Financial Report

(As of Tuesday, May 4 2004)

Sabres

ArenaHSBC Arena
Capacity18,595
Ticket Price$45.00


Income

Current Funds$14,368,770

Expenses

Pro Payroll$29,971,610
Farm Payroll$368,000
Prospect Fees$52,215
Coach$500,000
Games Remaining81
Total Game Expenses$376,730
Projected Expenses$30,515,095
Projected Balance-$16,146,325

Salary Commitment

Year: 2003$30,339,610
Year: 2004$20,415,000
Year: 2005$12,450,000
Year: 2006$6,850,000

 Pro Payroll

Pavel Bure 6,000,000(1)
Roman Hamrlik 4,200,000(4)
Adam Deadmarsh 3,500,000(3)
Roman Turek 3,200,000(2)
Daniel Briere 1,500,000(4)
Yanic Perreault 1,250,000(1)
Scott Hartnell 1,150,000(4)
Rico Fata 975,000(2)
Jaroslav Spacek 900,000(2)
Dick Tarnstrom 850,000(2)
Shawn Bates 800,000(1)
Brad Bombardir 800,000(3)
Scott Hannan 750,000(2)
Jay Bouwmeester 650,000(3)
Rick Nash 650,000(3)
Milan Hnilicka 600,000(1)
Josef Vasicek 550,000(2)
Jason Marshall 500,000(2)
Sean Haggerty 496,610(1)
Kent Manderville 400,000(1)
Tim Taylor 250,000(1)


 Farm Payroll

Richard Pilon 200,000(2)
Troy Milam 40,000(2)
Jeff Hamilton 38,000(1)
Jason Ulmer 35,000(1)
Wade Flaherty 30,000(1)
Dmitre Yakushin 25,000(1)




Penguins

ArenaMellon Arena
Capacity17,181
Ticket Price$35.00


Income

Current Funds$10,975,300

Expenses

Pro Payroll$24,931,588
Farm Payroll$294,500
Prospect Fees$79,885
Coach$550,000
Games Remaining82
Total Game Expenses$315,317
Projected Expenses$25,855,973
Projected Balance-$14,880,673

Salary Commitment

Year: 2003$25,226,088
Year: 2004$16,801,088
Year: 2005$12,141,588
Year: 2006$6,691,588

 Pro Payroll

Mattias Norstrom 3,855,000(4)
Brad Richards 2,836,588(4)
Mark Messier 2,500,000(2)
Marcus Ragnarsson 2,000,000(3)
Brad Isbister 1,300,000(3)
Aki Berg 950,000(1)
Milan Kraft 950,000(1)
Andy Delmore 915,000(1)
Matt Pettinger 800,000(2)
Martin Erat 800,000(3)
Manny Fernandez 750,000(1)
Shean Donovan 750,000(3)
Andrew Ference 650,000(1)
Jani Hurme 600,000(1)
Bryan Allen 600,000(1)
Chris Dingman 600,000(3)
Lyle Odelein 600,000(1)
Peter Worrell 600,000(2)
Michal Rozsival 500,000(1)
Mike Commodore 450,000(1)
Craig Johnson 425,000(1)
Dan Hinote 400,000(1)
Alex Auld 300,000(2)
Andre Roy 300,000(1)
Byron Ritchie 250,000(2)
Tom Kostopoulos 250,000(1)


 Farm Payroll

Blair Betts 90,000(2)
Rocky Thompson 60,000(2)
Zdenek Kutlak 35,000(1)
Niko Kapanen 34,500(2)
Tim Branham 25,000(2)
Scott Myers 25,000(1)
Greg Crozier 25,000(1)




Senators

ArenaCorel Center
Capacity18,500
Ticket Price$55.00


Income

Current Funds$4,046,081

Expenses

Pro Payroll$80,863,000
Farm Payroll$840,500
Prospect Fees$96,265
Coach$500,000
Games Remaining81
Total Game Expenses$1,003,656
Projected Expenses$81,296,109
Projected Balance-$36,691,708

Salary Commitment

Year: 2003$81,703,500
Year: 2004$57,228,500
Year: 2005$21,592,500
Year: 2006$6,500,000

 Pro Payroll

Mike Modano 9,000,000(1)
Sergei Fedorov 8,333,000(2)
Curtis Joseph 8,300,000(3)
Teemu Selanne 7,000,000(2)
Jose Theodore 6,000,000(2)
Brett Hull 5,980,000(1)
Ray Whitney 5,500,000(4)
Sergei Gonchar 3,650,000(3)
Derian Hatcher 3,500,000(2)
Trevor Linden 3,000,000(2)
Michael Peca 3,000,000(2)
Mathieu Schneider 2,800,000(1)
Markus Naslund 2,250,000(1)
Janne Niinimaa 2,200,000(2)
Todd Marchant 2,200,000(3)
Alexei Zhitnik 2,000,000(1)
Jarome Iginla 1,800,000(2)
Eric Brewer 1,350,000(1)
Michal Handzus 1,000,000(4)
Nick Boynton 900,000(3)
Steve Begin 650,000(1)
Reed Low 450,000(2)


 Farm Payroll

Adam Graves 300,000(1)
Josh Holden 99,000(2)
Eric Perrin 75,000(2)
Jed Ortmeyer 65,000(2)
Rob Zepp 50,000(1)
Jaroslav Kristek 44,000(2)
Mike Brown 42,500(3)
Chad Alban 40,000(1)
Danny Groulx 37,500(2)
Nathan Robinson 32,500(2)
Daryl Andrews 30,000(1)
Jerred Smithson 25,000(1)




Canadiens

ArenaMolson Centre
Capacity21,273
Ticket Price$43.00


Income

Current Funds$740,772

Expenses

Pro Payroll$45,749,114
Farm Payroll$745,986
Prospect Fees$60,100
Coach$500,000
Games Remaining81
Total Game Expenses$573,844
Projected Expenses$46,481,356
Projected Balance-$45,740,584

Salary Commitment

Year: 2003$46,495,100
Year: 2004$30,545,986
Year: 2005$20,933,486
Year: 2006$13,600,000

 Pro Payroll

Vincent Damphousse 5,900,000(4)
Robert Lang 5,000,000(4)
Miroslav Satan 2,900,000(3)
Darryl Sydor 2,800,000(1)
Mike Sillinger 2,800,000(2)
Eric Weinrich 2,750,000(1)
Marian Hossa 2,700,000(2)
J-S Giguere 2,700,000(4)
Dan McGillis 2,000,000(2)
Bill Houlder 2,000,000(1)
Tomas Kaberle 1,749,114(1)
Brenden Morrow 1,500,000(3)
Daymond Langkow 1,500,000(3)
Steve Thomas 1,450,000(1)
Andrew Brunette 1,300,000(3)
Fredrik Modin 1,300,000(1)
Mike Johnson 1,000,000(1)
David Legwand 1,000,000(1)
Anders Eriksson 975,000(1)
Martin Prusek 900,000(2)
Ruslan Salei 875,000(1)
Derrick Walser 650,000(2)


 Farm Payroll

Stephen Heinze 150,000(2)
Harold Druken 66,743(3)
Eric Chouinard 66,743(3)
Jonathan Cheechoo 65,000(2)
Alexei Smirnov 62,500(2)
Martin Strbak 55,000(2)
Artem Chubarov 55,000(2)
Joel Bouchard 50,000(1)
Riku Hahl 45,000(2)
Gerard Dicaire 35,000(2)
Roman Tvrdon 32,500(2)
Eric Laplante 32,500(2)
Paul Gaustad 30,000(2)




Hurricanes

ArenaRaleigh Entertainment & Sports
Capacity22,000
Ticket Price$28.00


Income

Current Funds$23,368,445

Expenses

Pro Payroll$24,384,873
Farm Payroll$614,750
Prospect Fees$68,175
Coach$500,000
Games Remaining82
Total Game Expenses$311,802
Projected Expenses$25,567,798
Projected Balance-$2,199,353

Salary Commitment

Year: 2003$24,999,623
Year: 2004$16,580,180
Year: 2005$11,342,430
Year: 2006$1,670,000

 Pro Payroll

Pierre Turgeon 7,500,000(3)
Fred Brathwaite 1,650,000(2)
Rob Zamuner 1,500,000(1)
Matthew Barnaby 1,000,000(1)
Chad Kilger 935,000(1)
Boyd Devereaux 925,000(2)
Kelly Buchberger 900,000(1)
Michal Grosek 825,000(3)
Jamie McLennan 800,000(1)
Marty McInnis 700,000(2)
Bill Lindsay 700,000(1)
Jay Pandolfo 667,443(1)
Bryan Helmer 667,430(3)
Eric Messier 600,000(4)
Ryan Johnson 600,000(1)
Niclas Havelid 600,000(3)
Sean Pronger 550,000(2)
Dale Purinton 500,000(4)
Jean-Luc Grand-Pierre 450,000(2)
Krzysztof Oliwa 450,000(2)
Stephane Robidas 450,000(4)
Francis Bouillon 440,000(1)
Chris Neil 350,000(2)
Lance Ward 350,000(1)
Scott Ferguson 275,000(1)


 Farm Payroll

Rick DiPietro 120,000(4)
Steve Kariya 112,750(2)
Domenic Pittis 50,000(1)
Jay Henderson 44,000(1)
Curtis Murphy 40,000(1)
Erik Anderson 38,000(1)
Josef Melichar 30,000(1)
Rory Fitzpatrick 30,000(3)
Blake Robson 25,000(1)
Jeff Bateman 25,000(2)
Dallas Eakins 25,000(1)
Jonathan Schill 25,000(2)
Kent McDonell 25,000(3)
Garrett Bembridge 25,000(3)




Bruins

ArenaFleet Center
Capacity17,565
Ticket Price$43.00


Income

Current Funds$15,038,050

Expenses

Pro Payroll$51,595,002
Farm Payroll$0,000
Prospect Fees$66,300
Coach$500,000
Games Remaining81
Total Game Expenses$636,113
Projected Expenses$51,525,189
Projected Balance-$232,979

Salary Commitment

Year: 2003$51,595,002
Year: 2004$41,070,002
Year: 2005$26,970,000
Year: 2006$16,420,000

 Pro Payroll

Mats Sundin 8,000,000(2)
Petr Nedved 6,000,000(4)
Owen Nolan 5,800,000(3)
Jason Allison 5,600,000(4)
Wade Redden 3,450,002(2)
Chris Osgood 2,750,000(1)
Vladimir Malakhov 2,600,000(1)
Brian Savage 2,500,000(3)
Brad Stuart 1,500,000(3)
Igor Ulanov 1,500,000(2)
Alyn McCauley 1,320,000(4)
Jamie Langenbrunner 1,250,000(4)
Marty Turco 1,250,000(4)
Jay McKee 1,200,000(1)
Jason Woolley 1,200,000(1)
Brendan Morrison 1,150,000(2)
Mark Parrish 1,000,000(1)
Alexander Karpovtsev 1,000,000(4)
Erik Rasmussen 900,000(1)
Grant Marshall 750,000(3)
Danny Markov 575,000(1)
Antti Laaksonen 300,000(1)


 Farm Payroll




Devils

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$31.00


Income

Current Funds$33,334,947

Expenses

Pro Payroll$25,288,433
Farm Payroll$600,000
Prospect Fees$103,150
Coach$500,000
Games Remaining82
Total Game Expenses$323,068
Projected Expenses$26,491,583
Projected Balance$6,843,364

Salary Commitment

Year: 2003$25,888,433
Year: 2004$20,978,433
Year: 2005$12,727,433
Year: 2006$3,140,000

 Pro Payroll

Mark Recchi 8,000,000(3)
Chris Drury 2,300,000(2)
Marian Gaborik 2,200,000(4)
Justin Williams 1,130,000(1)
Andrei Zyuzin 1,006,000(2)
Kevin Weekes 1,000,000(2)
Murray Baron 950,000(2)
Bill Muckalt 950,000(1)
Alexander Korolyuk 770,000(3)
Dmitri Kalinin 700,000(1)
Christian Berglund 700,000(2)
Robyn Regehr 650,000(1)
Jason Blake 650,000(2)
Jamie Rivers 600,000(1)
Mattias Weinhandl 600,000(2)
Pierre Dagenais 567,433(3)
Tomas Kloucek 550,000(2)
Eric Cairns 500,000(4)
Denis Hamel 440,000(4)
Steve Staios 400,000(1)
Toby Peterson 375,000(2)
Cody Rudkowski 250,000(1)


 Farm Payroll

Branislav Mezei 90,000(1)
Randy Jones 75,000(3)
Sheldon Keefe 60,000(2)
Nikos Tselios 55,000(1)
Bruno St. Jacques 50,000(3)
Stephen Webb 50,000(3)
Bryce Lampman 40,000(3)
Sean Connolly 35,000(1)
Greg Zanon 35,000(2)
Mike Broduer 35,000(3)
Travis Brigley 25,000(1)
Willie Levesque 25,000(1)
Ray Schultz 25,000(2)




Flyers

ArenaFirst Union Center
Capacity19,511
Ticket Price$42.00


Income

Current Funds$3,911,558

Expenses

Pro Payroll$35,018,580
Farm Payroll$597,743
Prospect Fees$69,750
Coach$500,000
Games Remaining81
Total Game Expenses$441,294
Projected Expenses$35,744,779
Projected Balance-$31,833,221

Salary Commitment

Year: 2003$35,616,323
Year: 2004$22,116,323
Year: 2005$12,272,743
Year: 2006$7,650,000

 Pro Payroll

Dominik Hasek 4,300,000(1)
Mattias Ohlund 4,000,000(4)
Jason Arnott 3,700,000(2)
Darius Kasparaitis 2,975,000(1)
Tim Connolly 1,600,000(4)
Radek Bonk 1,600,000(2)
Mike Rathje 1,568,580(2)
Scott Mellanby 1,500,000(1)
Kim Johnsson 1,500,000(3)
J-P Dumont 1,500,000(1)
Radek Dvorak 1,375,000(3)
Mika Noronen 1,350,000(4)
Simon Gagne 1,300,000(1)
Sami Salo 1,250,000(3)
Dainius Zubrus 1,200,000(1)
Mike Fisher 800,000(2)
Jeff Finley 775,000(2)
Vaclav Varada 700,000(4)
Wes Walz 700,000(2)
Stephane Yelle 700,000(2)
Aaron Ward 625,000(1)


 Farm Payroll

Arturs Irbe 400,000(3)
Ted Donato 100,000(1)
Ray Giroux 56,743(3)
P.J. Stock 41,000(3)




Panthers

ArenaNational Car Rental Center
Capacity19,200
Ticket Price$25.00


Income

Current Funds$8,054,122

Expenses

Pro Payroll$22,850,000
Farm Payroll$801,000
Prospect Fees$88,850
Coach$500,000
Games Remaining82
Total Game Expenses$295,608
Projected Expenses$24,239,850
Projected Balance-$16,185,728

Salary Commitment

Year: 2003$23,651,000
Year: 2004$13,601,000
Year: 2005$5,159,000
Year: 2006$0,000

 Pro Payroll

Byron Dafoe 3,000,000(1)
Stephane Quintal 2,500,000(3)
Robert Reichel 2,400,000(2)
Tony Hrkac 1,500,000(2)
Alexandre Daigle 1,500,000(1)
Janne Laukkanen 1,100,000(2)
Josh Green 1,000,000(2)
Daniel Cleary 935,000(1)
Petr Buzek 850,000(3)
Daniel Tjarnqvist 825,000(3)
John Grahame 800,000(1)
Jeff Halpern 750,000(1)
Jesse Wallin 660,000(1)
Nathan Dempsey 650,000(2)
Rob Dimaio 650,000(2)
Patrick Traverse 605,000(1)
Jason Botterill 485,000(1)
Fernando Pisani 475,000(2)
Brad Larsen 400,000(1)
Brian Willsie 400,000(2)
Matt Davidson 400,000(3)
Adam Mair 360,000(1)
Jan Lasak 330,000(1)
Garnett Exelby 275,000(3)


 Farm Payroll

Steve Valiquette 55,000(2)
Jonathan Aitken 50,000(1)
Mike Bishai 45,000(2)
Brian Maloney 42,500(3)
Wade Dubielewicz 42,500(1)
Karl Stewart 42,500(3)
Peter Sarno 42,000(2)
Cody McCormick 40,000(3)
Joey Tetarenko 40,000(3)
Scott Barney 40,000(1)
Brian McGrattan 39,000(3)
Alexandre Rouleau 35,000(3)
Paulo Colaiacovo 35,000(3)
Pat Kavanagh 35,000(1)
Mike Stuart 35,000(2)
Dan Baum 35,000(3)
John Tripp 30,000(2)
Jesse Boulerice 30,000(2)
Blake Bellefeuille 30,000(2)
Keith Aucoin 30,000(1)
Jaroslav Obsut 27,500(1)




Rangers

ArenaMadison Square Gardens
Capacity18,200
Ticket Price$40.00


Income

Current Funds$11,536,610

Expenses

Pro Payroll$23,809,578
Farm Payroll$110,000
Prospect Fees$76,250
Coach$500,000
Games Remaining81
Total Game Expenses$298,730
Projected Expenses$24,197,098
Projected Balance-$12,660,488

Salary Commitment

Year: 2003$23,919,578
Year: 2004$14,784,578
Year: 2005$9,634,578
Year: 2006$6,934,578

 Pro Payroll

Eric Desjardins 3,100,000(1)
Cory Stillman 2,250,000(4)
Aaron Miller 2,000,000(2)
Sean O'Donnell 1,950,000(4)
Chris Gratton 1,650,000(1)
Pavel Kubina 1,650,000(4)
Brian Campbell 1,084,578(4)
Marc Savard 1,000,000(2)
Aleksey Morozov 1,000,000(3)
Jan Hrdina 1,000,000(2)
Scott Lachance 950,000(3)
Karl Dykhuis 750,000(3)
Ethan Moreau 742,500(1)
Corey Schwab 700,000(2)
David Aebischer 500,000(1)
Andreas Johansson 500,000(1)
Scott Walker 467,500(1)
Jarkko Ruutu 440,000(1)
Brian Swanson 400,000(2)
Frank Banham 400,000(1)
Brian Pothier 350,000(1)
Ronald Petrovicky 350,000(1)
Denis Arkhipov 300,000(1)
Tim Thomas 275,000(1)


 Farm Payroll

Daniel Tkaczuk 60,000(1)
John-Michael Liles 50,000(2)




Capitals

ArenaMCI Center
Capacity19,740
Ticket Price$45.00


Income

Current Funds$19,537,117

Expenses

Pro Payroll$51,570,933
Farm Payroll$85,000
Prospect Fees$78,125
Coach$500,000
Games Remaining81
Total Game Expenses$637,001
Projected Expenses$51,597,057
Projected Balance$10,578,460

Salary Commitment

Year: 2003$51,655,933
Year: 2004$39,827,433
Year: 2005$10,967,433
Year: 2006$4,950,000

 Pro Payroll

Jaromir Jagr 9,500,000(2)
Mario Lemieux 9,000,000(2)
Peter Bondra 4,750,000(1)
Sean Hill 3,100,000(2)
Sergei Zubov 3,000,000(1)
Saku Koivu 2,200,000(2)
Bobby Holik 2,000,000(2)
Patrik Elias 1,800,000(2)
Igor Larionov 1,750,000(1)
Jason Smith 1,750,000(3)
Steve Shields 1,750,000(4)
Patrick Lalime 1,750,000(3)
Kimmo Timonen 1,700,000(4)
Rhett Warrener 1,500,000(4)
Pavel Brendl 1,100,000(3)
Sergei Brylin 1,000,000(1)
Mattias Timander 900,000(2)
Jochen Hecht 850,000(1)
Petr Cajanek 750,000(3)
Kevyn Adams 667,433(3)
Pascal Rheaume 423,500(1)
Pavel Trnka 330,000(2)


 Farm Payroll

Tyler Beechey 30,000(2)
Trent Whitfield 30,000(1)
Mike Farrell 25,000(1)




Lightning

ArenaIce Palace
Capacity19,759
Ticket Price$38.00


Income

Current Funds$21,310,008

Expenses

Pro Payroll$12,960,000
Farm Payroll$85,000
Prospect Fees$73,250
Coach$500,000
Games Remaining82
Total Game Expenses$166,076
Projected Expenses$13,618,250
Projected Balance$7,691,758

Salary Commitment

Year: 2003$13,045,000
Year: 2004$8,690,000
Year: 2005$4,460,000
Year: 2006$1,880,000

 Pro Payroll

Espen Knutsen 1,375,000(2)
Daniel Sedin 1,250,000(4)
Greg Johnson 900,000(1)
Jamie Pushor 880,000(3)
Kyle Calder 650,000(1)
Mikael Samuelsson 550,000(1)
Nolan Pratt 550,000(1)
Ian Moran 500,000(1)
Radoslav Suchy 500,000(2)
Matt Johnson 500,000(2)
Shane Hnidy 450,000(2)
Jaroslav Bednar 400,000(3)
Sebastien Charpentier 375,000(1)
Tyler Bouck 330,000(4)
Andrew Peters 300,000(1)
Derek Armstrong 300,000(2)
Steve Montador 300,000(4)
Mark Mowers 300,000(3)
Chris Paradise 300,000(2)
Marc Bergevin 250,000(1)
Jimmie Olvestad 250,000(2)
Esa Pirnes 250,000(3)
Lasse Pirjeta 250,000(3)
Reinfard Divis 250,000(2)
Johan Holmqvist 250,000(2)
Pierre Hedin 250,000(3)
Aris Brimanis 250,000(3)
Jody Shelley 250,000(1)


 Farm Payroll

Kamil Piros 30,000(1)
Burke Henry 30,000(2)
David Cloutier 25,000(2)




Islanders

ArenaNassau Coliseum
Capacity16,297
Ticket Price$75.00


Income

Current Funds$11,290,100

Expenses

Pro Payroll$51,806,000
Farm Payroll$355,000
Prospect Fees$77,775
Coach$500,000
Games Remaining81
Total Game Expenses$643,156
Projected Expenses$52,095,619
Projected Balance$17,863,681

Salary Commitment

Year: 2003$52,161,000
Year: 2004$23,901,000
Year: 2005$14,086,000
Year: 2006$7,950,000

 Pro Payroll

Keith Tkachuk 7,500,000(1)
Alexander Mogilny 6,000,000(4)
Doug Weight 4,700,000(1)
Adam Oates 4,000,000(2)
Chris Chelios 3,750,000(1)
Adam Foote 3,250,000(1)
Teppo Numminen 3,250,000(1)
Scott Niedermayer 2,500,000(3)
Cliff Ronning 2,300,000(1)
Shane Doan 2,000,000(3)
Jeff O'Neill 1,950,000(4)
Patrick Marleau 1,100,000(2)
Erik Cole 1,075,000(2)
Roman Cechmanek 1,050,000(1)
Taylor Pyatt 1,000,000(1)
Andy Sutton 900,000(2)
Todd Harvey 880,000(3)
Jason Ward 850,000(2)
Ian Laperriere 750,000(2)
Wade Belak 726,000(3)
Pasi Nurminen 700,000(1)
Willie Mitchell 650,000(1)
Matt Cooke 500,000(2)
Branko Radivojevic 425,000(2)


 Farm Payroll

Colin Hemingway 100,000(2)
Kiril Safranov 65,000(2)
Mikael Tellqvist 50,000(1)
Joe Motzko 50,000(2)
Jeff Hoggan 30,000(3)
Mark Cullen 30,000(1)
Tom Lawson 30,000(1)




Stars

ArenaAmerican Airlines Center
Capacity18,500
Ticket Price$30.00


Income

Current Funds$8,065,488

Expenses

Pro Payroll$21,799,579
Farm Payroll$231,000
Prospect Fees$129,015
Coach$500,000
Games Remaining82
Total Game Expenses$276,337
Projected Expenses$22,659,594
Projected Balance-$14,594,106

Salary Commitment

Year: 2003$22,030,579
Year: 2004$13,370,579
Year: 2005$5,429,579
Year: 2006$2,384,579

 Pro Payroll

Andrew Cassels 4,355,000(2)
Chris Simon 1,650,000(1)
Bryan Berard 1,500,000(1)
Darren McCarty 1,500,000(1)
Steve Reinprecht 1,500,000(4)
Shawn Horcoff 1,275,000(2)
Nick Schultz 945,000(2)
Miikka Kiprusoff 900,000(3)
Karlis Skrastins 884,579(4)
Mike Wilson 800,000(3)
Nik Antropov 750,000(3)
Chris Herperger 700,000(1)
Bates Battaglia 650,000(1)
Joel Kwiatkowski 600,000(1)
Richard Jackman 600,000(1)
Robbie Tallas 600,000(1)
Richard Park 550,000(3)
John Jakopin 500,000(1)
John Erskine 385,000(2)
Paul Healey 305,000(2)
Eric Boguniecki 300,000(2)
Jiri Bicek 300,000(1)
Brad Norton 250,000(2)


 Farm Payroll

Chris Nielsen 60,000(1)
Frederik Brindamour 45,000(3)
Barrett Heisten 40,000(2)
Jason Holland 33,500(2)
Duvie Wescott 27,500(2)
Regan Kelly 25,000(2)




Red Wings

ArenaJoe Louis Arena
Capacity20,058
Ticket Price$39.00


Income

Current Funds$28,772,261

Expenses

Pro Payroll$41,790,000
Farm Payroll$834,500
Prospect Fees$60,000
Coach$650,000
Games Remaining81
Total Game Expenses$528,470
Projected Expenses$42,806,030
Projected Balance$23,514,791

Salary Commitment

Year: 2003$42,624,500
Year: 2004$31,286,500
Year: 2005$21,060,000
Year: 2006$10,375,000

 Pro Payroll

Olaf Kolzig 5,000,000(3)
Joe Nieuwendyk 5,000,000(1)
Bill Guerin 5,000,000(2)
Gary Roberts 4,250,000(4)
Nicklas Lidstrom 3,000,000(1)
Mike Knuble 2,750,000(4)
Jere Lehtinen 2,625,000(4)
Jozef Stumpel 2,100,000(3)
Martin Lapointe 1,500,000(1)
Curtis Brown 1,250,000(3)
Stu Barnes 1,200,000(2)
Claude Lapointe 1,000,000(3)
Manny Legace 850,000(1)
Marek Malik 800,000(3)
Bob Boughner 800,000(2)
Kris Draper 750,000(2)
Jiri Fischer 750,000(4)
Stanislav Neckar 715,000(1)
Todd White 650,000(2)
Cory Sarich 550,000(2)
Brent Sopel 500,000(2)
Brad DeFauw 450,000(3)
Chris Clark 300,000(2)


 Farm Payroll

Chris Kunitz 117,500(2)
John Pohl 99,000(2)
Peter Metcalfe 75,000(2)
Scott Meyer 75,000(1)
Eddie Ferhi 60,000(2)
Matt Ellison 60,000(3)
Jussi Markkanen 50,000(2)
Marc Brown 50,000(2)
Karl Goehring 44,000(1)
Cory Larose 44,000(1)
Steve Brule 40,000(1)
Michael Schutte 40,000(1)
Frederic Cloutier 30,000(1)
Eric Himelfarb 25,000(3)
Benoit Dusablon 25,000(2)




Coyotes

ArenaAmerica West Arena
Capacity18,000
Ticket Price$40.00


Income

Current Funds$1,599,307

Expenses

Pro Payroll$23,385,000
Farm Payroll$125,000
Prospect Fees$88,615
Coach$500,000
Games Remaining82
Total Game Expenses$293,886
Projected Expenses$24,098,615
Projected Balance-$22,499,308

Salary Commitment

Year: 2003$23,450,000
Year: 2004$15,645,000
Year: 2005$10,295,000
Year: 2006$6,265,000

 Pro Payroll

Rod Brind'Amour 5,000,000(4)
Travis Green 2,500,000(2)
Mike Dunham 2,250,000(3)
Jyrki Lumme 2,000,000(1)
Dallas Drake 1,500,000(1)
Chris Phillips 1,200,000(1)
Igor Korolev 1,200,000(2)
Krys Kolanos 1,075,000(1)
Mathieu Biron 990,000(4)
Marcus Nilson 880,000(3)
Deron Quint 600,000(2)
Yannick Tremblay 600,000(2)
Jamie Allison 500,000(1)
Scott Balan 450,000(2)
Tyler Wright 440,000(1)
Greg Black 350,000(3)
Rickard Wallin 300,000(3)
Ales Kotalik 275,000(1)
Jason King 275,000(4)
Wyatt Smith 250,000(3)
Curtis Sanford 250,000(1)
Brent Gilchrist 250,000(1)
Benoit Hogue 250,000(1)


 Farm Payroll

Jim Cummins 60,000(0)
Frederic Cassivi 40,000(1)
Derek Bekar 25,000(1)




Blues

ArenaSavvis Centre
Capacity21,000
Ticket Price$49.00


Income

Current Funds$34,521,525

Expenses

Pro Payroll$62,820,000
Farm Payroll$180,000
Prospect Fees$80,515
Coach$500,000
Games Remaining81
Total Game Expenses$775,372
Projected Expenses$62,805,143
Projected Balance$21,108,382

Salary Commitment

Year: 2003$63,000,000
Year: 2004$40,010,000
Year: 2005$18,565,000
Year: 2006$2,950,000

 Pro Payroll

Steve Yzerman 10,000,000(2)
Paul Kariya 9,000,000(1)
Chris Pronger 5,500,000(1)
Luc Robitaille 5,000,000(1)
Nikolai Khabibulin 4,800,000(3)
Joe Thornton 4,000,000(3)
Pavol Demitra 3,200,000(2)
Curtis Leschyshyn 2,500,000(2)
Craig Conroy 2,500,000(3)
Bryan McCabe 2,500,000(3)
Scott Young 2,250,000(2)
Martin Biron 1,600,000(4)
Vincent Lecavalier 1,500,000(1)
Rostislav Klesla 1,350,000(4)
Zdeno Chara 1,150,000(2)
Dany Heatley 1,130,000(1)
Jason Wiemer 1,100,000(3)
Denis Gauthier 900,000(2)
Brendan Witt 800,000(1)
Robert Dome 750,000(2)
Peter Schaefer 690,000(3)
Landon Wilson 600,000(2)


 Farm Payroll

Petr Sejna 95,000(2)
Nolan Baumgartner 35,000(1)
Terry Virtue 25,000(3)
Scott Fankhouser 25,000(1)




Blackhawks

ArenaUnited Center
Capacity20,500
Ticket Price$37.00


Income

Current Funds$1,283,327

Expenses

Pro Payroll$38,770,000
Farm Payroll$325,000
Prospect Fees$104,790
Coach$500,000
Games Remaining81
Total Game Expenses$484,144
Projected Expenses$39,215,646
Projected Balance-$37,932,319

Salary Commitment

Year: 2003$39,095,000
Year: 2004$28,450,000
Year: 2005$8,440,000
Year: 2006$1,400,000

 Pro Payroll

Joe Sakic 9,000,000(2)
Ron Francis 4,000,000(3)
Alexei Kovalev 4,000,000(2)
Mariusz Czerkawski 3,000,000(3)
Alexei Khavanov 2,500,000(2)
Jocelyn Thibault 2,500,000(1)
Ken Klee 1,825,000(2)
Dave Andreychuk 1,500,000(1)
Alex Tanguay 1,400,000(4)
Todd Simpson 1,200,000(1)
Magnus Arvedson 1,150,000(1)
Trevor Kidd 1,100,000(1)
Steve Konowalchuk 1,100,000(2)
Chris Therien 1,045,000(1)
Cory Cross 950,000(1)
Ville Nieminen 700,000(2)
David Vyborny 600,000(1)
Jamal Mayers 500,000(2)
Andreas Lilja 400,000(1)
Steve Poapst 300,000(2)


 Farm Payroll

Ty Conklin 65,000(1)
Marc-Andre Bergeron 55,000(1)
Stephane Veilleaux 50,000(1)
Matt O'Dette 45,000(2)
Mike Peluso 40,000(3)
Adam Edinger 40,000(2)
Benoit Gratton 30,000(1)




Leafs

ArenaAir Canada Centre
Capacity18,819
Ticket Price$30.00


Income

Current Funds$6,262,048

Expenses

Pro Payroll$13,905,000
Farm Payroll$602,500
Prospect Fees$77,500
Coach$500,000
Games Remaining82
Total Game Expenses$183,963
Projected Expenses$15,085,000
Projected Balance-$8,822,952

Salary Commitment

Year: 2003$14,507,500
Year: 2004$11,190,000
Year: 2005$5,700,000
Year: 2006$275,000

 Pro Payroll

Vyacheslav Kozlov 1,800,000(2)
Mike Comrie 1,600,000(3)
Randy Robitaille 985,000(2)
Frantisek Kaberle 880,000(2)
Nikita Alexeev 700,000(3)
Filip Kuba 650,000(1)
Tomas Vokoun 600,000(1)
Karel Pilar 600,000(3)
Darby Hendrickson 600,000(2)
Serge Aubin 550,000(2)
Alexei Ponikarovsky 500,000(1)
Peter Smrek 500,000(1)
Brad Brown 495,000(3)
Bubba Berenzweig 495,000(3)
Dan Lacouture 450,000(3)
Jonas Andersson 400,000(2)
Ivan Huml 375,000(3)
Sebastien Caron 300,000(1)
Tom Koivisto 300,000(3)
Craig Adams 300,000(3)
Brian Gionta 275,000(2)
Blake Sloan 275,000(4)
Matt Walker 275,000(1)


 Farm Payroll

Brandon Reid 55,000(3)
Allan Roarke 50,000(1)
Jamie Hodson 50,000(1)
Morgan Warren 50,000(1)
Jonathan Gagnon 50,000(1)
Brandon Boxma 50,000(1)
Eric Gooldy 50,000(1)
Travis Roche 45,000(1)
Joey MacDonald 35,000(1)
Serge Payer 32,500(1)
Sebastien Centomo 30,000(1)
Steve Moore 30,000(3)
Olivier Michaud 25,000(1)
David Oliver 25,000(1)
Martin St. Pierre 25,000(3)




Avalanche

ArenaPepsi Centre
Capacity18,129
Ticket Price$36.00


Income

Current Funds$2,890,304

Expenses

Pro Payroll$14,598,000
Farm Payroll$75,000
Prospect Fees$123,500
Coach$550,000
Games Remaining82
Total Game Expenses$187,152
Projected Expenses$15,346,500
Projected Balance-$12,456,196

Salary Commitment

Year: 2003$14,673,000
Year: 2004$9,740,000
Year: 2005$8,175,000
Year: 2006$5,350,000

 Pro Payroll

Brent Johnson 1,600,000(4)
Kristian Huselius 1,175,000(1)
Maxim Afinogenov 1,000,000(4)
Dean McAmmond 1,000,000(4)
Marc Denis 950,000(4)
Colin White 800,000(3)
Tyler Arnason 800,000(1)
Lubomir Visnovsky 750,000(1)
Shane Willis 715,000(2)
Ivan Majesky 650,000(3)
Jarret Stoll 625,000(3)
James Patrick 500,000(2)
Andy McDonald 500,000(4)
Nolan Yonkman 495,000(1)
Chris McAllister 488,000(1)
Sven Butenschon 450,000(1)
Ivan Ciernik 400,000(3)
Marc Chouinard 350,000(3)
Niko Dimitrakos 300,000(2)
Joe Corvo 300,000(4)
Paul Ranheim 250,000(1)
Scott Nichol 250,000(1)
Reid Simpson 250,000(1)


 Farm Payroll

Philippe Sauve 50,000(2)
Derek Schutz 25,000(1)




Ducks

ArenaArrowhead Pond
Capacity17,174
Ticket Price$45.00


Income

Current Funds$3,578,966

Expenses

Pro Payroll$55,047,433
Farm Payroll$75,000
Prospect Fees$59,000
Coach$500,000
Games Remaining81
Total Game Expenses$679,042
Projected Expenses$55,002,391
Projected Balance-$14,327,585

Salary Commitment

Year: 2003$55,122,433
Year: 2004$50,867,433
Year: 2005$26,042,433
Year: 2006$6,050,000

 Pro Payroll

Eric Lindros 8,000,000(2)
Zigmund Palffy 7,000,000(3)
Tony Amonte 6,500,000(3)
Al MacInnis 4,575,000(2)
Jon Klemm 3,800,000(4)
Sean Burke 3,000,000(2)
Richard Matvichuk 2,250,000(4)
Bryan Smolinski 2,200,000(2)
Sami Kapanen 2,000,000(2)
Jeff Friesen 1,925,000(3)
Brian Rafalski 1,900,000(3)
Kenny Jonsson 1,800,000(1)
Eric Daze 1,700,000(2)
Brian Rolston 1,500,000(2)
John Madden 1,250,000(3)
Tom Poti 1,250,000(1)
Mike Ricci 950,000(2)
Brad May 900,000(2)
Brian Boucher 800,000(1)
Tomas Holmstrom 750,000(3)
Sean Brown 667,433(3)
Mark Rycroft 330,000(1)


 Farm Payroll

Tommy Albelin 45,000(1)
JM Pelletier 30,000(1)




Oilers

ArenaSkyreach Centre
Capacity17,099
Ticket Price$33.00


Income

Current Funds$38,067,274

Expenses

Pro Payroll$26,639,000
Farm Payroll$324,000
Prospect Fees$73,150
Coach$500,000
Games Remaining81
Total Game Expenses$335,807
Projected Expenses$27,200,343
Projected Balance$10,866,931

Salary Commitment

Year: 2003$26,963,000
Year: 2004$18,921,500
Year: 2005$9,182,500
Year: 2006$3,932,500

 Pro Payroll

Martin Rucinsky 2,750,000(3)
Evgeni Nabokov 2,500,000(3)
Martin Havlat 2,250,000(4)
Rob Niedermayer 2,000,000(2)
Ryan Smyth 1,800,000(2)
Kyle McLaren 1,600,000(4)
Vitali Vishnevsky 1,150,000(2)
Patrik Stefan 1,150,000(1)
Tie Domi 1,100,000(2)
Karel Rachunek 1,084,000(2)
Barret Jackman 1,000,000(2)
Mike Eastwood 1,000,000(1)
Paul Mara 925,000(2)
Donald Brashear 900,000(1)
Dwayne Roloson 850,000(1)
Wayne Primeau 750,000(1)
Oleg Kvasha 700,000(1)
Jody Hull 650,000(2)
Radim Vrbata 600,000(1)
Mark Eaton 550,000(1)
Vladimir Orszagh 400,000(1)
Alex Henry 350,000(1)
Alfie Michaud 330,000(1)
Vladimir Chebaturkin 250,000(1)


 Farm Payroll

Jani Rita 82,500(4)
Hnat Domenichelli 71,500(1)
Michael Henrich 55,000(1)
Billy Tibbetts 50,000(1)
Erik Westrum 35,000(1)
Joe Hulbig 30,000(2)




Canucks

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$36.00


Income

Current Funds$25,275,201

Expenses

Pro Payroll$23,567,443
Farm Payroll$655,000
Prospect Fees$73,500
Coach$500,000
Games Remaining82
Total Game Expenses$302,390
Projected Expenses$24,795,943
Projected Balance$479,258

Salary Commitment

Year: 2003$24,222,443
Year: 2004$14,365,000
Year: 2005$7,715,000
Year: 2006$750,000

 Pro Payroll

Claude Lemieux 3,000,000(3)
Ron Tugnutt 2,500,000(3)
Shjon Podein 2,400,000(1)
Sergei Berezin 1,700,000(1)
Jiri Slegr 1,500,000(1)
Manny Malhotra 1,350,000(2)
Mats Lindgren 1,100,000(2)
Steve McCarthy 900,000(1)
Tom Preissing 800,000(1)
Rem Murray 800,000(2)
Dave Tanabe 750,000(4)
Dan Bylsma 750,000(2)
Samuel Pahlsson 750,000(1)
Pascal Trepanier 725,000(2)
Petr Schastlivy 700,000(2)
Colin Forbes 667,443(1)
Aaron Gavey 525,000(1)
Brian Holzinger 500,000(2)
Rick Berry 500,000(3)
Peter Skudra 450,000(2)
Radek Martinek 450,000(3)
J.P. Vigier 400,000(1)
Dan Focht 350,000(3)


 Farm Payroll

Grant Stevenson 70,000(3)
Antoine Vermette 55,000(2)
Ilya Bryzgalov 50,000(3)
Michael Zigomanis 45,000(3)
Brad Moran 40,000(2)
Julien Vauclair 40,000(1)
Dan Tessier 35,000(1)
Greg Classen 35,000(2)
Garrett Stafford 30,000(2)
Matt Hendricks 30,000(2)
Francois Beauchemin 30,000(2)
Rob Valicevic 30,000(1)
Ryan Barnes 30,000(1)
Michel Ouellet 30,000(2)
Martin Brochu 30,000(1)
Zenon Kanopka 25,000(2)
Carl Corazzini 25,000(1)
Jeremy Reich 25,000(1)




Flames

ArenaPengrowth Saddledome
Capacity20,000
Ticket Price$29.00


Income

Current Funds$8,574,366

Expenses

Pro Payroll$37,300,000
Farm Payroll$873,500
Prospect Fees$92,950
Coach$500,000
Games Remaining82
Total Game Expenses$472,762
Projected Expenses$38,766,450
Projected Balance-$30,192,084

Salary Commitment

Year: 2003$38,173,500
Year: 2004$15,815,000
Year: 2005$2,135,000
Year: 2006$930,000

 Pro Payroll

Scott Stevens 6,800,000(2)
Milan Hejduk 5,000,000(1)
Jeff Hackett 2,900,000(1)
Joe Juneau 2,500,000(2)
Michael Nylander 2,200,000(1)
Sandy McCarthy 1,700,000(1)
Scott Thornton 1,550,000(2)
Sylvain Lefebvre 1,500,000(2)
Roberto Luongo 1,350,000(1)
Derek Morris 1,275,000(1)
Vaclav Prospal 1,250,000(1)
Tom Fitzgerald 1,200,000(1)
Pavel Datsyuk 1,075,000(1)
Ilya Kovalchuk 1,075,000(1)
Richard Zednik 950,000(1)
Brad Ference 925,000(1)
Ruslan Fedotenko 875,000(4)
Ivan Novoseltsev 600,000(3)
Jason Strudwick 550,000(1)
Dan Boyle 550,000(2)
Marty Murray 550,000(3)
P.J. Axelsson 475,000(2)
Toni Lydman 450,000(1)


 Farm Payroll

Jamie Lundmark 107,500(1)
Zenith Komarniski 90,000(2)
Kristian Kudroc 75,000(1)
Jonathan Girard 60,000(1)
Jozef Balej 55,000(4)
David Harlock 55,000(1)
Matt Ellis 55,000(2)
Brad Chartrand 55,000(3)
Andrew Raycroft 55,000(1)
Jason Williams 45,000(2)
Gregg Naumenko 45,000(2)
Steve Guolla 40,000(2)
Peter Ferraro 40,000(1)
Derek Gustafson 38,500(1)
Tim Verbeek 30,000(2)
Lawrence Nycholat 27,500(1)




Kings

ArenaStaples Center
Capacity19,035
Ticket Price$39.00


Income

Current Funds$51,046,305

Expenses

Pro Payroll$59,475,000
Farm Payroll$337,500
Prospect Fees$126,650
Coach$500,000
Games Remaining81
Total Game Expenses$737,063
Projected Expenses$59,702,087
Projected Balance$26,977,738

Salary Commitment

Year: 2003$59,812,500
Year: 2004$37,570,000
Year: 2005$19,670,000
Year: 2006$12,100,000

 Pro Payroll

John LeClair 7,000,000(2)
Todd Bertuzzi 7,000,000(4)
Brian Leetch 6,500,000(1)
Theoren Fleury 5,500,000(1)
Rob Blake 4,500,000(1)
Glen Murray 3,900,000(3)
Tommy Salo 3,000,000(2)
Olli Jokinen 2,800,000(4)
Bryan Marchment 2,700,000(3)
Steve Rucchin 2,500,000(2)
Andrei Markov 2,300,000(4)
Darcy Tucker 1,900,000(1)
Ossi Vaananen 1,500,000(2)
Shaun Van-Allen 1,500,000(2)
Jonas Hoglund 1,100,000(1)
Jassen Cullimore 950,000(2)
Jamie Storr 900,000(1)
Shayne Corson 850,000(2)
Jim Dowd 750,000(1)
Steve Kelly 750,000(3)
Georges Laraque 725,000(1)
Shawn Heins 600,000(2)
Dave Lowry 250,000(1)


 Farm Payroll

Don Sweeney 220,000(3)
J-F Damphousse 65,000(1)
Scott Parker 52,500(1)




Sharks

ArenaSan Jose Arena
Capacity17,190
Ticket Price$55.00


Income

Current Funds$1,831,850

Expenses

Pro Payroll$51,642,720
Farm Payroll$539,500
Prospect Fees$110,075
Coach$500,000
Games Remaining81
Total Game Expenses$643,808
Projected Expenses$52,148,487
Projected Balance-$50,316,637

Salary Commitment

Year: 2003$52,182,220
Year: 2004$42,212,720
Year: 2005$20,097,720
Year: 2006$7,117,720

 Pro Payroll

Peter Forsberg 8,500,000(3)
Alexei Yashin 5,625,000(1)
Keith Primeau 4,500,000(2)
Ed Jovanovski 4,000,000(4)
Ed Belfour 3,500,000(2)
Luke Richardson 2,600,000(3)
Daniel Alfredsson 2,500,000(1)
Scott Gomez 2,250,000(2)
Steve Sullivan 2,200,000(4)
Sergei Samsonov 2,000,000(2)
Mike Grier 1,900,000(2)
Petr Sykora 1,800,000(2)
Viktor Kozlov 1,250,000(2)
Kip Miller 1,100,000(2)
Anton Volchenkov 1,000,000(3)
Martin Skoula 1,000,000(2)
Garth Snow 1,000,000(1)
Craig Rivet 925,000(2)
Trevor Letowski 917,720(4)
Ray Emery 850,000(3)
Niklas Hagman 700,000(2)
Sheldon Souray 575,000(1)
Lynn Loyns 500,000(2)
Adam Hall 450,000(2)


 Farm Payroll

Denis Shvidki 105,000(2)
Mark Hartigan 90,000(2)
Jeff Panzer 78,000(1)
Maxim Balmochnykh 71,500(1)
Vernon Fiddler 45,000(2)
Jim Fahey 40,000(1)
Freddy Meyer 30,000(3)
Mike Stutzel 30,000(1)
Igor Valeev 25,000(1)
Lucas Lawson 25,000(1)




Predators

ArenaGaylord Entertainment Centre
Capacity18,000
Ticket Price$30.00


Income

Current Funds$36,857,047

Expenses

Pro Payroll$30,150,000
Farm Payroll$25,000
Prospect Fees$94,187
Coach$500,000
Games Remaining82
Total Game Expenses$375,234
Projected Expenses$30,769,187
Projected Balance$6,087,860

Salary Commitment

Year: 2003$30,175,000
Year: 2004$25,475,000
Year: 2005$18,115,000
Year: 2006$12,180,000

 Pro Payroll

Pylon 4,100,000(10)
Lou Sur 4,100,000(10)
Phil Housley 3,000,000(2)
Ben Clymer 1,950,000(3)
Donald Audette 1,800,000(1)
Chris Tamer 1,750,000(4)
Jamie Wright 1,350,000(4)
Igor Kravchuk 1,300,000(1)
Dave Karpa 1,200,000(2)
Jordan Leopold 1,075,000(2)
Sean Avery 880,000(4)
eric belanger 850,000(3)
Brad Tapper 800,000(3)
Turner Stevenson 750,000(1)
Andrei Nazarov 660,000(2)
Mathieu Garon 660,000(3)
Steve Ott 625,000(3)
Jason Krog 550,000(2)
Nils Ekman 550,000(3)
Brad Lukowich 525,000(2)
Jason Chimera 500,000(1)
Niclas Wallin 500,000(3)
Patrick Boileau 350,000(1)
Steve Passmore 325,000(2)


 Farm Payroll

Craig Anderson 25,000(2)




Thrashers

ArenaPhilips Arena
Capacity18,750
Ticket Price$55.00


Income

Current Funds$6,602,413

Expenses

Pro Payroll$39,372,437
Farm Payroll$25,000
Prospect Fees$77,290
Coach$550,000
Games Remaining82
Total Game Expenses$488,106
Projected Expenses$40,024,727
Projected Balance-$33,422,314

Salary Commitment

Year: 2003$39,397,437
Year: 2004$34,350,000
Year: 2005$20,025,000
Year: 2006$7,750,000

 Pro Payroll

Sandis Ozolinsh 7,000,000(4)
Alexei Zhamnov 6,000,000(2)
Martin Straka 4,300,000(3)
Anson Carter 2,500,000(3)
Boris Mironov 2,500,000(3)
Jaroslav Modry 2,000,000(3)
Martin Gelinas 2,000,000(2)
Drake Berehowsky 1,500,000(2)
Valeri Bure 1,250,000(1)
Jan Hlavac 975,000(3)
Andreas Dackell 950,000(2)
Jeff Jillson 950,000(1)
Dave Scatchard 947,437(1)
Cale Hulse 800,000(2)
Johan Hedberg 800,000(1)
Hal Gill 800,000(2)
Trent Klatt 800,000(2)
Robert Esche 750,000(4)
Daniel Corso 550,000(2)
Arron Asham 500,000(2)
Tyson Nash 450,000(1)
Lubos Bartecko 400,000(2)
Simon Gamache 400,000(1)
Wade Brookbank 250,000(1)


 Farm Payroll

Eric Godard 25,000(2)




Wild

ArenaXcel Energy Center
Capacity18,600
Ticket Price$28.00


Income

Current Funds$15,743,108

Expenses

Pro Payroll$29,520,000
Farm Payroll$35,000
Prospect Fees$82,615
Coach$600,000
Games Remaining82
Total Game Expenses$368,751
Projected Expenses$30,237,615
Projected Balance-$14,494,507

Salary Commitment

Year: 2003$29,555,000
Year: 2004$25,625,000
Year: 2005$20,610,000
Year: 2006$11,700,000

 Pro Payroll

Puck Head 4,100,000(10)
Block Head 4,100,000(10)
Bret Hedican 3,500,000(4)
Jason York 1,900,000(3)
Martin St-Louis 1,750,000(3)
Jan Bulis 1,600,000(3)
Greg deVries 1,500,000(1)
Marco Sturm 1,100,000(2)
Mike Ribeiro 1,000,000(3)
Sergei Zholtok 925,000(2)
Dan Cloutier 900,000(1)
Matt Cullen 890,000(2)
Andrei Nikolishin 770,000(1)
Ladislav Nagy 750,000(3)
Pascal Dupuis 750,000(3)
Zac Bierk 700,000(2)
Todd Warriner 660,000(3)
Bryan Muir 550,000(2)
Clarke Wilm 500,000(2)
Jaroslav Svoboda 500,000(3)
Bryce Salvador 475,000(1)
Jason Crain 350,000(2)
Guillaume Lefebvre 250,000(1)


 Farm Payroll

Mark Lawrence 35,000(1)




Jackets

ArenaNationwide Arena
Capacity18,500
Ticket Price$38.00


Income

Current Funds$5,934,122

Expenses

Pro Payroll$46,967,500
Farm Payroll$491,500
Prospect Fees$40,500
Coach$500,000
Games Remaining81
Total Game Expenses$585,360
Projected Expenses$47,414,140
Projected Balance-$41,480,018

Salary Commitment

Year: 2003$47,459,000
Year: 2004$34,226,500
Year: 2005$17,294,000
Year: 2006$2,482,500

 Pro Payroll

Brendan Shanahan 7,500,000(2)
Jeremy Roenick 6,000,000(2)
Martin Brodeur 5,250,000(3)
Felix Potvin 3,000,000(1)
Shawn McEachern 2,500,000(1)
Patrice Brisebois 2,350,000(3)
Glen Wesley 2,255,000(3)
Keith Carney 2,250,000(3)
Mikael Renberg 2,000,000(1)
Geoff Sanderson 1,400,000(3)
Kirk Maltby 1,300,000(4)
Adrian Aucoin 1,300,000(1)
Niklas Sundstrom 1,265,000(1)
Joe Sacco 1,200,000(1)
Henrik Sedin 1,182,500(4)
Mike York 1,125,000(2)
Mike Leclerc 990,000(3)
Philippe Boucher 875,000(2)
Mathieu Dandenault 850,000(2)
Marty Reasoner 750,000(1)
Mark Bell 550,000(1)
Christian Laflamme 500,000(2)
Jeff Cowan 300,000(1)
Michael Leighton 275,000(3)


 Farm Payroll

Jim Vandermeer 65,000(1)
Paul Elliott 65,000(1)
Darryl Laplante 55,000(1)
Brad Fast 55,000(2)
Noah Clarke 55,000(1)
Patrick Foley 50,000(1)
Nathan Perrott 41,500(3)
Bryan Lundbohm 40,000(1)
Matt Doman 37,500(1)
Graham Mink 27,500(2)