Year: 2009$31,600,000
Year: 2010$0,000

Pro Payroll

Jaromir Jagr 8,000,000(3)
Philippe Boucher 5,000,000(3)
Sergei Gonchar 5,000,000(3)
Patrick Marleau 4,500,000(3)
Alexander Frolov 3,000,000(3)
Erik Cole 3,000,000(3)
Scott Hartnell 2,862,500(1)
Ron Hainsey 2,725,000(1)
Ryan Miller 2,250,000(2)
Jay Bouwmeester 2,250,000(3)
David Vyborny 1,125,000(1)
Joni Pitkanen 971,250(1)
Anze Kopitar 850,000(3)
Travis Zajac 850,000(2)
Brian Boucher 800,000(1)
Ryan Suter 785,000(2)
Josef Vasicek 750,000(2)
Tuomo Ruutu 731,250(1)
Dany Sabourin 660,000(2)
Boyd Gordon 650,000(2)
Kris Beech 600,000(1)
Dominic Moore 550,000(2)
Ian Moran 450,000(2)


Farm Payroll

Dick Tarnstrom 300,000(1)




Canadiens

ArenaBell Centre
Capacity21,273
Ticket Price$33.00


Income

Current Funds$85,263
Home Games Remaining0
Avg. Attendance12,103
Avg. Revenue/Game$498,164
Projected Revenue$0,000

Expenses

Pro Payroll$25,175,000
Farm Payroll$458,750
Prospect Fees$82,500
Coach$500,000
Games Remaining0
Total Game Expenses$319,710
Projected Expenses$0,000
Projected Balance$85,263

Salary Commitment

Year: 2007$25,633,750
Year: 2008$17,955,000
Year: 2009$6,300,000
Year: 2010$0,000

Pro Payroll

Keith Tkachuk 7,500,000(2)
Fredrik Modin 3,500,000(3)
Francis Bouillon 2,000,000(3)
Marek Svatos 1,800,000(2)
Ryan Craig 825,000(1)
Antoine Vermette 800,000(2)
Travis Roche 800,000(3)
Jiri Hudler 750,000(2)
Raitis Ivanans 700,000(2)
Jeff Woywitka 650,000(1)
Paul Gaustad 650,000(1)
Kyle Wellwood 600,000(1)
Joel Lundqvist 600,000(1)
Jim Fahey 600,000(1)
Jordan Sigalet 550,000(1)
Alexei Semenov 550,000(1)
Dan Ellis 500,000(1)
Daniel Girardi 450,000(1)
David Clarkson 450,000(1)
Brad Norton 450,000(1)
Matt Murley 450,000(1)


Farm Payroll

Scott Thornton 200,000(1)
Dan Cloutier 153,750(1)
Donald Brashear 105,000(2)




Senators

ArenaScotiabank Place
Capacity19,153
Ticket Price$40.00


Income

Current Funds$4,086,102
Home Games Remaining0
Avg. Attendance16,358
Avg. Revenue/Game$785,140
Projected Revenue$0,000

Expenses

Pro Payroll$38,720,000
Farm Payroll$240,000
Prospect Fees$49,500
Coach$500,000
Games Remaining0
Total Game Expenses$481,823
Projected Expenses$0,000
Projected Balance$4,086,102

Salary Commitment

Year: 2007$38,960,000
Year: 2008$33,517,500
Year: 2009$22,975,000
Year: 2010$3,975,000

Pro Payroll

Henrik Zetterberg 6,250,000(3)
Wade Redden 4,900,000(3)
Roberto Luongo 4,125,000(2)
Darcy Tucker 2,587,500(2)
Michael Peca 2,125,000(4)
Toni Lydman 2,000,000(2)
Mike Comrie 1,950,000(3)
David Legwand 1,725,000(2)
David Aebischer 1,650,000(1)
Matt Cooke 1,600,000(3)
Matt Pettinger 1,400,000(3)
Brooks Orpik 1,250,000(3)
Daniel Briere 1,125,000(1)
Patrick Sharp 1,000,000(4)
Branko Radivojevic 900,000(3)
Brad Larsen 850,000(4)
Keith Ballard 800,000(1)
Jason Chimera 750,000(1)
John Erskine 750,000(3)
Joe Dipenta 495,000(1)
Andreas Lilja 487,500(1)


Farm Payroll

Paul Albers 60,000(2)
George Parros 45,000(1)
Steve Valiquette 45,000(1)
Tyler Spurgeon 45,000(2)
Gregory Campbell 45,000(1)




Leafs

ArenaAir Canada Center
Capacity18,819
Ticket Price$49.00


Income

Current Funds$735,273
Home Games Remaining0
Avg. Attendance15,566
Avg. Revenue/Game$761,490
Projected Revenue$0,000

Expenses

Pro Payroll$45,122,750
Farm Payroll$240,000
Prospect Fees$54,000
Coach$500,000
Games Remaining0
Total Game Expenses$559,960
Projected Expenses$0,000
Projected Balance$735,273

Salary Commitment

Year: 2007$45,362,750
Year: 2008$38,095,250
Year: 2009$23,600,000
Year: 2010$6,500,000

Pro Payroll

Mats Sundin 7,250,000(3)
Rob Blake 6,000,000(2)
Martin Straka 5,100,000(4)
Dwayne Roloson 3,750,000(1)
Brian Gionta 3,300,000(3)
Martin Rucinsky 2,800,000(2)
Ian Laperriere 2,400,000(3)
Tomas Vokoun 1,875,000(2)
Dave Scatchard 1,500,000(2)
Mike Commodore 1,400,000(4)
Filip Kuba 1,300,000(3)
Boyd Devereaux 1,100,000(3)
Richard Park 1,000,000(2)
Jason Ward 900,000(3)
Jordan Staal 850,000(3)
Lasse Kukkonen 850,000(1)
Jiri Novotny 700,000(1)
Mikael Tellqvist 660,000(2)
Shaone Morrisonn 637,500(1)
Robert Scuderi 605,000(1)
Jamie Rivers 600,000(1)
Alexei Ponikarovsky 545,250(2)


Farm Payroll

Jari Viuhkola 65,000(2)
Marek Schwarz 65,000(1)
Karel Pilar 60,000(1)
Drew Larman 50,000(2)




Devils

ArenaPrudential Center
Capacity17,615
Ticket Price$38.00


Income

Current Funds$24,899,230
Home Games Remaining0
Avg. Attendance17,372
Avg. Revenue/Game$792,123
Projected Revenue$0,000

Expenses

Pro Payroll$41,867,500
Farm Payroll$862,500
Prospect Fees$51,000
Coach$500,000
Games Remaining0
Total Game Expenses$527,817
Projected Expenses$0,000
Projected Balance$24,899,230

Salary Commitment

Year: 2007$42,730,000
Year: 2008$26,585,000
Year: 2009$13,475,000
Year: 2010$10,750,000

Pro Payroll

Bryan McCabe 6,250,000(4)
Dominik Hasek 4,750,000(1)
Chris Drury 4,400,000(2)
Sami Salo 3,000,000(4)
Peter Bondra 2,625,000(1)
Jason Smith 2,400,000(2)
Mike Grier 2,000,000(1)
Jason Blake 1,875,000(3)
Marian Gaborik 1,650,000(1)
Peter Schaefer 1,500,000(4)
Steve Staios 1,312,500(2)
Manny Malhotra 1,115,000(1)
Greg Zanon 950,000(2)
Alexander Semin 900,000(1)
Thomas Vanek 850,000(1)
Ville Peltonen 850,000(3)
Marc-Andre Fleury 850,000(2)
Ryan Getzlaf 850,000(2)
Nathan Horton 850,000(1)
Robyn Regehr 825,000(2)
Branislav Mezei 815,000(1)
Shea Weber 750,000(2)
Tim Taylor 500,000(2)


Farm Payroll

Kyle Greentree 87,500(2)
Sean Bentivoglio 70,000(2)
Sean Collins (d) 70,000(2)
Curtis Glencross 66,000(1)
Brett Sterling 55,000(1)
Charlie Cook 50,000(1)
Justin Mapletoft 50,000(1)
Bruno St-Jacques 49,500(1)
Kelly Guard 49,500(1)
Brandon Prust 45,000(1)
Nick Tarnasky 45,000(1)
Sean Zimmerman 45,000(2)
Steve Regier 45,000(1)
Adam Pardy 45,000(1)
Mathieu Roy 45,000(1)
Colby Genoway 45,000(1)




Islanders

ArenaNassau Coliseum
Capacity16,234
Ticket Price$45.00


Income

Current Funds$17,775,313
Home Games Remaining0
Avg. Attendance8,838
Avg. Revenue/Game$491,258
Projected Revenue$0,000

Expenses

Pro Payroll$23,010,000
Farm Payroll$671,000
Prospect Fees$58,500
Coach$500,000
Games Remaining0
Total Game Expenses$295,604
Projected Expenses$0,000
Projected Balance$17,775,313

Salary Commitment

Year: 2007$23,681,000
Year: 2008$13,605,000
Year: 2009$3,985,000
Year: 2010$3,150,000

Pro Payroll

Kyle Calder 2,400,000(2)
Jason Williams 2,300,000(2)
Mike York 2,000,000(2)
Shawn Bates 2,000,000(2)
Johan Hedberg 1,750,000(1)
Marcus Nilson 1,500,000(4)
Andrei Zyuzin 1,300,000(1)
Nolan Pratt 900,000(4)
Adam Hall 875,000(1)
Jeff Hamilton 865,000(1)
Andrew Alberts 850,000(1)
Byron Ritchie 800,000(2)
Marc-Edouard Vlasic 775,000(3)
Marcel Goc 750,000(1)
Matt Walker 750,000(4)
Fedor Tyutin 750,000(1)
Josh Harding 700,000(1)
Michael Rupp 700,000(1)
Shawn Thornton 550,000(1)
Derek Boogaard 495,000(1)


Farm Payroll

Jeff Jillson 120,000(2)
Cory Murphy 93,500(1)
Jonas Hiller 87,500(1)
Chris Porter 85,000(1)
Ryan Carter 85,000(1)
Blake Comeau 60,000(3)
Colton Orr 50,000(1)
Tomas Kopecky 45,000(1)
John Vigilante 45,000(1)




Rangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$38.00


Income

Current Funds$4,458,829
Home Games Remaining0
Avg. Attendance15,976
Avg. Revenue/Game$728,475
Projected Revenue$0,000

Expenses

Pro Payroll$44,545,000
Farm Payroll$722,000
Prospect Fees$57,000
Coach$500,000
Games Remaining0
Total Game Expenses$558,829
Projected Expenses$0,000
Projected Balance$4,458,829

Salary Commitment

Year: 2007$45,267,000
Year: 2008$30,805,000
Year: 2009$5,890,000
Year: 2010$0,000

Pro Payroll

Paul Kariya 6,562,500(2)
Ilya Kovalchuk 4,875,000(2)
Olaf Kolzig 4,550,000(1)
Marc Savard 3,750,000(3)
Jaroslav Spacek 3,500,000(2)
Roman Hamrlik 3,150,000(1)
Rob Niedermayer 2,800,000(2)
John-Michael Liles 2,050,000(3)
Brent Sopel 2,000,000(2)
Cory Stillman 1,687,500(1)
Tim Thomas 1,450,000(2)
Tony Amonte 1,350,000(2)
Glen Wesley 1,200,000(1)
Ethan Moreau 820,000(1)
Henrik Tallinder 800,000(2)
Petr Prucha 800,000(1)
Pierre-Marc Bouchard 750,000(1)
Jim Slater 750,000(1)
Chad Larose 650,000(2)
Ole-Kristian Tollefsen600,000(2)
Ryan Hollweg 450,000(1)


Farm Payroll

Joe Piskula 87,500(2)
Gabe Gauthier 65,000(1)
T.J. Fox 55,000(2)
Jonathan Ericsson 52,500(1)
Mark Letestu 50,000(2)
Yutaka Fukufuji 49,500(1)
T.J. Trevelyan 47,500(1)
Patrick Coulombe 45,000(2)
Ben Walter 45,000(1)
Derek Meech 45,000(2)
Pierre Parenteau 45,000(1)
Miika Wiikman 45,000(2)
Derek Dorsett 45,000(3)
Michael Busto 45,000(3)




Flyers

ArenaWachovia Center
Capacity19,519
Ticket Price$44.00


Income

Current Funds$11,378,214
Home Games Remaining0
Avg. Attendance17,593
Avg. Revenue/Game$696,272
Projected Revenue$0,000

Expenses

Pro Payroll$45,962,500
Farm Payroll$462,500
Prospect Fees$45,000
Coach$500,000
Games Remaining0
Total Game Expenses$572,805
Projected Expenses$0,000
Projected Balance$11,378,214

Salary Commitment

Year: 2007$46,425,000
Year: 2008$38,562,500
Year: 2009$18,615,000
Year: 2010$7,590,000

Pro Payroll

Sergei Fedorov 6,500,000(2)
Alexei Kovalev 5,000,000(2)
Scott Gomez 4,300,000(1)
Cristobal Huet 3,200,000(4)
Mike Fisher 3,000,000(3)
Colin White 2,900,000(3)
Mike Johnson 2,700,000(3)
Adrian Aucoin 2,550,000(4)
Chad Kilger 2,000,000(2)
Taylor Pyatt 1,500,000(3)
Simon Gagne 1,500,000(2)
Dainius Zubrus 1,425,000(2)
Anton Volchenkov 1,400,000(2)
Brent Johnson 1,200,000(1)
Tim Connolly 1,200,000(1)
Jay McKee 1,162,500(1)
Tim Gleason 1,100,000(2)
Jean-Sebastien Aubin 925,000(4)
Brent Seabrook 850,000(2)
Vernon Fiddler 850,000(3)
Brian Sutherby 700,000(4)


Farm Payroll

Matt Greene 215,000(4)
Brian Elliott 87,500(2)
Mark Stuart 85,000(2)
Jordin Tootoo 75,000(3)




Penguins

ArenaMellon Arena
Capacity16,958
Ticket Price$35.00


Income

Current Funds$22,652,821
Home Games Remaining0
Avg. Attendance16,213
Avg. Revenue/Game$680,887
Projected Revenue$0,000

Expenses

Pro Payroll$40,019,941
Farm Payroll$619,000
Prospect Fees$76,500
Coach$500,000
Games Remaining0
Total Game Expenses$502,627
Projected Expenses$0,000
Projected Balance$22,652,821

Salary Commitment

Year: 2007$40,638,941
Year: 2008$19,532,441
Year: 2009$10,330,000
Year: 2010$4,480,000

Pro Payroll

Todd Bertuzzi 5,250,000(1)
Sandis Ozolinsh 5,250,000(1)
Kim Johnsson 4,480,000(4)
Ed Jovanovski 3,000,000(1)
Brad Richards 2,127,441(2)
Martin Erat 1,900,000(3)
Derek Morris 1,875,000(1)
Andrei Markov 1,725,000(1)
Curtis Brown 1,600,000(2)
Manny Fernandez 1,575,000(2)
Andrew Ference 1,300,000(3)
Justin Williams 1,125,000(2)
Jason Spezza 888,750(1)
Jed Ortmeyer 850,000(3)
Blair Betts 850,000(3)
Petteri Nummelin 850,000(1)
Brad Isbister 795,000(2)
Mikael Samuelsson 780,000(1)
Frederick Meyer 650,000(2)
Jerred Smithson 600,000(3)
Jassen Cullimore 600,000(2)
Ales Kotalik 562,500(2)
Chris Mason 475,000(1)
Dan Hinote 461,250(1)
Andy McDonald 450,000(1)


Farm Payroll

John LeClair 350,000(3)
Alex Auld 97,500(2)
Niko Kapanen 70,000(2)
Chris Dingman 51,500(1)
Mike Stuart 50,000(1)




Thrashers

ArenaPhilips Arena
Capacity18,545
Ticket Price$39.00


Income

Current Funds-$629,502
Home Games Remaining0
Avg. Attendance8,591
Avg. Revenue/Game$408,150
Projected Revenue$0,000

Expenses

Pro Payroll$23,570,000
Farm Payroll$744,500
Prospect Fees$46,500
Coach$500,000
Games Remaining0
Total Game Expenses$303,183
Projected Expenses$0,000
Projected Balance-$629,502

Salary Commitment

Year: 2007$24,314,500
Year: 2008$14,330,000
Year: 2009$0,000
Year: 2010$0,000

Pro Payroll

Jason Allison 4,200,000(1)
Owen Nolan 3,250,000(2)
Ken Klee 2,500,000(2)
Patrice Brisebois 2,500,000(2)
David Backes 850,000(2)
Nicholas Dimitrakos 750,000(1)
Mike Morrison 700,000(1)
Brian Willsie 700,000(2)
Wade Dubielewicz 700,000(2)
Travis Green 650,000(2)
Mike Weaver 650,000(2)
Randy Jones 620,000(1)
Mark Hartigan 605,000(1)
Nolan Yonkman 600,000(2)
Brad Richardson 600,000(2)
Matt Jones 575,000(1)
Grant Marshall 550,000(2)
Craig MacDonald 550,000(2)
Maxim Kondratiev 550,000(1)
David Koci 525,000(1)
Tim Jackman 495,000(1)
Andrew Hutchinson 450,000(1)


Farm Payroll

Jocelyn Thibault 225,000(1)
Luke Richardson 195,000(1)
Darren McCarty 150,000(2)
Devan Dubnyk 80,000(2)
Tomi Maki 49,500(1)
Jannick Hansen 45,000(1)




Hurricanes

ArenaRBC Center
Capacity18,730
Ticket Price$50.00


Income

Current Funds$5,040,124
Home Games Remaining0
Avg. Attendance13,808
Avg. Revenue/Game$828,527
Projected Revenue$0,000

Expenses

Pro Payroll$43,187,500
Farm Payroll$49,500
Prospect Fees$39,000
Coach$500,000
Games Remaining0
Total Game Expenses$533,854
Projected Expenses$0,000
Projected Balance$5,040,124

Salary Commitment

Year: 2007$43,237,000
Year: 2008$22,600,000
Year: 2009$9,150,000
Year: 2010$8,300,000

Pro Payroll

Scott Niedermayer 7,100,000(4)
Adam Foote 5,250,000(2)
Mark Recchi 5,000,000(1)
Robert Lang 3,750,000(1)
Jeremy Roenick 3,200,000(2)
Darryl Sydor 2,850,000(2)
Alexei Zhitnik 2,625,000(1)
Steve Sullivan 1,650,000(1)
Sergei Brylin 1,361,250(1)
Jason Bacashihua 1,200,000(4)
Fernando Pisani 900,000(1)
Rick DiPietro 900,000(1)
Stephen Weiss 888,750(1)
Alexander Radulov 850,000(3)
Alex Ovechkin 850,000(2)
Joffrey Lupul 850,000(1)
Dion Phaneuf 850,000(2)
Ryan Kesler 750,000(1)
Michal Handzus 750,000(1)
Marc Denis 712,500(1)
Dale Purinton 450,000(1)
Marc-Andre Bergeron 450,000(2)


Farm Payroll

Cody McCormick 49,500(1)




Panthers

ArenaBankAtlantic Center
Capacity19,250
Ticket Price$40.00


Income

Current Funds$3,160,555
Home Games Remaining0
Avg. Attendance17,176
Avg. Revenue/Game$797,595
Projected Revenue$0,000

Expenses

Pro Payroll$43,190,930
Farm Payroll$1,011,250
Prospect Fees$54,000
Coach$500,000
Games Remaining0
Total Game Expenses$545,807
Projected Expenses$0,000
Projected Balance$3,160,555

Salary Commitment

Year: 2007$44,202,180
Year: 2008$34,400,000
Year: 2009$12,215,000
Year: 2010$6,615,000

Pro Payroll

Mike Modano 6,375,000(2)
Shane Doan 4,600,000(4)
Patrik Elias 3,750,000(1)
Jochen Hecht 3,075,000(2)
Ruslan Salei 2,800,000(3)
Mark Streit 2,750,000(3)
Eric Brewer 2,500,000(2)
Ray Emery 2,000,000(2)
Chris Osgood 2,000,000(2)
Radek Martinek 1,800,000(4)
Mark Parrish 1,500,000(2)
Daniel Cleary 1,500,000(2)
Raffi Torres 1,400,000(2)
P.J. Axelsson 1,350,000(1)
Steve Reinprecht 1,125,000(1)
Mike Richards 850,000(2)
Brian Campbell 813,430(1)
Brent Burns 800,000(1)
Ryan Johnson 650,000(1)
Bryce Salvador 577,500(2)
Jeff Cowan 487,500(1)
Adam Mair 487,500(1)


Farm Payroll

Michael Zigomanis 130,000(4)
Andrew Gordon 87,500(2)
John Oduya 85,000(4)
Matt Moulson 85,000(1)
Frederic Cassivi 60,000(2)
Marc Methot 57,500(2)
Scott Barney 56,250(1)
Rich Peverley 55,000(1)
Antii Pihlstrom 52,500(2)
Julian Talbot 50,000(2)
Aaron Voros 50,000(1)
Brett Motherwell 50,000(3)
Cody McLeod 50,000(2)
Mathieu Darche 50,000(2)
Andrew Murray 47,500(1)
Geoff Platt 45,000(1)




Lightning

ArenaSt. Pete Times Forum
Capacity19,758
Ticket Price$40.00


Income

Current Funds$19,500,354
Home Games Remaining0
Avg. Attendance12,590
Avg. Revenue/Game$662,056
Projected Revenue$0,000

Expenses

Pro Payroll$33,458,750
Farm Payroll$700,000
Prospect Fees$55,500
Coach$500,000
Games Remaining0
Total Game Expenses$423,345
Projected Expenses$0,000
Projected Balance$19,500,354

Salary Commitment

Year: 2007$34,158,750
Year: 2008$24,935,000
Year: 2009$15,130,000
Year: 2010$4,300,000

Pro Payroll

Peter Forsberg 6,500,000(2)
Petr Sykora 4,250,000(3)
Vyacheslav Kozlov 3,250,000(3)
Niclas Havelid 2,500,000(4)
Derek Armstrong 1,875,000(3)
Niclas Wallin 1,725,000(2)
Curtis Joseph 1,500,000(1)
Bryan Berard 1,500,000(1)
Cory Sarich 1,100,000(2)
Ben Clymer 1,000,000(4)
Alyn McCauley 990,000(1)
Daniel Sedin 937,500(1)
Magnus Johansson 875,000(1)
Shane Hnidy 800,000(3)
Andreas Karlsson 800,000(4)
Maxim Afinogenov 750,000(1)
Ruslan Fedotenko 656,250(1)
Johan Franzen 550,000(1)
Johan Holmqvist 550,000(3)
Pat Rissmiller 450,000(1)
Joe Corvo 450,000(1)
Mike Wall 450,000(1)


Farm Payroll

Bobby Holik 345,000(2)
Mark Mowers 90,000(2)
Kip Miller 70,000(1)
Patrick Fischer 60,000(3)
Jamie Pushor 45,000(2)
Matt Johnson 45,000(3)
Stephen Gionta 45,000(1)




Capitals

ArenaVerizon Center
Capacity18,277
Ticket Price$32.00


Income

Current Funds$18,262,529
Home Games Remaining0
Avg. Attendance11,960
Avg. Revenue/Game$472,770
Projected Revenue$0,000

Expenses

Pro Payroll$31,302,500
Farm Payroll$0,000
Prospect Fees$75,000
Coach$500,000
Games Remaining0
Total Game Expenses$388,750
Projected Expenses$0,000
Projected Balance$18,262,529

Salary Commitment

Year: 2007$31,302,500
Year: 2008$23,550,000
Year: 2009$22,250,000
Year: 2010$14,200,000

Pro Payroll

Radim Vrbata 3,750,000(3)
Anson Carter 3,500,000(4)
Jaroslav Modry 2,750,000(4)
Radek Bonk 2,500,000(3)
Petr Cajanek 2,200,000(4)
Pascal Leclaire 1,900,000(4)
Tyler Arnason 1,800,000(3)
Jeff Halpern 1,687,500(1)
Kevyn Adams 1,200,000(4)
Wade Belak 1,000,000(4)
Eric Boulton 900,000(4)
Antero Niittymaki 850,000(1)
Trevor Daley 800,000(1)
Tomas Pock 770,000(1)
Adam Berkhoel 750,000(4)
James Wisniewski 750,000(2)
Anders Eriksson 650,000(1)
Matt Foy 600,000(1)
Toby Petersen 550,000(2)
Peter Sejna 500,000(1)
Nathan Paetsch 500,000(1)
Krys Barch 495,000(1)
Drew Miller 450,000(1)
Cam Janssen 450,000(1)


Farm Payroll




Kings

ArenaStaples Center
Capacity18,118
Ticket Price$39.00


Income

Current Funds$44,107,655
Home Games Remaining0
Avg. Attendance9,903
Avg. Revenue/Game$463,510
Projected Revenue$0,000

Expenses

Pro Payroll$24,825,000
Farm Payroll$90,000
Prospect Fees$85,500
Coach$500,000
Games Remaining0
Total Game Expenses$310,982
Projected Expenses$0,000
Projected Balance$44,107,655

Salary Commitment

Year: 2007$24,915,000
Year: 2008$14,515,000
Year: 2009$4,000,000
Year: 2010$0,000

Pro Payroll

Mike Rathje 3,750,000(2)
Jay Pandolfo 2,000,000(3)
Christian Backman 2,000,000(3)
Wes Walz 2,000,000(1)
Randy Robitaille 1,920,000(2)
Trevor Linden 1,600,000(2)
Steve Shields 1,312,500(1)
Craig Adams 1,200,000(2)
Curtis Sanford 950,000(1)
Johnny Pohl 900,000(1)
Jussi Jokinen 800,000(1)
Kyle Cumiskey 750,000(2)
Cam Ward 750,000(1)
James Sanford 655,000(1)
Jeff Finger 650,000(2)
Erik Rasmussen 650,000(1)
Karl Stewart 600,000(2)
Peter Harrold 500,000(1)
Dennis Wideman 487,500(1)
David Vandergulik 450,000(1)
Glen Metropolit 450,000(1)
Ryan Shannon 450,000(1)


Farm Payroll

Patrick Kaleta 45,000(2)
Andre Roy 45,000(1)




Blackhawks

ArenaUnited Center
Capacity20,500
Ticket Price$30.00


Income

Current Funds$1,646,522
Home Games Remaining0
Avg. Attendance15,817
Avg. Revenue/Game$625,164
Projected Revenue$0,000

Expenses

Pro Payroll$33,125,000
Farm Payroll$455,000
Prospect Fees$55,500
Coach$500,000
Games Remaining0
Total Game Expenses$416,287
Projected Expenses$0,000
Projected Balance$1,646,522

Salary Commitment

Year: 2007$33,580,000
Year: 2008$28,190,000
Year: 2009$22,390,000
Year: 2010$0,000

Pro Payroll

Joe Sakic 7,000,000(3)
Sergei Zubov 7,000,000(3)
Karel Rachunek 2,200,000(3)
Jamal Mayers 1,800,000(2)
John Grahame 1,750,000(3)
Martin Skoula 1,650,000(2)
Trent Hunter 1,600,000(3)
Brett Mclean 1,500,000(1)
Alex Tanguay 1,050,000(1)
Joe Pavelski 850,000(2)
Carlo Colaiacovo 850,000(1)
Mike Green 825,000(3)
Matt Bradley 750,000(2)
Stephane Veilleux 750,000(3)
Ty Conklin 750,000(2)
Mark Cullen 650,000(3)
Maxime Talbot 600,000(1)
Alexandre Giroux 550,000(3)
Duncan Keith 500,000(1)
Ian White 500,000(1)


Farm Payroll

Petr Kanko 80,000(1)
Yan Stastny 65,000(3)
Nate Oystrick 60,000(1)
Sean Collins 60,000(1)
Brandon Rogers 50,000(1)
Brian Sipotz 50,000(1)
Denis Hamel 45,000(1)
Chris Dyment 45,000(1)




Red Wings

ArenaJoe Louis Arena
Capacity20,066
Ticket Price$43.00


Income

Current Funds$45,171,499
Home Games Remaining0
Avg. Attendance18,961
Avg. Revenue/Game$898,522
Projected Revenue$0,000

Expenses

Pro Payroll$41,906,250
Farm Payroll$1,090,000
Prospect Fees$63,000
Coach$500,000
Games Remaining0
Total Game Expenses$531,210
Projected Expenses$0,000
Projected Balance$45,171,499

Salary Commitment

Year: 2007$42,996,250
Year: 2008$32,202,500
Year: 2009$16,500,000
Year: 2010$2,750,000

Pro Payroll

Nicklas Lidstrom 5,325,000(2)
Brendan Shanahan 5,250,000(3)
Brian Rolston 4,800,000(3)
Marek Malik 2,750,000(4)
Jozef Stumpel 2,100,000(2)
Mike Knuble 2,062,500(1)
Mike VanRyn 2,000,000(2)
Henrik Lundqvist 2,000,000(3)
Sean Hill 2,000,000(2)
Jere Lehtinen 1,968,750(1)
Brad Boyes 1,700,000(3)
J.P. Dumont 1,575,000(2)
Kimmo Timonen 1,275,000(1)
Rhett Warrener 1,125,000(1)
Chris Clark 1,100,000(2)
Scott Nichol 950,000(1)
Mathias Tjarnqvist 900,000(1)
Jason Labarbera 875,000(2)
Wayne Primeau 750,000(1)
Tyson Nash 750,000(1)
Jay McClement 650,000(1)


Farm Payroll

Steve Eminger 85,000(1)
Adam Dennis 85,000(2)
Adam Cracknell 85,000(2)
Stephane Goulet 85,000(2)
Jordan Parise 75,000(1)
Shane O'Brien 65,000(1)
Jason Jaffray 57,500(2)
Darryl Boyce 50,000(2)
Tomas Popperle 50,000(2)
Nate Guenin 47,500(1)
Kris Versteeg 45,000(2)
Luch Aquino 45,000(1)
David Jones 45,000(1)
Tyler Donati 45,000(2)
Josh Tordjman 45,000(2)
Justin Donati 45,000(2)
Jonathan D'Aversa 45,000(2)
Thomas Beauregard 45,000(2)
Brent Aubin 45,000(2)




Predators

ArenaSommet Center
Capacity17,113
Ticket Price$30.00


Income

Current Funds$42,354,358
Home Games Remaining0
Avg. Attendance16,376
Avg. Revenue/Game$545,145
Projected Revenue$0,000

Expenses

Pro Payroll$23,662,184
Farm Payroll$790,000
Prospect Fees$61,500
Coach$500,000
Games Remaining0
Total Game Expenses$305,045
Projected Expenses$0,000
Projected Balance$42,354,358

Salary Commitment

Year: 2007$24,452,184
Year: 2008$16,562,500
Year: 2009$7,710,000
Year: 2010$0,000

Pro Payroll

Rick Nash 4,000,000(3)
Scott Walker 2,812,500(2)
Steve Rucchin 2,700,000(3)
Viktor Kozlov 2,100,000(1)
Jordan Leopold 1,100,000(2)
Kurtis Foster 1,000,000(2)
Niklas Hagman 900,000(3)
Brett Clark 850,000(2)
Kari Lehtonen 850,000(1)
Christopher Higgins 750,000(1)
Corey Perry 750,000(2)
Matthew Stajan 731,250(1)
Karlis Skrastins 663,434(1)
Sean Avery 660,000(1)
Garnet Exelby 650,000(2)
Dan Fritsche 650,000(2)
Craig Anderson 650,000(2)
Doug Murray 495,000(1)
Eric Perrin 450,000(1)
Steve Montador 450,000(1)
Ryane Clowe 450,000(1)


Farm Payroll

Alex Foster 85,000(1)
Mike Angelidis 85,000(2)
David Brine 80,000(2)
Shaun Heshka 70,000(1)
Thomas Greiss 65,000(3)
Bryan Young 45,000(3)
Steven Goertzen 45,000(1)
Rod Pelley 45,000(1)
Byron Bitz 45,000(2)
Tanner Glass 45,000(2)
Martin Kariya 45,000(1)
D.J. King 45,000(2)
Mike Mottau 45,000(2)
Rane Carnegie 45,000(2)




Blues

ArenaScottrade Center
Capacity19,022
Ticket Price$45.00


Income

Current Funds$71,960,151
Home Games Remaining0
Avg. Attendance18,600
Avg. Revenue/Game$1,004,369
Projected Revenue$0,000

Expenses

Pro Payroll$45,438,750
Farm Payroll$600,000
Prospect Fees$60,000
Coach$500,000
Games Remaining0
Total Game Expenses$568,277
Projected Expenses$0,000
Projected Balance$71,960,151

Salary Commitment

Year: 2007$46,038,750
Year: 2008$29,560,000
Year: 2009$17,200,000
Year: 2010$3,450,000

Pro Payroll

Joe Thornton 5,800,000(3)
Zdeno Chara 4,900,000(3)
Daniel Alfredsson 4,762,500(2)
Chris Pronger 4,687,500(2)
Rod Brind'Amour 3,750,000(1)
Gary Roberts 3,187,500(1)
Sheldon Souray 2,750,000(1)
Dany Heatley 2,250,000(1)
Brad Stuart 2,200,000(4)
Kris Draper 2,000,000(3)
Mathieu Garon 1,250,000(4)
Rostislav Klesla 1,012,500(1)
Jamie Langenbrunner 937,500(1)
Marty Turco 937,500(1)
Chuck Kobasew 900,000(2)
Milan Michalek 888,750(1)
Guillaume Latendresse 850,000(3)
Dmitri Kalinin 675,000(2)
Daniel Paille 600,000(1)
Garth Murray 600,000(2)
Dustin Byfuglien 500,000(2)


Farm Payroll

Teddy Purcell 85,000(2)
Ryan Dingle 85,000(2)
Nolan Baumgartner 75,000(3)
David Ling 65,000(3)
Simon Gamache 65,000(1)
Krystopher Kolanos 65,000(2)
Jean-Guy Trudel 60,000(3)
Brian Finley 55,000(1)
Matt Keith 45,000(1)




Ducks

ArenaHonda Center
Capacity17,174
Ticket Price$28.00


Income

Current Funds$446,436
Home Games Remaining0
Avg. Attendance12,793
Avg. Revenue/Game$603,139
Projected Revenue$0,000

Expenses

Pro Payroll$37,255,000
Farm Payroll$1,053,940
Prospect Fees$52,500
Coach$500,000
Games Remaining0
Total Game Expenses$473,920
Projected Expenses$0,000
Projected Balance$446,436

Salary Commitment

Year: 2007$38,308,940
Year: 2008$34,237,500
Year: 2009$32,675,000
Year: 2010$12,850,000

Pro Payroll

Nikolai Khabibulin 4,750,000(4)
Brian Rafalski 4,200,000(3)
Michael Cammalleri 3,000,000(4)
John Madden 2,600,000(4)
Tomas Holmstrom 2,500,000(3)
Nick Boynton 2,500,000(4)
Sami Kapanen 2,400,000(3)
Bryan Smolinski 2,400,000(3)
Todd Marchant 2,400,000(3)
Todd White 2,300,000(3)
Barret Jackman 1,400,000(3)
Marty Reasoner 1,400,000(3)
Pascal Dupuis 825,000(3)
Yann Danis 742,500(1)
Dennis Seidenberg 700,000(2)
Kurt Sauer 700,000(1)
Jason Pominville 650,000(1)
Tom Kostopoulos 637,500(1)
Kevin Bieksa 600,000(2)
Tomas Plekanec 550,000(1)


Farm Payroll

Jon Klemm 285,000(1)
Matt Hunwick 87,500(2)
Richard Petiot 82,500(1)
Sean Sullivan 75,000(2)
Reid Cashman 75,000(1)
Todd Fedoruk 55,000(2)
Mark Rycroft 55,000(1)
Darcy Hordichuk 54,440(1)
Staffan Kronwall 50,000(1)
Clay Wilson 50,000(1)
Scott Munroe 49,500(1)
Kent Huskins 45,000(1)
Dan Turple 45,000(1)
Ryan Pottruff 45,000(2)




Sharks

ArenaHP Pavilion
Capacity17,496
Ticket Price$38.00


Income

Current Funds$12,415,036
Home Games Remaining0
Avg. Attendance13,732
Avg. Revenue/Game$652,299
Projected Revenue$0,000

Expenses

Pro Payroll$42,830,625
Farm Payroll$822,250
Prospect Fees$70,500
Coach$500,000
Games Remaining0
Total Game Expenses$539,309
Projected Expenses$0,000
Projected Balance$12,415,036

Salary Commitment

Year: 2007$43,652,875
Year: 2008$36,874,125
Year: 2009$23,303,500
Year: 2010$53,500

Pro Payroll

Pavol Demitra 6,500,000(2)
Saku Koivu 5,250,000(3)
Jonathan Cheechoo 5,000,000(3)
Jason Arnott 3,750,000(3)
Chris Gratton 3,750,000(2)
Craig Rivet 3,550,000(3)
Frantisek Kaberle 3,500,000(3)
Jarret Stoll 2,200,000(3)
Sean O'Donnell 1,462,500(1)
Martin Biron 1,200,000(1)
Bryan Muir 750,000(2)
Willie Mitchell 750,000(2)
Colby Armstrong 720,000(1)
Andrew Wozniewski 675,000(2)
Rob Davison 660,000(1)
Robert Esche 562,500(1)
Lawrence Nycholat 550,000(1)
Jarkko Ruutu 545,625(2)
Bryce Lampman 505,000(1)
Alex Burrows 500,000(1)
Lee Stempniak 450,000(1)


Farm Payroll

Eric Lindros 450,000(2)
Richard Matvichuk 168,750(1)
Denis Gauthier 150,000(2)
Mike Broduer 53,500(4)




Stars

ArenaAmerica Airlines Center
Capacity18,532
Ticket Price$40.00


Income

Current Funds$11,907,376
Home Games Remaining0
Avg. Attendance14,372
Avg. Revenue/Game$689,897
Projected Revenue$0,000

Expenses

Pro Payroll$37,935,000
Farm Payroll$65,000
Prospect Fees$43,500
Coach$500,000
Games Remaining0
Total Game Expenses$470,043
Projected Expenses$0,000
Projected Balance$11,907,376

Salary Commitment

Year: 2007$38,000,000
Year: 2008$22,065,000
Year: 2009$14,600,000
Year: 2010$0,000

Pro Payroll

Jose Theodore 5,500,000(1)
Miikka Kiprusoff 5,500,000(3)
Bill Guerin 4,000,000(3)
Shawn Horcoff 3,000,000(3)
Teppo Numminen 3,000,000(2)
Mattias Norstrom 2,891,250(1)
Darius Kasparaitis 2,231,250(1)
Christian Ehrhoff 1,100,000(3)
Michel Ouellet 1,000,000(3)
Jim Vandermeer 950,000(2)
Chris Neil 900,000(1)
Scottie Upshall 850,000(1)
Zach Parise 850,000(1)
Marcel Hossa 800,000(2)
Duvie Westcott 750,000(1)
Steve Ott 750,000(2)
Andy Hilbert 750,000(2)
Ben Eager 650,000(2)
Derek Roy 562,500(1)
Patrick Traverse 500,000(2)
Brian McGrattan 500,000(1)
Jesse Schultz 450,000(1)
Tyler Bouck 450,000(1)


Farm Payroll

Jeff Glass 65,000(2)




Flames

ArenaPengrowth Saddledome
Capacity19,289
Ticket Price$42.00


Income

Current Funds$2,274,013
Home Games Remaining0
Avg. Attendance17,473
Avg. Revenue/Game$884,269
Projected Revenue$0,000

Expenses

Pro Payroll$41,463,750
Farm Payroll$545,000
Prospect Fees$63,000
Coach$500,000
Games Remaining0
Total Game Expenses$519,168
Projected Expenses$0,000
Projected Balance$2,274,013

Salary Commitment

Year: 2007$42,008,750
Year: 2008$35,940,000
Year: 2009$22,800,000
Year: 2010$2,800,000

Pro Payroll

Jarome Iginla 8,000,000(3)
Milan Hejduk 4,500,000(2)
Chris Phillips 3,500,000(3)
Vaclav Prospal 3,000,000(3)
Pavel Datsyuk 3,000,000(2)
Niklas Backstrom 2,800,000(4)
Martin Lapointe 2,325,000(2)
Stu Barnes 2,100,000(2)
Zbynek Michalek 1,400,000(3)
R.J. Umberger 1,300,000(3)
Michael Ryder 1,250,000(1)
Daymond Langkow 1,125,000(1)
Andrew Raycroft 1,125,000(2)
Francois Beauchemin 900,000(3)
Dan Hamhuis 888,750(1)
Wojtek Wolski 850,000(3)
Paul Martin 850,000(1)
David Moss 850,000(3)
Aaron Johnson 750,000(1)
David Hale 500,000(1)
Milan Jurcina 450,000(1)


Farm Payroll

Vadim Khomitski 75,000(1)
Matt Ellis 55,000(3)
Ryan Lannon 55,000(3)
Anton Khudobin 45,000(3)
Brandon Bochenski 45,000(1)
Brett Sutter 45,000(3)
Aaron Gagnon 45,000(2)
Brett Festerling 45,000(2)
Mike Glumac 45,000(1)
Mike Iggulden 45,000(1)
Pascal Pelletier 45,000(1)




Avalanche

ArenaPepsi Center
Capacity18,007
Ticket Price$42.00


Income

Current Funds$9,475,311
Home Games Remaining0
Avg. Attendance15,508
Avg. Revenue/Game$843,917
Projected Revenue$0,000

Expenses

Pro Payroll$47,968,751
Farm Payroll$636,250
Prospect Fees$64,500
Coach$500,000
Games Remaining0
Total Game Expenses$599,628
Projected Expenses$0,000
Projected Balance$9,475,311

Salary Commitment

Year: 2007$48,605,001
Year: 2008$40,930,620
Year: 2009$22,327,500
Year: 2010$12,850,000

Pro Payroll

Marian Hossa 7,000,000(3)
Jean-Sebastien Giguere5,000,000(4)
Mathieu Schneider 4,125,000(2)
Ray Whitney 4,125,000(2)
Brenden Morrow 4,100,000(4)
Lubomir Visnovsky 3,750,000(4)
Michael Nylander 3,000,000(2)
Derian Hatcher 3,000,000(2)
Martin Gelinas 2,800,000(1)
Samuel Pahlsson 1,400,000(3)
Mike Komisarek 1,200,000(2)
Kevin Weekes 1,000,000(1)
Chris Kunitz 990,000(3)
Kirk Maltby 975,000(1)
Sidney Crosby 850,000(2)
Rostislav Olesz 800,000(2)
Fredrik Norrena 800,000(1)
Bryan Allen 733,131(1)
Steve Begin 725,000(2)
Paul Ranger 600,000(1)
Michal Rozsival 545,620(2)
Stephane Robidas 450,000(1)


Farm Payroll

Brett Morrison 87,500(3)
Valtteri Filppula 75,000(2)
Olli Malmivaara 65,000(1)
Brad May 62,500(2)
Sean Bergenheim 50,000(2)
Dustin Johner 45,000(1)
Keith Aucoin 45,000(1)
Danny Battochio 45,000(2)
Martin Guerin 45,000(1)
Rick Rypien 45,000(1)
Ryan Stokes 45,000(1)
Mark Rooneem 26,250(1)




Jackets

ArenaNationwide Arena
Capacity18,136
Ticket Price$36.00


Income

Current Funds$9,600,384
Home Games Remaining0
Avg. Attendance14,370
Avg. Revenue/Game$620,773
Projected Revenue$0,000

Expenses

Pro Payroll$45,245,375
Farm Payroll$1,021,750
Prospect Fees$61,500
Coach$500,000
Games Remaining0
Total Game Expenses$571,081
Projected Expenses$0,000
Projected Balance$9,600,384

Salary Commitment

Year: 2007$46,267,125
Year: 2008$38,173,500
Year: 2009$29,300,000
Year: 2010$14,750,000

Pro Payroll

Martin St-Louis 8,000,000(4)
Tom Poti 5,100,000(4)
Martin Gerber 4,800,000(3)
Pavel Kubina 4,000,000(3)
Andrew Brunette 3,500,000(3)
Scott Hannan 2,600,000(2)
Keith Carney 2,250,000(3)
Olli Jokinen 2,100,000(1)
Aaron Ward 1,875,000(2)
Eric Belanger 1,650,000(4)
Arron Asham 1,150,000(2)
Mark Bell 990,000(1)
Mike Smith 950,000(1)
Henrik Sedin 886,875(1)
Steve Bernier 850,000(2)
Nikolai Zherdev 850,000(1)
Lukas Krajicek 850,000(2)
Ryan Potulny 643,500(2)
Peter Budaj 600,000(1)
Joel Bouchard 562,500(1)
Chris Kelly 550,000(2)
Dustin Penner 487,500(1)


Farm Payroll

John Curry 87,500(2)
Marty Sertich 85,000(1)
Brian Boyle 75,000(2)
Jamie Hunt 63,500(1)
Jon Landry 55,000(2)
Grant Potulny 55,000(1)
Chris Thorburn 50,000(1)
Aaron Rome 49,500(1)
Tim Konsorada 48,750(1)
Konstantin Pushkarev 47,500(2)
Alex Leavitt 45,000(1)
Darren Reid 45,000(1)
Scott Sheppard 45,000(1)
Tyler Dyck 45,000(1)
Chris Conner 45,000(1)
Jeff Harvey 45,000(1)
Steve Pinizzotto 45,000(2)
Steven Later 45,000(1)
Trevor Smith 45,000(2)