Financial Report

(As of Thursday, Apr 25 2002)

Sabres

ArenaHSBC Arena
Capacity18,595
Ticket Price$28.00


Income

Current Funds$36,642,850
Home Games Remaining0
Avg. Attendance11,423
Avg. Revenue/Game$383,822
Projected Revenue$0,000

Expenses

Pro Payroll$10,116,250
Farm Payroll$636,662
Prospect Fees$85,150
Coach$500,000
Games Remaining0
Total Game Expenses$138,269
Projected Expenses$0,000
Projected Balance$36,642,850

Salary Commitment

Year: 2001$10,752,912
Year: 2002$7,363,912
Year: 2003$5,032,662
Year: 2004$0,000

Pro Payroll

Kevin Haller 1,000,000(3)
Alexandre Volchkov 880,000(3)
Steve Shields 700,000(2)
Jeff Shantz 650,000(3)
Ben Clymer 650,000(2)
Paul Ranheim 550,000(1)
Tim Taylor 531,250(2)
Stephane Veilleaux 500,000(3)
Chris Joseph 500,000(1)
Steve Shirreffs 450,000(1)
Pierre Sevigny 400,000(1)
Steve Staios 400,000(3)
Ian Moran 390,000(1)
Jeff Hamilton 380,000(3)
Craig Millar 365,000(3)
Oliver Jonas 355,000(3)
Josef Vasicek 350,000(2)
Josef Melichar 300,000(3)
Luc Theoret 265,000(1)
Ryan Mulhern 250,000(1)
Andrew Peters 250,000(1)


Farm Payroll

Mark Fitzpatrick 120,000(1)
Scott Hartnell 100,000(2)
Rico Fata 82,500(1)
Sean Haggerty 49,662(3)
Chris Wells 49,000(1)
Travis Roche 45,000(3)
Dennis Bonvie 42,500(1)
Ryan Bach 40,000(1)
Erik Anderson 38,000(3)
Joey MacDonald 35,000(3)
Jason Ulmer 35,000(3)




Penguins

ArenaMellon Arena
Capacity17,181
Ticket Price$35.00


Income

Current Funds$52,839,065
Home Games Remaining0
Avg. Attendance16,366
Avg. Revenue/Game$687,402
Projected Revenue$0,000

Expenses

Pro Payroll$34,045,113
Farm Payroll$1,003,500
Prospect Fees$103,135
Coach$500,000
Games Remaining0
Total Game Expenses$434,777
Projected Expenses$0,000
Projected Balance$52,839,065

Salary Commitment

Year: 2001$35,048,613
Year: 2002$31,383,400
Year: 2003$24,935,000
Year: 2004$13,070,000

Pro Payroll

Mario Lemieux 9,000,000(4)
Alexei Kovalev 4,000,000(4)
Steve Duchesne 2,500,000(3)
Shjon Podein 2,400,000(3)
Dave Andreychuk 2,300,000(2)
Joe Reekie 2,300,000(3)
Bill Houlder 2,000,000(3)
German Titov 1,333,333(1)
Brad Richards 950,000(2)
Anson Carter 902,400(2)
Aleksey Morozov 850,000(1)
Mike Knuble 712,500(2)
J-S Aubin 700,000(2)
Andrew Ference 650,000(3)
Robert Lang 600,000(2)
Sean O'Donnell 600,000(1)
Hans Jonsson 600,000(3)
Michal Rozsival 500,000(3)
Mike Commodore 450,000(3)
Martin Straka 400,000(1)
Peter Skudra 296,880(1)


Farm Payroll

Milan Kraft 95,000(3)
Robert Dome 93,500(2)
Rob Ray 85,000(3)
Craig Billington 80,000(3)
Mike Sullivan 70,000(4)
Stu Grimson 60,000(2)
Rocky Thompson 52,500(1)
Chris Dingman 52,500(1)
Andy Delmore 50,000(2)
Ricard Persson 40,000(1)
Sergey Gusev 40,000(1)
Drew Bannister 40,000(2)
Dave Morrissette 40,000(2)
Dan Hinote 40,000(3)
Zdenek Kutlak 35,000(3)
Roman Simicek 30,000(3)
Derek Schutz 25,000(3)
Scott Myers 25,000(3)
Tom Kostopoulos 25,000(3)
Greg Crozier 25,000(3)




Senators

ArenaCorel Center
Capacity18,500
Ticket Price$33.00


Income

Current Funds$48,213,114
Home Games Remaining0
Avg. Attendance18,488
Avg. Revenue/Game$718,623
Projected Revenue$0,000

Expenses

Pro Payroll$44,103,521
Farm Payroll$567,500
Prospect Fees$87,940
Coach$500,000
Games Remaining0
Total Game Expenses$551,939
Projected Expenses$0,000
Projected Balance$48,213,114

Salary Commitment

Year: 2001$44,671,021
Year: 2002$33,380,002
Year: 2003$22,795,002
Year: 2004$15,000,002

Pro Payroll

Sergei Fedorov 7,000,000(1)
Derian Hatcher 3,500,000(4)
Wade Redden 3,450,002(4)
Trevor Linden 3,000,000(4)
Adam Graves 3,000,000(3)
Michael Peca 2,750,000(2)
Steve Thomas 2,500,000(2)
Alexei Zhitnik 2,000,000(3)
Dan McGillis 2,000,000(4)
Jarome Iginla 1,800,000(4)
Jason Allison 1,750,000(2)
Chris Gratton 1,650,000(3)
Viktor Kozlov 1,250,000(4)
J-S Giguere 1,200,000(2)
Sergei Gonchar 1,150,000(1)
Adam Deadmarsh 1,000,000(1)
Erik Rasmussen 900,000(3)
Tie Domi 828,519(1)
Brenden Morrow 750,000(2)
Todd Marchant 612,500(2)
Craig Rivet 562,500(2)
Olaf Kolzig 550,000(1)
Larry Murphy 500,000(1)
Mike Minard 400,000(2)


Farm Payroll

Eric Brewer 92,500(1)
Josh Holden 90,000(1)
Steve Begin 65,000(3)
Jonathan Aitken 50,000(3)
J.F. Labbe 50,000(3)
Steve Martins 40,000(1)
Chad Alban 40,000(3)
Frederic Cassivi 40,000(3)
Jaroslav Kristek 40,000(1)
Reed Low 35,000(2)
Shawn Skolney 25,000(2)




Canadiens

ArenaMolson Centre
Capacity21,273
Ticket Price$37.00


Income

Current Funds$20,742,229
Home Games Remaining0
Avg. Attendance16,369
Avg. Revenue/Game$702,055
Projected Revenue$0,000

Expenses

Pro Payroll$39,885,774
Farm Payroll$142,250
Prospect Fees$69,850
Coach$500,000
Games Remaining0
Total Game Expenses$495,096
Projected Expenses$0,000
Projected Balance$20,742,229

Salary Commitment

Year: 2001$40,028,024
Year: 2002$33,161,364
Year: 2003$18,049,114
Year: 2004$2,700,000

Pro Payroll

Eric Lindros 9,000,000(2)
Brian Leetch 6,500,000(3)
Marian Hossa 2,700,000(4)
Owen Nolan 2,700,000(1)
Vladimir Malakhov 2,600,000(3)
Tomas Kaberle 1,749,114(3)
Benoit Brunet 1,650,000(2)
Bret Hedican 1,350,000(2)
Benoit Hogue 1,250,000(1)
Jose Theodore 1,100,000(1)
Miroslav Satan 1,050,000(2)
Alexei Gusarov 991,660(1)
Anders Eriksson 975,000(3)
Ruslan Salei 875,000(3)
Sergei Nemchinov 850,000(3)
Turner Stevenson 750,000(3)
Daymond Langkow 750,000(1)
Eric Chouinard 650,000(2)
Andrew Brunette 550,000(2)
Mikael Samuelsson 550,000(3)
Sean Brown 500,000(2)
Vadim Tarasov 450,000(3)
Dave Roche 345,000(2)


Farm Payroll

Jason Ward 75,000(1)
Mikael Tellqvist 50,000(3)
Matt Higgins 17,250(2)




Hurricanes

ArenaRaleigh Entertainment & Sports
Capacity22,000
Ticket Price$28.00


Income

Current Funds$31,083,828
Home Games Remaining0
Avg. Attendance12,559
Avg. Revenue/Game$422,004
Projected Revenue$0,000

Expenses

Pro Payroll$11,860,625
Farm Payroll$987,373
Prospect Fees$130,812
Coach$500,000
Games Remaining0
Total Game Expenses$164,376
Projected Expenses$0,000
Projected Balance$31,083,828

Salary Commitment

Year: 2001$12,847,998
Year: 2002$2,676,500
Year: 2003$1,794,000
Year: 2004$0,000

Pro Payroll

Steve Kariya 1,025,000(1)
Yogi Svejkovsky 831,250(1)
Kevin Dineen 750,000(1)
Tommy Albelin 750,000(1)
Dave Reid 700,000(1)
Stephane Richer 650,000(3)
Martin Brochu 550,000(2)
Marc Bureau 550,000(1)
Len Barrie 550,000(1)
Mattias Timander 525,000(1)
Norm Maracle 525,000(1)
Lance Pitlick 475,000(1)
Jim Campbell 450,000(1)
Dallas Eakins 425,000(1)
Steven Halko 425,000(1)
Curtis Murphy 400,000(3)
Ray Schultz 376,875(1)
Ray Giroux 350,000(1)
Dean Sylvester 280,000(1)
Ales Kotalik 275,000(3)
Terran Sandwith 275,000(1)
Eric Houde 250,000(3)
Sergei Varlamov 172,500(2)
Mike Rucinski 150,000(1)
Maxim Galanov 150,000(1)


Farm Payroll

Joe Murphy 200,000(1)
John MacLean 175,000(1)
Adam Burt 150,000(3)
Ty Jones 100,000(2)
Ken Wregget 100,000(1)
Terry Ryan 83,373(1)
Jody Hull 60,000(2)
Reid Simpson 50,000(1)
Jay Henderson 44,000(3)
Olivier Michaud 25,000(3)




Bruins

ArenaFleet Center
Capacity17,565
Ticket Price$34.00


Income

Current Funds$54,478,632
Home Games Remaining0
Avg. Attendance14,729
Avg. Revenue/Game$600,881
Projected Revenue$0,000

Expenses

Pro Payroll$27,473,000
Farm Payroll$90,000
Prospect Fees$74,961
Coach$500,000
Games Remaining0
Total Game Expenses$343,146
Projected Expenses$0,000
Projected Balance$54,478,632

Salary Commitment

Year: 2001$27,563,000
Year: 2002$20,213,000
Year: 2003$10,990,000
Year: 2004$0,000

Pro Payroll

Mike Modano 9,000,000(3)
Felix Potvin 2,500,000(1)
Don Sweeney 1,650,000(2)
Alyn McCauley 1,200,000(2)
Rostislav Klesla 1,075,000(2)
Jamie Langenbrunner 1,000,000(2)
Stu Barnes 1,000,000(1)
Kirk McLean 1,000,000(1)
Taylor Pyatt 1,000,000(3)
Sergei Samsonov 925,000(1)
Jon Klemm 875,000(2)
Brendan Morrison 700,000(1)
Maxim Afinogenov 700,000(2)
Grant Marshall 650,000(2)
Michal Handzus 635,500(2)
Jamie Rivers 600,000(3)
Marty Turco 500,000(2)
Rob Dimaio 500,000(2)
Jason Woolley 440,000(1)
Dan Bylsma 437,500(2)
Niclas Havelid 400,000(1)
Hal Gill 385,000(1)
Antti Laaksonen 300,000(3)


Farm Payroll

Branislav Mezei 90,000(3)




Devils

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$31.00


Income

Current Funds$56,517,569
Home Games Remaining0
Avg. Attendance16,991
Avg. Revenue/Game$632,069
Projected Revenue$0,000

Expenses

Pro Payroll$17,020,420
Farm Payroll$567,000
Prospect Fees$118,900
Coach$775,000
Games Remaining0
Total Game Expenses$225,382
Projected Expenses$0,000
Projected Balance$56,517,569

Salary Commitment

Year: 2001$17,587,420
Year: 2002$12,419,750
Year: 2003$7,860,000
Year: 2004$1,200,000

Pro Payroll

Bryan Berard 1,500,000(3)
Petr Svoboda 1,500,000(3)
Manny Malhotra 1,218,750(2)
Igor Korolev 1,200,000(4)
Justin Williams 1,130,000(3)
Stephane Fiset 1,000,000(1)
Steve Kelly 991,670(1)
Marian Gaborik 950,000(2)
Jeff Jillson 950,000(3)
Zdeno Ciger 850,000(3)
Alexander Korolyuk 700,000(1)
Robyn Regehr 650,000(3)
Shane Willis 650,000(2)
Patrick Lalime 550,000(1)
Tomas Kloucek 425,000(2)
Dody Wood 400,000(1)
Denis Hamel 400,000(2)
Jason Blake 400,000(1)
Vadim Sharifijanov 375,000(1)
Eric Cairns 375,000(2)
Colin White 305,000(1)
Toby Peterson 250,000(1)
Markko Kipprusoff 250,000(2)


Farm Payroll

Shawn Bates 80,000(3)
Petr Schastlivy 60,000(1)
Remi Royer 58,000(2)
Yuri Butsayev 55,000(2)
Alexei Tezikov 50,000(2)
John Grahame 48,000(2)
Brent Gilchrist 45,000(2)
John Jakopin 43,500(1)
Dwayne Roloson 40,000(1)
Stephane Robidas 35,000(2)
Richard Shulmistra 27,500(1)
Yves Sarault 25,000(1)




Flyers

ArenaFirst Union Center
Capacity19,511
Ticket Price$32.00


Income

Current Funds$8,799,659
Home Games Remaining0
Avg. Attendance18,782
Avg. Revenue/Game$709,361
Projected Revenue$0,000

Expenses

Pro Payroll$37,766,535
Farm Payroll$220,000
Prospect Fees$59,250
Coach$500,000
Games Remaining0
Total Game Expenses$470,071
Projected Expenses$0,000
Projected Balance$8,799,659

Salary Commitment

Year: 2001$37,986,535
Year: 2002$24,027,660
Year: 2003$10,475,000
Year: 2004$750,000

Pro Payroll

Alexei Yashin 5,625,000(3)
Dominik Hasek 4,300,000(2)
Chris Chelios 4,000,000(1)
Mattias Ohlund 3,500,000(2)
Darius Kasparaitis 2,700,000(2)
Eric Weinrich 2,625,000(1)
Shawn McEachern 2,500,000(3)
Randy McKay 1,985,160(2)
Valeri Kamensky 1,500,000(1)
Radek Bonk 1,420,000(1)
Radek Dvorak 1,250,000(1)
Dainius Zubrus 1,200,000(3)
Kris Draper 750,000(4)
Michal Grosek 738,375(1)
Mike Fisher 600,000(1)
Simon Gagne 550,000(1)
Dominic Roussel 500,000(1)
Sami Salo 487,500(2)
Kim Johnsson 435,000(1)
Andreas Lilja 400,000(3)
Wes Walz 400,000(2)
Jean-Luc Grand-Pierre 300,500(1)


Farm Payroll

Enrico Ciccone 90,000(2)
Mika Noronen 90,000(2)
Dean Malkoc 40,000(1)




Panthers

ArenaNational Car Rental Center
Capacity19,200
Ticket Price$25.00


Income

Current Funds$19,881,632
Home Games Remaining0
Avg. Attendance16,819
Avg. Revenue/Game$504,561
Projected Revenue$0,000

Expenses

Pro Payroll$13,097,345
Farm Payroll$315,000
Prospect Fees$67,175
Coach$500,000
Games Remaining0
Total Game Expenses$170,482
Projected Expenses$0,000
Projected Balance$19,881,632

Salary Commitment

Year: 2001$13,412,345
Year: 2002$9,657,345
Year: 2003$4,965,000
Year: 2004$1,100,000

Pro Payroll

Donald Audette 1,800,000(3)
Fred Brathwaite 1,500,000(1)
Patrick Marleau 1,100,000(4)
Randy Robitaille 891,250(2)
Dixon Ward 846,095(2)
Johan Hedberg 800,000(3)
Stanislav Neckar 715,000(3)
Patrick Traverse 550,000(2)
Dieter Kochan 500,000(1)
Jeff Williams 475,000(2)
Christian Laflamme 450,000(1)
Matt Cooke 425,000(2)
Francis Bouillon 400,000(1)
Stan Drulia 400,000(2)
Brad Bombardir 375,000(2)
Brian McGrattan 350,000(2)
Pavel Trnka 300,000(1)
Kamil Piros 300,000(3)
Scott Gomez 270,000(1)
Nathan Dempsey 250,000(2)
Scott Nichol 250,000(3)
Brad Larsen 150,000(1)


Farm Payroll

Aki Berg 82,500(1)
Paul Laus 65,000(1)
Jeff Farkas 50,000(2)
Jeff Toms 50,000(2)
Brantt Myhres 37,500(1)
Serge Payer 30,000(2)




Rangers

ArenaMadison Square Gardens
Capacity18,200
Ticket Price$30.00


Income

Current Funds$34,455,937
Home Games Remaining0
Avg. Attendance17,305
Avg. Revenue/Game$633,094
Projected Revenue$0,000

Expenses

Pro Payroll$36,483,750
Farm Payroll$228,625
Prospect Fees$68,750
Coach$500,000
Games Remaining0
Total Game Expenses$454,648
Projected Expenses$0,000
Projected Balance$34,455,937

Salary Commitment

Year: 2001$36,712,375
Year: 2002$30,069,875
Year: 2003$11,102,500
Year: 2004$7,000,000

Pro Payroll

Teemu Selanne 7,000,000(4)
Curtis Joseph 5,750,000(2)
Scott Stevens 4,700,000(2)
Eric Desjardins 3,100,000(3)
Aaron Miller 1,500,000(1)
Ray Ferraro 1,400,000(2)
Geoff Sanderson 1,250,000(1)
Alex Tanguay 1,200,000(2)
Janne Laukkanen 1,012,500(2)
Igor Ulanov 962,500(1)
Richard Pilon 900,000(1)
Scott Lachance 840,000(2)
Pavel Kubina 700,000(2)
Andrei Nikolishin 700,000(2)
Ethan Moreau 675,000(2)
Cory Stillman 673,750(2)
Marc Savard 610,000(1)
Andreas Johansson 500,000(3)
Scott Walker 467,500(3)
Milan Hnilicka 400,000(2)
Jarkko Ruutu 400,000(2)
Mike York 400,000(1)
Brian Campbell 370,000(2)
Jan Hrdina 360,000(1)
Mike Fountain 350,000(1)
Harold Druken 262,500(1)


Farm Payroll

Richard Brennan 56,125(2)
Darren Langdon 47,500(1)
Dale Purinton 40,000(2)
Brian Pothier 35,000(3)
Nathan Perrott 25,000(2)
Tim Thomas 25,000(2)




Capitals

ArenaMCI Center
Capacity19,740
Ticket Price$31.00


Income

Current Funds$25,980,063
Home Games Remaining0
Avg. Attendance18,134
Avg. Revenue/Game$674,662
Projected Revenue$0,000

Expenses

Pro Payroll$35,026,000
Farm Payroll$607,500
Prospect Fees$75,125
Coach$500,000
Games Remaining0
Total Game Expenses$441,569
Projected Expenses$0,000
Projected Balance$25,980,063

Salary Commitment

Year: 2001$35,633,500
Year: 2002$27,877,250
Year: 2003$18,373,500
Year: 2004$9,700,000

Pro Payroll

Bill Guerin 5,000,000(4)
Doug Weight 4,700,000(3)
Shayne Corson 2,500,000(2)
Calle Johansson 2,187,500(2)
Doug Gilmour 2,000,000(1)
Petr Sykora 1,800,000(4)
Patrik Elias 1,800,000(4)
Jeff Friesen 1,750,000(2)
J-P Dumont 1,500,000(3)
Scott Niedermayer 1,500,000(1)
Bryan Marchment 1,125,000(1)
Steve Konowalchuk 1,100,000(4)
Jason Smith 962,500(2)
Bill Muckalt 950,000(3)
Daniel Cleary 935,000(3)
Rhett Warrener 840,000(2)
Tom Fitzgerald 800,000(1)
Jaroslav Spacek 800,000(2)
Arturs Irbe 775,000(1)
Mike Wilson 515,000(1)
Jeff Halpern 450,000(1)
Pascal Rheaume 423,500(3)
Brent Johnson 312,500(2)
Kevyn Adams 300,000(1)


Farm Payroll

Nick Boynton 70,000(1)
David Wilkie 56,250(2)
Mike Ribeiro 55,000(1)
Ted Drury 50,000(3)
Scott Swanson 45,000(1)
Bryan Helmer 45,000(1)
Rejean Stringer 45,000(1)
Dwayne Hay 45,000(2)
Matt Herr 31,250(1)
Jeff Cowan 30,000(3)
Sebastien Caron 30,000(3)
Trent Whitfield 30,000(3)
Mike Farrell 25,000(3)
Jeff Sproat 25,000(2)
Ivan Ciernik 25,000(2)




Lightning

ArenaIce Palace
Capacity19,759
Ticket Price$31.00


Income

Current Funds$33,827,120
Home Games Remaining0
Avg. Attendance17,950
Avg. Revenue/Game$604,263
Projected Revenue$0,000

Expenses

Pro Payroll$36,427,660
Farm Payroll$60,000
Prospect Fees$160,218
Coach$500,000
Games Remaining0
Total Game Expenses$453,023
Projected Expenses$0,000
Projected Balance$33,827,120

Salary Commitment

Year: 2001$36,487,660
Year: 2002$21,577,660
Year: 2003$12,275,000
Year: 2004$9,475,000

Pro Payroll

Brett Hull 4,500,000(1)
Adam Oates 4,000,000(4)
Pierre Turgeon 3,000,000(1)
Phil Housley 2,500,000(1)
Joe Juneau 2,500,000(4)
Igor Larionov 2,000,000(1)
Mike Keane 2,000,000(2)
Vyacheslav Kozlov 1,800,000(4)
Gary Suter 1,750,000(2)
Fredrik Olausson 1,700,000(1)
Mariusz Czerkawski 1,500,000(2)
Jiri Slegr 1,500,000(3)
Ron Tugnutt 1,100,000(2)
Daniel Sedin 1,075,000(2)
Ted Donato 1,000,000(3)
Stephane Matteau 800,000(4)
Patric Kjellberg 700,000(1)
Eric Messier 480,000(2)
Bryan McCabe 450,000(1)
Manny Legace 450,000(2)
Ulf Dahlen 400,000(2)
Francois Bouchard 375,000(4)
Sylvain Blouin 347,660(2)
Ricard Persson 300,000(3)
Daniel Tjarnqvist 200,000(2)


Farm Payroll

Jeff Nielsen 30,000(1)
Corey Spring 30,000(1)




Islanders

ArenaNassau Coliseum
Capacity16,297
Ticket Price$28.00


Income

Current Funds$40,110,364
Home Games Remaining0
Avg. Attendance13,415
Avg. Revenue/Game$453,275
Projected Revenue$0,000

Expenses

Pro Payroll$13,416,250
Farm Payroll$761,950
Prospect Fees$77,965
Coach$750,000
Games Remaining0
Total Game Expenses$183,002
Projected Expenses$0,000
Projected Balance$40,110,364

Salary Commitment

Year: 2001$14,178,200
Year: 2002$9,321,500
Year: 2003$3,389,000
Year: 2004$660,000

Pro Payroll

Martin Brodeur 2,125,000(1)
Tom Barrasso 1,500,000(2)
Saku Koivu 1,312,500(2)
Chris Therien 1,045,000(3)
Cory Cross 950,000(3)
Matthew Barnaby 800,000(1)
Andrei Nazarov 660,000(4)
Ian Laperriere 600,000(1)
Danny Markov 575,000(3)
Mikko Eloranta 550,000(1)
Steve Reinprecht 450,000(2)
Peter White 450,000(2)
Jaroslav Modry 425,000(2)
Petr Mika 255,000(1)
Sasha Goc 250,000(2)
Richard Park 250,000(2)
Chris Clark 250,000(2)
Kip Miller 250,000(2)
Todd Reirdon 250,000(2)
Shawn Heins 250,000(2)
Stacy Roest 218,750(1)


Farm Payroll

Daniel Tkaczuk 85,000(1)
Jesse Wallin 66,000(3)
Chris Nielsen 60,000(3)
Warren Luhning 54,450(1)
Bryan Allen 50,000(1)
Frederik Brindamour 42,500(1)
Steve Valiquette 40,000(2)
Alexei Volkov 33,000(3)
Mike Peluso 30,000(2)
Adam Edinger 26,000(1)
Jamie Huscroft 25,000(1)
Duvie Wescott 25,000(2)
Dick Tarnstrom 25,000(1)
Marc Chouinard 25,000(2)
Steve Passmore 25,000(2)
Jason King 25,000(2)
Dan Focht 25,000(2)
Steve Montador 25,000(2)
Mike Brown 25,000(2)
Paul Healey 25,000(2)
Joe Corvo 25,000(2)




Stars

ArenaAmerican Airlines Centre
Capacity18,500
Ticket Price$39.00


Income

Current Funds$24,334,185
Home Games Remaining0
Avg. Attendance13,999
Avg. Revenue/Game$655,065
Projected Revenue$0,000

Expenses

Pro Payroll$42,161,250
Farm Payroll$135,000
Prospect Fees$104,200
Coach$500,000
Games Remaining0
Total Game Expenses$523,176
Projected Expenses$0,000
Projected Balance$24,334,185

Salary Commitment

Year: 2001$42,296,250
Year: 2002$34,571,250
Year: 2003$26,560,000
Year: 2004$15,200,000

Pro Payroll

Joe Sakic 9,000,000(4)
Peter Bondra 4,750,000(3)
Jason Arnott 3,700,000(4)
Lyle Odelein 2,800,000(2)
Robert Svehla 2,500,000(3)
Curtis Leschyshyn 2,500,000(4)
Jere Lehtinen 2,375,000(2)
Mikael Renberg 2,000,000(3)
Chris Simon 1,500,000(1)
Adrian Aucoin 1,300,000(3)
Scott Young 1,050,000(1)
Stephen Heinze 975,000(2)
Dimitri Yushkevich 925,000(1)
Pavel Brendl 900,000(1)
Andrei Zyuzin 875,000(1)
Mike Sillinger 781,250(2)
Manny Fernandez 750,000(3)
Byron Dafoe 750,000(1)
Aaron Gavey 525,000(1)
Nik Antropov 500,000(1)
Karlis Skrastins 480,000(2)
Chris McAllister 430,000(1)
Tyler Bouck 300,000(2)
Herbert Vasiljevs 250,000(2)
Jochen Hecht 245,000(1)


Farm Payroll

Robbie Tallas 60,000(3)
Pavel Patera 50,000(2)
David Roberts 25,000(1)




Red Wings

ArenaJoe Louis Arena
Capacity20,058
Ticket Price$28.00


Income

Current Funds$39,820,296
Home Games Remaining0
Avg. Attendance16,550
Avg. Revenue/Game$564,450
Projected Revenue$0,000

Expenses

Pro Payroll$21,920,000
Farm Payroll$557,500
Prospect Fees$84,000
Coach$500,000
Games Remaining0
Total Game Expenses$281,238
Projected Expenses$0,000
Projected Balance$39,820,296

Salary Commitment

Year: 2001$22,477,500
Year: 2002$16,127,500
Year: 2003$12,207,500
Year: 2004$2,200,000

Pro Payroll

Nicklas Lidstrom 3,000,000(3)
Chris Osgood 2,750,000(3)
Kirk Muller 1,700,000(1)
Martin Lapointe 1,500,000(3)
Jozef Stumpel 1,400,000(1)
Shawn Horcoff 1,025,000(2)
Pat Verbeek 990,000(2)
Mathieu Dandenault 850,000(4)
Todd Harvey 800,000(1)
Stephane Yelle 700,000(4)
Filip Kuba 650,000(3)
Bates Battaglia 650,000(3)
Valeri Zelepukin 650,000(2)
Todd White 650,000(4)
Jani Hurme 600,000(3)
Curtis Brown 600,000(1)
Marek Malik 550,000(1)
Jiri Fischer 500,000(2)
Karl Dykhuis 500,000(1)
Nolan Pratt 480,000(2)
James Patrick 400,000(1)
Ronald Petrovicky 350,000(3)
Jan Hlavac 325,000(1)
Andre Roy 300,000(3)


Farm Payroll

Scott Meyer 75,000(3)
Brad Tapper 70,000(2)
Vladimir Orszagh 40,000(3)
Matt Zultek 40,000(2)
Karl Goehring 40,000(2)
Cory Larose 40,000(2)
Barry Potomski 37,500(3)
Frederic Cloutier 30,000(3)
Dan Lacouture 30,000(2)
J.P. Vigier 30,000(2)
Pavel Skrbek 25,000(3)
Kaspars Astashenko 25,000(2)
Roger Trudeau 25,000(1)
Nick Gillis 25,000(1)
Matt Walker 25,000(1)




Coyotes

ArenaAmerica West Arena
Capacity18,000
Ticket Price$32.00


Income

Current Funds$26,101,603
Home Games Remaining0
Avg. Attendance17,310
Avg. Revenue/Game$664,716
Projected Revenue$0,000

Expenses

Pro Payroll$42,629,060
Farm Payroll$445,938
Prospect Fees$59,000
Coach$500,000
Games Remaining0
Total Game Expenses$532,122
Projected Expenses$0,000
Projected Balance$26,101,603

Salary Commitment

Year: 2001$43,074,998
Year: 2002$27,115,938
Year: 2003$13,950,000
Year: 2004$6,000,000

Pro Payroll

Jeremy Roenick 6,000,000(4)
Tony Amonte 5,600,000(2)
Teppo Numminen 3,250,000(3)
Gary Roberts 3,000,000(2)
Mike Vernon 2,900,000(1)
Keith Tkachuk 2,800,000(1)
Glen Wesley 2,600,000(2)
Rick Tocchet 2,150,000(1)
Jyrki Lumme 2,000,000(3)
Dallas Drake 1,500,000(3)
Travis Green 1,350,000(1)
Chris Phillips 1,200,000(3)
Nikolai Khabibulin 1,100,000(1)
Kevin Stevens 1,000,000(1)
Stephane Quintal 900,000(1)
Tony Hrkac 800,000(1)
Andy Sutton 750,000(2)
Tom Chorske 600,000(1)
Johan Lindbom 550,000(1)
Brian Holzinger 517,500(2)
Bob Corkum 500,000(1)
Jamie Allison 400,000(1)
Deron Quint 400,000(1)
Tyler Wright 400,000(2)
Yannick Tremblay 361,560(1)


Farm Payroll

Gerald Diduck 173,438(2)
Jim Cummins 60,000(2)
Jason Doig 47,500(1)
Scott Langkow 45,000(1)
Louie DeBrusk 40,000(1)
Mike Stapleton 40,000(2)
Blake Sloan 25,000(2)
Brad Tiley 15,000(1)




Blues

ArenaSavvis Centre
Capacity21,000
Ticket Price$29.00


Income

Current Funds$53,130,500
Home Games Remaining0
Avg. Attendance17,672
Avg. Revenue/Game$614,967
Projected Revenue$0,000

Expenses

Pro Payroll$26,364,375
Farm Payroll$106,500
Prospect Fees$65,150
Coach$500,000
Games Remaining0
Total Game Expenses$329,708
Projected Expenses$0,000
Projected Balance$53,130,500

Salary Commitment

Year: 2001$26,470,875
Year: 2002$13,805,000
Year: 2003$9,930,000
Year: 2004$1,000,000

Pro Payroll

Chris Pronger 5,500,000(3)
Martin Rucinsky 1,540,000(1)
Rob Zamuner 1,500,000(3)
Craig Conroy 1,500,000(1)
Dmitri Khristich 1,250,000(1)
Todd Gill 1,200,000(1)
Dany Heatley 1,130,000(3)
Kyle McLaren 1,125,000(2)
Patrik Stefan 1,025,000(1)
Scott Pellerin 1,000,000(2)
Martin Skoula 1,000,000(4)
Vincent Lecavalier 950,000(1)
Joe Thornton 925,000(1)
Jason Wiemer 800,000(1)
Brendan Witt 800,000(3)
Cameron Mann 750,000(1)
Petr Buzek 700,000(2)
Martin Biron 550,000(2)
Landon Wilson 534,375(1)
Dave Tanabe 500,000(2)
Chris McAlpine 450,000(1)
Mike Dunham 450,000(1)
Pavol Demitra 435,000(1)
Tyson Nash 400,000(1)
Jamal Mayers 350,000(1)


Farm Payroll

Rich Parent 40,000(1)
Chris Kenady 36,500(1)
Scott Fankhouser 30,000(1)




Blackhawks

ArenaUnited Center
Capacity20,500
Ticket Price$27.00


Income

Current Funds$15,470,109
Home Games Remaining0
Avg. Attendance15,650
Avg. Revenue/Game$507,081
Projected Revenue$0,000

Expenses

Pro Payroll$27,510,263
Farm Payroll$248,500
Prospect Fees$86,640
Coach$500,000
Games Remaining0
Total Game Expenses$345,676
Projected Expenses$0,000
Projected Balance$15,470,109

Salary Commitment

Year: 2001$27,758,763
Year: 2002$18,020,013
Year: 2003$8,305,000
Year: 2004$2,460,000

Pro Payroll

Roman Hamrlik 4,200,000(2)
Andrew Cassels 3,700,000(2)
Jeff Norton 2,500,000(1)
Jocelyn Thibault 2,343,750(1)
Bobby Dollas 1,250,000(3)
Jay McKee 1,200,000(3)
Tim Connolly 1,075,000(2)
Kevin Weekes 1,000,000(4)
Mats Lindgren 900,000(1)
Shane Doan 880,000(1)
Rem Murray 800,000(4)
Josh Green 720,000(1)
Chris Herperger 700,000(3)
Rene Corbet 660,000(4)
Kyle Calder 650,000(3)
Willie Mitchell 650,000(3)
David Vyborny 600,000(3)
Sheldon Souray 575,000(3)
Pierre Dagenais 500,000(1)
Jason Strudwick 490,013(2)
Claude Lapointe 475,000(1)
Stephen Webb 450,000(1)
Ryan VandenBussche 350,000(1)
Ken Sutton 300,000(1)
Chris Murray 291,500(1)
Mathieu Darche 250,000(2)


Farm Payroll

Kevin Dean 170,000(3)
Chris Feil 50,000(3)
Mark Bell 28,500(1)




Leafs

ArenaAir Canada Centre
Capacity18,819
Ticket Price$35.00


Income

Current Funds$2,915,664
Home Games Remaining0
Avg. Attendance16,500
Avg. Revenue/Game$670,107
Projected Revenue$0,000

Expenses

Pro Payroll$37,506,751
Farm Payroll$1,070,000
Prospect Fees$99,000
Coach$500,000
Games Remaining0
Total Game Expenses$477,753
Projected Expenses$0,000
Projected Balance$2,915,664

Salary Commitment

Year: 2001$38,576,751
Year: 2002$25,681,751
Year: 2003$14,975,000
Year: 2004$2,000,000

Pro Payroll

Mats Sundin 6,250,000(1)
Alexander Mogilny 4,000,000(2)
Jeff Hackett 2,900,000(3)
Markus Naslund 2,250,000(3)
Richard Smehlik 2,045,313(2)
Bobby Holik 2,000,000(4)
Sylvain Cote 2,000,000(2)
Garry Galley 1,800,000(1)
Sergei Berezin 1,700,000(3)
Nelson Emerson 1,600,000(3)
Greg deVries 1,500,000(3)
Jamie McLennan 1,141,438(2)
Mike Comrie 1,075,000(3)
Sergei Brylin 1,000,000(3)
Garry Valk 1,000,000(1)
Marco Sturm 850,000(1)
Daniel Briere 812,500(2)
Frantisek Kaberle 800,000(1)
Dave Lowry 700,000(1)
Jay Pandolfo 577,500(2)
Peter Smrek 500,000(3)
Brad Werenka 400,000(1)
Peter Worrell 305,000(1)
Pascal Trepanier 300,000(1)


Farm Payroll

Gord Murphy 175,000(1)
Per Svartvadet 80,000(2)
Tyler Moss 80,000(1)
Jason Dawe 70,000(1)
Todd Robinson 60,000(1)
Alexei Ponikarovsky 50,000(3)
Allan Roarke 50,000(3)
Jamie Hodson 50,000(3)
Michal Travnicek 50,000(2)
Morgan Warren 50,000(3)
Frantisek Mrazek 50,000(3)
Jonathan Gagnon 50,000(3)
Rob Zepp 50,000(3)
Brandon Boxma 50,000(3)
Eric Gooldy 50,000(3)
Craig Darby 40,000(1)
Ron Sutter 40,000(1)
Xavier Delisle 25,000(1)




Avalanche

ArenaPepsi Centre
Capacity18,129
Ticket Price$45.00


Income

Current Funds$6,680,416
Home Games Remaining0
Avg. Attendance14,802
Avg. Revenue/Game$799,320
Projected Revenue$0,000

Expenses

Pro Payroll$57,151,250
Farm Payroll$563,750
Prospect Fees$57,500
Coach$500,000
Games Remaining0
Total Game Expenses$710,640
Projected Expenses$0,000
Projected Balance$6,680,416

Salary Commitment

Year: 2001$57,715,000
Year: 2002$40,668,750
Year: 2003$33,105,000
Year: 2004$14,000,000

Pro Payroll

Jaromir Jagr 9,500,000(4)
Paul Kariya 9,000,000(3)
Mark Recchi 5,000,000(1)
Vincent Damphousse 4,300,000(2)
Claude Lemieux 4,000,000(1)
Peter Forsberg 4,000,000(1)
Darryl Sydor 2,800,000(3)
Chris Drury 2,300,000(4)
Cliff Ronning 2,300,000(3)
Janne Niinimaa 2,200,000(4)
Todd Simpson 1,200,000(3)
Kristian Huselius 1,175,000(3)
Sylvain Lefebvre 1,150,000(1)
Roman Cechmanek 1,050,000(3)
Patrice Brisebois 1,045,000(1)
Marc Bergevin 800,000(1)
Lubomir Visnovsky 750,000(3)
Dean McAmmond 750,000(2)
Marc Denis 750,000(2)
Lubomir Sekeras 650,000(3)
Juha Ylonen 531,250(2)
Vaclav Varada 525,000(2)
Greg Adams 500,000(2)
Vladimir Tsyplakov 500,000(1)
Kent Manderville 375,000(1)


Farm Payroll

Dmitri Kalinin 70,000(3)
Petr Tenkrat 65,000(2)
Jean-Yves Leroux 62,500(2)
Kelly Miller 60,000(1)
Nikos Tselios 55,000(3)
Tomi Kallio 55,000(3)
Jason Holland 46,250(1)
David Cullen 45,000(1)
David Nemirovsky 40,000(2)
Dan Smith 40,000(2)
Marquis Mathieu 25,000(1)




Ducks

ArenaArrowhead Pond
Capacity17,174
Ticket Price$30.00


Income

Current Funds$30,002,838
Home Games Remaining0
Avg. Attendance14,365
Avg. Revenue/Game$517,101
Projected Revenue$0,000

Expenses

Pro Payroll$26,423,554
Farm Payroll$433,500
Prospect Fees$63,500
Coach$750,000
Games Remaining0
Total Game Expenses$337,446
Projected Expenses$0,000
Projected Balance$30,002,838

Salary Commitment

Year: 2001$26,857,054
Year: 2002$19,307,500
Year: 2003$6,430,000
Year: 2004$2,650,000

Pro Payroll

Alexander Karpovtsev 2,537,500(2)
Mike Richter 2,500,000(2)
Bryan Smolinski 2,107,929(1)
Richard Matvichuk 1,900,000(2)
Kenny Jonsson 1,800,000(3)
Eric Daze 1,700,000(4)
Murray Baron 1,550,000(1)
Marty McInnis 1,500,000(2)
Scott Mellanby 1,300,000(2)
Tom Poti 1,250,000(3)
Brian Rafalski 1,100,000(1)
Brian Rolston 1,003,125(1)
Mike Ricci 950,000(4)
Sami Kapanen 875,000(2)
Espen Knutsen 750,000(2)
Patrick Poulin 700,000(3)
Sergei Krivokrasov 650,000(2)
Uwe Krupp 500,000(2)
Brian Boucher 500,000(1)
Tomas Holmstrom 450,000(1)
John Madden 300,000(1)
eric belanger 250,000(2)
Greg Hawgood 250,000(1)


Farm Payroll

Jason Marshall 60,000(1)
James Black 55,000(1)
Tom Askey 31,000(1)
JM Pelletier 30,000(3)
Mark Rycroft 30,000(2)
Lance Ward 30,000(2)
Cody Rudkowski 30,000(2)
Bob Wren 27,500(1)
Doug Houda 25,000(1)
Greg Classen 25,000(2)
Scott Thomas 25,000(1)
Mark Greig 25,000(1)
Casey Hankinson 25,000(1)
Scott Ferguson 15,000(1)




Oilers

ArenaSkyreach Centre
Capacity17,099
Ticket Price$30.00


Income

Current Funds$45,092,860
Home Games Remaining0
Avg. Attendance12,835
Avg. Revenue/Game$462,075
Projected Revenue$0,000

Expenses

Pro Payroll$20,685,000
Farm Payroll$306,169
Prospect Fees$56,650
Coach$500,000
Games Remaining0
Total Game Expenses$262,778
Projected Expenses$0,000
Projected Balance$45,092,860

Salary Commitment

Year: 2001$20,991,169
Year: 2002$16,310,000
Year: 2003$9,405,000
Year: 2004$2,755,000

Pro Payroll

Oleg Tverdovsky 2,225,000(2)
Guy Hebert 2,000,000(3)
Ryan Smyth 1,800,000(4)
Rob Niedermayer 1,800,000(1)
Niklas Sundstrom 1,150,000(2)
Mike Eastwood 1,000,000(3)
Vitali Vishnevsky 975,000(1)
Paul Mara 925,000(4)
Donald Brashear 900,000(3)
Zdeno Chara 875,000(1)
Wayne Primeau 750,000(3)
Oleg Kvasha 700,000(3)
Gino Odjick 650,000(3)
Evgeni Nabokov 650,000(2)
Hnat Domenichelli 650,000(2)
Radim Vrbata 600,000(3)
Martin Havlat 600,000(2)
Josef Beranek 550,000(2)
Mark Eaton 500,000(2)
Karel Rachunek 450,000(2)
Ruman Ndur 375,000(1)
Daniel Lacroix 325,000(1)
Ladislav Benysek 235,000(1)


Farm Payroll

Jani Rita 75,000(2)
Billy Tibbetts 50,000(3)
Michael Henrich 50,000(1)
Marcel Cousineau 46,169(1)
Alfie Michaud 30,000(2)
Joe Hulbig 30,000(4)
Daniel Trebil 25,000(2)




Canucks

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$36.00


Income

Current Funds$38,513,035
Home Games Remaining0
Avg. Attendance16,348
Avg. Revenue/Game$706,303
Projected Revenue$0,000

Expenses

Pro Payroll$44,059,375
Farm Payroll$460,675
Prospect Fees$53,657
Coach$500,000
Games Remaining0
Total Game Expenses$549,679
Projected Expenses$0,000
Projected Balance$38,513,035

Salary Commitment

Year: 2001$44,520,050
Year: 2002$24,524,675
Year: 2003$12,167,500
Year: 2004$0,000

Pro Payroll

Pavel Bure 6,000,000(3)
Luc Robitaille 5,000,000(3)
Al MacInnis 4,575,000(2)
Mark Messier 4,500,000(1)
Joe Nieuwendyk 3,800,000(1)
Luke Richardson 2,500,000(1)
Kevin Hatcher 2,300,000(2)
Ron Francis 1,900,000(1)
Sean Burke 1,750,000(2)
Zigmund Palffy 1,725,000(1)
Jason York 1,137,500(2)
Brad May 1,000,000(1)
Brian Savage 1,000,000(1)
Valeri Bure 996,875(1)
Darren McCarty 900,000(1)
Ken Klee 825,000(2)
Bob Probert 775,000(2)
Kimmo Timonen 750,000(2)
Darren Van-Impe 750,000(3)
Keith Carney 700,000(1)
Ryan Johnson 425,000(1)
Bob Essensa 400,000(1)
Nolan Baumgartner 350,000(3)


Farm Payroll

Mike McBain 110,000(2)
Chris Terreri 90,000(1)
Jeff Odgers 67,500(3)
Stephen Leach 46,875(2)
Sean Pronger 46,800(2)
Robert Esche 41,000(2)
Blair Atcheynum 30,000(1)
Lubomir Vaic 28,500(1)




Flames

ArenaPengrowth Saddledome
Capacity20,000
Ticket Price$27.00


Income

Current Funds$31,822,409
Home Games Remaining0
Avg. Attendance12,794
Avg. Revenue/Game$414,485
Projected Revenue$0,000

Expenses

Pro Payroll$20,775,000
Farm Payroll$947,250
Prospect Fees$101,950
Coach$250,000
Games Remaining0
Total Game Expenses$269,198
Projected Expenses$0,000
Projected Balance$31,822,409

Salary Commitment

Year: 2001$21,722,250
Year: 2002$17,982,250
Year: 2003$14,541,000
Year: 2004$550,000

Pro Payroll

Milan Hejduk 5,000,000(3)
Sandy McCarthy 1,700,000(3)
Michael Nylander 1,250,000(2)
Trevor Kidd 1,100,000(3)
Pavel Datsyuk 1,075,000(3)
Ilya Kovalchuk 1,075,000(3)
Jamie Lundmark 1,075,000(3)
Richard Zednik 950,000(3)
Derek Morris 875,000(1)
Kristian Kudroc 750,000(3)
Jonathan Girard 600,000(3)
Cory Sarich 550,000(4)
Marty McSorley 500,000(1)
Dan Boyle 500,000(1)
Brad Chartrand 500,000(2)
Serge Aubin 500,000(1)
Toni Lydman 450,000(3)
Alexei Khavanov 450,000(2)
P.J. Axelsson 425,000(1)
Ruslan Fedotenko 425,000(2)
Roberto Luongo 400,000(1)
Steve Guolla 325,000(2)
Vaclav Prospal 300,000(1)


Farm Payroll

Zenith Komarniski 80,000(2)
Daniel Goneau 70,000(2)
Jason Krog 70,000(1)
Mike Watt 68,750(2)
Doug Stienstra 65,000(2)
David Harlock 55,000(3)
Andrew Raycroft 55,000(3)
Brad Ference 50,000(1)
Jozef Balej 50,000(2)
Gennady Razin 50,000(2)
Peter Ferraro 40,000(3)
Jason Williams 40,000(1)
Gregg Naumenko 40,000(1)
Marty Murray 40,000(2)
Derek Gustafson 38,500(3)
Brandon Dietrich 37,500(2)
Ivan Novoseltsev 30,000(2)
Lawrence Nycholat 27,500(3)
Tim Verbeek 25,000(1)
Travis Brigley 15,000(1)




Kings

ArenaStaples Center
Capacity19,035
Ticket Price$35.00


Income

Current Funds$65,648,100
Home Games Remaining0
Avg. Attendance16,847
Avg. Revenue/Game$707,566
Projected Revenue$0,000

Expenses

Pro Payroll$24,830,000
Farm Payroll$150,000
Prospect Fees$150,250
Coach$500,000
Games Remaining0
Total Game Expenses$312,564
Projected Expenses$0,000
Projected Balance$65,648,100

Salary Commitment

Year: 2001$24,980,000
Year: 2002$17,837,500
Year: 2003$12,017,500
Year: 2004$5,500,000

Pro Payroll

Rob Blake 4,500,000(3)
Tommy Salo 3,000,000(4)
Steve Rucchin 2,500,000(4)
Boris Mironov 2,090,000(1)
Todd Bertuzzi 1,500,000(2)
Yanic Perreault 1,250,000(3)
Denis Shvidki 925,000(2)
Mattias Norstrom 850,000(1)
Maxim Balmochnykh 715,000(3)
Andrei Markov 700,000(2)
Jere Karalahti 650,000(2)
Georges Laraque 600,000(1)
Glen Murray 600,000(1)
Darcy Tucker 575,000(1)
Roman Lyashenko 550,000(2)
Jamie Storr 550,000(1)
Ossi Vaananen 525,000(2)
Olli Jokinen 525,000(2)
Jonas Hoglund 500,000(1)
Jim Dowd 475,000(1)
Jassen Cullimore 450,000(1)
Mike Crowley 400,000(2)
Mike Grier 400,000(1)


Farm Payroll

Scott Barney 52,500(1)
Scott Parker 52,500(3)
J-F Damphousse 45,000(2)




Sharks

ArenaSan Jose Arena
Capacity17,190
Ticket Price$45.00


Income

Current Funds$32,092,951
Home Games Remaining0
Avg. Attendance16,911
Avg. Revenue/Game$801,370
Projected Revenue$0,000

Expenses

Pro Payroll$50,802,500
Farm Payroll$463,000
Prospect Fees$91,816
Coach$500,000
Games Remaining0
Total Game Expenses$632,406
Projected Expenses$0,000
Projected Balance$32,092,951

Salary Commitment

Year: 2001$51,265,500
Year: 2002$35,625,500
Year: 2003$25,273,000
Year: 2004$18,450,000

Pro Payroll

Brendan Shanahan 7,500,000(4)
John LeClair 7,000,000(4)
Ed Belfour 4,750,000(2)
Petr Nedved 4,125,000(1)
Roman Turek 3,200,000(4)
Keith Primeau 3,080,000(1)
Sergei Zubov 3,000,000(3)
Daniel Alfredsson 2,500,000(3)
Theoren Fleury 2,375,000(1)
Mathieu Schneider 2,300,000(1)
Ed Jovanovski 1,750,000(2)
Jeff O'Neill 1,350,000(2)
Magnus Arvedson 1,150,000(3)
Igor Kravchuk 1,050,000(1)
Brad Stuart 975,000(1)
Marcus Ragnarsson 922,500(2)
Denis Pederson 750,000(4)
Kelly Buchberger 725,000(1)
Shean Donovan 600,000(2)
Mike Rathje 525,000(1)
Steve Sullivan 525,000(2)
Matt Johnson 400,000(1)
Andy McDonald 250,000(2)


Farm Payroll

Jeff Panzer 78,000(3)
Greg Davis 70,000(3)
Alexei Yegorov 30,000(1)
Sean Gauthier 30,000(2)
Matt O'Dette 30,000(1)
Domenic Pittis 25,000(1)
Igor Valeev 25,000(3)
Dan Tessier 25,000(2)
Brent Dodginghorse 25,000(2)
Blake Bellefeuille 25,000(2)
Martin Spanhel 25,000(2)
Bryce Wandler 25,000(2)
Joel Laing 25,000(2)
Greg Gardner 25,000(2)




Predators

ArenaGaylord Entertainment Centre
Capacity18,000
Ticket Price$28.00


Income

Current Funds$45,282,613
Home Games Remaining0
Avg. Attendance14,381
Avg. Revenue/Game$483,214
Projected Revenue$0,000

Expenses

Pro Payroll$13,825,000
Farm Payroll$525,000
Prospect Fees$95,937
Coach$500,000
Games Remaining0
Total Game Expenses$182,268
Projected Expenses$0,000
Projected Balance$45,282,613

Salary Commitment

Year: 2001$14,350,000
Year: 2002$10,750,000
Year: 2003$4,625,000
Year: 2004$1,725,000

Pro Payroll

Ray Whitney 2,000,000(2)
Dave Karpa 1,200,000(4)
David Legwand 1,000,000(3)
Mark Parrish 1,000,000(3)
Chris Tamer 900,000(2)
Oleg Petrov 685,000(1)
Vitali Yachmenev 625,000(2)
Greg Johnson 600,000(1)
Tomas Vokoun 600,000(3)
Mathieu Garon 600,000(2)
Brad Lukowich 525,000(4)
Shaun Van-Allen 525,000(1)
Rob Valicevic 450,000(2)
Jamie Heward 450,000(1)
Bob Boughner 450,000(1)
Robert Kron 400,000(1)
Trevor Letowski 390,000(2)
John Slaney 350,000(1)
Denis Arkhipov 300,000(3)
David Gosselin 275,000(2)
Nils Ekman 250,000(2)
Denny Lambert 250,000(2)


Farm Payroll

Jamie Wright 100,000(2)
Rick Tabaracci 100,000(1)
Vlastimil Kroupa 80,000(2)
Sean Avery 80,000(2)
Marc Moro 47,500(2)
Alain Nasreddine 47,500(2)
Rob Zettler 40,000(1)
Matthew Kinch 30,000(2)




Thrashers

ArenaPhilips Arena
Capacity18,750
Ticket Price$30.00


Income

Current Funds$36,308,947
Home Games Remaining0
Avg. Attendance18,164
Avg. Revenue/Game$653,912
Projected Revenue$0,000

Expenses

Pro Payroll$44,249,499
Farm Payroll$278,000
Prospect Fees$61,790
Coach$550,000
Games Remaining0
Total Game Expenses$550,479
Projected Expenses$0,000
Projected Balance$36,308,947

Salary Commitment

Year: 2001$44,527,499
Year: 2002$34,324,499
Year: 2003$13,987,437
Year: 2004$6,800,000

Pro Payroll

Patrick Roy 6,500,000(2)
Alexei Zhamnov 6,000,000(4)
Steve Yzerman 4,800,000(1)
Sandis Ozolinsh 4,200,000(2)
Adam Foote 3,250,000(3)
Damian Rhodes 2,410,000(2)
Rod Brind'Amour 2,200,000(2)
Ken Daneyko 2,000,000(1)
Dave Manson 1,700,000(2)
Fredrik Modin 1,300,000(3)
Martin Gelinas 1,300,000(1)
Dave Scatchard 947,437(3)
Steve McCarthy 900,000(3)
Cale Hulse 820,312(2)
Mike Johnson 800,000(1)
Trent Klatt 800,000(4)
Marty Reasoner 750,000(3)
Brad Isbister 637,500(2)
Denis Gauthier 625,000(2)
Steve McKenna 468,750(2)
Andreas Dackell 440,000(1)
Ladislav Kohn 425,500(2)
Drake Berehowsky 425,000(1)
Lubos Bartecko 350,000(2)
Arron Asham 200,000(1)


Farm Payroll

Patrick Cote 50,000(1)
Francois Leroux 44,000(1)
Corey Schwab 40,000(1)
Simon Gamache 40,000(3)
Mike Kennedy 40,000(1)
Andreas Karlsson 37,500(1)
Mark Visheau 26,500(1)




Wild

ArenaXcel Energy Center
Capacity18,600
Ticket Price$28.00


Income

Current Funds$29,192,415
Home Games Remaining0
Avg. Attendance13,265
Avg. Revenue/Game$445,707
Projected Revenue$0,000

Expenses

Pro Payroll$16,274,708
Farm Payroll$532,625
Prospect Fees$37,615
Coach$500,000
Games Remaining0
Total Game Expenses$211,524
Projected Expenses$0,000
Projected Balance$29,192,415

Salary Commitment

Year: 2001$16,807,333
Year: 2002$13,829,458
Year: 2003$7,755,000
Year: 2004$5,250,000

Pro Payroll

Sean Hill 3,100,000(4)
Scott Thornton 1,550,000(4)
Jan Bulis 1,371,570(2)
Rick DiPietro 1,075,000(2)
Sergei Zholtok 800,000(1)
Matt Cullen 700,625(1)
Aaron Ward 625,000(3)
Kirk Maltby 625,000(2)
Darby Hendrickson 600,000(4)
Marian Cisar 550,000(3)
Jeff Finley 506,250(1)
Daniel Corso 500,000(2)
Ladislav Nagy 500,000(2)
Bryan Muir 490,013(2)
Bryce Salvador 475,000(3)
Dan Cloutier 450,000(1)
Sven Butenschon 450,000(3)
Clarke Wilm 412,500(2)
Mark Lawrence 350,000(3)
Martin St-Louis 343,750(2)
Bert Robertsson 300,000(1)
Jean-Guy Trudel 250,000(2)
Jaroslav Svoboda 250,000(2)


Farm Payroll

Zac Bierk 58,500(2)
Glen Metropolit 55,000(1)
Sean Gagnon 51,250(2)
Ken Belanger 46,875(2)
Steve Washburn 41,000(1)
Brett Clark 37,500(1)
John Namestnikov 32,500(1)
Christian Matte 30,000(1)
Sebastien Centomo 30,000(3)
Guillaume Lefebvre 25,000(3)
Pascal Dupuis 25,000(2)
Damian Surma 25,000(2)
Kirby Law 25,000(1)
Randy Rowe 25,000(2)
Jeff Maund 25,000(2)




Jackets

ArenaNationwide Arena
Capacity18,500
Ticket Price$28.00


Income

Current Funds$30,426,686
Home Games Remaining0
Avg. Attendance11,898
Avg. Revenue/Game$399,818
Projected Revenue$0,000

Expenses

Pro Payroll$12,836,250
Farm Payroll$1,087,563
Prospect Fees$44,350
Coach$550,000
Games Remaining0
Total Game Expenses$177,051
Projected Expenses$0,000
Projected Balance$30,426,686

Salary Commitment

Year: 2001$13,923,813
Year: 2002$9,387,563
Year: 2003$3,658,500
Year: 2004$27,500

Pro Payroll

Henrik Sedin 1,075,000(2)
Krys Kolanos 1,075,000(3)
Chad Kilger 935,000(3)
Boyd Devereaux 900,000(2)
Jamie Pushor 800,000(2)
Marcus Nilson 800,000(2)
Philippe Boucher 756,250(1)
Garth Snow 675,000(1)
Wade Belak 660,000(1)
Todd Warriner 600,000(1)
Mike Leclerc 550,000(2)
Sheldon Keefe 500,000(2)
Brad Brown 450,000(1)
Bubba Berenzweig 450,000(1)
Craig Johnson 425,000(3)
Justin Kurtz 360,000(3)
Bruce Gardiner 350,000(2)
Colin Forbes 350,000(2)
Vladimir Chebaturkin 325,000(1)
David Aebischer 300,000(1)
Sebastien Bordeleau 250,000(1)
Martin Hlinka 250,000(2)


Farm Payroll

Joe Sacco 120,000(3)
Mathieu Biron 90,000(2)
Bill Lindsay 70,000(3)
Jim Vandermeer 65,000(3)
Paul Elliott 65,000(3)
Ty Conklin 65,000(3)
Darryl Laplante 55,000(3)
Marc-Andre Bergeron 55,000(3)
Paul Manning 55,000(3)
Antti-Jussi Niemi 50,000(3)
Patrick Foley 50,000(3)
Jason Botterill 40,000(1)
Bryan Lundbohm 40,000(3)
P.J. Stock 39,063(2)
Sebastien Charpentier 37,500(3)
Matt Doman 37,500(3)
Adam Mair 36,000(3)
Erik Westrum 35,000(3)
Jan Lasak 30,000(1)
Brian Gionta 27,500(4)
Michael Leighton 25,000(2)