Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6002 - $79 - 0 - 0.00% |
| Level 2: | 5001 - $50 - 0 - 0.00% |
| Level 3: | 2000 - $29 - 0 - 0.00% |
| Level 4: | 4001 - $19 - 0 - 0.00% |
| Luxury : | 1003 - $178 - 0 - 0.00% |
| Total Capacity : | 18007 |
| Farm |
| Farm Level 1: | 2000 - $35 - 0 - 0.00% |
| Farm Level 2: | 1000 - $15 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $72,494,860 |
| Farm Players Total Salaries | $1,943,833 |
| Coaches Total Salaries | $500,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $0 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $75,000,000 | $75,000,000 |
| Estimate Over Minimum Salary Cap of $55,400,000 | -$55,400,000 |
| Current Bank Account | $45,675,856 |
| Projected Bank Account | $45,675,856 |
|
Pro Players Salaries |
| Sidney Crosby (1 Way Contract) |
$8,700,000 (4) |
| -Salary Remaining : |
$8,700,000 |
| Nicklas Backstrom (1 Way Contract) |
$6,700,000 (2) |
| -Salary Remaining : |
$6,700,000 |
| Keith Yandle (1 Way Contract) |
$5,750,000 (1) |
| -Salary Remaining : |
$5,750,000 |
| Marcus Johansson (1 Way Contract) |
$4,583,333 (2) |
| -Salary Remaining : |
$4,583,333 |
| Jack Johnson (1 Way Contract) |
$4,520,000 (2) |
| -Salary Remaining : |
$4,520,000 |
| Robin Lehner (1 Way Contract) |
$4,500,000 (4) |
| -Salary Remaining : |
$4,500,000 |
| Patric Hornqvist (1 Way Contract) |
$4,250,000 (1) |
| -Salary Remaining : |
$4,250,000 |
| Radim Vrbata (1 Way Contract) |
$4,200,000 (1) |
| -Salary Remaining : |
$4,200,000 |
| Chris Kunitz (1 Way Contract) |
$3,850,000 (1) |
| -Salary Remaining : |
$3,850,000 |
| Rickard Rakell (1 Way Contract) |
$3,789,444 (4) |
| -Salary Remaining : |
$3,789,444 |
| Jakob Silfverberg (1 Way Contract) |
$3,750,000 (3) |
| -Salary Remaining : |
$3,750,000 |
| Lars Eller (1 Way Contract) |
$3,500,000 (2) |
| -Salary Remaining : |
$3,500,000 |
| Brian Elliott (1 Way Contract) |
$2,500,000 (1) |
| -Salary Remaining : |
$2,500,000 |
| Jacob Markstrom (1 Way Contract) |
$2,500,000 (3) |
| -Salary Remaining : |
$2,500,000 |
| Nick Holden |
$1,650,000 (1) |
| -Salary Remaining : |
$1,650,000 |
| Nathan Beaulieu |
$1,200,000 (2) |
| -Salary Remaining : |
$1,200,000 |
| Ryan Dzingel |
$1,100,000 (3) |
| -Salary Remaining : |
$1,100,000 |
| Carter Rowney |
$1,050,000 (3) |
| -Salary Remaining : |
$1,050,000 |
| Michal Kempny |
$971,250 (2) |
| -Salary Remaining : |
$971,250 |
| Matt Dumba |
$925,000 (1) |
| -Salary Remaining : |
$925,000 |
| Joel Edmundson |
$925,000 (1) |
| -Salary Remaining : |
$925,000 |
| Andre Burakovsky |
$894,166 (2) |
| -Salary Remaining : |
$894,166 |
| Connor Brown |
$686,667 (2) |
| -Salary Remaining : |
$686,667 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2017 : $72,494,860 |
| Year 2018 : $48,444,860 |
| Year 2019 : $25,389,444 |
| Year 2020 : $16,989,444 |
| Salary Average Commitment |
| Year 2017 : $72,494,860 |
| Year 2018 : $48,444,860 |
| Year 2019 : $25,389,444 |
| Year 2020 : $16,989,444 |
| Salary Cap with 1 Way Contract |
| Year 2017 : $72,494,860 |
| Year 2018 : $48,444,860 |
| Year 2019 : $25,389,444 |
| Year 2020 : $16,989,444 |
|
Farm Players Salaries |
| Travis Boyd |
$97,125 (2) |
| Salary Remaining : |
$97,125 |
| Garnet Hathaway |
$97,125 (1) |
| Salary Remaining : |
$97,125 |
| Jason Kasdorf |
$97,125 (1) |
| Salary Remaining : |
$97,125 |
| Tyler Wotherspoon |
$97,125 (1) |
| Salary Remaining : |
$97,125 |
| Anton Lindholm |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Michael Carcone |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Ross Johnston |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Dakota Mermis |
$92,500 (1) |
| Salary Remaining : |
$92,500 |
| Devante Stephens |
$92,500 (3) |
| Salary Remaining : |
$92,500 |
| Collin Delia |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Matej Machovsky |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Neal Pionk |
$92,500 (3) |
| Salary Remaining : |
$92,500 |
| Doyle Somerby |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Tyler Kelleher |
$92,500 (2) |
| Salary Remaining : |
$92,500 |
| Kristofers Bindulis |
$92,500 (3) |
| Salary Remaining : |
$92,500 |
| Carl Neill |
$90,000 (2) |
| Salary Remaining : |
$90,000 |
| Darnell Nurse |
$86,333 (2) |
| Salary Remaining : |
$86,333 |
| Artturi Lehkonen |
$83,917 (3) |
| Salary Remaining : |
$83,917 |
| Yohann Auvitu |
$80,000 (4) |
| Salary Remaining : |
$80,000 |
| Linus Ullmark |
$77,583 (1) |
| Salary Remaining : |
$77,583 |
| Zach Trotman |
$65,000 (4) |
| Salary Remaining : |
$65,000 |
| Max McCormick |
$55,000 (4) |
| Salary Remaining : |
$55,000 |
| Total Farm Players | 22 |
| Salary Commitment |
| Year 2017 : $1,943,833 |
| Year 2018 : $1,297,375 |
| Year 2019 : $561,417 |
| Year 2020 : $200,000 |
| Salary Average Commitment |
| Year 2017 : $1,943,833 |
| Year 2018 : $1,297,375 |
| Year 2019 : $561,417 |
| Year 2020 : $200,000 |
|