Financial Report

(As of Tuesday, Apr 8 2003)

Sabres

ArenaHSBC Arena
Capacity18,595
Ticket Price$32.00


Income

Current Funds$32,424,744
Home Games Remaining0
Avg. Attendance14,866
Avg. Revenue/Game$570,881
Projected Revenue$0,000

Expenses

Pro Payroll$21,143,750
Farm Payroll$592,161
Prospect Fees$68,440
Coach$500,000
Games Remaining0
Total Game Expenses$272,004
Projected Expenses$0,000
Projected Balance$32,424,744

Salary Commitment

Year: 2002$21,735,911
Year: 2003$13,167,161
Year: 2004$4,172,500
Year: 2005$0,000

 Pro Payroll

Roman Hamrlik 4,200,000(1)
Felix Potvin 3,000,000(2)
Robert Reichel 2,400,000(3)
Alexandre Daigle 1,500,000(2)
Garth Snow 1,000,000(2)
Scott Hartnell 1,000,000(1)
Sergei Brylin 1,000,000(2)
Sergei Zholtok 925,000(3)
Daniel Briere 812,500(1)
Shawn Bates 800,000(2)
Andy Sutton 750,000(1)
Scott Hannan 750,000(3)
Tim Taylor 531,250(1)
Steve Staios 400,000(2)
Brad Bombardir 375,000(1)
Josef Vasicek 350,000(1)
Dick Tarnstrom 300,000(1)
Andrew Peters 300,000(2)
Dmitre Yakushin 250,000(2)
Garry Valk 250,000(2)
Paul Ranheim 250,000(1)


 Farm Payroll

Kevin Haller 100,000(2)
Rico Fata 97,500(3)
Alexandre Volchkov 88,000(2)
Valeri Kamensky 80,000(2)
Sean Haggerty 49,661(2)
Jeff Hamilton 38,000(2)
Erik Anderson 38,000(2)
Oliver Jonas 35,500(2)
Jason Ulmer 35,000(2)
Luc Theoret 30,500(2)




Penguins

ArenaMellon Arena
Capacity17,181
Ticket Price$35.00


Income

Current Funds$38,929,012
Home Games Remaining0
Avg. Attendance13,666
Avg. Revenue/Game$573,946
Projected Revenue$0,000

Expenses

Pro Payroll$37,514,900
Farm Payroll$758,500
Prospect Fees$98,135
Coach$500,000
Games Remaining0
Total Game Expenses$474,043
Projected Expenses$0,000
Projected Balance$38,929,012

Salary Commitment

Year: 2002$38,273,400
Year: 2003$31,375,000
Year: 2004$19,760,000
Year: 2005$5,360,000

 Pro Payroll

Mario Lemieux 9,000,000(3)
Martin Straka 4,300,000(4)
Alexei Kovalev 4,000,000(3)
Steve Duchesne 2,500,000(2)
Shjon Podein 2,400,000(2)
Dave Andreychuk 2,300,000(1)
Joe Reekie 2,300,000(2)
Aleksey Morozov 1,000,000(4)
Brad Richards 950,000(1)
Milan Kraft 950,000(2)
Anson Carter 902,400(1)
Paul Laus 750,000(3)
Mike Knuble 712,500(1)
J-S Aubin 700,000(1)
Stephane Fiset 700,000(2)
Andrew Ference 650,000(2)
Robert Lang 600,000(1)
Hans Jonsson 600,000(2)
Matt Johnson 500,000(3)
Andy Delmore 500,000(1)
Michal Rozsival 500,000(2)
Mike Commodore 450,000(2)
Tom Kostopoulos 250,000(2)


 Farm Payroll

Robert Dome 93,500(1)
Rob Ray 85,000(2)
Craig Billington 80,000(2)
Rocky Thompson 60,000(3)
Chris Dingman 60,000(4)
Stu Grimson 60,000(1)
Krzysztof Oliwa 45,000(3)
Peter Skudra 45,000(3)
Drew Bannister 40,000(1)
Dave Morrissette 40,000(1)
Dan Hinote 40,000(2)
Zdenek Kutlak 35,000(2)
Derek Schutz 25,000(2)
Scott Myers 25,000(2)
Greg Crozier 25,000(2)




Senators

ArenaCorel Center
Capacity18,500
Ticket Price$46.00


Income

Current Funds$24,724,138
Home Games Remaining0
Avg. Attendance17,975
Avg. Revenue/Game$982,527
Projected Revenue$0,000

Expenses

Pro Payroll$53,998,002
Farm Payroll$544,000
Prospect Fees$83,925
Coach$500,000
Games Remaining0
Total Game Expenses$672,267
Projected Expenses$0,000
Projected Balance$24,724,138

Salary Commitment

Year: 2002$54,542,002
Year: 2003$46,127,002
Year: 2004$30,021,002
Year: 2005$3,650,000

 Pro Payroll

Sergei Fedorov 8,333,000(3)
Jose Theodore 6,000,000(3)
Luc Robitaille 5,000,000(2)
Sergei Gonchar 3,650,000(4)
Derian Hatcher 3,500,000(3)
Wade Redden 3,450,002(3)
Trevor Linden 3,000,000(3)
Adam Graves 3,000,000(2)
Michael Peca 2,750,000(1)
Markus Naslund 2,250,000(2)
Alexei Zhitnik 2,000,000(2)
Jarome Iginla 1,800,000(3)
Jason Allison 1,750,000(1)
Benoit Brunet 1,650,000(1)
Eric Brewer 1,350,000(2)
Pat Verbeek 990,000(1)
Erik Rasmussen 900,000(2)
Johan Hedberg 800,000(2)
Steve Begin 650,000(2)
Todd Marchant 612,500(1)
Craig Rivet 562,500(1)


 Farm Payroll

Josh Holden 99,000(3)
Samuel Pahlsson 75,000(3)
Jesse Wallin 66,000(2)
Jonathan Aitken 50,000(2)
Jaroslav Kristek 44,000(3)
Mike Minard 40,000(1)
Chad Alban 40,000(2)
Danny Groulx 37,500(3)
Reed Low 35,000(1)
Nathan Robinson 32,500(3)
Shawn Skolney 25,000(1)




Canadiens

ArenaMolson Centre
Capacity21,273
Ticket Price$38.00


Income

Current Funds$9,686,861
Home Games Remaining0
Avg. Attendance13,987
Avg. Revenue/Game$645,345
Projected Revenue$0,000

Expenses

Pro Payroll$27,891,547
Farm Payroll$759,250
Prospect Fees$57,850
Coach$500,000
Games Remaining0
Total Game Expenses$356,203
Projected Expenses$0,000
Projected Balance$9,686,861

Salary Commitment

Year: 2002$28,650,797
Year: 2003$20,159,047
Year: 2004$9,329,933
Year: 2005$2,167,433

 Pro Payroll

Vincent Damphousse 4,300,000(1)
Darryl Sydor 2,800,000(2)
Marian Hossa 2,700,000(3)
Dan McGillis 2,000,000(3)
Tomas Kaberle 1,749,114(2)
Daymond Langkow 1,500,000(4)
Fredrik Modin 1,300,000(2)
J-S Giguere 1,200,000(1)
Mats Lindgren 1,100,000(3)
Miroslav Satan 1,050,000(1)
Mike Johnson 1,000,000(2)
David Legwand 1,000,000(2)
Anders Eriksson 975,000(2)
Ruslan Salei 875,000(2)
Brenden Morrow 750,000(1)
Harold Druken 667,433(4)
Andrew Brunette 550,000(1)
Sean Brown 500,000(1)
Mikael Tellqvist 500,000(2)
Joel Bouchard 500,000(2)
Jean-Luc Grand-Pierre 450,000(3)
Branko Radivojevic 425,000(3)


 Farm Payroll

German Titov 130,000(3)
Sergei Nemchinov 85,000(2)
Eric Chouinard 65,000(1)
Jonathan Cheechoo 65,000(3)
Alexei Smirnov 62,500(3)
Artem Chubarov 55,000(3)
Yan Golubovsky 45,000(2)
Riku Hahl 45,000(3)
Gerard Dicaire 35,000(3)
Dave Roche 34,500(1)
Roman Tvrdon 32,500(3)
Eric Laplante 32,500(3)
Paul Gaustad 30,000(3)
Derrick Walser 25,000(1)
Matt Higgins 17,250(1)




Hurricanes

ArenaRaleigh Entertainment & Sports
Capacity22,000
Ticket Price$28.00


Income

Current Funds$31,439,266
Home Games Remaining0
Avg. Attendance12,091
Avg. Revenue/Game$406,258
Projected Revenue$0,000

Expenses

Pro Payroll$12,782,500
Farm Payroll$620,960
Prospect Fees$94,812
Coach$500,000
Games Remaining0
Total Game Expenses$170,711
Projected Expenses$0,000
Projected Balance$31,439,266

Salary Commitment

Year: 2002$13,403,460
Year: 2003$7,001,750
Year: 2004$2,812,750
Year: 2005$0,000

 Pro Payroll

Sylvain Cote 2,000,000(1)
Tony Hrkac 1,500,000(3)
Igor Kravchuk 1,300,000(2)
Ty Jones 1,000,000(1)
Mattias Timander 900,000(3)
Stephane Richer 650,000(2)
Norm Maracle 600,000(1)
Jody Hull 600,000(1)
Jim Campbell 500,000(1)
Mike Crowley 400,000(1)
Kevin Dineen 400,000(2)
Justin Kurtz 360,000(2)
Stephane Robidas 350,000(1)
Bob Essensa 300,000(2)
Benoit Hogue 250,000(1)
Vladimir Chebaturkin 250,000(2)
Reid Simpson 250,000(2)
Byron Ritchie 250,000(3)
Marc Bergevin 250,000(2)
Eric Houde 250,000(2)
Blake Sloan 250,000(1)
Sergei Varlamov 172,500(1)


 Farm Payroll

Steve Kariya 112,750(3)
Rick DiPietro 107,500(1)
Terry Ryan 91,710(1)
Martin Brochu 55,000(1)
Stacy Roest 45,000(2)
Jay Henderson 44,000(2)
Curtis Murphy 40,000(2)
Jeff Bateman 25,000(3)
Dallas Eakins 25,000(2)
Jonathan Schill 25,000(3)
Olivier Michaud 25,000(2)
Maxim Galanov 25,000(1)




Bruins

ArenaFleet Center
Capacity17,565
Ticket Price$41.00


Income

Current Funds$37,905,473
Home Games Remaining0
Avg. Attendance14,771
Avg. Revenue/Game$715,987
Projected Revenue$0,000

Expenses

Pro Payroll$46,398,000
Farm Payroll$0,000
Prospect Fees$61,800
Coach$500,000
Games Remaining0
Total Game Expenses$572,680
Projected Expenses$0,000
Projected Balance$37,905,473

Salary Commitment

Year: 2002$46,398,000
Year: 2003$34,950,000
Year: 2004$21,700,000
Year: 2005$5,000,000

 Pro Payroll

Mike Modano 9,000,000(2)
Mats Sundin 8,000,000(3)
Olaf Kolzig 5,000,000(4)
Petr Nedved 4,250,000(1)
Scott Young 2,250,000(3)
Sergei Samsonov 2,000,000(3)
Igor Ulanov 1,500,000(3)
Jay McKee 1,200,000(2)
Alyn McCauley 1,200,000(1)
Jason Woolley 1,200,000(2)
Brendan Morrison 1,150,000(3)
Martin Skoula 1,000,000(3)
Jamie Langenbrunner 1,000,000(1)
Jeff Jillson 950,000(2)
Jon Klemm 875,000(1)
Hal Gill 800,000(3)
Maxim Afinogenov 700,000(1)
Shane Willis 650,000(1)
Grant Marshall 650,000(1)
Michal Handzus 635,500(1)
Jamie Rivers 600,000(2)
Kirk Muller 550,000(1)
Marty Turco 500,000(1)
Dan Bylsma 437,500(1)
Antti Laaksonen 300,000(2)


 Farm Payroll




Devils

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$31.00


Income

Current Funds$54,375,668
Home Games Remaining0
Avg. Attendance11,446
Avg. Revenue/Game$425,793
Projected Revenue$0,000

Expenses

Pro Payroll$15,128,750
Farm Payroll$353,000
Prospect Fees$100,650
Coach$500,000
Games Remaining0
Total Game Expenses$196,127
Projected Expenses$0,000
Projected Balance$54,375,668

Salary Commitment

Year: 2002$15,481,750
Year: 2003$10,330,000
Year: 2004$4,285,000
Year: 2005$2,500,000

 Pro Payroll

Manny Malhotra 1,218,750(1)
Justin Williams 1,130,000(2)
Claude Lapointe 1,000,000(4)
Mike Ribeiro 1,000,000(4)
Taylor Pyatt 1,000,000(2)
Marian Gaborik 950,000(1)
Bill Muckalt 950,000(2)
Branislav Mezei 900,000(2)
Dmitri Kalinin 700,000(2)
Petr Schastlivy 700,000(3)
Robyn Regehr 650,000(2)
Jason Blake 650,000(3)
Stephen Webb 500,000(4)
John Grahame 480,000(1)
Brent Gilchrist 450,000(1)
Tomas Kloucek 425,000(1)
Dale Purinton 400,000(1)
Denis Hamel 400,000(1)
Sebastien Charpentier 375,000(2)
Toby Peterson 375,000(3)
Eric Cairns 375,000(1)
Petr Mika 250,000(2)
Markko Kipprusoff 250,000(1)


 Farm Payroll

Mattias Weinhandl 60,000(3)
Remi Royer 58,000(1)
Yuri Butsayev 55,000(1)
Alexei Tezikov 50,000(1)
Dan Snyder 40,000(1)
Sean Connolly 35,000(2)
Sebastien Caron 30,000(2)
Willie Levesque 25,000(2)




Flyers

ArenaFirst Union Center
Capacity19,511
Ticket Price$38.00


Income

Current Funds$4,790,846
Home Games Remaining0
Avg. Attendance15,306
Avg. Revenue/Game$703,810
Projected Revenue$0,000

Expenses

Pro Payroll$29,553,513
Farm Payroll$306,000
Prospect Fees$66,750
Coach$500,000
Games Remaining0
Total Game Expenses$371,052
Projected Expenses$0,000
Projected Balance$4,790,846

Salary Commitment

Year: 2002$29,859,513
Year: 2003$18,137,013
Year: 2004$13,862,013
Year: 2005$6,892,433

 Pro Payroll

Arturs Irbe 4,000,000(4)
Mattias Ohlund 3,500,000(1)
Darius Kasparaitis 2,700,000(1)
Radek Bonk 1,600,000(3)
Mike Rathje 1,568,580(3)
Kim Johnsson 1,500,000(4)
Tom Barrasso 1,500,000(1)
J-P Dumont 1,500,000(2)
Radek Dvorak 1,375,000(3)
Simon Gagne 1,300,000(2)
Dainius Zubrus 1,200,000(2)
Tim Connolly 1,075,000(1)
Matthew Barnaby 880,000(1)
Michal Grosek 825,000(4)
Mike Fisher 800,000(3)
Jeff Finley 775,000(3)
Stephane Yelle 700,000(3)
Ray Giroux 567,433(4)
Vaclav Varada 525,000(1)
Rob Dimaio 500,000(1)
Sami Salo 487,500(1)
Wes Walz 400,000(1)
Scott Ferguson 275,000(2)


 Farm Payroll

Mika Noronen 90,000(1)
Jason Ward 85,000(3)
Andrei Nazarov 66,000(3)
Steve Valiquette 40,000(1)
Marc Chouinard 25,000(1)




Panthers

ArenaNational Car Rental Center
Capacity19,200
Ticket Price$25.00


Income

Current Funds$18,712,387
Home Games Remaining0
Avg. Attendance14,305
Avg. Revenue/Game$429,155
Projected Revenue$0,000

Expenses

Pro Payroll$16,542,345
Farm Payroll$344,000
Prospect Fees$64,500
Coach$500,000
Games Remaining0
Total Game Expenses$212,815
Projected Expenses$0,000
Projected Balance$18,712,387

Salary Commitment

Year: 2002$16,886,345
Year: 2003$10,080,000
Year: 2004$2,395,000
Year: 2005$0,000

 Pro Payroll

Shawn McEachern 2,500,000(2)
Trevor Kidd 1,100,000(2)
Aki Berg 950,000(2)
Randy Robitaille 891,250(1)
Dixon Ward 846,095(1)
Denis Pederson 750,000(3)
Pascal Trepanier 725,000(3)
Stanislav Neckar 715,000(2)
Bill Lindsay 700,000(2)
Petr Buzek 700,000(1)
Steve Shields 700,000(1)
Patrick Traverse 550,000(1)
Aaron Gavey 525,000(2)
Michel Picard 500,000(1)
Christian Laflamme 500,000(3)
Jeff Farkas 500,000(1)
Jeff Toms 500,000(1)
Brad Larsen 400,000(2)
Stan Drulia 400,000(1)
Adam Mair 360,000(2)
Brian McGrattan 350,000(1)
Pavel Trnka 330,000(3)
Serge Payer 300,000(1)
Nathan Dempsey 250,000(1)
Jaroslav Obsut 250,000(1)
Scott Nichol 250,000(2)


 Farm Payroll

J.F. Labbe 50,000(2)
Rob Zepp 50,000(2)
Juha Gustafsson 45,000(3)
Mike Bishai 45,000(3)
Jason Botterill 44,000(1)
Jiri Bicek 30,000(2)
Kamil Piros 30,000(2)
Garnett Exelby 25,000(1)
Jody Shelley 25,000(2)




Rangers

ArenaMadison Square Gardens
Capacity18,200
Ticket Price$45.00


Income

Current Funds$26,355,455
Home Games Remaining0
Avg. Attendance13,469
Avg. Revenue/Game$670,524
Projected Revenue$0,000

Expenses

Pro Payroll$31,783,683
Farm Payroll$216,125
Prospect Fees$73,250
Coach$500,000
Games Remaining0
Total Game Expenses$397,232
Projected Expenses$0,000
Projected Balance$26,355,455

Salary Commitment

Year: 2002$31,999,808
Year: 2003$25,894,933
Year: 2004$21,342,433
Year: 2005$1,317,433

 Pro Payroll

Brendan Shanahan 7,500,000(3)
Teemu Selanne 7,000,000(3)
Eric Desjardins 3,100,000(2)
Aaron Miller 2,000,000(3)
Mike York 1,125,000(3)
Janne Laukkanen 1,012,500(1)
Marc Savard 1,000,000(3)
Jan Hrdina 1,000,000(3)
Scott Lachance 840,000(1)
Karl Dykhuis 750,000(4)
Pavel Kubina 700,000(1)
Ethan Moreau 675,000(1)
Cory Stillman 673,750(1)
Pierre Dagenais 567,433(4)
Andreas Johansson 500,000(2)
Scott Walker 467,500(2)
Brian Swanson 400,000(3)
Milan Hnilicka 400,000(1)
Jarkko Ruutu 400,000(1)
Trevor Letowski 390,000(1)
Brian Campbell 370,000(1)
Brian Pothier 350,000(2)
Brent Johnson 312,500(1)
Tim Thomas 250,000(1)


 Farm Payroll

Daniel Tkaczuk 60,000(2)
Richard Brennan 56,125(1)
Frank Banham 40,000(2)
Ronald Petrovicky 35,000(2)
Nathan Perrott 25,000(1)




Capitals

ArenaMCI Center
Capacity19,740
Ticket Price$45.00


Income

Current Funds$26,658,479
Home Games Remaining0
Avg. Attendance16,444
Avg. Revenue/Game$887,907
Projected Revenue$0,000

Expenses

Pro Payroll$54,451,093
Farm Payroll$241,250
Prospect Fees$61,625
Coach$500,000
Games Remaining0
Total Game Expenses$673,829
Projected Expenses$0,000
Projected Balance$26,658,479

Salary Commitment

Year: 2002$54,692,343
Year: 2003$39,090,933
Year: 2004$27,447,433
Year: 2005$6,017,433

 Pro Payroll

Jaromir Jagr 9,500,000(3)
Curtis Joseph 5,750,000(1)
Bill Guerin 5,000,000(3)
Peter Bondra 4,750,000(2)
Doug Weight 4,700,000(2)
Sean Hill 3,100,000(3)
Shayne Corson 2,500,000(1)
Scott Niedermayer 2,500,000(4)
Calle Johansson 2,187,500(1)
Bobby Holik 2,000,000(3)
Randy McKay 1,985,160(1)
Patrik Elias 1,800,000(3)
Patrick Lalime 1,750,000(4)
Pavel Brendl 1,100,000(4)
Jason Smith 962,500(1)
Daniel Cleary 935,000(2)
Rhett Warrener 840,000(1)
Kimmo Timonen 750,000(1)
Jeff Halpern 750,000(2)
Kevyn Adams 667,433(4)
Tommy Albelin 500,000(1)
Pascal Rheaume 423,500(2)


 Farm Payroll

David Wilkie 56,250(1)
Dwayne Hay 45,000(1)
Jeff Cowan 30,000(2)
Tyler Beechey 30,000(3)
Trent Whitfield 30,000(2)
Mike Farrell 25,000(2)
Jeff Sproat 25,000(1)




Lightning

ArenaIce Palace
Capacity19,759
Ticket Price$38.00


Income

Current Funds$14,302,702
Home Games Remaining0
Avg. Attendance16,683
Avg. Revenue/Game$698,780
Projected Revenue$0,000

Expenses

Pro Payroll$50,832,660
Farm Payroll$200,000
Prospect Fees$148,218
Coach$500,000
Games Remaining0
Total Game Expenses$630,255
Projected Expenses$0,000
Projected Balance$14,302,702

Salary Commitment

Year: 2002$51,032,660
Year: 2003$44,080,000
Year: 2004$32,700,000
Year: 2005$20,600,000

 Pro Payroll

Mark Recchi 8,000,000(4)
Pierre Turgeon 7,500,000(4)
Brett Hull 5,980,000(2)
Adam Oates 4,000,000(3)
Phil Housley 3,000,000(3)
Luke Richardson 2,600,000(4)
Bryan McCabe 2,500,000(4)
Joe Juneau 2,500,000(3)
Vyacheslav Kozlov 1,800,000(3)
Mariusz Czerkawski 1,500,000(1)
Jiri Slegr 1,500,000(2)
Fredrik Olausson 1,500,000(2)
Igor Larionov 1,400,000(1)
Ron Tugnutt 1,100,000(1)
Daniel Sedin 1,075,000(1)
Ted Donato 1,000,000(2)
Patric Kjellberg 900,000(2)
Stephane Matteau 800,000(3)
Ian Moran 500,000(2)
Eric Messier 480,000(1)
Manny Legace 450,000(1)
Ulf Dahlen 400,000(1)
Sylvain Blouin 347,660(1)


 Farm Payroll

Mike Keane 200,000(1)




Islanders

ArenaNassau Coliseum
Capacity16,297
Ticket Price$38.00


Income

Current Funds$29,363,502
Home Games Remaining0
Avg. Attendance11,598
Avg. Revenue/Game$535,320
Projected Revenue$0,000

Expenses

Pro Payroll$21,557,500
Farm Payroll$298,000
Prospect Fees$50,715
Coach$500,000
Games Remaining0
Total Game Expenses$273,247
Projected Expenses$0,000
Projected Balance$29,363,502

Salary Commitment

Year: 2002$21,855,500
Year: 2003$14,618,000
Year: 2004$10,795,000
Year: 2005$2,000,000

 Pro Payroll

Alexander Mogilny 4,000,000(1)
Scott Gomez 2,250,000(3)
Shane Doan 2,000,000(4)
Petr Sykora 1,800,000(3)
Fred Brathwaite 1,650,000(3)
Saku Koivu 1,312,500(1)
Patrick Marleau 1,100,000(3)
Erik Cole 1,075,000(3)
Roman Cechmanek 1,050,000(2)
Ian Laperriere 750,000(3)
Willie Mitchell 650,000(2)
Kyle Calder 650,000(2)
Bryan Allen 600,000(2)
Nolan Yonkman 495,000(2)
Matt Cooke 425,000(1)
Jaroslav Modry 425,000(1)
Tyler Bouck 300,000(1)
Ales Kotalik 275,000(2)
Steve Montador 250,000(1)
Mike Brown 250,000(1)
Joe Corvo 250,000(1)


 Farm Payroll

Antoine Vermette 55,000(3)
Scott Barney 40,000(2)
Alexei Volkov 33,000(2)
Chris Paradise 30,000(3)
Sebastien Centomo 30,000(2)
Burke Henry 30,000(3)
Derek Armstrong 30,000(3)
Jason King 25,000(1)
David Cloutier 25,000(3)




Stars

ArenaAmerican Airlines Center
Capacity18,500
Ticket Price$43.00


Income

Current Funds$17,337,960
Home Games Remaining0
Avg. Attendance12,913
Avg. Revenue/Game$666,375
Projected Revenue$0,000

Expenses

Pro Payroll$24,588,000
Farm Payroll$711,500
Prospect Fees$104,150
Coach$500,000
Games Remaining0
Total Game Expenses$315,898
Projected Expenses$0,000
Projected Balance$17,337,960

Salary Commitment

Year: 2002$25,299,500
Year: 2003$17,669,500
Year: 2004$2,816,500
Year: 2005$125,000

 Pro Payroll

Andrew Cassels 3,700,000(1)
Byron Dafoe 3,000,000(2)
Dimitri Yushkevich 2,000,000(2)
Mikael Renberg 2,000,000(2)
Chris Simon 1,650,000(2)
Bryan Berard 1,500,000(2)
Adrian Aucoin 1,300,000(2)
Viktor Kozlov 1,250,000(3)
Shawn Horcoff 1,025,000(1)
Nick Schultz 945,000(3)
Boyd Devereaux 900,000(1)
Manny Fernandez 750,000(2)
Bates Battaglia 650,000(2)
Nik Antropov 550,000(1)
John Jakopin 500,000(2)
Chris McAllister 488,000(2)
Karlis Skrastins 480,000(1)
Steve Reinprecht 450,000(1)
Vladimir Orszagh 400,000(2)
Eric Boguniecki 300,000(3)
Richard Park 250,000(1)
Paul Healey 250,000(1)
Brad Norton 250,000(2)


 Farm Payroll

Darren McCarty 150,000(2)
Mike Wilson 80,000(4)
Chris Herperger 70,000(2)
Robbie Tallas 60,000(2)
Chris Nielsen 60,000(2)
Frederik Brindamour 45,000(4)
Barrett Heisten 40,000(3)
John Erskine 38,500(3)
Niko Kapanen 34,500(3)
Jason Holland 33,500(3)
Vladimir Vujtek 25,000(2)
Duvie Wescott 25,000(1)
Tommy Westlund 25,000(3)
Regan Kelly 25,000(3)




Red Wings

ArenaJoe Louis Arena
Capacity20,058
Ticket Price$32.00


Income

Current Funds$36,135,557
Home Games Remaining0
Avg. Attendance17,043
Avg. Revenue/Game$628,695
Projected Revenue$0,000

Expenses

Pro Payroll$32,725,000
Farm Payroll$832,000
Prospect Fees$61,500
Coach$650,000
Games Remaining0
Total Game Expenses$417,909
Projected Expenses$0,000
Projected Balance$36,135,557

Salary Commitment

Year: 2002$33,557,000
Year: 2003$20,409,000
Year: 2004$11,459,000
Year: 2005$6,650,000

 Pro Payroll

Scott Stevens 4,700,000(1)
Mark Messier 4,000,000(1)
Nicklas Lidstrom 3,000,000(2)
Chris Osgood 2,750,000(2)
Brian Savage 2,500,000(4)
Jere Lehtinen 2,375,000(1)
Jozef Stumpel 2,100,000(4)
Martin Lapointe 1,500,000(2)
Curtis Brown 1,250,000(4)
Stu Barnes 1,200,000(3)
Brad May 1,100,000(1)
Jochen Hecht 850,000(2)
Marek Malik 800,000(4)
Bob Boughner 800,000(3)
Kris Draper 750,000(3)
Filip Kuba 650,000(2)
Todd White 650,000(3)
Jiri Fischer 500,000(1)
Brent Sopel 500,000(3)
Jussi Markkanen 500,000(3)
Chris Clark 250,000(1)


 Farm Payroll

John Pohl 99,000(3)
Blair Betts 90,000(3)
Peter Metcalfe 75,000(3)
Scott Meyer 75,000(2)
Mathias Johansson 70,000(3)
Marc Brown 50,000(3)
Nolan Pratt 48,000(1)
Matt Zultek 40,000(1)
Karl Goehring 40,000(1)
Cory Larose 40,000(1)
Barry Potomski 37,500(2)
Frederic Cloutier 30,000(2)
Andre Roy 30,000(2)
J.P. Vigier 30,000(1)
Matt Walker 27,500(2)
Benoit Dusablon 25,000(3)
Kaspars Astashenko 25,000(1)




Coyotes

ArenaAmerica West Arena
Capacity18,000
Ticket Price$40.00


Income

Current Funds$6,109,383
Home Games Remaining0
Avg. Attendance15,908
Avg. Revenue/Game$734,381
Projected Revenue$0,000

Expenses

Pro Payroll$52,007,500
Farm Payroll$245,000
Prospect Fees$77,000
Coach$500,000
Games Remaining0
Total Game Expenses$644,262
Projected Expenses$0,000
Projected Balance$6,109,383

Salary Commitment

Year: 2002$52,252,500
Year: 2003$45,175,000
Year: 2004$18,245,000
Year: 2005$7,300,000

 Pro Payroll

Paul Kariya 9,000,000(2)
Keith Tkachuk 7,500,000(2)
Jeremy Roenick 6,000,000(3)
Nikolai Khabibulin 4,800,000(4)
Teppo Numminen 3,250,000(2)
Gary Roberts 3,000,000(1)
Glen Wesley 2,600,000(1)
Travis Green 2,500,000(3)
Stephane Quintal 2,500,000(4)
Jyrki Lumme 2,000,000(2)
Dallas Drake 1,500,000(2)
Chris Phillips 1,200,000(2)
Igor Korolev 1,200,000(3)
Kelly Buchberger 900,000(2)
Deron Quint 600,000(3)
Yannick Tremblay 600,000(3)
Bob Corkum 600,000(2)
Brian Holzinger 517,500(1)
Francis Bouillon 440,000(2)
Frederic Cassivi 400,000(2)
Tyler Wright 400,000(1)
Robert Kron 250,000(1)
Derek Bekar 250,000(1)


 Farm Payroll

Johan Lindbom 65,000(2)
Jim Cummins 60,000(1)
Jamie Allison 50,000(2)
Scott Balan 45,000(3)
Curtis Sanford 25,000(2)




Blues

ArenaSavvis Centre
Capacity21,000
Ticket Price$39.00


Income

Current Funds$51,808,384
Home Games Remaining0
Avg. Attendance18,376
Avg. Revenue/Game$859,975
Projected Revenue$0,000

Expenses

Pro Payroll$41,430,000
Farm Payroll$117,500
Prospect Fees$68,015
Coach$500,000
Games Remaining0
Total Game Expenses$513,604
Projected Expenses$0,000
Projected Balance$51,808,384

Salary Commitment

Year: 2002$41,547,500
Year: 2003$37,180,000
Year: 2004$22,150,000
Year: 2005$14,850,000

 Pro Payroll

Chris Pronger 5,500,000(2)
Joe Thornton 4,000,000(4)
Pavol Demitra 3,200,000(3)
Claude Lemieux 3,000,000(4)
Craig Conroy 2,500,000(4)
Doug Gilmour 2,500,000(3)
Robert Svehla 2,500,000(2)
Mike Dunham 2,250,000(4)
Marcus Ragnarsson 2,000,000(4)
Rob Zamuner 1,500,000(2)
Vincent Lecavalier 1,500,000(2)
Patrik Stefan 1,150,000(2)
Dany Heatley 1,130,000(2)
Kyle McLaren 1,125,000(1)
Jason Wiemer 1,100,000(4)
Rostislav Klesla 1,075,000(1)
Scott Pellerin 1,000,000(1)
Josh Green 1,000,000(3)
Brendan Witt 800,000(2)
Landon Wilson 600,000(3)
Martin Biron 550,000(1)
Chris McAlpine 500,000(2)
Dave Tanabe 500,000(1)
Tyson Nash 450,000(2)


 Farm Payroll

Cameron Mann 82,500(1)
Scott Fankhouser 35,000(1)




Blackhawks

ArenaUnited Center
Capacity20,500
Ticket Price$34.00


Income

Current Funds$9,088,226
Home Games Remaining0
Avg. Attendance12,932
Avg. Revenue/Game$516,228
Projected Revenue$0,000

Expenses

Pro Payroll$26,103,430
Farm Payroll$920,000
Prospect Fees$113,290
Coach$500,000
Games Remaining0
Total Game Expenses$337,033
Projected Expenses$0,000
Projected Balance$9,088,226

Salary Commitment

Year: 2002$27,023,430
Year: 2003$24,203,430
Year: 2004$15,538,430
Year: 2005$1,547,430

 Pro Payroll

Joe Sakic 9,000,000(3)
Jocelyn Thibault 2,500,000(2)
Sergei Berezin 1,700,000(2)
Bret Hedican 1,350,000(1)
Steve Konowalchuk 1,100,000(3)
Andrei Zyuzin 1,006,000(3)
Cory Cross 950,000(2)
Todd Harvey 880,000(4)
Ken Klee 825,000(1)
Rem Murray 800,000(3)
Ville Nieminen 700,000(3)
Bryan Helmer 667,430(4)
Jeff Shantz 650,000(2)
Ty Conklin 650,000(2)
David Vyborny 600,000(2)
Sheldon Souray 575,000(2)
Stephane Veilleaux 500,000(2)
Jamal Mayers 500,000(3)
Mike Peluso 300,000(1)
Steve Poapst 300,000(3)
Alex Auld 300,000(3)
Ivan Ciernik 250,000(1)


 Farm Payroll

Richard Pilon 200,000(3)
Kevin Dean 170,000(2)
Bobby Dollas 125,000(2)
Greg Davis 70,000(2)
Marc-Andre Bergeron 55,000(2)
Chris Feil 50,000(2)
Peter White 45,000(1)
Matt O'Dette 45,000(3)
Adam Edinger 40,000(3)
Andreas Lilja 40,000(2)
Benoit Gratton 30,000(2)
Mathieu Darche 25,000(1)
Herbert Vasiljevs 25,000(1)




Leafs

ArenaAir Canada Centre
Capacity18,819
Ticket Price$30.00


Income

Current Funds$1,158,462
Home Games Remaining0
Avg. Attendance13,119
Avg. Revenue/Game$484,237
Projected Revenue$0,000

Expenses

Pro Payroll$15,672,500
Farm Payroll$754,144
Prospect Fees$123,000
Coach$500,000
Games Remaining0
Total Game Expenses$207,922
Projected Expenses$0,000
Projected Balance$1,158,462

Salary Commitment

Year: 2002$16,426,644
Year: 2003$11,010,000
Year: 2004$7,945,000
Year: 2005$4,490,000

 Pro Payroll

Adam Deadmarsh 3,500,000(4)
Marty McInnis 1,500,000(1)
Mike Comrie 1,075,000(2)
Stephen Heinze 975,000(1)
Frantisek Kaberle 880,000(3)
Per Svartvadet 800,000(1)
Jaroslav Spacek 800,000(1)
Jani Hurme 600,000(2)
Darby Hendrickson 600,000(3)
Peter Worrell 600,000(3)
Jay Pandolfo 577,500(1)
Cory Sarich 550,000(3)
Serge Aubin 550,000(3)
Peter Smrek 500,000(2)
Brad Brown 495,000(4)
Bubba Berenzweig 495,000(4)
Colin Forbes 350,000(1)
Josef Melichar 300,000(2)
Brian Gionta 275,000(3)
Steve Passmore 250,000(1)


 Farm Payroll

Nelson Emerson 160,000(2)
Jamie McLennan 114,144(1)
Alexei Ponikarovsky 50,000(2)
Allan Roarke 50,000(2)
Jamie Hodson 50,000(2)
Michal Travnicek 50,000(1)
Morgan Warren 50,000(2)
Jonathan Gagnon 50,000(2)
Brandon Boxma 50,000(2)
Eric Gooldy 50,000(2)
Travis Roche 45,000(2)
Joey MacDonald 35,000(2)




Avalanche

ArenaPepsi Centre
Capacity18,129
Ticket Price$40.00


Income

Current Funds$2,453,189
Home Games Remaining0
Avg. Attendance15,552
Avg. Revenue/Game$746,558
Projected Revenue$0,000

Expenses

Pro Payroll$47,931,250
Farm Payroll$252,500
Prospect Fees$102,000
Coach$500,000
Games Remaining0
Total Game Expenses$594,948
Projected Expenses$0,000
Projected Balance$2,453,189

Salary Commitment

Year: 2002$48,183,750
Year: 2003$37,675,000
Year: 2004$20,175,000
Year: 2005$15,150,000

 Pro Payroll

Peter Forsberg 8,500,000(4)
Pavel Bure 6,000,000(2)
Tony Amonte 5,600,000(1)
Martin Brodeur 5,250,000(4)
Eric Weinrich 2,750,000(2)
Steve Thomas 2,500,000(1)
Chris Drury 2,300,000(3)
Janne Niinimaa 2,200,000(3)
Bill Houlder 2,000,000(2)
Donald Audette 1,800,000(2)
Kristian Huselius 1,175,000(2)
Colin White 800,000(4)
Mike Sillinger 781,250(1)
Lubomir Visnovsky 750,000(2)
Turner Stevenson 750,000(2)
Dean McAmmond 750,000(1)
Marc Denis 750,000(1)
Lubomir Sekeras 650,000(2)
Niclas Havelid 600,000(4)
Danny Markov 575,000(2)
Tomi Kallio 550,000(2)
James Patrick 500,000(3)
Kent Manderville 400,000(2)


 Farm Payroll

Jean-Yves Leroux 62,500(1)
Nikos Tselios 55,000(2)
Brad Werenka 45,000(2)
Dan Smith 40,000(1)
Greg Gardner 25,000(1)
Teemu Elomo 25,000(3)




Ducks

ArenaArrowhead Pond
Capacity17,174
Ticket Price$45.00


Income

Current Funds$20,381,832
Home Games Remaining0
Avg. Attendance15,882
Avg. Revenue/Game$735,360
Projected Revenue$0,000

Expenses

Pro Payroll$45,325,000
Farm Payroll$405,000
Prospect Fees$57,500
Coach$750,000
Games Remaining0
Total Game Expenses$567,530
Projected Expenses$0,000
Projected Balance$20,381,832

Salary Commitment

Year: 2002$45,730,000
Year: 2003$25,915,000
Year: 2004$21,825,000
Year: 2005$10,900,000

 Pro Payroll

Eric Lindros 9,000,000(1)
Zigmund Palffy 7,000,000(4)
Al MacInnis 4,575,000(3)
Bryan Smolinski 2,200,000(3)
Richard Matvichuk 1,900,000(1)
Brian Rafalski 1,900,000(4)
Kenny Jonsson 1,800,000(2)
Jeff Friesen 1,750,000(1)
Sean Burke 1,750,000(1)
Eric Daze 1,700,000(3)
Murray Baron 1,550,000(1)
Brian Rolston 1,500,000(3)
Scott Mellanby 1,300,000(1)
John Madden 1,250,000(4)
Tom Poti 1,250,000(2)
Mike Ricci 950,000(3)
Sami Kapanen 875,000(1)
Brian Boucher 800,000(2)
Espen Knutsen 750,000(1)
Tomas Holmstrom 750,000(4)
Uwe Krupp 500,000(1)
Greg Hawgood 275,000(1)


 Farm Payroll

Dmitri Khristich 140,000(2)
Patrick Poulin 70,000(2)
Jason Marshall 50,000(1)
JM Pelletier 30,000(2)
Mark Rycroft 30,000(1)
Lance Ward 30,000(1)
Cody Rudkowski 30,000(1)
Greg Classen 25,000(1)




Oilers

ArenaSkyreach Centre
Capacity17,099
Ticket Price$33.00


Income

Current Funds$44,135,179
Home Games Remaining0
Avg. Attendance14,427
Avg. Revenue/Game$569,872
Projected Revenue$0,000

Expenses

Pro Payroll$23,100,000
Farm Payroll$332,250
Prospect Fees$65,650
Coach$500,000
Games Remaining0
Total Game Expenses$292,657
Projected Expenses$0,000
Projected Balance$44,135,179

Salary Commitment

Year: 2002$23,432,250
Year: 2003$17,010,000
Year: 2004$11,455,000
Year: 2005$2,750,000

 Pro Payroll

Martin Rucinsky 2,750,000(4)
Oleg Tverdovsky 2,225,000(1)
Rob Niedermayer 2,000,000(3)
Ryan Smyth 1,800,000(3)
Zdeno Chara 1,150,000(3)
Niklas Sundstrom 1,150,000(1)
Vitali Vishnevsky 1,150,000(3)
Tie Domi 1,100,000(3)
Mike Eastwood 1,000,000(2)
Paul Mara 925,000(3)
Donald Brashear 900,000(2)
Dwayne Roloson 850,000(2)
Wayne Primeau 750,000(2)
Oleg Kvasha 700,000(2)
Gino Odjick 650,000(2)
Evgeni Nabokov 650,000(1)
Hnat Domenichelli 650,000(1)
Radim Vrbata 600,000(2)
Martin Havlat 600,000(1)
Ladislav Benysek 550,000(3)
Mark Eaton 500,000(1)
Karel Rachunek 450,000(1)


 Farm Payroll

Jani Rita 75,000(1)
Michael Henrich 55,000(2)
Marcel Cousineau 51,000(1)
Billy Tibbetts 50,000(2)
Ruman Ndur 41,250(1)
Alfie Michaud 30,000(1)
Joe Hulbig 30,000(3)




Canucks

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$36.00


Income

Current Funds$31,894,339
Home Games Remaining0
Avg. Attendance13,991
Avg. Revenue/Game$604,422
Projected Revenue$0,000

Expenses

Pro Payroll$24,039,250
Farm Payroll$552,500
Prospect Fees$50,965
Coach$500,000
Games Remaining0
Total Game Expenses$306,618
Projected Expenses$0,000
Projected Balance$31,894,339

Salary Commitment

Year: 2002$24,591,750
Year: 2003$15,077,500
Year: 2004$6,270,000
Year: 2005$4,900,000

 Pro Payroll

Joe Nieuwendyk 5,000,000(2)
Ron Francis 4,000,000(4)
Alexander Karpovtsev 2,537,500(1)
Mike Richter 2,500,000(1)
Jamie Wright 1,000,000(1)
Steve McCarthy 900,000(2)
Nick Boynton 900,000(4)
Matt Pettinger 800,000(3)
Bob Probert 775,000(1)
Darren Van-Impe 750,000(2)
Ben Clymer 650,000(1)
Ryan Johnson 600,000(2)
Domenic Pittis 500,000(2)
Stephen Leach 468,750(1)
Sean Pronger 468,000(1)
Robert Esche 410,000(1)
Nolan Baumgartner 350,000(2)
Jason Dawe 350,000(1)
Jan Lasak 330,000(2)
Brad Smyth 250,000(2)
Zenon Kanopka 250,000(3)
Dan Focht 250,000(1)


 Farm Payroll

Curtis Leschyshyn 250,000(3)
Jeff Odgers 67,500(2)
Brad Moran 40,000(3)
Pat Kavanagh 35,000(2)
Dan Lacouture 30,000(1)
Matt Hendricks 30,000(3)
Wade Brookbank 25,000(2)
Daryl Andrews 25,000(1)
Jason Elliot 25,000(1)
Ryan Barnes 25,000(1)




Flames

ArenaPengrowth Saddledome
Capacity20,000
Ticket Price$29.00


Income

Current Funds$25,059,846
Home Games Remaining0
Avg. Attendance16,816
Avg. Revenue/Game$587,662
Projected Revenue$0,000

Expenses

Pro Payroll$31,622,826
Farm Payroll$1,113,500
Prospect Fees$92,950
Coach$500,000
Games Remaining0
Total Game Expenses$406,455
Projected Expenses$0,000
Projected Balance$25,059,846

Salary Commitment

Year: 2002$32,736,326
Year: 2003$23,431,000
Year: 2004$4,655,000
Year: 2005$0,000

 Pro Payroll

Milan Hejduk 5,000,000(2)
Jeff Hackett 2,900,000(2)
Lyle Odelein 2,800,000(1)
Richard Smehlik 2,045,313(1)
Sandy McCarthy 1,700,000(2)
Scott Thornton 1,550,000(3)
Sylvain Lefebvre 1,500,000(3)
Roberto Luongo 1,350,000(2)
Derek Morris 1,275,000(2)
Michael Nylander 1,250,000(1)
Vaclav Prospal 1,250,000(2)
Tom Fitzgerald 1,200,000(2)
Pavel Datsyuk 1,075,000(2)
Ilya Kovalchuk 1,075,000(2)
Richard Zednik 950,000(2)
Mike Watt 687,500(1)
Dan Boyle 550,000(3)
Jason Strudwick 490,013(1)
P.J. Axelsson 475,000(3)
Toni Lydman 450,000(2)
Jason Williams 450,000(3)
Alexei Khavanov 450,000(1)
Ruslan Fedotenko 425,000(1)
Marty Murray 400,000(1)
Steve Guolla 325,000(1)


 Farm Payroll

Jamie Lundmark 107,500(2)
Brad Ference 92,500(2)
Zenith Komarniski 80,000(1)
Kristian Kudroc 75,000(2)
Daniel Goneau 70,000(1)
Doug Stienstra 65,000(1)
Jonathan Girard 60,000(2)
David Harlock 55,000(2)
Matt Ellis 55,000(3)
Andrew Raycroft 55,000(2)
Jozef Balej 50,000(1)
Gennady Razin 50,000(1)
Brad Chartrand 50,000(1)
Gregg Naumenko 45,000(3)
Peter Ferraro 40,000(2)
Derek Gustafson 38,500(2)
Brandon Dietrich 37,500(1)
Ivan Novoseltsev 30,000(1)
Tim Verbeek 30,000(3)
Lawrence Nycholat 27,500(2)




Kings

ArenaStaples Center
Capacity19,035
Ticket Price$36.00


Income

Current Funds$66,697,485
Home Games Remaining0
Avg. Attendance16,916
Avg. Revenue/Game$740,708
Projected Revenue$0,000

Expenses

Pro Payroll$36,950,000
Farm Payroll$274,000
Prospect Fees$171,250
Coach$500,000
Games Remaining0
Total Game Expenses$462,137
Projected Expenses$0,000
Projected Balance$66,697,485

Salary Commitment

Year: 2002$37,224,000
Year: 2003$27,849,000
Year: 2004$9,150,000
Year: 2005$2,700,000

 Pro Payroll

Brian Leetch 6,500,000(2)
Rob Blake 4,500,000(2)
Tommy Salo 3,000,000(3)
Bryan Marchment 2,700,000(4)
Steve Rucchin 2,500,000(3)
Glen Murray 2,200,000(1)
Darcy Tucker 1,900,000(2)
Todd Bertuzzi 1,500,000(1)
Yanic Perreault 1,250,000(2)
Mike Grier 1,150,000(1)
Jonas Hoglund 1,100,000(2)
Mattias Norstrom 1,050,000(1)
Jassen Cullimore 950,000(3)
Denis Shvidki 925,000(1)
Jamie Storr 900,000(2)
Jim Dowd 750,000(2)
Georges Laraque 725,000(2)
Andrei Markov 700,000(1)
Jiri Dopita 700,000(2)
Jere Karalahti 650,000(1)
Ossi Vaananen 525,000(1)
Olli Jokinen 525,000(1)
Dave Lowry 250,000(2)


 Farm Payroll

Maxim Balmochnykh 71,500(2)
Roman Lyashenko 55,000(1)
Scott Parker 52,500(2)
J-F Damphousse 45,000(1)
Shawn Heins 25,000(1)
Todd Reirdon 25,000(1)




Sharks

ArenaSan Jose Arena
Capacity17,190
Ticket Price$55.00


Income

Current Funds$20,385,361
Home Games Remaining0
Avg. Attendance14,071
Avg. Revenue/Game$928,611
Projected Revenue$0,000

Expenses

Pro Payroll$54,330,000
Farm Payroll$505,000
Prospect Fees$82,150
Coach$500,000
Games Remaining0
Total Game Expenses$675,819
Projected Expenses$0,000
Projected Balance$20,385,361

Salary Commitment

Year: 2002$54,835,000
Year: 2003$44,005,000
Year: 2004$20,475,000
Year: 2005$1,575,000

 Pro Payroll

John LeClair 7,000,000(3)
Alexei Yashin 5,625,000(2)
Theoren Fleury 5,500,000(2)
Ed Belfour 4,750,000(1)
Keith Primeau 4,500,000(3)
Chris Chelios 3,750,000(2)
Roman Turek 3,200,000(3)
Sergei Zubov 3,000,000(2)
Mathieu Schneider 2,800,000(3)
Daniel Alfredsson 2,500,000(2)
Ed Jovanovski 1,750,000(1)
Brad Stuart 1,500,000(4)
Jeff O'Neill 1,350,000(1)
Alex Tanguay 1,200,000(1)
Todd Simpson 1,200,000(2)
Magnus Arvedson 1,150,000(2)
Jeff Panzer 780,000(2)
Niklas Hagman 700,000(3)
Shean Donovan 600,000(1)
Steve Sullivan 525,000(1)
Shane Hnidy 450,000(3)
Andy McDonald 250,000(1)
Damian Surma 250,000(1)


 Farm Payroll

Mark Hartigan 90,000(3)
Steve Kelly 75,000(4)
Kiril Safranov 65,000(3)
Lynn Loyns 50,000(3)
Vernon Fiddler 45,000(3)
Sean Gauthier 30,000(1)
Igor Valeev 25,000(2)
Dan Tessier 25,000(1)
Brent Dodginghorse 25,000(1)
Blake Bellefeuille 25,000(1)
Bryce Wandler 25,000(1)
Joel Laing 25,000(1)




Predators

ArenaGaylord Entertainment Centre
Capacity18,000
Ticket Price$30.00


Income

Current Funds$46,545,920
Home Games Remaining0
Avg. Attendance15,304
Avg. Revenue/Game$548,981
Projected Revenue$0,000

Expenses

Pro Payroll$13,760,000
Farm Payroll$340,000
Prospect Fees$101,937
Coach$500,000
Games Remaining0
Total Game Expenses$179,292
Projected Expenses$0,000
Projected Balance$46,545,920

Salary Commitment

Year: 2002$14,100,000
Year: 2003$6,490,000
Year: 2004$1,805,000
Year: 2005$0,000

 Pro Payroll

Ray Whitney 2,000,000(1)
Dave Karpa 1,200,000(3)
Mark Parrish 1,000,000(2)
Greg Johnson 900,000(2)
Chris Tamer 900,000(1)
Oleg Petrov 800,000(2)
Andrei Nikolishin 700,000(1)
Vitali Yachmenev 625,000(1)
Mikko Eloranta 600,000(2)
Tomas Vokoun 600,000(2)
Mathieu Garon 600,000(1)
Shaun Van-Allen 585,000(1)
Brad Lukowich 525,000(3)
Alain Nasreddine 475,000(1)
Rob Valicevic 450,000(1)
Sven Butenschon 450,000(2)
Matthew Kinch 300,000(1)
Denis Arkhipov 300,000(2)
Nils Ekman 250,000(1)
eric belanger 250,000(1)
Denny Lambert 250,000(1)


 Farm Payroll

Sean Avery 80,000(1)
Brad Tapper 70,000(1)
Jason Krog 55,000(3)
Marc Moro 47,500(1)
Patrick Boileau 35,000(2)
David Gosselin 27,500(1)
Craig Anderson 25,000(3)




Thrashers

ArenaPhilips Arena
Capacity18,750
Ticket Price$55.00


Income

Current Funds$22,093,075
Home Games Remaining0
Avg. Attendance11,827
Avg. Revenue/Game$765,656
Projected Revenue$0,000

Expenses

Pro Payroll$58,355,749
Farm Payroll$786,275
Prospect Fees$68,290
Coach$550,000
Games Remaining0
Total Game Expenses$728,784
Projected Expenses$0,000
Projected Balance$22,093,075

Salary Commitment

Year: 2002$59,142,024
Year: 2003$42,300,837
Year: 2004$31,958,400
Year: 2005$9,275,000

 Pro Payroll

Steve Yzerman 10,000,000(3)
Patrick Roy 6,500,000(1)
Alexei Zhamnov 6,000,000(3)
Owen Nolan 5,800,000(4)
Sandis Ozolinsh 4,200,000(1)
Adam Foote 3,250,000(2)
Vladimir Malakhov 2,600,000(2)
Boris Mironov 2,500,000(4)
Rod Brind'Amour 2,200,000(1)
Ken Daneyko 2,200,000(2)
Martin Gelinas 2,000,000(3)
Drake Berehowsky 1,500,000(3)
Valeri Bure 1,250,000(2)
Jan Hlavac 975,000(4)
Andreas Dackell 950,000(3)
Dave Scatchard 947,437(2)
Cale Hulse 820,312(1)
Trent Klatt 800,000(3)
Corey Schwab 700,000(3)
Brad Isbister 637,500(1)
Denis Gauthier 625,000(1)
Peter Schaefer 625,000(1)
Arron Asham 500,000(3)
Ladislav Kohn 425,500(1)
Lubos Bartecko 350,000(1)


 Farm Payroll

Damian Rhodes 241,000(1)
Dave Manson 170,000(1)
Mikael Samuelsson 55,000(2)
Patrick Cote 55,000(3)
Francois Leroux 48,400(3)
Steve McKenna 46,875(1)
Mike Kennedy 45,000(3)
Andreas Karlsson 45,000(3)
Brian Willsie 40,000(3)
Simon Gamache 40,000(2)




Wild

ArenaXcel Energy Center
Capacity18,600
Ticket Price$28.00


Income

Current Funds$26,923,214
Home Games Remaining0
Avg. Attendance15,161
Avg. Revenue/Game$509,383
Projected Revenue$0,000

Expenses

Pro Payroll$20,477,833
Farm Payroll$291,875
Prospect Fees$64,615
Coach$600,000
Games Remaining0
Total Game Expenses$261,394
Projected Expenses$0,000
Projected Balance$26,923,214

Salary Commitment

Year: 2002$20,769,708
Year: 2003$14,020,000
Year: 2004$7,060,000
Year: 2005$660,000

 Pro Payroll

Jason Arnott 3,700,000(3)
Cliff Ronning 2,300,000(2)
Greg deVries 1,500,000(2)
Jan Bulis 1,371,570(1)
Jason York 1,137,500(1)
Marco Sturm 1,100,000(3)
Chris Therien 1,045,000(2)
Dan Cloutier 900,000(2)
Matt Cullen 890,000(3)
Glen Metropolit 680,000(3)
Todd Warriner 660,000(4)
Aaron Ward 625,000(2)
Zac Bierk 585,000(1)
Sean Gagnon 512,500(1)
Sheldon Keefe 500,000(1)
Ladislav Nagy 500,000(1)
Bryan Muir 490,013(1)
Bryce Salvador 475,000(2)
Clarke Wilm 412,500(1)
Martin St-Louis 343,750(1)
Kip Miller 250,000(1)
Pascal Dupuis 250,000(1)
Jaroslav Svoboda 250,000(1)


 Farm Payroll

Paul Manning 55,000(2)
Daniel Corso 50,000(1)
Ken Belanger 46,875(1)
Mark Lawrence 35,000(2)
Niko Dimitrakos 30,000(3)
Jean-Guy Trudel 25,000(1)
Guillaume Lefebvre 25,000(2)
Randy Rowe 25,000(1)




Jackets

ArenaNationwide Arena
Capacity18,500
Ticket Price$28.00


Income

Current Funds$15,390,054
Home Games Remaining0
Avg. Attendance14,331
Avg. Revenue/Game$481,541
Projected Revenue$0,000

Expenses

Pro Payroll$21,510,000
Farm Payroll$749,163
Prospect Fees$62,350
Coach$500,000
Games Remaining0
Total Game Expenses$278,311
Projected Expenses$0,000
Projected Balance$15,390,054

Salary Commitment

Year: 2002$22,259,163
Year: 2003$16,030,100
Year: 2004$9,677,600
Year: 2005$6,072,600

 Pro Payroll

Patrice Brisebois 2,350,000(4)
Keith Carney 2,250,000(4)
Don Sweeney 1,650,000(1)
Chris Gratton 1,650,000(2)
Geoff Sanderson 1,400,000(4)
Henrik Sedin 1,075,000(1)
Krys Kolanos 1,075,000(2)
Kevin Weekes 1,000,000(3)
Chad Kilger 935,000(2)
Philippe Boucher 875,000(3)
Mathieu Dandenault 850,000(3)
Jamie Pushor 800,000(1)
Marcus Nilson 800,000(1)
Marty Reasoner 750,000(2)
Kirk Maltby 625,000(1)
Mark Bell 550,000(2)
Mike Leclerc 550,000(1)
David Aebischer 500,000(2)
Radoslav Suchy 500,000(3)
Craig Johnson 425,000(2)
Bruce Gardiner 350,000(1)
Chris Neil 350,000(3)
Daniel Tjarnqvist 200,000(1)


 Farm Payroll

Joe Sacco 120,000(2)
Mathieu Biron 90,000(1)
Wade Belak 72,600(4)
Jim Vandermeer 65,000(2)
Paul Elliott 65,000(2)
Darryl Laplante 55,000(2)
Patrick Foley 50,000(2)
Bryan Lundbohm 40,000(2)
P.J. Stock 39,063(1)
Matt Doman 37,500(2)
Erik Westrum 35,000(2)
Alexei Komarov 30,000(3)
Graham Mink 25,000(1)
Michael Leighton 25,000(1)