Current Funds	$36,576,582
Home Games Remaining	0
Avg. Attendance	13,527
Avg. Revenue/Game	$773,040
Projected Revenue	$0,000

Expenses

Pro Payroll	$32,600,000
Farm Payroll	$305,625
Prospect Fees	$58,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$408,099
Projected Expenses	$0,000
Projected Balance	$36,576,582

Salary Commitment

Year: 2005	$35,343,125
Year: 2006	$22,259,000
Year: 2007	$12,368,750
Year: 2008	$6,875,000

Teemu Selanne	5,250,000(1)
Doug Weight	4,875,000(4)
Dave Andreychuk	2,437,500(1)
Martin Rucinsky	2,062,500(2)
Evgeni Nabokov	1,875,000(2)
Jason Woolley	1,687,500(2)
Martin Havlat	1,687,500(3)
Rob Niedermayer	1,500,000(1)
Ryan Smyth	1,350,000(1)
Garth Snow	1,350,000(2)
Kyle McLaren	1,200,000(3)
Ryan Malone	1,100,000(4)
Patrik Stefan	1,050,000(2)
Tim Taylor	975,000(2)
Tom Preissing	900,000(4)
Vitali Vishnevsky	862,500(1)
Mike Eastwood	825,000(2)
Wayne Primeau	750,000(3)
Barret Jackman	750,000(1)
Paul Mara	693,750(1)
Vladmir Orszagh	675,000(3)
Jani Rita	618,750(3)
Mark Eaton	562,500(3)

Oleg Tverdovsky	169,125(1)
Jody Hull	48,750(1)
Michael Zigomanis	33,750(2)
Erik Westrum	31,500(2)
Joe Hulbig	22,500(1)

Current Funds	$8,625,079
Home Games Remaining	0
Avg. Attendance	15,731
Avg. Revenue/Game	$771,713
Projected Revenue	$0,000

Expenses

Pro Payroll	$35,991,250
Farm Payroll	$99,375
Prospect Fees	$69,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$447,069
Projected Expenses	$0,000
Projected Balance	$8,625,079

Salary Commitment

Year: 2005	$36,090,625
Year: 2006	$25,690,000
Year: 2007	$21,740,000
Year: 2008	$11,752,500

Mats Sundin	6,000,000(1)
Roman Hamrlik	3,150,000(3)
Bret Hedican	2,625,000(3)
Darcy Tucker	2,587,500(4)
Martin Lapointe	2,325,000(4)
Greg deVries	2,250,000(4)
Dallas Drake	2,062,500(4)
Yanic Perreault	1,950,000(4)
Dan Cloutier	1,537,500(3)
Martin Gelinas	1,500,000(1)
Martin StLouis	1,312,500(2)
Jan Bulis	1,200,000(2)
Patrice Bergeron	850,000(3)
Marco Sturm	825,000(1)
Kip Miller	825,000(1)
Alexander Karpovtsev	750,000(3)
Vesa Toskala	700,000(3)
Matt Cullen	667,500(1)
Bryce Salvador	577,500(4)
Ladislav Nagy	562,500(2)
Jon Sim	500,000(2)
Bill Houlder	483,750(1)
Jaroslav Svoboda	375,000(2)
Eric Cairns	375,000(3)

Zac Bierk	52,500(1)
Jason Crain	26,250(1)
Guillaume Lefebvre	20,625(1)

Current Funds	$23,498,315
Home Games Remaining	0
Avg. Attendance	11,875
Avg. Revenue/Game	$637,248
Projected Revenue	$0,000

Expenses

Pro Payroll	$29,904,224
Farm Payroll	$475,625
Prospect Fees	$61,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$377,334
Projected Expenses	$0,000
Projected Balance	$23,498,315

Salary Commitment

Year: 2005	$30,379,849
Year: 2006	$24,314,849
Year: 2007	$15,468,599
Year: 2008	$7,312,500

Markus Naslund	7,312,500(4)
Alexei Zhitnik	2,625,000(3)
Manny Legace	2,512,500(2)
Mike Sillinger	2,100,000(1)
Luc Robitaille	1,687,500(2)
Janne Niinimaa	1,650,000(1)
Jiri Slegr	1,500,000(3)
Jim Dowd	1,125,000(2)
Greg Johnson	1,125,000(3)
Eric Staal	888,750(3)
Steve McCarthy	742,500(1)
Boyd Devereaux	693,750(2)
Trevor Letowski	688,290(3)
Jay Pandolfo	675,000(2)
Karlis Skrastins	663,434(3)
Rem Murray	600,000(1)
Alexander Korolyuk	577,500(2)
Dave Tanabe	562,500(3)
Nolan Pratt	525,000(2)
JS Aubin	487,500(2)
J.P. Vigier	412,500(1)
Brian Holzinger	375,000(1)
Ilya Bryzgalov	375,000(2)

Rene Bourque	85,000(2)
Jeff Taffe	67,500(3)
Grant Stevenson	52,500(2)
Eric Boulton	50,000(2)
Adam Berkhoel	50,000(1)
Antoine Vermette	41,250(1)
Josh Langfield	35,625(3)
Brad Moran	30,000(1)
Francois Beauchemin	22,500(1)
Garrett Stafford	22,500(1)
Zenon Kanopka	18,750(1)

Current Funds	$6,963,229
Home Games Remaining	0
Avg. Attendance	9,075
Avg. Revenue/Game	$538,394
Projected Revenue	$0,000

Expenses

Pro Payroll	$15,052,120
Farm Payroll	$59,250
Prospect Fees	$51,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$191,005
Projected Expenses	$0,000
Projected Balance	$6,963,229

Salary Commitment

Year: 2005	$15,111,370
Year: 2006	$9,213,750
Year: 2007	$2,611,250
Year: 2008	$562,500

Travis Green	1,875,000(1)
Glen Wesley	1,691,250(2)
Mike Dunham	1,687,500(2)
Chris Phillips	975,000(1)
Krys Kolanos	886,870(1)
Dean McAmmond	750,000(3)
Mathieu Biron	742,500(3)
Marty Reasoner	675,000(2)
Marcus Nilson	660,000(2)
Stanislav Neckar	590,250(1)
Ales Kotalik	562,500(4)
Brian Sutherby	450,000(2)
Jamie Allison	412,500(1)
Patrick Boileau	412,500(1)
Philippe Sauve	375,000(1)
Andrew Hutchinson	350,000(3)
Matt Spiller	350,000(2)
Patrick Sharp	350,000(2)
Scott Balan	337,500(1)
Mark Smith	300,000(2)
Rickard Wallin	225,000(2)
Jason King	206,250(3)
Wyatt Smith	187,500(2)

Frederic Cassivi	33,000(1)
Greg Black	26,250(2)

Current Funds	$25,795,242
Home Games Remaining	0
Avg. Attendance	15,089
Avg. Revenue/Game	$1,125,305
Projected Revenue	$0,000

Expenses

Pro Payroll	$42,806,000
Farm Payroll	$235,125
Prospect Fees	$72,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$531,867
Projected Expenses	$0,000
Projected Balance	$25,795,242

Salary Commitment

Year: 2005	$43,041,125
Year: 2006	$20,283,875
Year: 2007	$9,981,375
Year: 2008	$1,875,000

Sergei Fedorov	6,249,750(1)
Petr Nedved	4,500,000(3)
Owen Nolan	4,350,000(2)
Bill Guerin	3,750,000(1)
Chris Osgood	2,850,000(1)
Wade Redden	2,587,500(1)
Trevor Linden	2,250,000(1)
Eric Weinrich	2,225,000(2)
Bryan McCabe	1,875,000(2)
Danny Markov	1,875,000(4)
Matthew Barnaby	1,350,000(2)
Jay McKee	1,162,500(3)
Igor Ulanov	1,125,000(1)
Erik Rasmussen	937,500(1)
Viktor Kozlov	937,500(1)
Jamie Langenbrunner	937,500(3)
Marty Turco	937,500(3)
Brendan Morrison	862,500(1)
Steve Thomas	825,000(1)
Steve Ott	468,750(2)
Antti Laaksonen	450,000(3)
Patrick Traverse	300,000(1)

Milan Michalek	88,875(3)
Dany Sabourin	45,000(1)
Eric Nickulas	37,500(1)
Justin Papineau	33,750(2)
Matt Keith	30,000(3)

Current Funds	$24,807,831
Home Games Remaining	0
Avg. Attendance	11,317
Avg. Revenue/Game	$760,449
Projected Revenue	$0,000

Expenses

Pro Payroll	$17,951,250
Farm Payroll	$266,250
Prospect Fees	$45,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$228,811
Projected Expenses	$0,000
Projected Balance	$24,807,831

Salary Commitment

Year: 2005	$18,217,500
Year: 2006	$14,943,750
Year: 2007	$11,332,500
Year: 2008	$862,500

Jocelyn Thibault	2,250,000(3)
Olli Jokinen	2,100,000(3)
Bryan Berard	1,500,000(3)
Daniel Briere	1,125,000(3)
Mika Noronen	1,012,500(3)
Stephen Weiss	888,750(3)
Scott Hartnell	862,500(3)
Alexander Frolov	750,000(2)
Brooks Orpik	750,000(2)
Rico Fata	731,250(1)
Tuomo Ruutu	731,250(3)
Dick Tarnstrom	637,500(1)
Brad Bombardir	600,000(2)
Scott Hannan	562,500(1)
Jay Bouwmeester	487,500(2)
Rick Nash	487,500(2)
MarcAndre Bergeron	450,000(4)
Ivan Novoseltsev	450,000(2)
Brian Eklund	450,000(1)
Ian Moran	412,500(4)
Josef Vasicek	412,500(1)
Lee Goren	300,000(1)

Richard Pilon	150,000(1)
Jason Strudwick	52,500(2)
Todd Jackson	33,750(2)
Troy Milam	30,000(1)

Current Funds	$10,086,776
Home Games Remaining	0
Avg. Attendance	13,841
Avg. Revenue/Game	$887,346
Projected Revenue	$0,000

Expenses

Pro Payroll	$29,740,820
Farm Payroll	$376,875
Prospect Fees	$72,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$374,265
Projected Expenses	$0,000
Projected Balance	$10,086,776

Salary Commitment

Year: 2005	$30,117,695
Year: 2006	$19,829,945
Year: 2007	$14,977,500
Year: 2008	$5,715,000

Robert Lang	3,750,000(3)
Darryl Sydor	2,850,000(4)
Eric Desjardins	2,362,500(3)
Miroslav Satan	2,175,000(2)
J-S Giguere	2,025,000(3)
Marian Hossa	2,025,000(1)
David Legwand	1,725,000(4)
Dan McGillis	1,500,000(1)
Tomas Kaberle	1,443,750(1)
Fredrik Modin	1,350,000(1)
Brenden Morrow	1,125,000(2)
Daymond Langkow	1,125,000(3)
Donald Brashear	1,050,000(4)
Andrew Brunette	975,000(2)
Mike Johnson	825,000(1)
Ruslan Salei	721,500(1)
Martin Prusek	675,000(1)
Prestin Ryan	562,500(1)
Eric Chouinard	500,570(2)
Derrick Walser	487,500(1)
Jonathan Cheechoo	487,500(1)

Stephen Heinze	112,500(1)
Jamie Storr	90,000(4)
Greg Mauldin	48,750(2)
Joe Tallari	28,125(2)
Gerard Dicaire	26,250(1)
Eric Laplante	24,375(1)
Roman Tvrdon	24,375(1)
Paul Gaustad	22,500(1)

Current Funds	$13,010,140
Home Games Remaining	0
Avg. Attendance	10,108
Avg. Revenue/Game	$1,050,122
Projected Revenue	$0,000

Expenses

Pro Payroll	$36,320,000
Farm Payroll	$130,625
Prospect Fees	$55,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$451,294
Projected Expenses	$0,000
Projected Balance	$13,010,140

Salary Commitment

Year: 2005	$36,450,625
Year: 2006	$23,390,625
Year: 2007	$18,215,000
Year: 2008	$7,200,000

Jaromir Jagr	7,125,000(1)
Jason Allison	4,200,000(3)
Roberto Luongo	4,125,000(4)
Rod Brind'Amour	3,750,000(3)
Jochen Hecht	3,075,000(4)
Mattias Ohlund	3,000,000(3)
Sergei Gonchar	2,737,500(2)
Jarome Iginla	1,350,000(1)
Henrik Zetterberg	850,000(1)
Lukas Krajicek	700,000(2)
Denis Gauthier	675,000(1)
Nick Boynton	675,000(2)
Martin Gerber	600,000(1)
Grant Marshall	562,500(2)
Jamie Rivers	495,000(1)
Noah Clarke	487,500(1)
Jed Ortmeyer	487,500(1)
Jarret Stoll	468,750(2)
Danny Groulx	281,250(1)
Nathan Robinson	243,750(1)
Matt Hendricks	225,000(1)
Jerred Smithson	206,250(1)

Marek Schwarz	65,000(3)
Reed Low	33,750(1)
Mike Brown	31,875(2)

Current Funds	$14,835,688
Home Games Remaining	0
Avg. Attendance	12,804
Avg. Revenue/Game	$573,168
Projected Revenue	$0,000

Expenses

Pro Payroll	$13,405,125
Farm Payroll	$859,750
Prospect Fees	$64,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$180,846
Projected Expenses	$0,000
Projected Balance	$14,835,688

Salary Commitment

Year: 2005	$14,264,875
Year: 2006	$8,905,500
Year: 2007	$4,663,000
Year: 2008	$3,620,250

Tomas Vokoun	1,875,000(4)
Mike Comrie	1,200,000(2)
Georges Laraque	1,125,000(4)
Andy Delmore	754,875(1)
Claude Lapointe	750,000(2)
Michal Handzus	750,000(3)
Frantisek Kaberle	660,000(1)
Jason Ward	637,500(1)
Alexei Ponikarovsky	545,250(4)
Filip Kuba	536,250(1)
Niklas Hagman	525,000(1)
Nathan Dempsey	487,500(1)
Bryan Muir	412,500(1)
Mikael Tellqvist	412,500(1)
Pascal Rheaume	382,500(2)
Bubba Berenzweig	371,250(2)
Karel Pilar	300,000(2)
Ivan Huml	281,250(2)
Allan Roarke	262,500(2)
Dan Focht	262,500(2)
Brad Larsen	232,500(2)
Matt Walker	228,750(1)
Blake Sloan	206,250(3)
Brian Gionta	206,250(1)

Jeff Hamilton	86,500(3)
Rob Collins	75,000(4)
Jean-Philippe Cote	50,000(2)
Zdenek Blatny	50,000(1)
Wade Skolney	50,000(1)
Frederic Cloutier	46,500(1)
Steve Martins	46,500(1)
Louis Robitaille	45,000(2)
Jordan Sigalet	45,000(1)
Matt Ryan	45,000(2)
Ryan Ready	45,000(1)
Brandon Reid	41,250(2)
Travis Roche	37,125(1)
Joe DiPenta	30,000(1)
Joey MacDonald	27,375(1)
Serge Payer	27,000(1)
Jay Leach	25,000(1)
Ryan Flinn	25,000(1)
Erkki Rajamaki	25,000(1)
Martin St.Pierre	18,750(2)
Olivier Michaud	18,750(1)

Current Funds	$15,515,557
Home Games Remaining	0
Avg. Attendance	15,384
Avg. Revenue/Game	$872,568
Projected Revenue	$0,000

Expenses

Pro Payroll	$43,037,500
Farm Payroll	$797,375
Prospect Fees	$67,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$541,492
Projected Expenses	$0,000
Projected Balance	$15,515,557

Salary Commitment

Year: 2005	$43,834,875
Year: 2006	$33,745,500
Year: 2007	$14,013,000
Year: 2008	$7,687,500

Mark Recchi	6,000,000(2)
Zigmund Palffy	5,250,000(2)
Ilya Kovalchuk	4,875,000(4)
Alexei Zhamnov	4,500,000(1)
Joe Nieuwendyk	3,187,500(2)
Peter Bondra	2,625,000(3)
Patrice Brisebois	1,762,500(2)
Chris Drury	1,725,000(1)
Marian Gaborik	1,650,000(3)
Jaroslav Modry	1,500,000(2)
Steve Staios	1,312,500(4)
Manny Malhotra	1,012,500(1)
Sami Salo	937,500(2)
Alexander Semin	900,000(3)
Nathan Horton	850,000(3)
Jamie McLennan	825,000(2)
Robyn Regehr	825,000(4)
Kevin Weekes	750,000(1)
Murray Baron	712,500(1)
Dmitri Kalinin	675,000(4)
Jason Blake	487,500(1)
Mattias Weinhandl	450,000(1)
Bill Lindsay	225,000(1)

Branislav Mezei	67,500(1)
Curtis Glencross	60,000(2)
Randy Jones	56,250(2)
Charlie Cook	50,000(3)
Justin Mapletoft	50,000(3)
Sheldon Keefe	45,000(1)
Tomas Kloucek	41,250(1)
Mathieu Roy	40,000(3)
Bruno St.Jacques	37,500(2)
Stephen Webb	37,500(2)
Denis Hamel	33,000(3)
Bryce Lampman	30,000(2)
Adam Pardy	30,000(3)
Nick Taransky	30,000(3)
Colby Genoway	30,000(3)
Toby Peterson	28,125(1)
Greg Zanon	26,250(1)
Mike Broduer	26,250(2)
Kelly Guard	22,500(2)
Brandon Prust	18,750(3)
Ray Schultz	18,750(1)
Steve Regier	18,750(3)

Current Funds	$19,932,247
Home Games Remaining	0
Avg. Attendance	13,108
Avg. Revenue/Game	$994,729
Projected Revenue	$0,000

Expenses

Pro Payroll	$41,450,000
Farm Payroll	$347,500
Prospect Fees	$55,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$516,500
Projected Expenses	$0,000
Projected Balance	$19,932,247

Salary Commitment

Year: 2005	$41,797,500
Year: 2006	$31,030,000
Year: 2007	$25,057,500
Year: 2008	$21,000,000

Keith Tkachuk	7,500,000(4)
Adam Foote	5,250,000(4)
Mathieu Schneider	4,125,000(4)
Brett Hull	3,750,000(2)
Pavel Bure	3,375,000(4)
Dominik Hasek	3,225,000(1)
Bryan Marchment	2,025,000(2)
Cory Stillman	1,687,500(3)
Bobby Holik	1,500,000(1)
Aaron Miller	1,500,000(1)
Martin Biron	1,200,000(3)
Oleg Kvasha	1,125,000(3)
Patrick Marleau	825,000(1)
Erik Cole	806,250(1)
Willie Mitchell	750,000(4)
Andy Sutton	675,000(1)
Ian Laperriere	562,500(1)
Ville Nieminen	525,000(1)
Joe Motzko	375,000(1)
Matt Cooke	350,000(1)
Branko Radivojevic	318,750(1)

Colin Hemingway	75,000(1)
Nikita Alexeev	52,500(2)
Francis Lemieux	45,000(2)
John Vigilante	45,000(3)
Matt Gens	45,000(2)
Andrew Penner	30,000(2)
Nolan Schaefer	30,000(1)
Joey Tenute	25,000(2)

Current Funds	$9,683,849
Home Games Remaining	0
Avg. Attendance	12,182
Avg. Revenue/Game	$587,531
Projected Revenue	$0,000

Expenses

Pro Payroll	$20,126,250
Farm Payroll	$232,500
Prospect Fees	$66,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$255,180
Projected Expenses	$0,000
Projected Balance	$9,683,849

Salary Commitment

Year: 2005	$20,358,750
Year: 2006	$15,440,000
Year: 2007	$11,377,500
Year: 2008	$7,362,500

Paul Kariya	6,562,500(4)
David Aebischer	1,650,000(2)
Pavel Kubina	1,237,500(3)
Taylor Pyatt	825,000(1)
Ethan Moreau	820,000(3)
Henrik Tallinder	800,000(4)
Marc Savard	750,000(1)
Pierre Marc Bouchard	750,000(3)
Josh Green	750,000(1)
Scott Lachance	712,500(2)
Oleg Saprykin	675,000(2)
Vaclav Nedorost	600,000(2)
Joel Bouchard	562,500(3)
Corey Schwab	525,000(1)
Josef Melichar	525,000(3)
Sandy McCarthy	450,000(1)
Juraj Kolnik	450,000(1)
John-Michael Liles	375,000(1)
Dan Lacouture	337,500(2)
Brian Willsie	300,000(1)
Francis Lessard	243,750(1)
Jesse Boulerice	225,000(1)

Tim Thomas	62,500(2)
Michal Barinka	45,000(3)
Ryan Hollweg	25,000(3)
Ben Walter	25,000(3)
Freddy Meyer	25,000(1)
Levente Szuper	25,000(3)
Yutaka Fukufuji	25,000(2)

Current Funds	$4,238,234
Home Games Remaining	0
Avg. Attendance	15,114
Avg. Revenue/Game	$774,559
Projected Revenue	$0,000

Expenses

Pro Payroll	$36,213,935
Farm Payroll	$373,807
Prospect Fees	$39,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$452,765
Projected Expenses	$0,000
Projected Balance	$4,238,234

Salary Commitment

Year: 2005	$36,587,742
Year: 2006	$27,723,807
Year: 2007	$23,963,750
Year: 2008	$9,288,750

Todd Bertuzzi	5,250,000(3)
Ray Whitney	4,125,000(4)
Chris Chelios	3,600,000(4)
Jason Arnott	2,775,000(1)
Sheldon Souray	2,750,000(3)
Ed Belfour	2,625,000(1)
Andrei Markov	1,725,000(3)
Scott Gomez	1,687,500(1)
Simon Gagne	1,500,000(4)
Scott Mellanby	1,500,000(2)
Turner Stevenson	1,462,500(3)
Tim Connolly	1,200,000(3)
Brent Johnson	1,200,000(3)
Mike Rathje	1,176,435(1)
Anton Volchenkov	750,000(2)
Mike Fisher	600,000(1)
Jordin Tootoo	600,000(2)
Colin White	600,000(2)
Jiri Fischer	562,500(3)
Vaclav Varada	525,000(3)

Tim Gleason	75,000(2)
Pascal Leclaire	70,000(2)
Nikos Tselios	63,750(4)
Fredrik Sjostrom	62,500(2)
Thomas Pock	60,000(2)
Ray Giroux	42,557(2)

Current Funds	$15,462,129
Home Games Remaining	0
Avg. Attendance	10,714
Avg. Revenue/Game	$559,566
Projected Revenue	$0,000

Expenses

Pro Payroll	$16,880,936
Farm Payroll	$115,000
Prospect Fees	$57,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$214,060
Projected Expenses	$0,000
Projected Balance	$15,462,129

Salary Commitment

Year: 2005	$16,995,936
Year: 2006	$15,619,686
Year: 2007	$11,853,692
Year: 2008	$5,373,061

Brad Richards	2,127,441(4)
Derek Morris	1,875,000(3)
Manny Fernandez	1,575,000(4)
Justin Williams	1,125,000(4)
Brad Isbister	975,000(2)
Aki Berg	937,500(3)
Jason Spezza	888,750(3)
Andrew Ference	750,236(2)
Maxim Afinogenov	750,000(3)
Bryan Allen	733,131(3)
Martin Erat	600,000(2)
Shean Donovan	562,500(2)
Michal Rozsival	545,620(4)
Dan Hinote	461,250(3)
Chris Dingman	450,000(2)
Rocky Thompson	450,000(1)
Mike Commodore	428,258(2)
Jozef Balej	412,500(3)
Andy McDonald	375,000(3)
Niko Kapanen	258,750(1)
Alex Auld	225,000(1)
Byron Ritchie	187,500(1)
Tim Branham	187,500(1)

Blair Betts	67,500(1)
Chris Mason	47,500(3)

Current Funds	$4,909,146
Home Games Remaining	0
Avg. Attendance	13,326
Avg. Revenue/Game	$591,545
Projected Revenue	$0,000

Expenses

Pro Payroll	$22,133,195
Farm Payroll	$90,000
Prospect Fees	$21,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$277,368
Projected Expenses	$0,000
Projected Balance	$4,909,146

Salary Commitment

Year: 2005	$22,223,195
Year: 2006	$15,064,320
Year: 2007	$9,600,000
Year: 2008	$2,850,000

Sandis Ozolinsh	5,250,000(3)
Anson Carter	1,875,000(2)
Boris Mironov	1,875,000(2)
Chris Simon	1,650,000(4)
Dave Scatchard	1,600,000(1)
Jeff Jillson	1,200,000(4)
Drake Berehowsky	1,125,000(1)
Brad Ference	886,875(1)
Martin Skoula	750,000(1)
Tyson Nash	727,000(1)
Konstantin Koltsov	693,750(2)
Johan Hedberg	675,000(1)
Robert Esche	562,500(3)
Adam Mair	487,500(3)
Wade Brookbank	450,000(1)
Jannick Hanson	450,000(3)
Pierre Dagenais	425,570(2)
Arron Asham	375,000(1)
Simon Gamache	337,500(1)
Cody McCormick	300,000(2)
Jamie Heward	250,000(2)
Eric Godard	187,500(1)

Ladislav Kouba	45,000(1)
Tomi Maki	45,000(2)

Current Funds	$16,044,841
Home Games Remaining	0
Avg. Attendance	8,107
Avg. Revenue/Game	$604,629
Projected Revenue	$0,000

Expenses

Pro Payroll	$27,218,250
Farm Payroll	$355,682
Prospect Fees	$37,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$342,822
Projected Expenses	$0,000
Projected Balance	$16,044,841

Salary Commitment

Year: 2005	$27,573,932
Year: 2006	$9,320,057
Year: 2007	$7,315,000
Year: 2008	$450,000

John LeClair	5,250,000(1)
Andrew Cassels	3,266,250(1)
Michael Peca	2,250,000(1)
Luke Richardson	1,950,000(3)
Steve Rucchin	1,875,000(1)
Scott Young	1,687,500(1)
Sean O'Donnell	1,462,500(3)
Rick DiPietro	900,000(3)
Stu Barnes	900,000(1)
Joffrey Lupul	850,000(3)
Nkolai Zherdev	850,000(3)
Andrei Zyuzin	754,500(1)
Byron Dafoe	750,000(3)
Randy Robitaille	738,750(1)
Daniel Tjarnqvist	618,750(2)
Francis Bouillon	562,500(2)
Marty McInnis	525,000(1)
Scott Ferguson	450,000(4)
Nils Ekman	412,500(2)
Radoslav Suchy	375,000(1)
Peter Sarno	315,000(1)
Craig Adams	250,000(2)
Blake Bellefeuille	225,000(1)

Bryan Helmer	50,057(2)
Josef Boumedienne	40,000(3)
Dale Purinton	37,500(3)
Shane Joseph	37,500(2)
Gregg Naumenko	33,750(1)
Joey Tetarenko	30,000(2)
Lee Stempinak	25,000(3)
Vince Bellisimo	25,000(2)
Cody Rudkowski	20,625(1)
Jeff Bateman	18,750(1)
Jonathan Schill	18,750(1)
Kent McDonell	18,750(2)

Current Funds	$12,277,971
Home Games Remaining	0
Avg. Attendance	18,199
Avg. Revenue/Game	$675,446
Projected Revenue	$0,000

Expenses

Pro Payroll	$26,097,180
Farm Payroll	$388,625
Prospect Fees	$69,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$323,839
Projected Expenses	$0,000
Projected Balance	$12,277,971

Salary Commitment

Year: 2005	$26,485,805
Year: 2006	$19,625,930
Year: 2007	$6,392,180
Year: 2008	$1,875,000

Pierre Turgeon	5,625,000(2)
Darius Kasparaitis	2,231,250(3)
Aaron Ward	1,875,000(4)
Shane Doan	1,500,000(2)
Alexandre Daigle	1,406,250(2)
Eric Daze	1,275,000(1)
Eric Brewer	1,200,000(1)
Tony Hrkac	1,125,000(1)
John Grahame	937,500(2)
Raffi Torres	825,000(2)
Daniel Cleary	825,000(1)
Brian Campbell	813,430(3)
Brent Burns	800,000(3)
Mike Ribeiro	750,000(2)
Jaroslav Spacek	675,000(1)
Ray Emery	637,500(2)
Scott Barney	562,500(3)
Wes Walz	525,000(1)
Rob Dimaio	487,500(1)
Wade Dubielewicz	450,000(2)
Brad Brown	371,250(2)
Fernando Pisani	356,250(1)
Radek Martinek	337,500(2)
Garrett Burnett	300,000(1)
Garnett Exelby	206,250(2)

Maxime Boisclair	45,000(3)
Bryan Miller	45,000(2)
Geoff Platt	35,000(3)
Mike Bishai	33,750(1)
Karl Stewart	31,875(2)
Brian Maloney	31,875(2)
Pat Kavanagh	31,125(1)
David Clarkson	30,000(3)
Paulo Colaiacovo	26,250(2)
Mike Stuart	26,250(1)
Alexandre Rouleau	26,250(2)
Dan Baum	26,250(2)

Current Funds	$15,963,002
Home Games Remaining	0
Avg. Attendance	12,211
Avg. Revenue/Game	$692,426
Projected Revenue	$0,000

Expenses

Pro Payroll	$29,388,250
Farm Payroll	$172,250
Prospect Fees	$54,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$361,152
Projected Expenses	$0,000
Projected Balance	$15,963,002

Salary Commitment

Year: 2005	$29,560,500
Year: 2006	$17,063,500
Year: 2007	$8,089,750
Year: 2008	$6,000,000

Mario Lemieux	6,750,000(1)
Curtis Joseph	6,225,000(2)
Michael Nylander	3,000,000(4)
Vladimir Malakhov	3,000,000(4)
Valeri Bure	1,125,000(1)
Niklas Sundstrom	1,043,250(1)
Daniel Sedin	937,500(3)
Tie Domi	825,000(1)
Todd Harvey	660,000(2)
Jamie Pushor	660,000(2)
Stephane Yelle	525,000(1)
Jeff Cowan	487,500(3)
Ivan Majesky	487,500(2)
Niclas Havelid	450,000(2)
Jonathan Aitken	431,250(1)
Andre Roy	375,000(3)
Matt Johnson	375,000(1)
Jean-Luc Grand-Pierre	337,500(1)
Shane Hnidy	337,500(1)
Jody Shelley	250,000(1)
Wade Flaherty	243,750(2)
Derek Armstrong	225,000(1)
Rory Fitzpatrick	225,000(2)
Steve Montador	225,000(3)
Reinfard Divis	187,500(1)

Mike Wall	40,000(3)
Dave Lowry	37,500(1)
Andrew Peters	25,000(1)
Tyler Bouck	24,750(3)
Chris Paradise	22,500(1)
Mark Mowers	22,500(2)

Current Funds	$29,781,281
Home Games Remaining	0
Avg. Attendance	12,388
Avg. Revenue/Game	$831,449
Projected Revenue	$0,000

Expenses

Pro Payroll	$32,937,575
Farm Payroll	$0,000
Prospect Fees	$76,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$402,611
Projected Expenses	$0,000
Projected Balance	$29,781,281

Salary Commitment

Year: 2005	$32,937,575
Year: 2006	$23,920,075
Year: 2007	$9,487,500
Year: 2008	$0,000

Alexander Mogilny	4,500,000(3)
Olaf Kolzig	3,750,000(2)
Keith Primeau	3,375,000(1)
Glen Murray	2,925,000(2)
Sean Hill	2,325,000(1)
Shawn McEachern	2,250,000(3)
Saku Koivu	1,650,000(1)
Todd Marchant	1,650,000(2)
Jeff O'Neill	1,462,500(3)
Jason Smith	1,312,500(2)
Patrick Lalime	1,312,500(2)
Kimmo Timonen	1,275,000(3)
Pavel Brendl	825,000(2)
Samuel Pahlsson	675,000(2)
Petr Cajanek	562,500(2)
Wade Belak	544,500(2)
Kevyn Adams	500,575(2)
Radim Vrbata	450,000(1)
Chris McAllister	405,000(1)
Alex Henry	375,000(2)
Krzysztof Oliwa	337,500(1)
Jason Doig	250,000(1)
Tyler Beechey	225,000(1)

Current Funds	$50,936,746
Home Games Remaining	0
Avg. Attendance	13,418
Avg. Revenue/Game	$774,869
Projected Revenue	$0,000

Expenses

Pro Payroll	$20,446,875
Farm Payroll	$521,062
Prospect Fees	$70,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$262,664
Projected Expenses	$0,000
Projected Balance	$50,936,746

Salary Commitment

Year: 2005	$20,967,937
Year: 2006	$14,000,437
Year: 2007	$9,672,687
Year: 2008	$8,120,625

Rob Blake	6,000,000(4)
J-P Dumont	1,575,000(4)
Steve Shields	1,312,500(3)
Shaun VanAllen	1,125,000(1)
Ossi Vaananen	1,125,000(1)
Jason Wiemer	825,000(2)
Toni Lydman	825,000(1)
Christian Backman	800,000(1)
Kyle Calder	750,000(2)
Jan Hlavac	731,250(2)
Jassen Cullimore	712,500(1)
Steve Kelly	562,500(2)
Marc Bergevin	562,500(1)
Ronald Petrovicky	545,625(4)
Tomas Surovy	500,000(1)
Curtis Sanford	500,000(1)
Miroslav Zalesak	500,000(2)
Ryan Johnson	495,000(1)
Brad Chartrand	412,500(2)
Scott Parker	337,500(2)
Matt Hussey	250,000(1)

Cam Ward	75,000(3)
James Sanford	65,500(3)
Adam Munro	51,500(2)
Mark Streit	50,000(1)
Jarkko Immonen	50,000(3)
Matt Greene	47,500(2)
Jakub Cutta	37,500(2)
Joe Rullier	37,500(2)
Kip Brennan	35,000(2)
Ryan Shannon	35,000(3)
Tim Verbeek	22,500(1)
David VanDerGulik	14,062(3)

Current Funds	$13,628,031
Home Games Remaining	0
Avg. Attendance	15,533
Avg. Revenue/Game	$926,785
Projected Revenue	$0,000

Expenses

Pro Payroll	$36,831,250
Farm Payroll	$887,500
Prospect Fees	$64,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$466,869
Projected Expenses	$0,000
Projected Balance	$13,628,031

Salary Commitment

Year: 2005	$37,718,750
Year: 2006	$15,436,250
Year: 2007	$9,281,250
Year: 2008	$0,000

Joe Sakic	6,750,000(1)
Sergei Zubov	5,250,000(1)
Dwayne Roloson	3,750,000(3)
Alexei Kovalev	3,000,000(1)
Mariusz Czerkawski	2,250,000(2)
Alexei Khavanov	1,875,000(1)
Todd Simpson	1,500,000(2)
Mike Grier	1,425,000(1)
Ken Klee	1,368,750(1)
Cory Cross	1,350,000(3)
David Vyborny	1,125,000(3)
Alex Tanguay	1,050,000(3)
Cliff Ronning	937,500(2)
Carlo Colaiacovo	850,000(3)
Steve Konowalchuk	825,000(1)
Ty Conklin	750,000(2)
Shawn Bates	675,000(1)
Stephane Veilleux	562,500(2)
Andreas Lilja	487,500(3)
Peter Worrell	450,000(1)
Jamal Mayers	375,000(1)
Steve Poapst	225,000(1)

Jared Aulin	90,000(3)
Petr Kanko	80,000(3)
Maxime Talbot	60,000(3)
Nate Oystrick	60,000(3)
Sean Collins	60,000(3)
Duncan Keith	50,000(3)
Brandon Rogers	50,000(3)
Brian Sipotz	50,000(3)
Ian White	50,000(3)
Jesse Lane	50,000(3)
Nick Kuiper	50,000(3)
Eric Lundberg	45,000(2)
Cole Jarrett	40,000(2)
Jeff Heereema	40,000(2)
Matt O'Dette	33,750(1)
Adam Edinger	30,000(1)
Mike Peluso	30,000(2)
Chris Dyment	18,750(3)

Current Funds	$43,225,118
Home Games Remaining	0
Avg. Attendance	15,440
Avg. Revenue/Game	$806,743
Projected Revenue	$0,000

Expenses

Pro Payroll	$29,106,250
Farm Payroll	$735,000
Prospect Fees	$66,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$364,723
Projected Expenses	$0,000
Projected Balance	$43,225,118

Salary Commitment

Year: 2005	$29,841,250
Year: 2006	$23,618,125
Year: 2007	$16,217,500
Year: 2008	$6,825,000

Nicklas Lidstrom	5,325,000(4)
Martin Straka	3,225,000(2)
Gary Roberts	3,187,500(3)
Sean Burke	2,250,000(1)
Mike Knuble	2,062,500(3)
Jere Lehtinen	1,968,750(3)
Jozef Stumpel	1,575,000(2)
Mark Parrish	1,500,000(4)
Brian Rolston	1,125,000(1)
Rhett Warrener	1,125,000(3)
Curtis Brown	937,500(2)
Antero Niittymaki	850,000(3)
Mike Van Ryn	675,000(2)
Marek Malik	600,000(2)
Kris Draper	562,500(1)
Trent Hunter	562,500(1)
Cory Sarich	412,500(1)
Brent Sopel	375,000(1)
Jason Marshall	375,000(1)
Chris Clark	225,000(1)
Darcy Verot	187,500(2)

Junior Lessard	88,875(1)
Chris Kunitz	88,125(1)
John Pohl	74,250(1)
Peter Metcalfe	56,250(1)
Aaron Voros	50,625(2)
Dennis Wideman	48,750(3)
Derek Boogaard	45,000(2)
Luch Aquino	45,000(3)
Trevor Hendrikx	45,000(3)
Matt Ellison	45,000(2)
Ryan Clowe	37,500(3)
Kevin Doell	28,125(1)
Ben Ondrus	22,500(2)
David Jones	22,500(3)
Colton Orr	18,750(2)
Eric Himelfarb	18,750(2)

Current Funds	$36,612,156
Home Games Remaining	0
Avg. Attendance	11,821
Avg. Revenue/Game	$527,980
Projected Revenue	$0,000

Expenses

Pro Payroll	$13,937,500
Farm Payroll	$805,000
Prospect Fees	$66,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$180,591
Projected Expenses	$0,000
Projected Balance	$36,612,156

Salary Commitment

Year: 2005	$14,742,500
Year: 2006	$10,223,750
Year: 2007	$3,152,500
Year: 2008	$0,000

Brian Savage	1,875,000(2)
Ben Clymer	1,462,500(2)
Kristian Huselius	1,200,000(3)
Chad Kilger	862,500(2)
Jordan Leopold	806,250(1)
Jan Hrdina	750,000(1)
Matt Stajan	731,250(3)
Sean Avery	660,000(3)
eric belanger	637,500(2)
Mathieu Dandenault	637,500(1)
Jim Vandermeer	588,750(2)
Jeff Finley	581,250(1)
Tommy Albelin	550,000(2)
Jani Hurme	495,000(1)
Jason Chimera	412,500(1)
Brad Lukowich	393,750(1)
Niclas Wallin	375,000(2)
Rick Berry	375,000(2)
Ramzi Abid	300,000(3)
Steve Passmore	243,750(1)

Arturs Irbe	300,000(2)
Chris Tamer	131,250(3)
Dave Karpa	90,000(1)
Tomi Pettinen	55,000(3)
Petr Sykora	45,000(1)
Craig Kowalski	45,000(1)
Jeff Giuliano	45,000(2)
George Parros	25,000(3)
Steve Goertzen	25,000(3)
Cam Janssen	25,000(3)
Craig Anderson	18,750(1)

Current Funds	$51,583,628
Home Games Remaining	0
Avg. Attendance	17,674
Avg. Revenue/Game	$1,219,770
Projected Revenue	$0,000

Expenses

Pro Payroll	$47,045,625
Farm Payroll	$441,250
Prospect Fees	$55,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$579,785
Projected Expenses	$0,000
Projected Balance	$51,583,628

Salary Commitment

Year: 2005	$47,486,875
Year: 2006	$32,971,875
Year: 2007	$21,800,625
Year: 2008	$14,945,625

Steve Yzerman	7,500,000(1)
Daniel Alfredsson	4,762,500(4)
Chris Pronger	4,687,500(4)
Nikolai Khabibulin	3,600,000(2)
Joe Thornton	3,000,000(2)
Scott Walker	2,812,500(4)
Derian Hatcher	2,625,000(1)
Dany Heatley	2,250,000(3)
Craig Conroy	1,875,000(2)
Curtis Leschyshyn	1,875,000(1)
Vincent Lecavalier	1,800,000(3)
Jeff Halpern	1,687,500(3)
Sergei Samsonov	1,500,000(1)
Brad Stuart	1,500,000(2)
Brendan Witt	1,200,000(4)
Rostislav Klesla	1,012,500(3)
Tyler Wright	937,500(4)
Zdeno Chara	862,500(1)
Jarkko Ruutu	545,625(4)
Peter Schaefer	517,500(2)
Mathieu Garon	495,000(2)

Chuck Kobasew	75,000(2)
Petr Sejna	71,250(1)
Dan Paille	60,000(3)
Barrett Ehgoetz	45,000(2)
Josh Gorges	45,000(3)
Garth Murray	45,000(2)
Nolan Baumgartner	30,000(1)
Dana Lattery	26,250(1)
Mark Cullen	25,000(1)
Terry Virtue	18,750(2)

Current Funds	$14,354,786
Home Games Remaining	0
Avg. Attendance	11,564
Avg. Revenue/Game	$713,843
Projected Revenue	$0,000

Expenses

Pro Payroll	$29,556,825
Farm Payroll	$762,500
Prospect Fees	$48,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$376,431
Projected Expenses	$0,000
Projected Balance	$14,354,786

Salary Commitment

Year: 2005	$30,319,325
Year: 2006	$19,451,825
Year: 2007	$3,405,000
Year: 2008	$0,000

Eric Lindros	6,000,000(1)
Tony Amonte	4,875,000(2)
Chris Therien	1,875,000(2)
Richard Matvichuk	1,687,500(3)
Bryan Smolinski	1,650,000(1)
Sami Kapanen	1,500,000(1)
Jeff Friesen	1,443,750(2)
Brian Rafalski	1,425,000(2)
Marek Zidlicky	1,400,000(2)
Tom Poti	1,100,000(2)
Brian Boucher	937,500(2)
John Madden	937,500(2)
Mike Ricci	712,500(1)
Kurt Sauer	700,000(3)
Tom Kostopoulos	637,500(3)
Tomas Holmstrom	562,500(2)
Pascal Dupuis	562,500(2)
Sean Brown	500,575(2)
Todd White	487,500(1)
Jussi Markkanen	375,000(1)
Connor James	187,500(2)

Jon Klemm	285,000(3)
Richard Petiot	75,000(2)
Brad May	67,500(1)
Yann Danis	67,500(2)
Staffan Kronwall	50,000(3)
Darcy Hordichuk	45,000(1)
Dan Turple	45,000(3)
JM Pelletier	37,500(2)
Mark Rycroft	37,500(2)
Kevin Bieska	30,000(1)
Krisjanis Redlihs	22,500(2)

Current Funds	$14,082,525
Home Games Remaining	0
Avg. Attendance	12,975
Avg. Revenue/Game	$1,065,206
Projected Revenue	$0,000

Expenses

Pro Payroll	$34,677,500
Farm Payroll	$658,412
Prospect Fees	$73,500
Coach	$500,000
Games Remaining	0
Total Game Expenses	$437,920
Projected Expenses	$0,000
Projected Balance	$14,082,525

Salary Commitment

Year: 2005	$35,335,912
Year: 2006	$22,185,000
Year: 2007	$8,085,000
Year: 2008	$1,987,500

Peter Forsberg	6,375,000(2)
Jose Theodore	4,500,000(1)
Ed Jovanovski	3,000,000(3)
Pavol Demitra	2,400,000(1)
Scott Niedermayer	1,875,000(2)
Lyle Odelein	1,650,000(2)
Steve Sullivan	1,650,000(3)
Dainius Zubrus	1,425,000(4)
Patrik Elias	1,350,000(1)
Petr Sykora	1,350,000(1)
Radek Bonk	1,200,000(1)
Kim Johnsson	1,125,000(2)
Radek Dvorak	1,031,250(2)
Alyn McCauley	990,000(3)
Cristobal Huet	775,000(2)
Michael Rupp	700,000(2)
Craig Rivet	693,750(1)
Hal Gill	600,000(1)
Tom Fitzgerald	562,500(4)
Bill Muckalt	375,000(2)
Lynn Loyns	375,000(1)
Adam Hall	337,500(1)
Stephane Robidas	337,500(3)

Denis Shvidki	78,750(1)
Aaron Johnson	75,000(3)
Mark Hartigan	67,500(1)
Jeff Panzer	64,350(1)
Andy Hilbert	62,500(2)
Mike Kompon	48,750(2)
Jesse Wallin	45,000(2)
Kamil Piros	45,000(3)
Jason Jaspers	45,000(1)
Mike Stutzel	34,687(1)
Vernon Fiddler	33,750(1)
Igor Valeev	20,625(1)
Andy Burnes	18,750(2)
Scott May	18,750(2)

Current Funds	$12,522,782
Home Games Remaining	0
Avg. Attendance	13,362
Avg. Revenue/Game	$597,885
Projected Revenue	$0,000

Expenses

Pro Payroll	$19,745,000
Farm Payroll	$78,000
Prospect Fees	$75,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$242,659
Projected Expenses	$0,000
Projected Balance	$12,522,782

Salary Commitment

Year: 2005	$19,823,000
Year: 2006	$11,104,250
Year: 2007	$8,250,000
Year: 2008	$5,887,500

Alexei Yashin	4,218,750(1)
Teppo Numminen	3,000,000(4)
Darren McCarty	1,500,000(4)
Richard Jackman	1,387,500(4)
Steve Reinprecht	1,125,000(3)
Shawn Horcoff	956,250(1)
Nick Schultz	708,750(1)
Bates Battaglia	675,000(3)
Miikka Kiprusoff	675,000(2)
Joel Kwiatkowski	600,000(2)
Christian Ehrhoff	575,000(2)
Derek Roy	562,500(3)
Nik Antropov	562,500(2)
Brett McLean	450,000(1)
Dan Ellis	450,000(1)
Richard Park	412,500(2)
John Erskine	288,750(1)
Jiri Bicek	262,500(1)
Chris Neil	262,500(1)
Paul Healey	228,750(1)
Eric Boguniecki	225,000(1)
Michel Ouellet	225,000(1)
Duvie Wescott	206,250(1)
Brad Norton	187,500(1)

Barrett Heisten	30,000(1)
Brian McGrattan	29,250(2)
Regan Kelly	18,750(1)

Current Funds	$7,787,659
Home Games Remaining	0
Avg. Attendance	12,979
Avg. Revenue/Game	$682,030
Projected Revenue	$0,000

Expenses

Pro Payroll	$25,268,125
Farm Payroll	$1,024,100
Prospect Fees	$72,000
Coach	$500,000
Games Remaining	0
Total Game Expenses	$327,613
Projected Expenses	$0,000
Projected Balance	$7,787,659

Salary Commitment

Year: 2005	$26,292,225
Year: 2006	$17,178,850
Year: 2007	$14,613,750
Year: 2008	$9,225,000

Brian Leetch	5,100,000(4)
Milan Hejduk	3,750,000(1)
Pavel Datsyuk	3,000,000(4)
Vaclav Prospal	1,500,000(2)
Sergei Brylin	1,361,250(3)
Scott Thornton	1,162,500(1)
Andrew Raycroft	1,125,000(4)
Richard Zednik	1,050,000(3)
Dan Hamhuis	888,750(3)
Jamie Lundmark	886,875(1)
Paul Martin	850,000(3)
Ruslan Fedotenko	656,250(3)
Shayne Corson	637,500(1)
Cale Hulse	600,000(1)
Michael Ryder	562,500(1)
David Hale	500,000(3)
Sebastien Caron	468,750(2)
Dan Boyle	412,500(1)
Matt Bradley	400,000(1)
P.J. Axelsson	356,250(1)

Andy Roach	110,100(2)
Brett Lebda	85,000(2)
Zenith Komarniski	67,500(1)
Jonathan Girard	61,875(1)
Ryan Vesce	45,000(2)
Daniel Girardi	45,000(3)
Matt Ellis	45,000(2)
Robert Gherson	45,000(2)
David Moss	45,000(2)
Frank Doyle	45,000(2)
Mike Iggulden	45,000(2)
Ryan Lannon	45,000(2)
Pascal Pelletier	45,000(2)
Mike Glumac	37,500(3)
Lawrence Nycholat	37,125(1)
Mike Morrison	35,000(1)
Brett Clark	35,000(1)
Jason Williams	33,750(1)
Kevin Dallman	25,000(1)
Mike Weaver	25,000(1)
Pat Leahy	25,000(1)
Jeff Hoggan	22,500(2)
Jason Platt	18,750(2)

Current Funds	$9,177,659
Home Games Remaining	0
Avg. Attendance	9,306
Avg. Revenue/Game	$499,326
Projected Revenue	$0,000

Expenses

Pro Payroll	$13,085,000
Farm Payroll	$608,875
Prospect Fees	$76,500
Coach	$0,000
Games Remaining	0
Total Game Expenses	$167,931
Projected Expenses	$0,000
Projected Balance	$9,177,659

Salary Commitment

Year: 2005	$13,693,875
Year: 2006	$8,621,375
Year: 2007	$2,881,250
Year: 2008	$0,000

Ron Tugnutt	1,875,000(2)
Lubomir Visnovsky	1,125,000(2)
Tyler Arnason	1,050,000(2)
Mike Komisarek	888,750(2)
Mikael Samuelsson	780,000(3)
Marc Denis	712,500(3)
Shaone Morrisonn	637,500(3)
Matt Pettinger	600,000(1)
Dmitri Afanasenkov	562,500(1)
Scott Nichol	525,000(1)
Jim Fahey	500,000(1)
Andrei Nazarov	495,000(1)
Donald Audette	487,500(1)
Nolan Yonkman	412,500(1)
Serge Aubin	412,500(1)
Clarke Wilm	375,000(1)
Sven Butenschon	371,250(1)
Marc Chouinard	262,500(2)
Joe Corvo	225,000(3)
Niko Dimitrakos	225,000(1)
Lasse Pirjeta	187,500(2)
Martin Grenier	187,500(2)
Trent Whitfield	187,500(3)

Greg Hogeboom	88,875(2)
Paul Ranger	60,000(3)
Gregory Campbell	37,500(3)
Martin Samuelsson	37,500(2)
Ryan Stokes	37,500(3)
Tim Jackman	37,500(2)
Martin Guerin	30,000(3)
Mark Rooneem	26,250(3)
Andre Benoit	25,000(1)
Mario Scalzo	25,000(3)
Alex Burrows	25,000(1)
Rick Rypien	25,000(3)
Davin Heintz	22,500(3)
Adam Hauser	18,750(1)
Colin Shields	18,750(1)
Dustin Johner	18,750(3)
Justin Taylor	18,750(1)
Keith Aucoin	18,750(3)
Mike Farrell	18,750(3)
Mike Giordiano	18,750(3)

Current Funds	$4,460,886
Home Games Remaining	0
Avg. Attendance	16,867
Avg. Revenue/Game	$841,816
Projected Revenue	$0,000

Expenses

Pro Payroll	$39,590,625
Farm Payroll	$614,250
Prospect Fees	$33,000
Coach	$0,000
Games Remaining	0
Total Game Expenses	$490,706
Projected Expenses	$0,000
Projected Balance	$4,460,886

Salary Commitment

Year: 2005	$40,204,875
Year: 2006	$24,484,250
Year: 2007	$16,070,625
Year: 2008	$9,525,000

Mike Modano	6,375,000(4)
Brendan Shanahan	5,625,000(1)
Jeremy Roenick	4,500,000(1)
Martin Brodeur	3,937,500(2)
Adrian Aucoin	3,150,000(4)
Mattias Norstrom	2,891,250(3)
Keith Carney	1,687,500(2)
Chris Gratton	1,387,500(1)
Vyacheslav Kozlov	1,350,000(1)
Geoff Sanderson	1,050,000(2)
Kirk Maltby	975,000(3)
Joni Pitkanen	971,250(3)
Henrik Sedin	886,875(3)
Mike York	843,750(1)
Mike Leclerc	742,500(2)
Mark Bell	675,000(2)
Philippe Boucher	656,250(1)
Bob Boughner	600,000(1)
Brian Pothier	543,750(3)
Steve Begin	536,250(1)
Michael Leighton	206,250(2)

Dustin Penner	48,750(3)
Tim Conboy	48,750(2)
Tim Konsorada	48,750(3)
Andy Wozniewski	48,750(1)
Steven Later	45,000(3)
Brad Fast	41,250(1)
Grant Potulny	41,250(1)
Tuomas Tarkki	35,000(1)
Steve Silverthorn	35,000(1)
Dan Yacey	35,000(2)
Darren Reid	33,750(3)
Scott Sheppard	33,750(3)
Tyler Dyck	33,750(3)
Jeff Harvey	33,750(3)
Nathan Perrott	31,125(2)
Graham Mink	20,625(1)